XML 11 R2.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Current assets:    
Cash $ 6,525 $ 8,939
Restricted cash 61 61
Accounts receivable, net 555 849
Inventory 1,718 1,821
Prepaid expenses and other current assets 1,441 1,081
Total current assets 10,300 12,751
Property and equipment, net 122 159
Goodwill 6,229 7,367
Intangibles, net 6,982 7,562
Operating lease - right of use asset, net 532 659
Other assets 64 109
Total assets 24,229 28,607
Current liabilities:    
Accounts payable 553 259
Accrued expenses and other current liabilities 1,147 959
Current portion of deferred revenue 736 783
Current portion of operating lease liabilities 395 492
Total current liabilities 2,831 2,493
Long-term liabilities:    
Operating lease liabilities, net of current portion 170 236
Deferred revenue, net of current portion 302 381
Total long-term liabilities 472 617
Total liabilities 3,303 3,110
Commitments and contingencies (see Note 11)
Stockholders’ equity:    
Common stock, $.0001 par value; 150,000,000 shares authorized; 30,929,331 shares issued and 30,816,048 outstanding at March 31, 2022 and December 31, 2021 3 3
Treasury stock, 113,283 shares of common stock at March 31, 2022 and December 31, 2021 (181) (181)
Additional paid-in capital 227,549 227,581
Accumulated deficit (206,445) (201,906)
Total stockholder's equity 20,926 25,497
Total liabilities and stockholders’ equity $ 24,229 $ 28,607