XML 29 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Cash flows from Operating Activities:    
Net income $ 420 $ 49
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 865 573
Bad debt expense 52 (9)
Amortization of deferred financing costs 29 31
Loss on disposal of equipment 10 (12)
Stock-based compensation 219 147
Increase (decrease) attributable to changes in assets and liabilities:    
Accounts receivable (573) (151)
Prepaid expenses and other current assets (52) (100)
Other assets (38) (43)
Accounts payable (13) (444)
Accrued expenses, sales taxes and regulatory fees (539) (258)
Customer deposits 28 (85)
Deferred revenue (61) 39
Net cash provided by (used in) operating activities - continuing operations 347 (263)
Net cash (used in) provided by operating activities - discontinued operations (50) 40
Net cash provided by (used in) operating activities 297 (223)
Cash flows from Investing Activities:    
Proceeds from sale of equipment 11 0
Purchases of property and equipment (353) (554)
Net cash used in investing activities (342) (554)
Cash flows from Financing Activities:    
Proceeds from exercise of stock options 7 0
Principal payments for capital lease (91) 0
Net cash provided by financing activities (84) 0
Increase (decrease) in cash and cash equivalents (129) (777)
Cash at beginning of period 1,818 2,035
Cash at end of period 1,689 1,258
Supplement disclosures of cash flow information:    
Cash paid during the period for interest 29 32
Non-cash investing and financing activities:    
Settlement of liabilities with restricted stock and stock options 0 48
Property and equipment purchased with common stock 0 1,581
Acquisition of network equipment under capital lease 120 512
Preferred stock conversion $ 130 $ 0