XML 36 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt Narrative (Details) (USD $)
3 Months Ended 0 Months Ended 0 Months Ended 1 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Mar. 31, 2013
Prime Rate [Member]
Mar. 31, 2013
Secured debt [Member]
Dec. 31, 2012
Secured debt [Member]
Mar. 29, 2013
Secured debt [Member]
Escalate Term Loan [Member]
Escalate Capital Partners SBIC I, L.P. [Member]
Oct. 03, 2012
Secured debt [Member]
Escalate Term Loan [Member]
Escalate Capital Partners SBIC I, L.P. [Member]
Oct. 02, 2012
Promissory Note [Member]
Promissory Note with Stockholder Representative [Member]
Oct. 03, 2012
Promissory Note [Member]
Promissory Note with Stockholder Representative [Member]
Oct. 03, 2012
Comerica Bank [Member]
Secured debt [Member]
Comerica Term Loan [Member]
Oct. 03, 2012
Comerica Bank [Member]
Secured debt [Member]
Comerica Term Loan [Member]
Prime Rate [Member]
Oct. 02, 2012
Escalate Capital Partners SBIC I, L.P. [Member]
Secured debt [Member]
Escalate Term Loan [Member]
Oct. 03, 2012
Escalate Capital Partners SBIC I, L.P. [Member]
Secured debt [Member]
Escalate Term Loan [Member]
Oct. 31, 2013
Revolving Credit Facility [Member]
Silicon Valley Bank [Member]
Mar. 31, 2013
Revolving Credit Facility [Member]
Comerica Bank [Member]
Oct. 03, 2012
Revolving Credit Facility [Member]
Comerica Bank [Member]
Oct. 31, 2012
Revolving Credit Facility [Member]
Comerica Bank [Member]
Prime Rate [Member]
Oct. 31, 2013
Revolving Credit Facility [Member]
Comerica Bank [Member]
Prime Rate [Member]
Mar. 31, 2013
Revolving Credit Facility [Member]
Comerica Bank [Member]
Maximum [Member]
Subsequent Event [Member]
Debt Instrument [Line Items]                                        
Revolving loan facility, maximum borrowing capacity                             $ 3,000,000   $ 3,000,000.0      
Revolving line of credit, eligible accounts receivable thresshold, percent                                 80.00%      
Description of variable rate basis                                   Prime Rate    
Revolving line of credit, unused borrowing capacity                               419,000        
Amortization of financing costs 61,000 15,000                                    
Face amount                   2,330,000 2,000,000     6,500,000.0            
Term loan, basis spread on variable rate                       3.00%             2.00%  
Debt Instrument, Interest Rate at Period End       0.00%                                
Debt covenant, contingent reduction in borrowing capacity                                       1,500,000
Number of periodic payments on debt instrument                                   24    
Term of debt instrument                         60 months              
Stated interest rate percentage                   8.00%       12.00%            
Term of interest-only payment arrangement                         24 months              
Common stock issued in connection with term loan (in shares) 28,715,000   28,886,000       100,000 295,000                        
Price per share (in dollars per share)               $ 0.01                        
Common stock, $.0001 par value;150,000,000 shares authorized; 28,715,000 and 28,886,000 shares issued and outstanding at March 31, 2013 and December 31, 2012, respectively 3,000   3,000       147,000 611,000                        
Share Price             $ 1.47 $ 2.08                        
Loans financing costs, net of accumulated amortization         590,000 651,000                            
Debt instrument, periodic payment, principal                 50,000                      
Debt instrument, additional periodic payment, principal, percent of earnings benchmark                 40.00%                      
Debt instrument, additional periodic payment, principal, earnings benchmark, measurement period                 6 months                      
Debt instrument, additional periodic payment, principal, reduction to calculated payment                 3,000,000.0                      
Current maturities of long-term debt 1,197,000   1,397,000                                  
Long-term debt, excluding current maturities 9,474,000   9,631,000                                  
Long-term Debt $ 10,671,000   $ 11,028,000