UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 18-K
For Foreign Governments and Political Subdivisions Thereof
AMENDMENT NO. 10
TO
ANNUAL REPORT
of
PROVINCE OF ONTARIO
(Canada)
(Name of Registrant)
Date of end of last fiscal year: March 31, 2018
SECURITIES REGISTERED*
(As of the close of the fiscal year)
| ||||
Title of Issue | Amounts as to which registration is effective |
Names of exchanges on which registered | ||
N/A |
N/A | N/A | ||
| ||||
|
Name and address of persons authorized to receive notices and
communications from the Securities and Exchange Commission:
Ian Todd
Ontarios Representative in the United States
Embassy of Canada to the United States
Office of Ontario
c/o Consulate General of Canada
1251 Avenue of the Americas, Concourse Level
New York, New York
U.S.A. 10020-1175
Copies to:
Jason R. Lehner
Shearman & Sterling LLP
Commerce Court West, 199 Bay Street
Suite 4405, P.O. Box 247
Toronto, Ontario, Canada M5L IE8
* | The Registrant is filing this annual report on a voluntary basis. |
PROVINCE OF ONTARIO
The undersigned registrant hereby amends its Annual Report on Form 18-K for the fiscal year ended March 31, 2018 (the Annual Report) as follows:
The following additional exhibit is added to the Annual Report:
|
Exhibit (99.12) | Public Accounts of Ontario: 2018-2019 Annual Report and Consolidated Financial Statements |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this amendment to the annual report to be signed on its behalf by the undersigned, thereunto duly authorized, at Toronto, Ontario.
PROVINCE OF ONTARIO (Name of registrant) | ||||||
September 17, 2019 | By: | /s/ Opallycia A. Kandelas | ||||
Name: Opallycia A. Kandelas | ||||||
Title: Director, Capital Markets Operations | ||||||
Capital Markets Division | ||||||
Ontario Financing Authority |
EXHIBIT INDEX
Exhibit (99.12): | Public Accounts of Ontario: 2018-2019 Annual Report and Consolidated Financial Statements |
EXHIBIT (99.12)
Treasury Board Secretariat Public Accounts of Ontario Annual Report and Consolidated Financial Statements 20182019 Ontario
Treasury Board Secretariat Office of the Minister
99 Wellesley Street West Room 4320, Whitney Block Toronto, ON M7A 1W3 Tel.: 416-327-2333 Fax: 416-327-3790 |
Ministry of Finance Office of the Minister
7th Floor, Frost Building South 7 Queens Park Crescent Toronto ON M7A 1Y7 Telephone: 416-325-0400 Facsimile: 416-325-0374 |
Secrétariat du Conseil du Trésor Bureau du ministre
99, rue Wellesley Ouest Édifice Whitney, bureau 4320 Toronto (Ontario) M7A 1W3 Tél. : 416 327-2333 Téléc. : 416 327-3790 |
Ministère des Finances Bureau du ministre
7 étage, Édifice Frost Sud 7 Queens Park Crescent Toronto ON M7A 1Y7 Téléphone: 416-325-0400 Télécopieur:416-325-0374 |
The Honourable Elizabeth Dowdeswell, OC, OOnt
Lieutenant Governor of Ontario
Legislative Building
Queens Park
Toronto, ON M7A 1A1
May It Please Your Honour:
The undersigned have the privilege to present the Public Accounts of the Province of Ontario for the fiscal year ended March 31, 2019, in accordance with the requirements of the Financial Administration Act.
Respectfully submitted,
Original signed by | Original signed by | |
The Honourable Peter Bethlenfalvy | The Honourable Rod A. Phillips | |
President of the Treasury Board | Minister of Finance | |
Toronto, September 2019 | Toronto, September 2019 |
Contents
iii | ||||
1 | ||||
2 | ||||
2 | ||||
2 | ||||
4 | ||||
4 | ||||
5 | ||||
9 | ||||
12 | ||||
12 | ||||
17 | ||||
24 | ||||
27 | ||||
28 | ||||
30 | ||||
33 | ||||
35 | ||||
37 | ||||
37 | ||||
38 | ||||
38 | ||||
39 | ||||
40 | ||||
41 | ||||
43 | ||||
43 | ||||
43 |
Financial Statement Discussion and Analysis, 20182019 |
i |
CONSOLIDATED FINANCIAL STATEMENTS |
||||
47 | ||||
51 | ||||
52 | ||||
53 | ||||
53 | ||||
54 | ||||
55 | ||||
91 | ||||
112 | ||||
118 |
ii |
Financial Statement Discussion and Analysis, 20182019 |
I am pleased to present the Province of Ontarios Public Accounts for 201819. Each year, the government releases the Public Accounts to give the people of Ontario a clear and transparent view into their provinces finances.
Our governments plan is focused on investing in front-line programs and services like health care and education, restoring trust in Ontarios finances and making sure our province continues to be a great place to live, work and raise a family. This is our commitment that guides everything we do. From Windsor to Kenora, Ottawa to Moosonee, we are focused on building success today and prosperity for future generations.
The Public Accounts of Ontario 2018-2019 demonstrate that we can respect taxpayer dollars and focus on things like our world class health care, education and transportation systems.
While we continue to work to change the culture of government, we are investing in core programs and services. For example, this year we committed to invest a total of $18 billion in the hospital sector.
When our government assumed office, we knew that restoring trust and accountability to the provinces finances while investing in vital services that the people of Ontario depend on was our top priority. We acted immediately and put a freeze on discretionary spending, curbing things that could be put on hold without putting service delivery at risk.
In the months that followed, we have continued the hard work of ensuring public services are effective, efficient and sustainable for future generations by:
● | Implementing measures to curb the March Madness spending that governments typically see at the end of their fiscal year, as they attempt to use the remainder of their budgets and saving $153 million in taxpayer dollars as a result of these and other expenditure management efforts; |
● | Removing fax and phone landlines across the Ontario Public Service; |
● | Creating an Independent Financial Commission of Inquiry to look into Ontarios past spending and accounting practices which concluded that the previous government left Ontario with a $15 billion deficit in 201819; |
● | Implementing a new Audit and Accountability Committee to add more scrutiny and accountability in government spending; |
● | Commissioning EY Canadas line-by-line review and taking action to implement its recommendations to deliver value for money for the people of Ontario; |
Financial Statement Discussion and Analysis, 20182019 |
iii |
● | Initiating a cross-government Multi-Year Planning process to help us take stock of all available opportunities to build a more sustainable government, both now and in the future. |
Through these measures, we are tackling the deficit in a measured and responsible way.
Our government is working hard, every day, to restore trust and accountability to the provinces finances while maintaining the quality services that the people of Ontario expect and deserve. We will continue to be open, honest and transparent about the state of Ontarios finances, and work to ensure that taxpayers are getting the most value for their hard-earned money.
Our government will continue to chart a prudent and responsible path to balance that will improve services, reduce the debt burden and build for the future. That is our commitment to the people of Ontario.
Original signed by
The Honourable Peter Bethlenfalvy
President of the Treasury Board
iv |
Financial Statement Discussion and Analysis, 20182019 |
The Annual Report is a key element of the Public Accounts of the Province of Ontario and is central to demonstrating the Provinces transparency and accountability in reporting its financial activities and position. Ontarios Consolidated Financial Statements present the financial results for the 201819 fiscal year against the 2018 Restated Budget released in March 2018, and the financial position of the government as at March 31, 2019. As in previous years, the Annual Report also compares the current years results to the prior years results and provides a five-year trend analysis for a number of key financial ratios.
Producing the Public Accounts of Ontario requires the teamwork and collaboration of many stakeholders across Ontarios public sector. The Office of the Auditor General plays a critical role in auditing and reporting on the Provinces financial statements, and the Standing Committee on the Public Accounts also plays an important role in providing legislative oversight and guidance. I would like to thank everyone for their contributions.
We welcome your comments on the Public Accounts. Please share your thoughts by email to infoTBS@ontario.ca, or by writing to the Office of the Provincial Controller, Re: Annual Report, Treasury Board Secretariat, Second Floor, Frost Building South, 7 Queens Park Crescent, Toronto, Ontario M7A 1Y7.
Original signed by
Kevin French
Deputy Minister, Treasury Board Secretariat
and Secretary of Treasury Board and
Management Board of Cabinet
Financial Statement Discussion and Analysis, 20182019 |
1 |
The Public Accounts of the Province of Ontario comprise this Annual Report and two supporting volumes.
The Annual Report includes a Financial Statement Discussion and Analysis, the Consolidated Financial Statements of the Province and other supporting schedules and disclosures.
Financial Statement Discussion and Analysis
The first section of the Annual Report is the Financial Statement Discussion and Analysis section, which:
● | Compares the Provinces financial results to both the 2018 Restated Budget and results for the previous year; |
● | Shows trends in key financial items and indicators of financial condition; |
● | Sets out key potential risks to financial results and strategies used to manage them; |
● | Includes descriptions of various assets and liabilities on the statement of financial position; and |
● | Presents non-financial activities results and discusses important initiatives related to enhancing transparency and accountability. |
The Consolidated Financial Statements
The Consolidated Financial Statements show the Provinces financial position at the end of the previous fiscal year, its financial activities during the reporting period and its financial position at the end of the reporting fiscal year. The statements are linked, and figures that appear in one statement may affect another.
The Provinces financial statements are presented on a consolidated basis, meaning that the Provinces statement of financial position and statement of operations reflect the combination of ministry results as well as financial results for entities that are controlled by the government (see Note 1 to the Consolidated Financial Statements for more details). Therefore, reported revenues and expenses of the Province can be affected directly by the activities of ministries as well as the performance of controlled entities such as government business enterprises (GBEs) and broader public sector (BPS) organizations, i.e., hospitals, school boards and colleges. In addition, the Provinces results are also affected by transfer payments made to non-consolidated entities, such as municipalities and universities.
2 |
Financial Statement Discussion and Analysis, 20182019 |
The financial statements comprise:
● | The Consolidated Statement of Operations, which provides a summary of the governments revenue for the period less its expenses, and shows whether the government incurred an operating deficit or surplus for the year. The results for the current year are presented along with the Restated Budget Plan, and the financial results for the prior fiscal period. The annual surplus/deficit has an impact on the Provinces financial position. |
● | The Consolidated Statement of Financial Position, which reports the Provinces assets and liabilities and is also known as the balance sheet. The Provinces total liabilities include debt and other long-term financing. Financial assets include cash, short-term investments, amounts due from others and investment in GBEs. The difference between total liabilities and financial assets is the Provinces net debt, which provides a measure of the future government revenues that will be required to pay for the governments past transactions. Non-financial assets, mainly tangible capital assets such as highways, bridges and buildings, are subtracted from net debt to arrive at the accumulated deficit. A deficit in the year increases the accumulated deficit. |
● | The Consolidated Statement of Change in Net Debt, which shows how the Provinces net debt position changed during the year. The main factors impacting net debt are the annual surplus/deficit and additions to tangible capital assets. |
● | The Consolidated Statement of Change in Accumulated Deficit, which is a cumulative total of all the Provinces annual deficits and surpluses to date. It is mainly affected by the annual surplus/deficit in a year. |
● | The Consolidated Statement of Cash Flow, which shows the sources and uses of cash and cash equivalents over the year. Two major sources of cash are revenues and borrowings. Uses of cash include funding for operating costs, investments in capital assets and debt repayment. The statement is presented in what is referred to as the indirect method, meaning that it starts with the annual surplus or deficit and reconciles that to the cash flow from operations by adding or subtracting non-cash items, such as amortization of tangible capital assets. It also shows cash used to acquire tangible capital assets and investments, as well as cash generated from financing activities. |
When reading the Consolidated Financial Statements, it is essential to also read the accompanying notes and schedules, which summarize the Provinces significant accounting policies and provide additional information on underlying financial activities, market value of investments, contractual obligations and risks.
Financial Statement Discussion and Analysis, 20182019 |
3 |
Other elements of the Annual Report
● | In the Statement of Responsibility, the government acknowledges its responsibility for the Consolidated Financial Statements and the Financial Statement Discussion and Analysis. The Statement, which appears on page 5, outlines the accounting policies and practices used in preparing the financial statements and acknowledges the governments responsibility for financial management systems and controls. |
● | The Auditor Generals Report, which appears on page 4749, expresses an opinion under the Auditor General Act as to whether the statements fairly present the annual financial results and financial position of the government in accordance with Canadian Public Sector Accounting Standards. |
Volume 1 contains ministry statements and detailed schedules of debt and other items. Individual ministry statements compare actual expenses to the amounts appropriated by the Legislative Assembly. Appropriations are made through the Estimates, Supplementary Estimates and annual Supply Act (as modified by Treasury Board Orders), other statutes and special warrants, if any. The ministry statements include amounts appropriated to fund certain provincial organizations, including hospitals, school boards and colleges. The financial results of all provincial organizations included in the government reporting entity in accordance with Public Sector Accounting Standards are consolidated with those of the Province to produce the Consolidated Financial Statements in accordance with the accounting policies as described in Note 1 to the statements.
Volume 3 contains the details of payments made by ministries to vendors (including sales tax) and transfer payment recipients that exceed certain thresholds, including: payments to suppliers of temporary help services; payments made directly to a supplier by the ministry for employee benefits; travel payments for employees; total payments for grants, subsidies or assistance to persons, businesses, non-commercial institutions and other government bodies; other payments to suppliers of goods and services; and statutory payments.
Starting in 201819, Volume 2 no longer forms a part of the Public Accounts. Volume 2 previously contained the individual statements of significant provincial corporations, boards and commissions that are part of the governments reporting entity, as well as other miscellaneous financial statements. These statements are available via web link to the organizations website through ontario.ca/publicaccounts or upon request.
4 |
Financial Statement Discussion and Analysis, 20182019 |
The Consolidated Financial Statements are prepared by the Government of Ontario in accordance with the accounting principles for governments issued by the Public Sector Accounting Board (PSAB).
The Consolidated Financial Statements are audited by the Auditor General of Ontario in accordance with the Auditor General Act, and with Canadian generally accepted assurance standards. The Auditor General expresses an independent audit opinion on these Consolidated Financial Statements. Her report, which appears on pages 4749, provides her audit opinion and the basis for this opinion.
Management prepares the Consolidated Financial Statements in accordance with generally accepted accounting principles for the public sector. Management is also responsible for maintaining systems of financial management and internal controls to provide reasonable assurance that transactions recorded in the Consolidated Financial Statements are within statutory authority, assets are properly safeguarded, and reliable financial information is available for preparation of these Consolidated Financial Statements.
Original signed by
|
Original signed by
|
Original signed by
| ||||||||
Kevin French | Greg Orencsak | Maureen Buckley, CPA, CA | ||||||||
Deputy Minister, Treasury Board Secretariat and Secretary of Treasury Board and Management Board of Cabinet |
Deputy Minister, Ministry of Finance |
Assistant Deputy Minister and Provincial Controller, Treasury Board Secretariat | ||||||||
August 16, 2019 | August 16, 2019 | August 16, 2019 |
The Government of Ontario is responsible for the Consolidated Financial Statements and accepts responsibility for the objectivity and integrity of these Consolidated Financial Statements and the Financial Statement Discussion and Analysis. Those charged with governance are responsible for overseeing the Government of Ontarios financial reporting process.
Original signed by
|
Original signed by
|
| ||||||
The Honourable Peter Bethlenfalvy | The Honourable Rod A. Phillips | |||||||
President of the Treasury Board | Minister of Finance | |||||||
August 16, 2019 | August 16, 2019 |
Financial Statement Discussion and Analysis, 20182019 |
5 |
6 |
Financial Statement Discussion and Analysis, 20182019 |
FINANCIAL STATEMENT DISCUSSION AND ANALYSIS
Financial Statement Discussion and Analysis, 20182019 |
7 |
8 |
Financial Statement Discussion and Analysis, 20182019 |
The 2018 Restated Budget numbers have been adjusted, consistent with the Auditor Generals Review of the 2018 Pre-Election Report on Ontarios Finances, which includes a change in the accounting treatment of pension expenses and global adjustment refinancing. In September 2018, the Independent Financial Commission of Inquiry (Commission) released its report, making recommendations to the government on its accounting practices and providing a revised baseline deficit of $15.0 billion for 201819. Subsequently, in the 2018 Ontario Economic Outlook and Fiscal Review (Fall Economic Statement) the government reported a deficit of $14.5 billion, an improvement of $0.5 billion relative to the Commissions baseline, as a result of immediate government actions taken to drive efficiencies. The interim 201819 fiscal outlook was further improved by $2.8 billion to $11.7 billion as reported in the 2019 Budget.
Financial highlights
● | The Province posted a $7.4 billion deficit for the fiscal year ended March 31, 2019; which is lower than the 201819 Restated Budget due to higher revenues and controlled spending. (see Table 1 on page 11) |
● | Total revenues are $153.7 billion, which are $1.2 billion or 0.8 per cent higher than the 201819 Restated Budget led by higher taxation revenues reflecting strong corporate profits, a growing job market, and higher consumer consumption (see details on pages 12-13). |
● | Total program expenses are $148.7 billion, which are $2.3 billion or 1.5 per cent lower than the 201819 Restated Budget. While investments are higher in health and postsecondary education, program expenses in other sectors are lower due to restrictions placed on discretionary spending across government and other factors such as scheduling changes in investments in municipal transit infrastructure and the cancellation of the cap and trade program (see details on pages 17-20). |
● | Interest on debt is slightly lower than the 201819 Restated Budget by $0.1 billion but higher by $0.5 billion, or 4.2 per cent from the previous year (see details on page 23). |
● | The net book value of Ontarios capital assets, such as buildings and transportation infrastructures, grew by $7.0 billion during the year. The Province invested $13.0 billion in assets owned by the Province reflecting new capital investments, mainly in the transportation, health and education sectors. The Province also made $2.9 billion in additional investments in transfers to non-consolidated partners and other infrastructure expenditures (see details on pages 25-27). |
Financial Statement Discussion and Analysis, 20182019 |
9 |
● | Total liabilities increased by $20.1 billion and total financial assets increased by $5.4 billion, resulting in an increase of $14.7 billion or 4.5 per cent in net debt from the previous year. Accumulated deficit increased by $7.6 billion or 3.6 per cent from the previous year mainly as a result of the reported deficit of $7.4 billion, and $0.2 billion of other adjustments related to Government Business Enterprises (see details on pages 28-29). |
10 |
Financial Statement Discussion and Analysis, 20182019 |
Highlights
| ||||||||||||
|
201819 Financial Highlights ($ Billions) |
|
Table 1 | ||||||||||||||||||
|
||||||||||||||||||||
Consolidated Statement of Operations For the fiscal year ended March 31 |
|
|||||||||||||||||||
Change from | ||||||||||||||||||||
2018 Restated Budget1 |
201819 Actual |
201718 Restated Actual2 |
2018 Restated Budget |
201718 Restated Actual |
||||||||||||||||
Total Revenue |
152.5 | 153.7 | 150.6 | 1.2 | 3.1 | |||||||||||||||
Expense |
||||||||||||||||||||
Programs |
151.0 | 148.7 | 142.4 | (2.3) | 6.3 | |||||||||||||||
Interest on debt |
12.5 | 12.4 | 11.9 | (0.1) | 0.5 | |||||||||||||||
Total Expense |
163.5 | 161.1 | 154.3 | (2.4) | 6.8 | |||||||||||||||
Reserve |
0.7 | | | (0.7) | | |||||||||||||||
Annual Deficit |
(11.7) | (7.4) | (3.7) | 4.3 | (3.7) | |||||||||||||||
Consolidated Statement of Financial Position As at March 31 |
|
|||||||||||||||||||
Financial Assets |
87.2 | 81.8 | 5.4 | |||||||||||||||||
Liabilities |
425.7 | 405.6 | 20.1 | |||||||||||||||||
Net Debt |
(338.5) | (323.8) | (14.7) | |||||||||||||||||
Non-Financial Assets |
121.9 | 114.8 | 7.1 | |||||||||||||||||
Accumulated Deficit |
(216.6) | (209.0) | (7.6) |
1 | Expenses reported in 2018 Restated Budget have been adjusted for changes in accounting policy. See Note 17 of the Consolidated Financial Statements. |
2 | Financial assets and liabilities have been restated for changes in presentation. See Note 17 of the Consolidated Financial Statements. |
Note: Numbers may not add due to rounding.
Financial Statement Discussion and Analysis, 20182019 |
11 |
| ||||||||||||
|
Details of 201819 Actual Results ($ Billions) |
|
Table 2 | ||||||||||||||||||
|
||||||||||||||||||||
Change from | ||||||||||||||||||||
2018 Restated Budget |
201819 Actual |
201718 Restated Actual |
2018 Restated Budget |
201718 Restated Actual |
||||||||||||||||
Revenue |
||||||||||||||||||||
Taxation |
103.6 | 105.5 | 99.7 | 1.9 | 5.8 | |||||||||||||||
Government of Canada |
26.0 | 25.1 | 24.9 | (0.9) | 0.2 | |||||||||||||||
Income from government business enterprises |
5.3 | 5.5 | 6.2 | 0.2 | (0.7) | |||||||||||||||
Other non-tax revenue |
17.6 | 17.6 | 19.9 | | (2.3) | |||||||||||||||
Total Revenue |
152.5 | 153.7 | 150.6 | 1.2 | 3.1 | |||||||||||||||
Note: Numbers may not add due to rounding. |
|
Change from 2018 Restated Budget
In the 2018 calendar year, Ontarios real GDP grew by 2.3 per cent, driven by gains in consumer spending and business investment in machinery and equipment. Growth was above the forecast of 2.2 per cent in the 2018 Restated Budget.
Revenues for 201819 were $153.7 billion, 0.8 per cent higher than the 2018 Restated Budget projection. See Chart 1 for a breakdown of revenues by source.
● | Taxation revenues were $105.5 billion, 1.9 per cent higher-than-projected in the 2018 Restated Budget mainly due to higher Corporations Tax (CT) and Harmonized Sales Tax (HST), partially offset by lower Personal Income Tax (PIT), Ontario Health Premium (OHP) and Land Transfer Tax (LTT). CT was $1.5 billion higher reflecting higher amounts from processing tax returns for 2018 and prior years. HST was $1.0 billion higher due to higher levels of household spending in 2017 and 2018. PIT and OHP are $0.3 billion lower mainly due to tax measures such as Low-income Individuals and Families Tax (LIFT) Credit and lower amounts from the processing of tax returns for 2018 and prior years. LTT was $0.4 billion lower due to weaker-than-expected housing resales in 2018. |
● | Transfers from the Government of Canada were lower than the 2018 Restated Budget forecast by $0.9 billion, mainly reflecting lower-than-expected funding for infrastructure projects. |
● | Income from GBEs was $0.2 billion higher, reflecting higher-than-projected net income from the Ontario Lottery and Gaming Corporation (OLG), the Liquor Control Board of Ontario (LCBO) and Ontario Power Generation Inc. (OPG). |
12 |
Financial Statement Discussion and Analysis, 20182019 |
● | Other non-tax revenues were on aggregate close to the restated budget forecast. Lower revenue from carbon allowance proceeds due to the cancellation of the cap and trade program is offset by higher revenue from other sources. |
Financial Statement Discussion and Analysis, 20182019 |
13 |
Change from 201718 Restated Actuals and earlier years
Total revenues for 201819 increased by $3.1 billion, or 2.1 per cent, from the previous year.
● | Taxation revenues grew by $5.8 billion, or 5.8 per cent, mostly reflecting growth in PIT, CT and HST revenues. PIT revenue grew by $2.5 billion, or 7.5 per cent, mostly reflecting employment and wage growth in 2018. CT revenue grew by $1.0 billion (6.4 per cent) due to strong operating profit growth of 9.6 per cent in 201819. HST revenue grew by $1.7 billion (7.4 per cent) supported by nominal personal consumption growth of 4.8 per cent. |
● | Revenues from the Government of Canada were higher in 201819 by $0.2 billion, reflecting transfers to major federal funding programs including the Canada Health Transfer, the Canada Social Transfer, funding for home care and mental health, labour market programs, transfers for early learning and child care, and direct transfers to the Broader Public Sector. This increase was partially offset by lower Equalization payments and transfers for infrastructure programs. |
● | Income from GBEs was lower in 201819 by $0.7 billion largely reflecting one-time revenues in 201718 from OPG and OLG. Lower OPG net income was largely reflecting one-time revenues in 201718 arising from the sale of OPGs head office properties and Lakeview lands, and OLG one-time gains in 201718 on sale of assets related to the transition of gaming bundles to service providers. Hydro One net income was lower primarily due to the write-down arising from a regulatory decision on sharing tax savings with ratepayers related to the Initial Public Offering of Hydro One. |
● | Other non-tax revenue was lower by $2.3 billion in 201819, mainly reflecting one-time revenue from Hydro One shares sold in 201718, the cancellation of the cap and trade program subsequent to the auction held on May 15, 2018, and ending of the Debt Retirement Charge in 201718. This decrease is partially offset by higher revenue from other sources. |
14 |
Financial Statement Discussion and Analysis, 20182019 |
Revenue trend
Chart 2 shows the recent trends in revenue for the Provinces major revenue sources.
Taxation revenue
Between 201415 and 201819, taxation revenue grew at an annual average rate of 6.4 per cent, higher than the average annual nominal GDP growth of 4.2 per cent.
Although economic growth and increases in taxation revenue are closely linked, the relationship is affected by several factors. Growth in some revenue sources, such as corporations tax and mining tax, can diverge significantly from economic growth in any given year due to the inherent volatility of business profits as well as the use of tax provisions such as the option to carry losses forward or backward. The impact of housing completions and resales on HST and land transfer tax revenue is proportionately greater than their contribution to GDP. As well, changes in such sources as volume-based gasoline and fuel taxes are more closely aligned to growth in real as opposed to nominal GDP as these revenue sources are less influenced by price changes.
Much of the rising trend in taxation revenues between 201415 and 201819 reflects a growing economy.
Financial Statement Discussion and Analysis, 20182019 |
15 |
Federal government transfers
Government of Canada transfers are based on existing federal-provincial funding arrangements and formulas. These include major federal transfers such as the Canada Health Transfer, Canada Social Transfer, and Equalization. There are also a number of federal transfers to the Province which are largely program-specific such as for social housing, infrastructure and labour market programs. Some transfers are ongoing while others are time-limited.
Between 201415 and 201819, Government of Canada transfers grew at an annual average rate of 3.4 per cent.
Income from government business enterprises
Revenue of the Province includes the net income of the following GBEs: Hydro One Limited1, Liquor Control Board of Ontario, Ontario Lottery and Gaming Corporation, Ontario Power Generation Inc. and Ontario Cannabis Retail Corporation.
Between 201415 and 201819, income from GBEs decreased at an annual average rate of 0.7 per cent.
Other non-tax revenues
Other non-tax revenues arise from a number of sources, including vehicle and driver registration fees, sales and rentals of goods and services, other fees, licences and permits, reimbursements of provincial expenditures in delivering certain services, royalties for the use of Crown resources, and electricity sector revenues such as the debt retirement charge and power supply contract recoveries.
Other non-tax revenues grew at an annual average rate of 1.9 per cent between 201415 and 201819.
1 | Provincial revenue from Hydro One Limiteds net income is proportional to the Provinces ownership share. |
16 |
Financial Statement Discussion and Analysis, 20182019 |
| ||||||||||||
|
Details of 201819 Actual Results ($ Billions) |
|
Table 3 | ||||||||||||||||||||||
Change from | ||||||||||||||||||||||||
2018 Restated Budget2 |
201819 Actual |
201718 Restated Actual |
2018 Restated Budget |
201718 Actual |
||||||||||||||||||||
Expense |
||||||||||||||||||||||||
Health sector |
61.2 | 61.5 | 59.1 | 0.3 | 2.4 | |||||||||||||||||||
Education sector1 |
29.0 | 28.7 | 27.3 | (0.3) | 1.4 | |||||||||||||||||||
Childrens and social services sector |
17.9 | 17.2 | 16.4 | (0.7) | 0.8 | |||||||||||||||||||
Postsecondary and training sector |
11.8 | 11.9 | 11.1 | 0.1 | 0.8 | |||||||||||||||||||
Justice |
4.5 | 4.4 | 4.2 | (0.1) | 0.2 | |||||||||||||||||||
Other programs1 |
26.6 | 25.0 | 24.3 | (1.6) | 0.7 | |||||||||||||||||||
Total Program Expense |
151.0 | 148.7 | 142.4 | (2.3) | 6.3 | |||||||||||||||||||
Interest on debt |
12.5 | 12.4 | 11.9 | (0.1) | 0.5 | |||||||||||||||||||
Total Expense |
163.5 | 161.1 | 154.3 | (2.4) | 6.8 | |||||||||||||||||||
Reserve |
0.7 | | | (0.7) | | |||||||||||||||||||
1 Ontario Teachers Pension Plan impact is included in Other programs to align with the presentation in table 3.17 of the 2018 Budget. In the Consolidated Financial Statements, this item appears under the Education sector. Schedule 4 to the financial statements provides details. 2 Expenses reported in 2018 Restated Budget have been adjusted for changes in accounting policy. See Note 17 of the Consolidated Financial Statements. Note: Numbers may not add due to rounding. |
|
Change from 2018 Restated Budget
Total expense in 201819 was $161.1 billion, which was $2.4 billion lower than the 2018 Restated Budget. Program spending was $148.7 billion, down $2.3 billion from the plan of $151.0 billion. Spending in health, postsecondary and training was higher than planned, offset by lower spending in education, childrens and social services and justice programs (see Table 3). Interest on debt expense was $12.4 billion, which was $0.1 billion below the plan of $12.5 billion.
Financial Statement Discussion and Analysis, 20182019 |
17 |
See Chart 3 for details of program expense by sector.
Total program spending was $2.3 billion lower than the 2018 Restated Budget, resulting in actual program expense of $148.7 billion. The decrease was attributable to:
● | Education sector expense that was $0.3 billion lower than planned, which was mainly due to lower-than-forecast school board spending; |
● | Childrens and social services sector expense that was $0.7 billion lower than planned. The ministry implemented strategies to restrict discretionary and other spending as a result of holding social assistance rate of increases to the rate of inflation; |
● | Justice sector expense that was $0.1 billion lower than planned, mainly due to restrictions on discretionary spending (such as travel, meal and hospitality), and a comprehensive value for money review of the 2018 Restated Budget investments that was aimed at modernizing and transforming service delivery; and |
18 |
Financial Statement Discussion and Analysis, 20182019 |
● | Other programs expense was $1.5 billion lower than planned mainly due to reduced transportation transfer payments resulting from revised timelines for municipal transit projects under the federal Public Transit Infrastructure and by the cancellation of cap and trade funded programs. The decrease in 201819 was partially offset by: |
● | higher than projected costs related to providing electricity rate mitigation; |
● | one-time costs related to the wind down and termination of about 750 renewable energy contracts; |
● | adjustments related to the Green Ontario Fund delivered by the Independent Electricity System Operator (IESO); |
● | the recognition of contingent liabilities for land and land-related settlements; and |
● | additional spending in Municipal Affairs and Housing, which includes a one-time investment to support small and rural municipalities in their modernization efforts and non-cash expenses related to the use of provincial lands to address housing affordability. |
Lower program expenses were partially offset by:
● | Health sector expense that was $0.3 billion above plan, mainly due to the physician services arbitration settlement awarded in February 2019, increased demand for cancer treatment services and assistive devices, as well as increased resources for the treatment of opioid and other drug addictions. |
● | Postsecondary and training sector expense that was $0.1 billion higher, primarily due to additional funding for the Ontario Student Assistance Program (OSAP) to support applications and awards for about 450,000 students in 201819. The increase in OSAP spending was mitigated by savings resulting from expenditure management activities and the Fall Economic Statement adjustments and a reduction in spending for capital projects. |
Financial Statement Discussion and Analysis, 20182019 |
19 |
Chart 4 shows spending by type of expense. Government spending related to salaries and benefits includes those expenses for organizations consolidated as part of the government reporting entity including hospitals, school boards and colleges as well as the Ontario Public Service. The expense labelled Transfers in Chart 4 do not include transfers to hospitals, school boards and colleges these are reflected in the other expense types as reported by the organizations.
Transfers reflect payments to a variety of service providers that support the delivery of public services. These outside parties include for example, child care providers, social service agencies and health care professionals, including physicians. As service providers, a large share of the spending of these third parties typically goes to salaries and benefits.
20 |
Financial Statement Discussion and Analysis, 20182019 |
Change from 201718 Restated Actuals and earlier years
Chart 5 shows the recent trends in spending for major program areas.
● | Health sector expense increased from $54.0 billion in 201415 to $61.5 billion in 201819, or on average by 3.3 per cent per year. The increased expense reflects the increased demand for health services provided under the Ontario Health Insurance Plan (OHIP), increased usage and related expenses in the Ontario Public Drug Programs and cancer care treatment services, as well as additional funding for the long-term care homes and the hospital sector. |
● | Education sector expense increased from $25.5 billion in 201415 to $28.7 billion in 201819, or on average by 3.1 per cent per year. The increase is mainly due to investments such as increases in child care funding, negotiated labour enhancements and increases in capital investments. |
● | Childrens and social services sector expense increased from $14.7 billion in 201415 to $17.2 billion in 201819, or on average by 4.1 per cent per year. The increase primarily reflects social assistance rate increases and investments in developmental services, Child Protection Services, the Ontario Autism Program and Ontario Child Benefit as a result of growing demand and complexity of service needs. |
● | Postsecondary and training sector expense increased from $9.8 billion in 201415 to $11.9 billion in 201819, or on average by 5.0 per cent per year. The increase is mainly due to growth in continued funding to support postsecondary institutions. |
Financial Statement Discussion and Analysis, 20182019 |
21 |
● | Justice sector expense increased from $3.9 billion in 201415 to $4.4 billion in 201819, or on average by 3.2 per cent per year. The increase is mainly due to the investments in the corrections system, providing police, prosecutors and justice partners with new tools and resources to protect the people of Ontario from drug-, gun- and gang-related violence, supporting regulatory and compliance activities to prepare for private cannabis retail operations, and compensation for the Ontario Provincial Police, correctional services workers and provincial lawyers. These investments improved conditions of confinement within correctional facilities, provided additional digital, investigative and analytical resources to fight drug gangs and criminals, and provided support for the development of a private cannabis retail system which is intended to combat the illegal market and protect children. |
● | Other programs expense increased mainly due to: |
● | investments in transit and highways, including time-limited federal infrastructure funding for municipal transit projects; |
● | the increase in support for small and rural municipalities and new program expenses related to the use of provincial lands to address housing affordability; |
● | electricity rate mitigation program costs and costs related to the wind-down and termination of about 750 renewable energy contracts and adjustments related to the Green Ontario Fund delivered by the Independent Electricity System Operator; and |
● | fluctuation of land-related settlements and land-related contingent liabilities. |
22 |
Financial Statement Discussion and Analysis, 20182019 |
Interest on Debt
Interest on debt expense was over $0.1 billion below plan in 201819, mainly as a result of lower-than-forecast interest rates and cost-effective borrowing and debt management.
Interest expense grew from $11.9 billion in 201718 to $12.4 billion in 201819 (see Table 3).
Chart 6 shows that the ratio of debt servicing costs to total revenue has fallen for Ontario over the past five years, from a high of 8.9 per cent in 201415 to the current level of 8.1 per cent. The increase from 7.9 per cent in 201718 to 8.1 per cent in 201819 is a result of the rate of increase in the Provinces total debt outstripping the increase in revenues.
Financial Statement Discussion and Analysis, 20182019 |
23 |
Statement of financial position analysis
Financial assets
|
||||||||||||||||||||
|
||||||||||||||||||||
Financial Assets ($ Billions) |
|
Table 4 | ||||||||||||||||||
|
201819 Actual |
% of Total | |
201718 Restated Actual1 |
|
% of Total |
|
Variance Increase (Decrease) |
| |||||||||||
Cash and cash equivalents |
13.4 | 15.4% | 11.5 | 14.0% | 1.9 | |||||||||||||||
Investments |
26.3 | 30.2% | 21.4 | 26.1% | 4.9 | |||||||||||||||
Accounts receivable |
12.2 | 14.0% | 13.5 | 16.5% | (1.3) | |||||||||||||||
Loans receivable |
11.9 | 13.6% | 12.4 | 15.1% | (0.5) | |||||||||||||||
Other assets |
1.2 | 1.4% | 1.0 | 1.3% | 0.2 | |||||||||||||||
Investment in government business enterprises |
22.2 | 25.4% | 22.0 | 27.0% | 0.2 | |||||||||||||||
Total Financial Assets |
87.2 | 100.0% | 81.8 | 100.0% | 5.4 | |||||||||||||||
1 A presentation change was made to Investments. Beginning in 201819, Ontario will begin to present investments net of any investments in the Provinces own bonds and treasury bills. See Note 17 in the Consolidated Financial Statements. |
| |||||||||||||||||||
Note: Numbers may not add due to rounding. |
|
Financial assets consist of items such as: cash and cash equivalents and investments that are available to the Province to meet its expenditure needs; accounts and loans receivable, which are amounts it expects to receive from third parties; and other items including investment in GBEs.
The Provinces financial assets increased by $5.4 billion in 201819 over the prior year. These increases were attributable to (see Table 4):
● | Cash and cash equivalents were $1.9 billion higher due to operating, investing capital, capital and financial activities; and |
● | Investment is $4.9 billion higher than prior year, which is mainly driven by an increase in the securities the Province sold and subsequently repurchased. |
These increases were offset by:
● | Accounts receivable that was $1.3 billion lower, mainly due a decrease in corporate tax receivable, and a decrease in receivables from proceeds of sale of investments; and |
● | Loans receivable that was $0.5 billion lower, mainly due to decrease in loans to GBEs and postsecondary students as more student grants were provided resulting in less issuance of student loans. |
24 |
Financial Statement Discussion and Analysis, 20182019 |
Chart 7 shows the recent trends in financial assets for the Province.
Total investment in GBEs was relatively unchanged from 201415 to 201516 and from 201617 to 201819. The net decreases were mainly due to the Provinces decreases in ownership interest in Hydro One Limited and the sale, in February 2017, of Hydro One Brampton Networks Inc.
The level of other financial assets including cash, accounts receivable and investments, tends to be more variable since these assets often reflect specific circumstances at year-end such as pre-borrowing for the following periods needs. Investments were higher in 201718 mainly due to the Province building up liquid reserves to address debt maturities in both 201819 and 201920; Investments were higher in 201819 due to an increase in the securities the Province sold and subsequently repurchased.
Tangible capital assets
The government is responsible for a large portfolio of non-financial assets which is almost entirely made up of tangible capital assets.
Tangible capital assets owned by the Province and its consolidated entities represent the largest component of Ontarios infrastructure investments. These assets include those it owns directly, such as provincial highways, as well as the assets of hospitals, school boards, colleges and agencies that are consolidated in its financial statements. The assets of GBEs are reflected in the Provinces statement of financial position as an investment in GBEs under financial assets.
Financial Statement Discussion and Analysis, 20182019 |
25 |
The reported net book value of Ontarios tangible capital assets was $120.9 billion in 201819, increasing by $7.0 billion over the prior year. Buildings, including hospitals, schools and college facilities, make up the single largest share at $58.8 billion. The total also includes assets under construction, some of which are being built using the Public-Private Partnership (P3) model, in which the private sector finances the assets during construction. The balance sheet includes assets under construction. The impacts of P3s on balance sheet liabilities are discussed in Other long-term financing on page 29.
Growth in the net book value of capital assets has averaged 5.6 per cent annually over the period between 201415 and 201819. Most of the growth has been in new and renewed buildings and in transportation infrastructure including provincial highways, bridges and the transit network owned by Metrolinx, an agency of the Province.
See Chart 8 for the recent trends in the net book value of provincial tangible capital assets by sector.
26 |
Financial Statement Discussion and Analysis, 20182019 |
The Provinces infrastructure spending in 201819 was $15.9 billion (see Table 5). This included $13.0 billion invested in assets owned by the Province and its consolidated entities as discussed in Tangible capital assets on page 25, and $2.9 billion provided for capital investment to non-consolidated partners such as universities and municipalities, and other infrastructure expenditures. The total was lower than the $21.1 billion set out in the 2018 Restated Budget primarily driven by lower-than-forecast construction activity in the transportation and transit sector for projects such as GO Rail Expansion.
|
||||||||||||
|
||||||||||||
Infrastructure expenditures, 201819 ($ Billions) |
Table 5 | |||||||||||
Sector | |
Investment in Capital Assets1 |
|
Transfers and Other Infrastructure Expenditures2 |
|
|
Total Infrastructure Expenditures |
| ||||
Transportation and transit |
6.3 | 0.9 | 7.3 | |||||||||
Health |
2.8 | 0.2 | 3.0 | |||||||||
Education |
2.4 | 0.1 | 2.5 | |||||||||
Postsecondary and training |
0.8 | 0.3 | 1.0 | |||||||||
Other sectors3 |
0.6 | 1.4 | 2.1 | |||||||||
Totals4
|
|
13.0
|
|
|
2.9
|
|
|
15.9
|
| |||
1 Includes adjustments for the net book value of assets disposed during the year, as well as changes in valuation. 2 Mainly transfers for capital purposes to municipalities and universities and expenditure for capital repairs. 3 Includes government administration, natural resources, social, culture and tourism sectors. 4 Includes third-party investments in consolidated entities such as hospitals, colleges and schools |
| |||||||||||
Note: Numbers may not add due to rounding. |
|
Financial Statement Discussion and Analysis, 20182019 |
27 |
The Provinces liabilities consist of debt and other financial obligations including accounts payable, unspent funds it received from the federal government and the estimated cost of future payments, including pensions and other employee future benefits liability (see Table 6).
|
||||||||||||||||||||
|
||||||||||||||||||||
Liabilities ($Billions) |
|
Table 6 | ||||||||||||||||||
|
201819 Actual |
|
% of Total | |
201718 Restated Actual1 |
|
|
% of Total |
|
|
Variance Increase (Decrease) |
| ||||||||
Accounts payable and accrued liabilities |
24.3 | 5.7% | 23.4 | 5.8% | 0.9 | |||||||||||||||
Debt1 |
354.3 | 83.2% | 337.4 | 83.2% | 16.9 | |||||||||||||||
Other long-term financing |
15.4 | 3.6% | 14.0 | 3.4% | 1.4 | |||||||||||||||
Deferred revenue and capital contributions |
12.9 | 3.0% | 12.5 | 3.1% | 0.4 | |||||||||||||||
Pensions and other employee future benefits liability |
11.6 | 2.7% | 11.5 | 2.8% | 0.1 | |||||||||||||||
Other liabilities |
7.3 | 1.7% | 6.9 | 1.7% | 0.4 | |||||||||||||||
Total Liabilities |
425.7 | 100.0% | 405.6 | 100.0% | 20.1 | |||||||||||||||
1 A presentation change was made to Debt. Beginning in 201819, Ontario will present public debt less of any investments in the Provinces own bonds and treasury bills. See Note 17 for the Consolidated Financial Statements. |
| |||||||||||||||||||
Note: Numbers may not add due to rounding. |
|
Debt
Debt and other long-term financing make up the largest share of liabilities. Debt increased by $16.9 billion in 201819 to $354.3 billion at year-end, primarily to finance the operating deficit and investments in infrastructure.
Table 7 summarizes how the Province used its net new financing in 201819.
|
||||
|
||||
Use of new financing by the Province, 201819 ($ Billions) |
Table 7 | |||
Operating deficit and other transactions1 |
(1.6) | |||
Investment in capital assets owned by the Province and its consolidated organizations, including hospitals, school boards and colleges2 |
12.2 | |||
Increase in the Provinces cash and investments funded by cash holdings3 |
7.0 | |||
17.6 | ||||
Increase in other long-term financing, Tangible Capital Assets financed by Public-Private Partnership (P3)4 |
(0.7) | |||
Net new financing |
16.9 | |||
1 Increase in cash from a net increase of $9.0 billion in changes to assets and liabilities net of the Provinces operating deficit of $7.4 billion. See the Consolidated Statement of Cash Flow. 2 New TCA investments of $12.4 billion less proceeds of $0.2 billion from the sale of tangible capital assets. 3 Decrease in cash due to Investment purchases in excess of retirement of $5.1 billion and the build- up of cash reserve of $1.9 billion. 4 Including net increase in financing of capital projects through Public-Private Partnership (P3). See Note 4 to the Consolidated Financial Statements. |
| |||
Note: Numbers may not add due to rounding. |
|
The government completed an annual borrowing program of $39.6 billion in 201819.
28 |
Financial Statement Discussion and Analysis, 20182019 |
Other long-term financing
This category includes debt incurred to finance construction of public assets including those procured through the Public-Private Partnership (P3) model. All assets that are owned by the Province and its consolidated entities, and the associated financing liabilities, are reflected on the Provinces balance sheet during construction and as the liabilities are incurred. For information on asset investments, refer to Tangible capital assets on page 25.
Other types of liabilities
Other types of liabilities include accounts payable, pensions and other employee future benefits, unspent transfers received from the federal government representing deferred revenues, and other liabilities.
Chart 9 shows the recent trends in liabilities for the Province. This trend over the period between 201415 and 201819 shows public debt rising, mainly to fund capital investments and the annual deficit. There is an upward trend in other long-term financing with the exception of 201617, due to a substantial completion payment that year for the Highway 407 Phase 1 project. Other types of liabilities, including accounts payable and deferred revenue, tend to be more variable since they often reflect specific circumstances at year-end such as accrued liabilities for goods and services.
Financial Statement Discussion and Analysis, 20182019 |
29 |
The Provinces financial results and financial reporting are subject to risks and uncertainties over which the government has limited or no control. These include:
● | Actual economic and/or revenue growth that differs from forecast; |
● | Significant changes in financial statement items, especially taxation revenues, arising from actual results that differ from accounting estimates; |
● | Unforeseen changes in transfer payments from the federal government; |
● | Demand for entitlement-based public services or a change in other expense, including pension expense, that reflects actual experience that is significantly different than forecast; |
● | Unusual weather patterns, extreme weather events and natural disasters with major financial impacts; |
● | Security breaches or other malicious behaviour that could interrupt services, result in loss of information, compromise privacy and/or damage equipment or facilities; |
● | The outcomes of legal settlements, arbitration and negotiations, and possible defaults on projects and potential defaults affecting loan and funding guarantees; |
● | Financial market conditions, including access to capital markets, currency exchange rates and interest rates, that differ from expectations; and |
● | Changes in accounting standards. |
Ontarios revenues rely heavily on the level and pace of economic activity in the province. Ontario manages risks to the revenue forecast by consulting with private sector economists and tracking their economic forecasts to inform the governments planning assumptions. For prudent fiscal planning, the Ministry of Finances real GDP growth projections are slightly below the average private sector forecast.
The Province monitors information flows regarding revenues on an ongoing basis to assess potential risks to its finances. It also works continually to enhance information flows for the same purpose. Collaboration with the Canada Revenue Agency, which administers approximately 77.0 per cent of Ontarios taxation revenues, is essential to achieving this. As well, Ontario is currently leading a federal, provincial and territorial working group that is exploring ways to enhance corporate income tax revenue forecasting and monitoring.
30 |
Financial Statement Discussion and Analysis, 20182019 |
There are also risks arising from other sources of revenue, such as federal transfers and income from GBEs. Since these represent a smaller share of total revenue, as compared to larger revenue sources such as tax revenue the risks they present are relatively less material to the fiscal plan. In addition, these risks are difficult to predict and quantify, for example, the federal transfers are subject to federal policy changes while GBEs net incomes are subject to regulatory decisions and market conditions. Note 1 to the Consolidated Financial Statements provides additional details on measurement uncertainty.
On the expense side, the fiscal plan includes contingency funds to help mitigate risks. In the 2018 Budget these totalled $1.6 billion: $1.3 billion for operating and $0.3 billion for capital. Funds were used to support initiatives such as:
● | Providing funding for the Ontario Student Assistance Program (OSAP) to support higher-than-forecast applications and awards; |
● | Supporting emergency forest firefighting; |
● | Recognition of liabilities for land claims that have a high likelihood of settlement and can be reasonably estimated; |
● | Supporting municipalities and the people of Ontario impacted by natural disasters (including those affected by tornadoes in Ottawa, Greater Madawaska, and Central Frontenac, and flooding in Caledon) through the Disaster Recovery Assistance for Ontarians and the Municipal Disaster Recovery Assistance programs; and |
● | Supporting the modernization efforts of small and rural municipalities with a one-time investment so that these communities can achieve efficiencies. |
Provisions for losses that are likely to occur as a result of contingent liabilities such as ongoing litigation and land claims, and that can be reasonably estimated are expensed and reported as liabilities. Note 1 to the Consolidated Financial Statements provides further details.
Note 3 to the Consolidated Financial Statements explains the Provinces risk management strategies which are intended to ensure that exposure to borrowing-related risk is managed in a prudent and cost-effective manner.
Changes in Canadian generally accepted accounting principles (GAAP) for the public sector issued by the Public Sector Accounting Board can have an impact on the Provinces budgets, estimates and actual results. While changes in GAAP had no material impacts in the current year, the Treasury Board Secretariat actively monitors proposed changes and provides input to standard setters to support the development of standards that support sound public policy decision-making, transparency and accountability in reporting.
Financial Statement Discussion and Analysis, 20182019 |
31 |
As required under the Fiscal Transparency and Accountability Act, 20042, a reserve is included in the projected surplus/deficit each year to guard against unforeseen revenue and expense changes that could have a negative impact on the Provinces fiscal performance. The 2018 Restated Budget Plan included a $0.7 billion reserve for 201819. Excluding this reserve, the 2018 Restated Budget deficit is $11.0 billion. The final deficit for the 201819 fiscal year is $7.4 billion, which is $3.7 billion dollar below the 2018 Restated Budget projection of a deficit of $11.0 billion excluding the reserve.
2 | As of May 29, 2019, the Financial Transparency and Accountability Act, 2004 was repealed and replaced by the Fiscal Sustainability, Transparency and Accountability Act, 2019. The reserve requirements have not changed between these two acts. |
32 |
Financial Statement Discussion and Analysis, 20182019 |
In this section of the Annual Report, the use of key measures of financial position will be used to assess the financial position of the Province. The levels and trends of these measures indicate the impacts of economic and other events on the Provinces finances. The ratio and the level of each over the past five years are outlined in Table 8.
Key Financial Ratios | Table 8 | |||||||||||||||||||||
as at the end of the fiscal period |
||||||||||||||||||||||
201415 | 201516 | 201617 | 201718 | 201819 | ||||||||||||||||||
Net Debt-to-GDP (%) | 40.6% | 40.3% | 39.6% | 39.2% | 39.6% | |||||||||||||||||
Sustainability |
Net Debt to Total Revenue (%) | 233.5% | 225.0% | 223.2% | 215.0% | 220.2% | ||||||||||||||||
Net Debt per Capita ($) | $ 21,630 | $ 22,350 | $ 22,636 | $ 23,014 | $ 23,633 | |||||||||||||||||
Flexibility |
Debt Charges to Total Revenue (%) | 8.9% | 8.5% | 8.3% | 7.9% | 8.1% | ||||||||||||||||
Own-Source Revenue to GDP (%) | 14.4% | 14.9% | 14.7% | 15.2% | 15.1% | |||||||||||||||||
Vulnerability |
Federal Transfers to Total Revenue (%) | 17.4% | 17.0% | 17.4% | 16.5% | 16.3% | ||||||||||||||||
Foreign Currency Debt to Revised Total Debt (%) | 21.2% | 19.1% | 17.1% | 17.9% | 17.1% | |||||||||||||||||
Unhedged Foreign Currency Debt (%) | 0.3% | 0.3% | 0.2% | 0.2% | 0.2% | |||||||||||||||||
Notes: 1) Actual results for 201415 to 201516 used for calculation have been restated to reflect the presentation change for hospitals, school boards and colleges, to classify third-party revenue with government revenue. 2) Actual results for 201415 to 201617 also reflects a change in accounting treatment for net pension assets of jointly sponsored pension plans. 3) Net debt was restated to reflect prepaid expenses and inventory supplies being reclassified as non-financial assets, as opposed to financial assets in prior years. 4) Beginning in 201819, Ontario will begin to present public debt less of any investments in the Provinces own bonds and treasury bills. Sources: Nominal GDP is based on Ontario Economic Accounts, First Quarter 2019, released on July 12, 2019 by Ontario Ministry of Finance. Population estimates for July 1 are from Statistics Canada (table 17-10-0009-01 released on Sept 27, 2018). |
|
Measures of sustainability
Net debt provides a measure of the future government revenues that will be required to pay for the governments past transactions. Net debt as a percentage of the Provinces GDP shows the financial demands on the economy resulting from the governments spending and taxation policies. A lower ratio of net debt-to-GDP indicates higher sustainability.
The Provinces net debt-to-GDP ratio was 39.6 per cent at the end of fiscal year 201819. The government has set out its objective for Ontarios net-debt-to-GDP ratio to reach more sustainable levels. With the introduction of the debt burden reduction strategy in the 2019 Budget, the government has set a target for the Provinces net-debt-to-GDP ratio to be lower, by 202223, than the Independent Financial Commission of Inquirys forecast for 201819 of 40.8 per cent.
The ratio of net debt to total revenue is another key measure of sustainability, since net debt reflects the future revenue that is required to pay for past transactions and events. A lower net debt to revenue ratio indicates higher sustainability. From its peak in 201415 at 233.5 per cent, the ratio has declined by 201819 to 220.2 per cent, primarily due to revenue rising faster than net debt.
Financial Statement Discussion and Analysis, 20182019 |
33 |
Measures of flexibility
The ratio of interest on debt to total revenue shows the share of provincial revenue that is being used to pay borrowing costs and therefore is not available for programs. A lower ratio indicates that a government has more flexibility to direct its revenues to programs. The ratio has fallen for Ontario over the past five years, from a high of 8.9 per cent in 201415 to the current level of 8.1 per cent. Lower interest rates, as well as the Provinces strategy of extending the term of its borrowing program and locking in historically low interest rates for a longer period, has also contributed to lower interest costs. This strategy has extended the weighted average term to maturity of provincially issued debt from approximately 8 years in 200910 to 13 years in 201819.
Own-source revenue as a share of Ontarios GDP shows the extent to which the government is leveraging funds from the provincial economy collected through taxation, user fees and other revenue sources it controls. A high taxation burden makes a jurisdiction uncompetitive, therefore increases in the ratio can reduce future revenue flexibility. Ontarios ratio was stable between 201415 and 201819.
Measures of vulnerability
Transfers from the federal government, as a percentage of total revenue, are an indicator of the degree to which the Province relies on the federal government for revenue. A very high ratio shows that a provincial government is reliant on federal transfers. Provinces may have limited control over the value of these transfers and changes in federal policies can result in shifts in federal revenues to provinces.
Ontarios share of revenue from federal transfers (including direct transfers to the Broader Public Sector) has declined from 17.4 per cent in 201415 to 16.3 per cent in 201819, the lowest share in the past five years. The gradual decline over this period largely reflects lower Equalization entitlements and a lower rate of growth relative to past years in the Canada Health Transfer.
Foreign currency debt to total debt is a measure of vulnerability to changes in foreign currency exchange rates. Accessing borrowing opportunities in foreign currencies allows Ontario to diversify its investor base. It also ensures that the Province will continue to have access to capital in the event that domestic market conditions become more challenging. Ontario manages foreign currency risk by hedging its exposure to Canadian dollars through the use of financial instruments. Effective hedging has allowed the Province to consistently limit its exposure to foreign currency fluctuations to 0.3 per cent of debt issued for provincial purposes in 201415, declining to 0.2 per cent in 201819.
34 |
Financial Statement Discussion and Analysis, 20182019 |
Commission findings
The Independent Financial Commission of Inquiry (Commission) was established in July 2018 with a mandate to look at the Provinces past accounting practices and to provide a baseline for the Ontarios fiscal outlook.
The Commission delivered its report to the government on August 30, 2018, and it was released to the people of Ontario on September 21, 2018.
The government accepted the Commissions 14 recommendations and is acting on each one. The 2019 Budget indicated that ten of the recommendations have been implemented, the remainder are in progress
Multi-year business planning
The government has taken action to strategically drive change and embed a focus on fiscal sustainability. As part of this effort, the government procured an external consultant to conduct a line-by-line review of historical spending over the past 15 years. The results of the line-by-line review provided a modernization agenda to help drive efficiencies, find cost savings and enable the transformation of public services through Ontarios multi-year business planning process. This includes:
● | Consolidating transfer payments in multiple sectors to reduce administrative costs, increase value for money, enhance the client experience and improve outcomes; |
● | Conducting a review to explore options and possible implementation strategies for reducing duplication and ensuring best practices in the management of capital assets; |
● | Building a modern and more efficient workforce by expanding voluntary exit programs to non-bargaining staff, managers and senior executives, designed to streamline the overall size of the Ontario Public Service and achieve long-term savings; |
● | Centralizing the supply chain across the OPS and the broader public sector; |
● | Applying a digital-first approach across government to make it easier for the people of Ontario to access programs and services, reduce government silos, and lower internal administrative burdens and costs; and |
● | Reviewing business supports programs to identify opportunities for better value for money. |
Financial Statement Discussion and Analysis, 20182019 |
35 |
The government has established a dedicated process that reviews all programs in order to provide the evidence base for further program modernization, efficiencies and effectiveness. Moving forward, the multi-year business planning process will build on this and other evidence to deliver meaningful improvements to the public programs and services the people of Ontario and businesses rely on.
Managing interest on debt
The interest on debt expense of $12.4 billion reported for 201819 was an improvement of over $0.1 billion over the 2018 Restated Budget. Through a combination of lower-than-forecast interest rates and cost-effective debt management, interest on debt has consistently come in below plan in each year since the 2010 Budget.
36 |
Financial Statement Discussion and Analysis, 20182019 |
This section discusses key non-financial results of major sectors. The purpose is to provide highlights of government spending and the related activities in these sectors.
The government acts as a steward of the health care sector, providing overall direction and leadership for the system, including planning and resource management. The government also manages key provincial programs, including hospitals, long-term care, home and community care, the Ontario Health Insurance Program (OHIP), assistive devices program, drug programs, emergency services, independent health facilities and laboratory services.
Results reported in 201819 include:
● | Created 1,100 beds and spaces in hospitals and in the community, including over 640 new beds and spaces in the short-term. This investment helped communities prepare for the flu season and reduced the strain on the health care system by creating new capacity. |
● | Investments in the hospital sector maintained critical hospital capacity, increased access to highly specialized and innovative treatments, and supported volume growth. |
● | Provided medical services to treat cancer detected from various provincial screening programs. The cancer treatments include cancer surgeries, chemotherapy radiation, stem cell transplants, related positron emissions tomography (PET) scans and gastrointestinal (GI) endoscopy screenings. |
● | Addition of 7,200 new long-term care beds across the province. This represents the first wave of more than 15,000 new long-term care beds that the government committed to build over the next five years. |
● | Committed to spending $1.9 billion over 10 years on mental health and addictions services, and supportive housing, matching the federal governments 2017 Budget commitment. As part of this investment, Ontario has announced the creation of more than 50 new mental health beds at 12 hospitals across Ontario. These beds will help lower wait times for those in need of inpatient mental health and addictions treatment, helping to end hallway health care. Also, as part of this investment, a Mental Health and Addictions Centre of Excellence and a core services delivery model is proposed. |
Financial Statement Discussion and Analysis, 20182019 |
37 |
● | Launched a strategy to advance the health care system towards an integrated delivery model which improves transitions in care and patient and provider experiences. The strategy would streamline health care governance oversight, increase the use of virtual care and digital tools, and create administrative efficiencies including the creation of a central procurement system to manage the purchasing of products and devices for hospitals, home and community care, and long-term care homes. |
● | Amended OHIP+, providing eligible prescription medications to children and youth under the age of 25 who are not covered by private plans. |
● | Wound down the Self-Directed Personal Support Services Ontario agency to reduce the administration burden of delivering home care. |
Ontarios publicly funded early years and education system is focused on preparing Ontarios children and students for success, ensuring young people can develop monetizable skills that they can apply to the labour market and get good, high paying jobs.
Results reported in 201819 include:
● | For the 201819 school year, approximately two million students were enrolled in elementary and secondary education through Ontarios publicly funded education system, an increase of approximately 1 per cent over 201718. |
● | Improving child care. In 201819, there were 446,496 licensed child care spaces for children age 0-12, a 5.0 per cent increase from 201718. Approximately 264,000 four- and five-year old children are benefiting from full-day kindergarten annually in approximately 3,500 schools across the province. |
● | Providing more before- and after-school care programs. In 201819, 85 per cent of elementary schools offered before- and after-school programs for children four to 12 years of age. There were more than 12,000 additional licensed care spaces for children in this age group than in 201718. |
Postsecondary and training helps prepare people with the knowledge and skills required for the modern workforce. Ontarios economic prosperity and competitive advantage are increasingly dependent on a highly skilled, diverse and adaptive workforce.
Results reported in 201819 include:
● | A 69 per cent postsecondary education attainment rate, up from 68 per cent in 201718. |
38 |
Financial Statement Discussion and Analysis, 20182019 |
● | Supported training for over 72,900 apprentices, and certification for over 9,800 trade professionals, up from 71,000 apprentices and 8,200 trade professionals in 201718. |
● | Employment, training and labour market programs and services were provided to more than one million Ontarians through Employment Ontario. |
● | OSAP provided financial aid to about 450,000 students. |
Childrens and social services
The Ministry of Children, Community and Social Services (MCCSS) funds as well as delivers programs and services that promote thriving and inclusive communities, and help the people of Ontario build independence and improve their quality of life. During the 201819 fiscal year, the Ministrys focus was on streamlining program delivery and reducing costly and unnecessary administration work in an effort to improve outcomes for people.
Results reported in 201819 include:
● | Ontario invested $1.6 million in more than 60 projects which will upgrade and repair community agencies that provide services for people with developmental disabilities, as well as women and children escaping domestic violence, Indigenous people, children with mental health needs, and others being supported in community settings. |
● | In 201819, about one million Ontarians received some form of social assistance on a monthly basis. Efforts were focused on service excellence, organizational effectiveness and accountability. The ministry also made technology advancements, enhanced staff training, developed stronger relationships with community partners and streamlined processes to improve service delivery and ensure fiscal responsibility. |
● | Through the Family Responsibility Office (FRO), the ministry collects and distributes court-ordered child and spousal support payments. In 201819, FRO collected approximately $13 for every $1 invested in the program. |
● | In January 2019, the Ontario government completed the provincial transfer of childrens rehabilitation services (speech-language pathology, occupational therapy and physiotherapy) for students in publicly funded schools from the Ministry of Health and Long-Term Care to MCCSS. The transfer is a step toward better integrated and more streamlined services that improve outcomes and service experiences for children with rehabilitation needs and their families. |
Financial Statement Discussion and Analysis, 20182019 |
39 |
● | In May 2018, the Ontario government began to phase in an additional hearing screen for newborns, to further improve early identification of hearing loss through a partnership between the Infant Hearing Program (IHP) and Newborn Screening Ontario. Since July 29, 2019, all newborns born in Ontario have been offered this screen. |
● | The Ontario government is supporting low-and moderate-income families through an annual cost-of-living increase to the Ontario Child Benefit, to help assist with the cost of raising children. |
● | As part of the 2018 Fall Economic Statement, the government announced that it is taking measures to wind down the operations of the Ontario Child Advocate and to expand the scope and mandate of the Ontario Ombudsman. This includes transferring the investigative powers and staff from the Ontario Child Advocate to the Ontario Ombudsman in order to increase oversight responsibility for investigations related to Ontarios children. The Ontario Ombudsman will be able to investigate services provided to children and youth by Childrens Aid Societies and in childrens residences. These changes came into effect on May 1, 2019. |
● | On January 28, 2019, the Youth Cannabis Diversion Program was opened for referrals. The program gives the courts and law enforcement offices the ability to refer youth to the Diversion Program in lieu of proceeding with a fine or criminal charges for certain cannabis-related offences. |
● | On November 26, 2018, the Minister announced the creation of three youth roundtables. Young people 18-25 years of age, including Indigenous youth, with lived experience in child welfare, residential services and the youth justice system will share ideas for improving Ontarios child welfare and youth justice systems. |
The justice sector supports the administration and delivery of justice services, including the administration of courts, prosecution of offences, provision of legal services, supports to victims and vulnerable persons, and administers the public safety, policing and correctional systems to ensure that Ontarios diverse communities are supported and protected.
Results reported in 201819 include:
● | Introduced a tightly regulated private retail system for cannabis overseen by the Alcohol and Gaming Commission of Ontario as the provincial regulator. The Province has also aligned cannabis consumption rules with the restrictions set out in the Smoke-Free Ontario Act, 2017. |
40 |
Financial Statement Discussion and Analysis, 20182019 |
● | Passed the Comprehensive Ontario Police Services Act, 2019 which created the new Community Safety and Policy Act, 2019 (CSPA). The CSPA sets out core policing functions that must be provided by a member of a police service, reforms police oversight and introduces a framework to strengthen diversity training for police officers and police service board members. |
● | Invested in actions to combat gun- and gang-violence across the province, in particular in Toronto and Ottawa. Invested $25 million over 4 years to support Toronto in tackling gun- and gang-violence. This included $7.6 million to establish an Intensive Firearm Bail Support Team to ensure that the strongest possible evidence is placed before the court when the Crown is seeking detention for serious firearm charges. This is part of a comprehensive, multi-phased, multi-ministry strategy to help combat gun- and gang-violence across the province and keep communities safe including $18 million to provide additional digital, investigative and analytical tools to Toronto Police. |
● | Invested in justice sector infrastructure including courts, public safety communications, policing and correctional services infrastructure. |
Condition of provincial tangible capital assets
Infrastructure investments should be made using an evidence-based approach including a focus on asset management which will ensure the delivery of high-quality public services while managing the cost of these services.
● | The Province compiled its first asset inventory in 2016 as a key step in managing provincial assets more effectively. The inventory was updated in 2018 and currently contains information such as the location, age, condition and value of over 15,000 tangible capital assets including buildings and the entirety of the provinces bridges and road network. This covers the majority of the infrastructure assets owned or consolidated (i.e., certain broader public sector organizations) by the Province, as well as some other assets that are funded in part by the Province, but not owned or consolidated by the Province. |
● | The asset inventory is now updated annually to include additional asset classes and more information that is comparable across sectors establishing a baseline to measure change over time. |
● | The Province uses the inventory to track, monitor and report on the physical condition of assets. For example, the inventory contains indicators such as Facility Condition Indexes (FCIs), Bridge Condition Indexes (BCIs) and Pavement Condition Indexes (PCIs), which help to inform the state of infrastructure assets. |
Financial Statement Discussion and Analysis, 20182019 |
41 |
● | Ontario is expanding infrastructure asset data management to include other relevant data such as the current and projected capacity and utilization of assets. This integrated data will provide a base to support evidence-based infrastructure planning decisions which help ensure that infrastructure investments provide value for money and are made at the right time and the right place. |
42 |
Financial Statement Discussion and Analysis, 20182019 |
Transparency and Accountability
Ontario continues to take steps that enhance government transparency and fiscal accountability in financial reporting.
Recent developments in public sector accounting standards
The Provinces financial reports are prepared in accordance with the accounting principles for governments issued by the Public Sector Accounting Board (PSAB) of the Chartered Professional Accountants of Canada (CPA Canada).
PSABs project on the concepts underlying financial performance remains a work in progress. Ontario, along with other senior Canadian governments, continues to monitor the work of the projects task force and to provide input to support high-quality Canadian public sector accounting standards.
As described in Note 1 to the Consolidated Financial Statements, future changes in both public sector and private sector accounting standards may affect how assets, liabilities, revenues and expenses are reported in the Provinces consolidated financial reports. Other current projects that are being closely monitored by Ontario include PSABs review of its employment benefits standard which includes accounting for pensions as well as accounting for financial instruments, foreign currency translation, asset retirement obligations, revenue reporting and public-private partnerships.
The C.D. Howe Institute Fiscal Accountability Report
In May 2019, the C.D. Howe Institute issued its annual commentary on fiscal reporting transparency of senior Canadian governments, with a focus on the relevance, accessibility, timeliness, and reliability of these government financial reports. Each government is assigned a letter grade based on the quality of the numbers presented in these reports, access and user friendliness, and the ability to use them for various decision-making purposes.
The May 2019 report covers the 201718 Public Accounts. In it, Ontario experienced a marked improvement on its grading as a result of the unqualified audit opinion that it received on the 201718 Public Accounts.
Financial Statement Discussion and Analysis, 20182019 |
43 |
44 |
Financial Statement Discussion and Analysis, 20182019 |
CONSOLIDATED
FINANCIAL STATEMENTS
Consolidated Financial Statements, 20182019 |
45 |
46 |
Consolidated Financial Statements, 20182019 |
Consolidated Financial Statements, 20182019 |
47 |
Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of these Consolidated Financial Statements in accordance with Canadian public sector accounting standards, and for such internal control as management determines is necessary to enable the preparation of Consolidated Financial Statements that are free from material misstatement, whether due to fraud or error.
In preparing the Consolidated Financial Statements, management is responsible for assessing the Province of Ontarios ability to continue as a going concern, disclosing, as applicable, matters relating to going concern and using the going concern basis of accounting unless the Government either intends to cease operations, or has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing the Province of Ontarios financial reporting process.
Auditors Responsibility for the Audit of the Consolidated Financial Statements
My objectives are to obtain reasonable assurance about whether the Consolidated Financial Statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors report that includes my opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Canadian generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Consolidated Financial Statements.
As part of an audit in accordance with Canadian generally accepted auditing standards, I exercise professional judgment and maintain professional skepticism throughout the audit. I also:
| Identify and assess the risks of material misstatement of the Consolidated Financial Statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for my opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. |
| Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Province of Ontarios internal control. |
| Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management. |
48 |
Consolidated Financial Statements, 20182019 |
| Conclude on the appropriateness of managements use of the going concern basis of accounting and based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Province of Ontarios ability to continue as a going concern. If I conclude that a material uncertainty exists, I am required to draw attention in my auditors report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify my opinion. My conclusions are based on the audit evidence obtained up to the date of my auditors report. However, future events or conditions may cause the Province of Ontario to cease to continue as a going concern. |
| Evaluate the overall presentation, structure and content of the Consolidated Financial Statements, including the disclosures, and whether the Consolidated Financial Statements represent the underlying transactions and events in a manner that achieves fair presentation. |
The audit of the Consolidated Financial Statements is a group audit engagement. As such, I also obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the group to express an opinion on the Consolidated Financial Statements. I am responsible for the direction, supervision and performance of the group audit and I remain solely responsible for my audit opinion.
I communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control identified during the audit.
I also provide those charged with governance with a statement that I have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on my independence, and where applicable, related safeguards.
Original signed by | ||
Toronto, Ontario | Bonnie Lysyk, MBA, FCPA, FCA, LPA | |
August 16, 2019 | Auditor General |
Consolidated Financial Statements, 20182019 |
49 |
50 |
Consolidated Financial Statements, 20182019 |
Consolidated Statement of Operations |
| |||||||||||
($ Millions) | 201819 Budget1 |
201819 Actual |
201718 (Restated |
|||||||||
Revenue (Schedules 1 and 2) |
| |||||||||||
Personal Income Tax |
35,612 | 35,381 | 32,900 | |||||||||
Sales Tax |
26,808 | 27,808 | 25,925 | |||||||||
Corporations Tax |
15,137 | 16,606 | 15,612 | |||||||||
Employer Health Tax |
6,554 | 6,544 | 6,205 | |||||||||
Education Property Tax |
6,076 | 6,171 | 5,883 | |||||||||
Ontario Health Premium |
3,914 | 3,819 | 3,672 | |||||||||
Gasoline and Fuel Taxes |
3,483 | 3,483 | 3,461 | |||||||||
Other Taxes |
5,997 | 5,712 | 6,065 | |||||||||
Total Taxation |
103,581 | 105,524 | 99,723 | |||||||||
Transfers from Government of Canada |
26,006 | 25,090 | 24,860 | |||||||||
Fees, Donations and Other Revenues from Hospitals, School Boards and Colleges (Schedule 10) |
8,552 | 9,237 | 8,309 | |||||||||
Income from Investment in Government Business Enterprises (Schedule 9 and Note 11) |
5,292 | 5,470 | 6,152 | |||||||||
Other |
9,030 | 8,379 | 11,550 | |||||||||
152,461 | 153,700 | 150,594 | ||||||||||
Expense (Schedules 3 and 4) |
||||||||||||
Health |
61,194 | 61,511 | 59,066 | |||||||||
Education2 |
30,765 | 30,425 | 28,998 | |||||||||
Childrens and Social Services |
17,854 | 17,186 | 16,380 | |||||||||
Interest on Debt |
12,543 | 12,384 | 11,903 | |||||||||
Postsecondary and Training |
11,788 | 11,869 | 11,104 | |||||||||
Justice |
4,481 | 4,392 | 4,209 | |||||||||
Other Programs |
24,867 | 23,368 | 22,606 | |||||||||
163,492 | 161,135 | 154,266 | ||||||||||
Reserve |
700 | | | |||||||||
Annual Deficit |
(11,731) | (7,435) | (3,672) | |||||||||
1 Amounts reported as Plan in 2018 Budget has been restated and reclassified. See Note 17. 2 Teachers Pension Plan expense is included in Education (Schedule 4). See accompanying Notes and Schedules to the Consolidated Financial Statements.
|
|
Consolidated Financial Statements, 20182019 |
51 |
Consolidated Statement of Financial Position |
| |||||||
As at March 31 ($ Millions) |
2019 | 2018 (Restated |
||||||
Liabilities |
||||||||
Accounts Payable and Accrued Liabilities (Schedule 5) |
24,277 | 23,352 | ||||||
Debt (Note 2) |
354,264 | 337,411 | ||||||
Other Long-Term Financing (Note 4) |
15,419 | 13,985 | ||||||
Deferred Revenue and Capital Contributions (Note 5) |
12,914 | 12,503 | ||||||
Pension and Other Employee Future Benefits (Note 6) |
11,578 | 11,519 | ||||||
Other Liabilities (Note 7) |
7,270 | 6,857 | ||||||
425,722 | 405,627 | |||||||
Financial Assets |
||||||||
Cash and Cash Equivalents |
13,399 | 11,461 | ||||||
Investments (Note 8) |
26,338 | 21,359 | ||||||
Accounts Receivable (Schedule 6) |
12,172 | 13,465 | ||||||
Loans Receivable (Schedule 7) |
11,883 | 12,382 | ||||||
Other Assets |
1,230 | 1,062 | ||||||
Investment in Government Business Enterprises (Schedule 9) |
22,204 | 22,064 | ||||||
87,226 | 81,793 | |||||||
Net Debt |
(338,496) | (323,834) | ||||||
Non-Financial Assets |
||||||||
Tangible Capital Assets (Note 9) |
120,872 | 113,872 | ||||||
Prepaid Expenses and Other Non-Financial Assets |
982 | 939 | ||||||
121,854 | 114,811 | |||||||
Accumulated Deficit |
(216,642) | (209,023) | ||||||
Amounts reported as Plan in 2018 Budget has been restated and reclassified. See Note 17. For additional information, see Contingent Liabilities (Note 12) and Contractual Obligations, Contractual Rights, Contingent Assets (Note 13). See accompanying Notes and Schedules to the Consolidated Financial Statements. |
|
52 |
Consolidated Financial Statements, 20182019 |
Province of Ontario |
||||||||||||
For the year ended March 31 ($ Millions) |
201819 Budget1 |
201819 Actual |
201718 (Restated See Note 17) |
|||||||||
Annual Deficit |
(11,731) | (7,435) | (3,672) | |||||||||
Acquisition of Tangible Capital Assets (Note 9) |
(16,094) | (13,128) | (12,364) | |||||||||
Amortization of Tangible Capital Assets (Note 9) |
5,960 | 5,951 | 5,583 | |||||||||
Proceeds on Sale of Tangible Capital Assets |
197 | 268 | ||||||||||
Gain on Sale of Tangible Capital Assets |
(20) | (71) | ||||||||||
Increase in Prepaid Expenses and Other Non-Financial Assets |
(43) | (89) | ||||||||||
(10,134) | (7,043) | (6,673) | ||||||||||
Increase/(Decrease) in Accumulated Other Comprehensive Loss from GBEs (Schedule 9) |
(43) | 17 | ||||||||||
Equity ImpactIFRS Adjustment for Ontario Power Generations Pension, Other Employee Future Benefits Liabilities, and Other Costs (Schedule 9) |
101 | 136 | ||||||||||
Increase/(Decrease) in Fair Value of Ontario Nuclear Funds (Note 10) |
(242) | 435 | ||||||||||
Increase in Net Debt |
(21,865) | (14,662) | (9,757) | |||||||||
Net Debt at Beginning of Year |
(322,852) | (323,834) | (314,077) | |||||||||
Net Debt at End of Year |
(344,717) | (338,496) | (323,834) | |||||||||
1 Amounts reported as Plan in 2018 Budget has been restated and reclassified. See Note 17. See accompanying Notes and Schedules to the Consolidated Financial Statements. |
| |||||||||||
Province of Ontario |
| |||||||||||
For the year ended March 31 ($ Millions) |
201819 | 201718 (Restated |
||||||||||
Accumulated Deficit at Beginning of Year |
(209,023) | (205,939) | ||||||||||
Annual Deficit |
(7,435) | (3,672) | ||||||||||
Increase/(Decrease) in Fair Value of Ontario Nuclear Funds (Note 10) |
(242) | 435 | ||||||||||
Equity ImpactIFRS Adjustment for Ontario Power Generations Pension, Other Employee Future Benefits Liabilities, and Other Costs (Schedule 9) |
101 | 136 | ||||||||||
Increase/(Decrease) in Accumulated Other Comprehensive Loss from GBEs (Schedule 9) |
(43) | 17 | ||||||||||
Accumulated Deficit at End of Year |
(216,642) | (209,023) | ||||||||||
See accompanying Notes and Schedules to the Consolidated Financial Statements. |
|
Consolidated Financial Statements, 20182019 |
53 |
Province of Ontario |
| |||||||
For the year ended March 31 ($ Millions) |
2019 | 2018 (Restated |
||||||
Operating Transactions |
| |||||||
Annual Deficit |
(7,435) | (3,672) | ||||||
Non-Cash Items |
||||||||
Amortization of Tangible Capital Assets (Note 9) |
5,951 | 5,583 | ||||||
Gain on Sale of Tangible Capital Assets |
(20) | (71) | ||||||
Gain on Sale of Shares of Hydro One Limited (Note 11) |
| (791) | ||||||
Income from Investment in Government Business Enterprises (Schedule 9) |
(5,470) | (6,152) | ||||||
Cash Items |
||||||||
Decrease/(Increase) in Accounts Receivable (Schedule 6) |
1,293 | (2,272) | ||||||
Decrease/(Increase) in Loans Receivable (Schedule 7) |
499 | (255) | ||||||
Increase in Accounts Payable and Accrued Liabilities (Schedule 5) |
925 | 3,367 | ||||||
Increase/(Decrease) in Liability for Pension and Other Employee Future Benefits (Note 6) |
59 | (355) | ||||||
Increase in Other Liabilities (Note 7) |
412 | 2,098 | ||||||
Increase in Deferred Revenue and Capital Contributions (Note 5) |
411 | 942 | ||||||
Remittances from Investment in Government Business Enterprises |
5,212 | 5,488 | ||||||
Increase in Prepaid Expenses and Other Non-Financial Assets |
(43) | (89) | ||||||
(Increase)/Decrease in Other Assets |
(168) | 321 | ||||||
Cash Provided by Operating Transactions |
1,626 | 4,142 | ||||||
Capital Transactions |
||||||||
Acquisition of Tangible Capital Assets (Note 9) |
(12,422) | (11,638) | ||||||
Proceeds from Sale of Tangible Capital Assets |
197 | 268 | ||||||
Cash Applied to Capital Transactions |
(12,225) | (11,370) | ||||||
Investing Transactions |
||||||||
Investments Purchased |
(343,987) | (361,588) | ||||||
Investments Retired (Note 8) |
339,008 | 353,368 | ||||||
Capital Contribution to Ontario Power Generation (Schedule 9) |
(66) | (721) | ||||||
Net Proceeds from Sale of Shares of Hydro One Limited (Note 11) |
| 2,733 | ||||||
Cash Applied to Investing Transactions |
(5,045) | (6,208) | ||||||
Financing Transactions |
||||||||
Long-Term Debt Issued |
38,864 | 33,424 | ||||||
Long-Term Debt Retired |
(22,028) | (21,042) | ||||||
Net Change in Short-Term Debt |
17 | (97) | ||||||
Increase/(Decrease) in Other Long-Term Financing (Note 4) |
729 | (659) | ||||||
Cash Provided by Financing Transactions |
17,582 | 11,626 | ||||||
Net Increase/(Decrease) in Cash and Cash Equivalents |
1,938 | (1,810) | ||||||
Cash and Cash Equivalents at Beginning of Year |
11,461 | 13,271 | ||||||
Cash and Cash Equivalents at End of Year |
13,399 | 11,461 | ||||||
Cash |
11,240 | 8,732 | ||||||
Cash Equivalents |
2,159 | 2,729 | ||||||
See accompanying Notes and Schedules to the Consolidated Financial Statements. |
|
54 |
Consolidated Financial Statements, 20182019 |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. | Summary of Significant Accounting Policies |
(a) Basis of Accounting
The Consolidated Financial Statements are prepared by the Government of Ontario in accordance with the accounting standards for governments recommended by the Public Sector Accounting Board (PSAB).
(b) Reporting Entity
These financial statements report the activities of the Consolidated Revenue Fund combined with those organizations that are controlled by the Province.
Government business enterprises (GBEs), broader public sector (BPS) organizations (i.e., hospitals, school boards and colleges) and other government organizations controlled by the Province are included in these financial statements. Controlled organizations are consolidated if the organizations are reasonably expected to meet and maintain one of the following criteria: i) their revenues, expenses, assets or liabilities are greater than $50 million; or ii) their outside sources of revenue, deficit or surplus are greater than $10 million. In accordance with public sector accounting standards, the Province also applies the benefit versus cost constraint in determining which organizations should be consolidated in Ontarios financial statements. For those organizations that do not meet the PSAB benefit versus cost constraint standard, government transfer payments to these organizations are included as expenses in these financial statements through the accounts of the ministries responsible for them. A listing of consolidated government organizations is provided in Schedule 8.
Trusts administered by the Province on behalf of other parties are excluded from the reporting entity, but are disclosed in Note 14.
(c) Principles of Consolidation
Government organizations, including hospitals, school boards and colleges (collectively known as BPS organizations) as well as other government organizations controlled by the Province are consolidated on a line-by-line basis with the assets, liabilities, revenues and expenses of the Province based on the percentage of ownership the government held during the fiscal year. Where appropriate, adjustments are also made to present the accounts of these organizations on a basis consistent with the accounting policies of the Province and to eliminate significant inter-organizational accounts and transactions.
Consolidated Financial Statements, 20182019 |
55 |
Government business enterprises are defined as those government organizations that: i) are separate legal entities with the power to contract in their own name and that can sue and be sued; ii) have the financial and operating authority to carry on a business; iii) have as their principal activity and source of revenue the selling of goods and services to individuals and non-government organizations; and iv) are able to maintain their operations and meet their obligations from revenues generated outside the government reporting entity.
The activities of GBEs are recorded in the financial statements based on their results prepared in accordance with International Financial Reporting Standards (IFRS) using the modified equity method. Their combined net assets are included in the financial statements as Investment in Government Business Enterprises on the Consolidated Statement of Financial Position, and their net income is shown as a separate item, Income from Investment in Government Business Enterprises (GBEs) on the Consolidated Statement of Operations. Less than wholly owned GBEs (e.g., Hydro One Limited) are reflected using the modified equity method based on the percentage of ownership the government held during the fiscal year.
(d) Measurement Uncertainty
The preparation of financial statements requires the Province to make estimates and assumptions that affect the amounts of assets, liabilities, revenues and expenses during the reporting period. Uncertainty in the determination of the amounts at which an item is recognized or disclosed in the financial statements is known as measurement uncertainty.
Measurement uncertainty that is material to these financial statements exists in the valuation of pensions and other employee future benefits obligations; the value of tangible capital assets; the estimation of personal income tax (PIT), corporations tax and Harmonized Sales Tax (HST) revenue accruals; the valuation of the Canada Health Transfer, Canada Social Transfer and Equalization Payment entitlements; and the estimation of liabilities for contaminated sites, land claim settlements, and other liabilities.
Pension and other employee future benefits liability of $11.6 billion (201718, $11.5 billion), see Note 6, are subject to measurement uncertainty because actual results may differ significantly from the Provinces best long-term estimate of expected results for example, the difference between actual results and actuarial assumptions regarding return on investment of pension fund assets and health care cost trend rates for retiree benefits may be significant.
The net book value of tangible capital assets of $120.9 billion (201718, $113.9 billion), see Note 9, is subject to uncertainty because of differences between estimated useful lives of the assets and their actual useful lives.
Personal income tax revenue estimate of $35.4 billion (201718, $32.9 billion), may be subject to subsequent revisions based on information available in the future related to past year tax return processing. Corporations tax revenues of $16.6 billion (201718, $15.6 billion), and Harmonized Sales Tax revenues of $27.8 billion (201718, $25.9 billion) are also subject to uncertainty for similar reasons.
56 |
Consolidated Financial Statements, 20182019 |
The estimation of the Canada Health Transfer of $14.9 billion (201718, $14.4 billion) and Canada Social Transfer of $5.5 billion (201718, $5.3 billion), and Equalization Payments entitlements of $1.0 billion (201718, $1.4 billion), see Schedule 1, are subject to uncertainty because of variances between the estimated and actual Ontario share of the Canada-wide personal income and corporations tax base and population.
There is measurement uncertainty surrounding the estimation of liabilities for contaminated sites of $1.8 billion (201718, $1.8 billion), see Note 7. The Province may be responsible for cleanup costs that cannot be reasonably estimated due to several factors including: insufficient information related to the nature and extent of contamination, timing of costs well into the future (e.g., unknown impacts of future technological advancements), the challenges of remote locations, and unique contaminations.
There is measurement uncertainty surrounding the estimate of liabilities for contingent liabilities, including estimates for land claim settlements. Estimates for these liabilities are recorded when the contingency is determined to be likely and measurable however the actual amount of any settlement may vary from the estimate recorded.
The Provinces investment in Ontario Power Generation (OPG) includes asset retirement obligations for fixed asset removal and nuclear waste management, discounted for the time value of money. These obligations are estimated based on the expected amount and timing of future cash expenditures based on plans for fixed asset removal and nuclear waste management. Such estimates are subject to uncertainty in the nature and extent of cost estimates, the timing of costs being incurred, changes in the discount rate applied to the cash flow estimates, and other unanticipated changes in fixed asset removal and nuclear waste management techniques.
Estimates are based on the best information available at the time of preparation of the financial statements, and are reviewed annually to reflect new information as it becomes available. By their very nature, estimates are subject to measurement uncertainty. Therefore, actual results may differ materially from the Provinces estimates.
(e) Significant Accounting Policies
Revenue
Tax revenues are recognized in the period in which the taxable event occurs and when they are authorized by legislation, or the ability to assess and collect the tax has been provided through legislative convention. Reported tax revenues include estimated revenues for the current period, adjustments between the estimated revenues of previous years and actual amounts, and revenues from reassessments relating to prior years. Reported amounts do not include estimates of some unreported taxes or the impact of future reassessments.
Personal income tax revenue for the period is accrued based on an estimate of current year tax assessments (plus late-arriving assessments/reassessments for prior years) prorated from the federal Department of Finances Tax Sharing Statements and an estimate for the following tax year based on the First Estimate of Payments.
Consolidated Financial Statements, 20182019 |
57 |
The Harmonized Sales Tax component of sales tax revenue is collected by the Government of Canada under a Comprehensive Integrated Tax Coordination Agreement and is remitted to the Province net of credits. The remittances are based on the federal Department of Finances best estimates, which are subject to periodic updates. The Province recognizes Harmonized Sales Tax revenues based on these federal estimates.
Accrued corporate income tax revenue for the period is based on estimated corporate taxpayers taxable income for the year. The estimate is based on an Ontario Ministry of Finance economic model projection which leverages the historical relationship between aggregate taxable income and corporate profits.
PSAB 3510 distinguishes between tax concessions (relief of taxes paid), which are accounted for as revenue offsets, and transfers made through the tax system (financial benefits independent of taxes paid) which are reported as expenses.
Refundable personal and corporate income tax credits constitute transfers made through the tax system that are reclassified as expenses to conform to public sector accounting standards. To ensure that the reclassification is fiscally neutral, a corresponding increase is made to personal income tax revenue and corporations tax revenue. Non-refundable personal and corporate income tax credits constitute tax concessions (relief of taxes paid), which are accounted for as revenue offsets by crediting the related tax revenue.
Transfers from the Government of Canada are recognized as revenues in the period during which the transfer is authorized by the federal government and all eligibility criteria are met, except if the stipulations related to federal government funding creates an obligation that meets the definition of a liability. Once a liability is recognized, the transfer is recorded in revenue as the obligations related to these stipulations are met.
Other revenues are recognized in the fiscal year that the events giving rise to the revenues occur and they are earned. Amounts received prior to the end of the year that will be earned in a subsequent fiscal year are deferred and reported as liabilities (see Liabilities).
Expense
Expenses are recognized in the fiscal year that the events giving rise to the expenses occur and resources are consumed.
Transfer payments are recognized in the year that the transfer is authorized, and all eligibility criteria have been met by the recipient. Any transfers paid in advance are deemed to have met all eligibility criteria.
Interest on debt includes: i) interest on outstanding debt (including BPS debt) net of interest income on investments and loans; ii) amortization of foreign exchange gains or losses; iii) amortization of debt discounts, premiums and commissions; iv) amortization of deferred hedging gains and losses; and v) debt servicing costs and other costs.
58 |
Consolidated Financial Statements, 20182019 |
Employee future benefits such as pensions, other retirement benefits and entitlements upon termination are recognized as expenses over the years in which the benefits are earned by employees. These expenses are the governments share of the current years cost of employee benefits, interest on the net benefits liability or asset, amortization of actuarial gains or losses, cost/gain on plan amendments and other adjustments.
Other employee future benefits are recognized in the period in which the event that obligates the government occurs or in the period in which the benefits are earned by employees.
The costs of buildings, transportation infrastructure, vehicles, aircraft, leased capital assets, machinery, equipment and information technology infrastructure and systems owned by the Province and its consolidated organizations are amortized and recognized as expenses over their estimated useful lives on a straight-line basis.
Liabilities
Liabilities are recorded to the extent that they represent present obligations of the government to outside parties as a result of events and transactions occurring prior to the end of the fiscal year. The settlement of liabilities will result in the sacrifice of economic benefits in the future.
Liabilities include: obligations to make transfer payments to organizations and individuals; present obligations for environmental costs; probable losses on loan guarantees issued by the government; and contingencies when it is likely that a loss will be realized and the amount can be reasonably determined. Liabilities also include obligations to GBEs.
Deferred revenue represents unspent externally restricted receipts from the federal government or other third parties. Deferred revenues are recorded into revenue in the period in which the amounts received are used for the purposes specified or all external restrictions are satisfied. Deferred capital contributions represent the unamortized amount of contributions received from the federal government and other third parties to construct or acquire tangible capital assets. These contributions are recognized as deferred capital contributions and recorded into revenue over the useful life of the tangible capital assets based on the relevant stipulations of the contributions taken together with the actions and communications of the Province.
Public-Private Partnership (P3) refers to the Province using private-sector partners to procure and finance infrastructure assets. Assets procured via P3s are recognized as tangible capital assets, and the related obligations are recognized as other long-term financing liabilities in these financial statements as the assets are constructed.
Consolidated Financial Statements, 20182019 |
59 |
Debt
Debt consists of treasury bills, commercial paper, medium- and long-term notes, savings bonds, debentures and loans, excluding those held by the Province. Ontario purchases its own debt for a variety of reasons, including for cash management purposes as well for reducing stress to the Canadian payment system especially in fiscal years where there are large single-day maturities.
Debt denominated in foreign currencies that has been hedged is recorded at the Canadian dollar equivalent using the rates of exchange established by the terms of the hedge agreements. Other foreign currency-denominated debt is translated to Canadian dollars at year-end rates of exchange and any exchange gains or losses are amortized over the remaining term to maturity.
Derivatives are financial contracts, the value of which is derived from underlying instruments. The Province uses derivatives for the purpose of managing risk associated with interest cost. The Province does not use derivatives for speculative purposes. Gains or losses arising from derivative transactions are deferred and amortized over the remaining life of the related debt issue.
Pensions and Other Employee Future Benefits
The liabilities for pensions and other employee future benefits are calculated on an actuarial basis using the governments best estimates of future inflation rates, investment returns, employee salary levels and other underlying assumptions, and where applicable, the governments borrowing rate. When actual plan experience of pensions, other retirement benefits and termination pay differs from whats expected, or when assumptions are revised, actuarial gains and losses arise. These gains and losses are amortized over the expected average remaining service life of plan members for each respective plan.
Liabilities for selected employee future benefits (such as pensions, other retirement benefits and termination pay) represent the governments share of the actuarial present values of employee benefits attributed to services rendered by employees and former employees, less its share of the market-related value of plan assets. The market-related values are determined in a rational and systematic manner in order to recognize market value asset gains and losses over a period of up to five years. In addition, the liability includes the Provinces share of the unamortized balance of actuarial gains or losses.
Assets
Assets are resources controlled by the government from which it has reasonable expectation of deriving future benefit. Assets are recognized in the year the transaction or event gives rise to the governments control of the benefit.
60 |
Consolidated Financial Statements, 20182019 |
Financial Assets
Financial assets are resources that can be used to discharge existing liabilities or finance future operations. They include cash and cash equivalents, investments, accounts receivable, loans receivable, net pension assets, advances and investments in GBEs.
Cash and cash equivalents include cash or other short-term, liquid, low-risk instruments that are readily convertible to cash, typically within three months or less.
Investments include temporary investments and portfolio investments. Temporary investments are recorded at the lower of cost or market value. Portfolio investments are recorded at the lower of cost or their estimated net realizable value.
Accounts receivables are recorded at cost. A valuation allowance is recorded when the collection of the receivable is considered doubtful.
Loans receivable are initially recorded at cost. A valuation allowance is recorded when collection of the loans receivable, or any part thereof, is considered doubtful. Loans receivable include loans to GBEs, municipalities and loans under the student loans program. Loans receivable with significant concessionary terms are considered in part to be grants and are recorded on the date of issuance at face value, discounted by the amount of the grant portion. The grant portion is recognized as an expense at the date of issuance of the loan or when the concession is provided. The amount of the loan discount is amortized to revenue over the term of the loan.
Investment in GBEs represents the net assets of GBEs recorded on the modified equity basis as described under Principles of Consolidation.
Tangible Capital Assets
Tangible capital assets are recorded at historical cost less accumulated amortization. Historical cost includes the costs directly related to the acquisition, design, construction, development, improvement or betterment of tangible capital assets. Cost includes overheads directly attributable to construction and development, as well as interest related to financing during construction. All tangible capital assets, except assets under construction, land and land improvements with an indefinite life, are amortized over the estimated useful lives of the assets on a straight-line basis. The useful lives of the Provinces tangible capital assets have been estimated as:
Buildings | 20 to 40 years | |
Dams and Engineering Structures | 20 to 80 years | |
Transportation Infrastructure | 10 to 75 years | |
Machinery and Equipment | 3 to 20 years | |
Information Technology | 3 to 15 years | |
Other | 3 to 50 years |
Consolidated Financial Statements, 20182019 |
61 |
Maintenance and repair costs are recognized as an expense when incurred. Betterments or improvements that significantly increase or prolong the service life or capacity of a tangible capital asset are capitalized.
Other Non-Financial Assets
Non-financial assets also include prepaid expenses and inventory of supplies.
Intangible assets, assets with historical or cultural value or works of art, and assets inherited by right of the Crown, such as Crown lands, forests, water and mineral resources, are not recognized in the Consolidated Statement of Financial Position.
(f) Newly Adopted Accounting Standards
The Province adopted PS 3430 Restructuring Transactions effective April 1, 2018.
The new standard provides guidance on accounting for, and reporting assets and liabilities transferred in restructuring transactions by both transferors and recipients.
(g) Future Changes in Accounting Standards
PS 3280 Asset Retirement Obligations
PSAB has issued a new standard on Asset Retirement Obligations. It provides guidance on the accounting and reporting for legal obligations associated with the retirement of tangible capital assets. This standard is effective in fiscal years 202122 or earlier. The Province is currently assessing the impact of this standard on its Consolidated Financial Statements.
PS 1201 Financial Statement Presentation
The new standard replaces PS 1200 Financial Statement Presentation, effective in fiscal year 202122. It introduces a statement of remeasurement gains and losses. Requirements in PS 2601 Foreign Currency Translation and PS 3450 Financial Instruments can give rise to the presentation of gains and losses as remeasurement gains and losses. This is explained below.
PS 3450 Financial Instruments and PS 2601 Foreign Currency Translation
PSAB has introduced new sections on Financial Instruments and Foreign Currency Translation that categorize items to be accounted for at either fair value, cost or amortized cost. Fair value measurement applies to derivatives and portfolio investments in equity instruments that are quoted in an active market. Other financial assets and financial liabilities will generally be measured at cost or amortized cost. Until an item is derecognized (for example, through disposition) any gains and losses arising due to changes in fair value or foreign currency (remeasurements) will be reported in the Statement of Remeasurement Gains and Losses. These standards are due to come into effect on April 1, 2021. However, PSAB is currently investigating narrow scope amendments to these standards and has planned an exposure draft outlining proposed amendments for 2019. These standards are effective in fiscal year 202122. Adoption of these standards require the adoption of the revised PS 1201 Financial Statement Presentation and the PS 3041 Portfolio Investments.
62 |
Consolidated Financial Statements, 20182019 |
The Province is currently assessing the impact of this standard on its Consolidated Financial Statements.
PS 3041 Portfolio Investments
The new standard replaces PS 3040 Portfolio Investments, with revised guidance on accounting for, and presentation and disclosure of, portfolio investments. This standard is effective in fiscal year 202122 with the adoption of PS 3450, PS 2601 and PS 1201. The Province is currently assessing the impact of this standard on its Consolidated Financial Statements.
PS 3400 Revenue
The new standard provides a framework for recognizing revenue by distinguishing between revenue that arises from transactions that include performance obligations from transactions that do not have performance obligations. This standard is effective in fiscal year 202223. The Province is currently assessing the impact of this standard on its Consolidated Financial Statements.
2. | Debt |
The Province borrows in both domestic and international markets. Debt issued, less any investments in the Provinces own bonds and treasury bills, of $354.3 billion as at March 31, 2019 (201718, $337.4 billion), is composed mainly of bonds and debentures issued in the short- and long-term domestic- and international-public capital markets and non-public debt held by certain federal pension funds. Debt presented in this note comprises Debt Issued for Provincial Purposes of $349.1 billion (201718, $329.5 billion) and Ontario Electricity Financial Corporation (OEFC) Debt of $18.9 billion (201718, $19.2 billion), less investments in Ontario bonds and treasury bills of $13.7 billion (201718, $11.2 billion). The following table presents the maturity schedule of the Provinces outstanding debt, by currency of repayment, expressed in Canadian dollars, and reflects the effects of related derivative contracts. See Note 4 for debt of BPS organizations and obligations under P3 arrangements.
Consolidated Financial Statements, 20182019 |
63 |
Debt ($ Millions) |
2019 |
2018 |
||||||||||||||||||||||
Currency | Canadian Dollar |
U.S Dollar | Euro | Other Currencies1 | Total | Total | ||||||||||||||||||
Maturing in: |
||||||||||||||||||||||||
2019 |
| | | | | $43,143 | ||||||||||||||||||
2020 |
33,646 | 9,986 | 4,813 | 532 | 48,977 | 27,407 | ||||||||||||||||||
2021 |
14,108 | 8,509 | 1,652 | 2,377 | 26,646 | 26,466 | ||||||||||||||||||
2022 |
18,169 | 5,949 | | | 24,118 | 23,170 | ||||||||||||||||||
2023 |
17,996 | 6,210 | | | 24,206 | 24,067 | ||||||||||||||||||
2024 |
22,462 | 6,631 | | | 29,093 | | ||||||||||||||||||
15 years |
106,381 | 37,285 | 6,465 | 2,909 | 153,040 | 144,253 | ||||||||||||||||||
610 years |
69,764 | 2,718 | 9,596 | 1,094 | 83,172 | 80,413 | ||||||||||||||||||
1115 years |
12,025 | | | 536 | 12,561 | 14,866 | ||||||||||||||||||
1620 years |
23,608 | | | | 23,608 | 22,804 | ||||||||||||||||||
2125 years |
38,781 | | 80 | | 38,861 | 28,411 | ||||||||||||||||||
26502 years |
56,738 | | | | 56,738 | 57,913 | ||||||||||||||||||
Total Issued3, 4, 6
|
|
307,297
|
|
|
40,003
|
|
|
16,141
|
|
|
4,539
|
|
|
367,980
|
|
|
348,660
|
| ||||||
Less: Holdings of own Ontario bonds and treasury bills5
|
|
(13,716)
|
|
|
|
|
|
|
|
|
|
|
|
(13,716)
|
|
|
(11,249)
|
| ||||||
Total
|
|
293,581
|
|
|
40,003
|
|
|
16,141
|
|
|
4,539
|
|
|
354,264
|
|
|
337,411
|
| ||||||
Debt Issued for Provincial Purposes |
288,405 | 40,003 | 16,141 | 4,539 | 349,088 | 329,477 | ||||||||||||||||||
OEFC |
18,892 | | | | 18,892 | 19,183 | ||||||||||||||||||
Total Issued
|
|
307,297
|
|
|
40,003
|
|
|
16,141
|
|
|
4,539
|
|
|
367,980
|
|
|
348,660
|
| ||||||
Less: Holdings of own Ontario bonds and treasury bills5
|
|
(13,716)
|
|
|
|
|
|
|
|
|
|
|
|
(13,716)
|
|
|
(11,249)
|
| ||||||
Total
|
|
293,581
|
|
|
40,003
|
|
|
16,141
|
|
|
4,539
|
|
|
354,264
|
|
|
337,411
|
| ||||||
Effective Interest Rates (Weighted Average)6 |
|
|||||||||||||||||||||||
2019 |
3.76% | 2.48% | 3.47% | 3.01% | 3.60% | | ||||||||||||||||||
2018 |
3.77% | 2.24% | 3.47% | 2.90% | | 3.56% | ||||||||||||||||||
1 Other currencies comprise the Australian dollar, Japanese yen, Swiss franc and UK pound sterling.
2 The longest term to maturity is to June 2, 2062.
3 Original foreign currency converted to Canadian dollar equivalent.
4 Total foreign currency-denominated debt as at March 31, 2019 was $60.7 billion (201718, $60.3 billion). Of that, $60.1 billion or 99.1 per cent (201718, $59.7 billion or 99.1 per cent) was fully hedged to Canadian dollars. The remaining 0.9 per cent (201718, 0.9 per cent) of foreign debt was unhedged as follows: $536 million (201718, $541 million) Swiss franc-denominated debt. Unhedged foreign currency debt as a percentage of revised total debt was 0.2 per cent (201718, 0.2 per cent).
5 As at March 31, 2019, debt issued for provincial purposes purchased and held by the Province denominated in Canadian dollars includes long-term debt of $10.0 billion (201718, $7.6 billion), and short-term debt of $3.7 billion (201718, $3.6 billion).
6 The effective interest rates based on total debt range from 0% to 15.75% (201718, 0% to 15.75%). |
|
64 |
Consolidated Financial Statements, 20182019 |
Debt As at March 31 ($ Millions) |
2019 | 2018 (Restated |
||||||
Debt Payable to/of: |
||||||||
Public Investors |
356,941 | $337,227 | ||||||
Canada Pension Plan Investment Board |
10,188 | 10,233 | ||||||
Ontario Immigrant Investor Corporation1 |
89 | 353 | ||||||
School Board Trust Debt |
607 | 630 | ||||||
Canada Mortgage and Housing Corporation |
155 | 217 | ||||||
Total
|
|
367,980
|
|
|
348,660
|
| ||
Less: Holdings of own Ontario bonds and treasury bills
|
|
(13,716)
|
|
|
(11,249)
|
| ||
Revised Total
|
|
354,264
|
|
|
337,411
|
| ||
1 Repayable Provincial Allocations to the federal government.
|
|
Fair value of debt outstanding approximates the amounts at which debt instruments could be exchanged in a current transaction between willing parties. Most of the Provinces debt is valued at fair value through the use of public market quotations where these are not available, fair value is estimated through the use of discounted cash flows. These estimates are affected by the assumptions made concerning discount rates and the amount and timing of future cash flows.
The estimated fair value of debt as at March 31, 2019 was $394.2 billion (201718, $372.7 billion). The fair value of debt does not reflect the effect of related derivative contracts.
School Board Trust Debt
A School Board Trust was created in June 2003 to permanently refinance debt incurred by 55 school boards. The Trust issued 30-year sinking fund debentures amounting to $891 million, and provided $882 million of the proceeds to the 55 school boards in exchange for the irrevocable right to receive future transfer payments from the Province related to this debt. An annual transfer payment is made by the Ministry of Education to the Trusts sinking fund under the School Board Operating Grant program to retire the debt over 30 years. This debt recorded net of the sinking fund of $284 million (201718, $261 million), is reflected in the Provinces debt.
3. | Risk Management and Derivative Financial Instruments |
The Province employs various risk management strategies and operates within strict risk exposure limits to ensure that exposure to financial risk is managed in a prudent and cost-effective manner. A variety of strategies are used, including the use of derivative financial instruments (derivatives).
Derivatives are financial contracts, the value of which is derived from underlying instruments. The Province uses derivatives to hedge interest rate risk and foreign currency risk. The Province elects to use hedge accounting for its foreign currency hedges.
Consolidated Financial Statements, 20182019 |
65 |
Hedges are created primarily through swaps, which are legal contracts under which the Province agrees with another party to exchange cash flows based on one or more notional amounts using stipulated reference interest rates for a specified period. Swaps allow the Province to offset its existing obligations and thereby effectively convert them into obligations with more cost-effective characteristics. Other derivative instruments used by the Province include forward foreign exchange contracts, forward rate agreements, futures and options.
Foreign Currency Risk
Foreign exchange or currency risk is the risk that foreign currency debt principal and interest payments, as well as foreign currency transactions, will vary in Canadian dollar terms due to fluctuations in foreign exchange rates. To manage currency risk, the Province uses derivative contracts including forward foreign exchange contracts, futures, options and swaps to convert foreign currency cash flows into Canadian dollar cash flows. Most derivative contracts hedge the underlying debt by matching all the critical terms to achieve effectiveness. The term of forward foreign exchange contracts used for hedging is usually shorter than the term of the underlying debt, however hedge effectiveness is maintained by continuously rolling the forward foreign exchange contract over the remaining term of the underlying debt, or until replaced with a long-term derivative contract.
The current market risk policy allows the amount of unhedged foreign currency debt principal, net of foreign currency holdings, to reach a maximum of 3 per cent of Total Debt Issued for Provincial Purposes and OEFC. At March 31, 2019, the respective unhedged levels were 0.2 and 0.0 per cent (201718, 0.2 and 0.1 per cent). As of March 31, 2019, unhedged debt was limited to debt issued in Swiss francs. A one-Swiss rappen appreciation of the Swiss currency, relative to the Canadian dollar, would result in unhedged debt denominated in Swiss francs increasing by $7.3 million (201718, $7.4 million) and a corresponding increase in interest on debt of $0.7 million (201718, $0.9 million). Total foreign exchange losses recognized in the Statement of Operations for 201819 were $17.0 million (201718, losses of $30.7 million).
Interest Rate Risk
Interest on debt expense may also vary as a result of changes in interest rates. In respect of Debt Issued for Provincial Purposes and OEFC debt, the risk is measured as net interest rate resetting exposure, which is the floating rate exposure plus fixed rate debt maturing within the next 12-month period net of liquid reserves as a percentage of Debt Issued for Provincial Purposes and OEFC debt, respectively.
The current market risk policy limits net interest rate resetting exposure for Debt Issued for Provincial Purposes and OEFC debt to a maximum of 35 per cent. At March 31, 2019, the net interest rate resetting exposure for Debt Issued for Provincial Purposes and OEFC debt was 10.8 per cent and -15.7 per cent, respectively (201718, 10.9 per cent and -17.0 per cent). The impact of a 100 basis-point change in borrowing rates is forecast to be approximately $350 million for 201920 ($300 million for 201819).
66 |
Consolidated Financial Statements, 20182019 |
Liquidity Risk
Liquidity risk is the risk that the Province will not be able to meet its current short-term financial obligations. To reduce liquidity risk, the Province maintains liquid reserves that is, cash and temporary investments (Note 8) adjusted for collateral (Note 12) at levels that are expected to meet future cash requirements and give the Province flexibility in the timing of issuing debt. Pledged assets are considered encumbered for liquidity purposes while collateral held, that can be sold or repledged, is a source of liquidity. In addition, the Province has short-term note programs as alternative sources of liquidity.
Credit Risk
The use of derivatives introduces credit risk, which is the risk of a counterparty defaulting on contractual derivative obligations in which the Province has an unrealized gain. The table below presents the credit risk associated with the derivative financial instrument portfolio measured through the replacement value of derivative contracts, as at March 31, 2019.
Credit Risk Exposure As at March 31 ($ Millions) |
2019 | 2018 | ||||||
Gross Credit Risk Exposure |
$5,430 | $6,003 | ||||||
Less: Netting |
(3,932) | (3,315) | ||||||
Net Credit Risk Exposure
|
|
1,498
|
|
|
2,688
|
| ||
Less: Collateral Received (Note 12)
|
|
(1,332)
|
|
|
(2,200)
|
| ||
Net Credit Risk Exposure (Net of Collateral)
|
|
$166
|
|
|
$488
|
|
The Province manages its credit risk exposure from derivatives by, among other things, dealing only with high-credit-quality counterparties and regularly monitoring compliance to credit limits. In addition, the Province enters into contractual agreements (master agreements) that provide for termination netting and, if applicable, payment netting with most of its counterparties. Gross Credit Risk Exposure represents the loss that the Province would incur if every counterparty to which the Province had credit risk exposure were to default at the same time, and the contracted netting provisions were not exercised or could not be enforced. Net Credit Risk Exposure is the loss after the mitigating impact of these netting provisions. Net Credit Risk Exposure (Net of Collateral) is the potential loss to the Province after mitigation by the collateral received from counterparties.
Derivative Portfolio Notional Value
The table below presents a maturity schedule of the Provinces derivatives, by type, outstanding as at March 31, 2019, based on the notional amounts of the contracts. Notional amounts represent the volume of outstanding derivative contracts and are not indicative of credit risk, market risk or actual cash flows.
Consolidated Financial Statements, 20182019 |
67 |
Derivative Portfolio Notional Value and Fair Value of Derivatives As at March 31 |
||||||||||||||||||||||||||||||||||||||||||||
Notional Value | Fair Value | |||||||||||||||||||||||||||||||||||||||||||
($ Millions) | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||||||||||||||||||||||
Maturity in Fiscal Year |
2020 | 2021 | 2022 | 2023 | 2024 | 610 Years |
Over 10 Years |
Total | Total | Total | Total | |||||||||||||||||||||||||||||||||
Swaps: |
| |||||||||||||||||||||||||||||||||||||||||||
Interest Rate1 |
20,598 | 15,579 | 10,163 | 11,215 | 11,485 | 11,085 | 6,436 | 86,561 | 85,104 | (1,725) | (1,604) | |||||||||||||||||||||||||||||||||
Cross Currency |
14,723 | 10,313 | 2,608 | 4,915 | 3,997 | 18,054 | 80 | 54,690 | 46,862 | 2,326 | 3,577 | |||||||||||||||||||||||||||||||||
Forward Foreign Exchange Contracts |
26,953 | | | | | | | 26,953 | 32,493 | 97 | 508 | |||||||||||||||||||||||||||||||||
Total
|
|
62,274
|
|
|
25,892
|
|
|
12,771
|
|
|
16,130
|
|
|
15,482
|
|
|
29,139
|
|
|
6,516
|
|
|
168,204
|
|
|
$164,459
|
|
|
698
|
|
|
$2,481
|
|
1 | Includes $3.4 billion (201718, $3.6 billion) of interest rate swaps related to loans receivable held by a consolidated entity and $5.0 billion (201718, $0.4 billion) related to short-term investments held by the Province. |
4. | Other Long-Term Financing |
Other long-term financing comprises the total debt of the BPS organizations and obligations under P3 arrangements.
The following table presents the maturity schedule of other long-term financing, by type of financing.
Other Long-Term Financing of $15.4 billion as at March 31, 2019 (201718, $14.0 billion), includes BPS debt of $5.4 billion (201718, $5.0 billion), BPS P3 obligations of $6.0 billion (201718, $5.6 billion) and other P3 obligations of $4.0 billion (201718, $3.5 billion). The following table presents the maturity schedule of other long-term financing by type of financing.
Other Long-Term Financing As at March 31, 2019 |
2019 | |||||||||||||||
Type of Financing | BPS Debt | BPS P3 Obligations |
Other P3 Obligations |
Total | ||||||||||||
Maturing in: |
||||||||||||||||
201920 |
957 | 1,469 | 690 | 3,116 | ||||||||||||
202021 |
341 | 277 | 319 | 937 | ||||||||||||
202122 |
340 | 261 | 574 | 1,175 | ||||||||||||
202223 |
344 | 131 | 80 | 555 | ||||||||||||
202324 |
322 | 123 | 81 | 526 | ||||||||||||
15 years |
2,304 | 2,261 | 1,744 | 6,309 | ||||||||||||
Year 6 and thereafter |
3,116 | 3,705 | 2,289 | 9,110 | ||||||||||||
Total |
5,420 | 5,966 | 4,033 | 15,419 |
Interest expense on BPS debt of $311 million (201718, $362 million) is included in Interest on Debt.
68 |
Consolidated Financial Statements, 20182019 |
5. | Deferred Revenue and Capital Contributions |
In 201011, the Province renewed its long-standing business partnership with Teranet Inc. (Teranet) by extending Teranets exclusive licences to provide electronic land registration and writs services in Ontario for an additional 50 years. The Province received approximately a $1.0 billion upfront payment for the transaction, which is amortized into revenue over the life of the contract.
Deferred Revenue and Capital Contributions As at March 31 ($ Millions) |
2019 | 2018 (Restated See Note 17) |
||||||
Deferred Revenue: |
||||||||
Hospitals, school boards and colleges |
$2,293 | $2,072 | ||||||
Vehicle and Driver Licences |
1,159 | 1,126 | ||||||
Teranet Inc. |
855 | 872 | ||||||
Other |
404 | 395 | ||||||
Total Deferred Revenue
|
|
4,711
|
|
|
4,465
|
| ||
Deferred Capital Contributions
|
|
8,203
|
|
|
8,038
|
| ||
Total
|
|
$12,914
|
|
|
$12,503
|
|
6. | Pensions and Other Employee Future Benefits |
Pensions and Other Employee Future Benefits Liability (Asset) |
|
|||||||||||||||||||||||
As at March 31 ($ Millions) |
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||
Pensions | Pensions | Other Employee Future Benefits |
Other Employee Future Benefits |
Total | Total | |||||||||||||||||||
Obligation for benefits |
$143,752 | $133,854 | $11,398 | $11,022 | $155,150 | $144,876 | ||||||||||||||||||
Less: plan fund assets |
(173,398) | (162,600) | (594) | (573) | (173,992) | (163,173) | ||||||||||||||||||
(Excess)/Deficiency of assets over obligations1,2 |
(29,646) | (28,746) | 10,804 | 10,449 | (18,842) | (18,297) | ||||||||||||||||||
Unamortized actuarial gains (losses)
|
|
12,882
|
|
|
14,707
|
|
|
(335)
|
|
|
215
|
|
|
12,547
|
|
|
14,922
|
| ||||||
Accrued liability (asset)
|
|
(16,764)
|
|
|
(14,039)
|
|
|
10,469
|
|
|
10,664
|
|
|
(6,295)
|
|
|
(3,375)
|
| ||||||
Valuation allowance3
|
|
17,873
|
|
|
14,894
|
|
|
|
|
|
|
|
|
17,873
|
|
|
14,894
|
| ||||||
Total Liability
|
|
$1,109
|
|
|
$855
|
|
|
$10,469
|
|
|
$10,664
|
|
|
$11,578
|
|
|
$11,519
|
| ||||||
1 This amount comprises $31,004 million pertaining to pension plans with excess assets over obligations and $1,358 million pertaining to pension plans with excess obligations over assets (201718, $30,159 million pertaining to pension plans with excess assets over obligations and $1,413 million pertaining to pension plans with excess obligations over assets). 2 All other employee future benefits have excess obligations over assets. 3 The valuation allowance is related to the net pension assets for the Ontario Teachers Pension Plan (OTPP), the Ontario Public Service Employees Union Pension Plan (OPSEUPP), the Healthcare of Ontario Pension Plan (HOOPP) and the Colleges of Applied Arts and Technology Pension Plan (CAATPP). |
|
Consolidated Financial Statements, 20182019 |
69 |
|
Pensions and Other Employee Future Benefits Expense |
| |||||||||||||||
For the year ended March 31 ($ Millions) |
2019 | 2019 | 2019 | 2018 | ||||||||||||
Pensions | Other Employee Future Benefits |
Total | Total | |||||||||||||
Cost of benefits |
$4,063 | $980 | $5,043 | $4,885 | ||||||||||||
Amortization of actuarial gains |
(1,118) | (27) | (1,145) | (1,124) | ||||||||||||
Employee and other employers contributions |
(360) | | (360) | (322) | ||||||||||||
Cost on plan amendment or curtailment |
| | | 1,472 | ||||||||||||
Recognition of unamortized experience gains |
| (1) | (1) | (1,472) | ||||||||||||
Interest (income) expense |
(1,733) | 217 | (1,516) | (1,350) | ||||||||||||
Valuation allowance2 |
2,979 | | 2,979 | 2,449 | ||||||||||||
Total1
|
|
$3,831
|
|
|
$1,169
|
|
|
$5,000
|
|
|
$4,538
|
| ||||
1 Total Pensions and Other Employee Future Benefits expense is reported in Schedule 3. The Ontario Teachers Pension Plan expense of $1,678 million (201718, $1,659 million) is included in the Education expense in the Consolidated Statement of Operations and is disclosed separately in Schedule 4. The pension expense of HOOPP of $1,130 million (201718, $561 million) is included in the Health expense in the Consolidated Statement of Operations. The pension expense of CAATPP of $231 million (201718, $210 million) is included in the Postsecondary and Training expense in the Consolidated Statement of Operations. The Public Service and OPSEU Pension expense of $834 million (201718, $853 million) and Other Employee Future Benefits Retirement Benefits expense of $313 million (201718, $311 million) are included in the Other expense in the Consolidated Statement of Operations and is classified in Employee and Pensioner Benefits in Schedule 4. The remainder of Other Employee Future Benefits expense and Retirement Benefits from BPS organizations is included in the relevant ministries expenses in Schedule 4. 2 The valuation allowance is related to the net pension assets for OTPP, OPSEUPP, HOOPP and CAATPP. |
|
Pensions
The Province sponsors several pension plans. It is the sole sponsor of the Public Service Pension Plan (PSPP), and a joint sponsor of the Ontario Public Service Employees Union Pension Plan (OPSEUPP) and the Ontario Teachers Pension Plan (OTPP). These three plans are contributory defined benefit plans that provide Ontario government employees and elementary and secondary school teachers as well as administrators with a guaranteed amount of retirement income. Benefits are based primarily on the best five-year average salary of members and their length of service and are indexed to changes in the Consumer Price Index to provide protection against inflation. Plan members normally contribute 8 to 12 per cent (201718, 8 to 12 per cent) of their salaries to these plans. The Province matches these contributions. The obligations for benefits and plan fund assets for OTPP and OPSEUPP exclude those employers not consolidated by the Province.
The Province is also responsible for sponsoring the Public Service Supplementary Benefits Plan and the Ontario Teachers Retirement Compensation Arrangement. Expenses and liabilities of these plans are included in the Pensions Expense and Pensions Liability reported in the above tables.
70 |
Consolidated Financial Statements, 20182019 |
In addition to the provincially sponsored plans, pension benefits for employees in the hospital and colleges sectors are provided by the Healthcare of Ontario Pension Plan (HOOPP) and the Colleges of Applied Arts and Technology Pension Plan (CAATPP) respectively, and are included in these financial statements.
HOOPP is a multi-employer pension plan covering employees of Ontarios health care community. CAATPP is a multi-employer pension plan covering employees of the Colleges of Applied Arts and Technology in Ontario, the Ontario College Application Services and the Ontario College Library Services. Both plans are accounted for as multi-employer defined benefit plans that provide eligible members with a retirement income based on a formula that takes into account a members earnings history and length of service in the plan. The plans are financed by contributions from participating members and employers and by investment earnings. The Province records a percentage of the net obligations of HOOPP and CAATPP based on the ratio of employer to employee contributions. The Province includes 49.4 per cent of the net obligation of HOOPP and 50 per cent of the net obligation of CAATPP.
The Province does not have unilateral control over the decisions regarding contribution levels or benefit changes for either the HOOPP or CAATPP multi-employer plans as it is not a member of the committees responsible for these decisions. Therefore, a valuation allowance is recorded to write-down the net asset position in these plans, if any. The province has applied a full valuation against the net pension assets of the OTPP and OPSEUPP.
The obligation for benefits and plan fund assets of the above plans is based on actuarial accounting valuations that are performed annually. Funding of these plans is based on statutory actuarial funding valuations undertaken at least once every three years.
Consolidated Financial Statements, 20182019 |
71 |
Information on contributory defined benefit plans is as follows:
|
OTPP
|
|
|
PSPP
|
|
|
OPSEU
|
|
|
HOOPP
|
|
|
CAATPP
|
| ||||||
Governments Best Estimates as of December 31, 2018
|
| |||||||||||||||||||
Inflation rate |
2.00% | 2.00% | 2.00% | 2.00% | 2.00% | |||||||||||||||
Salary escalation rate |
2.75% | 2.75% | 2.75% | 4.00% | 3.25% | |||||||||||||||
Discount rate and expected rate of return on pension assets |
5.80% | 5.75% | 5.75% | 5.75% | 5.75% | |||||||||||||||
Actual return on pension assets |
2.47% | 1.22% | 0.61% | 1.83% | 0.14% | |||||||||||||||
Accounting Actuarial Valuation as of December 31, 2018
|
| |||||||||||||||||||
Market value of pension fund assets1 ($ millions) |
92,902 | 26,560 | 9,446 | 39,029 | 5,431 | |||||||||||||||
Market-related value of assets1 ($ millions) |
92,813 | 26,828 | 9,663 | 39,500 | 5,354 | |||||||||||||||
Employer contributions2 ($ millions) |
1,678 | 472 | 250 | 1,130 | 231 | |||||||||||||||
Employee contributions3 ($ millions) |
1,526 | 397 | 255 | 953 | 241 | |||||||||||||||
Benefit payments1 (including transfers to other plans) ($ millions) |
3,011 | 1,364 | 480 | 1,258 | 240 | |||||||||||||||
Number of active members (approximately) |
185,000 | 45,000 | 46,000 | 226,000 | 32,000 | |||||||||||||||
Average age of active members |
43.0 | 45.0 | 44.7 | 44.2 | 47.7 | |||||||||||||||
Expected remaining service life of the employees (years) |
15.1 | 10.8 | 11.7 | 13.0 | 13.1 | |||||||||||||||
Number of pensioners including survivors (approximately) |
142,000 | 38,000 | 38,000 | 103,000 | 16,000 | |||||||||||||||
Governments Best Estimates as of December 31, 2017
|
| |||||||||||||||||||
Inflation rate |
2.00% | 2.00% | 2.00% | 2.00% | 2.00% | |||||||||||||||
Salary escalation rate |
2.50% | 2.50% | 2.50% | 3.75% | 3.00% | |||||||||||||||
Discount rate and expected rate of return on pension assets |
6.00% | 5.75% | 5.75% | 5.75% | 5.75% | |||||||||||||||
Actual return on pension assets |
9.70% | 10.80% | 9.50% | 10.88% | 15.80% | |||||||||||||||
Accounting Actuarial Valuation as of December 31, 2017
|
| |||||||||||||||||||
Market value of pension fund assets1 ($ millions) |
92,050 | 26,481 | 9,614 | 37,922 | 5,415 | |||||||||||||||
Market-related value of assets1 ($ millions) |
87,594 | 25,391 | 9,292 | 35,384 | 4,939 | |||||||||||||||
Employer contributions2 ($ millions) |
1,666 | 444 | 241 | 1,063 | 210 | |||||||||||||||
Employee contributions3 ($ millions) |
1,634 | 348 | 250 | 868 | 213 | |||||||||||||||
Benefit payments1 (including transfers to other plans) ($ millions) |
2,907 | 1,323 | 475 | 1,129 | 228 | |||||||||||||||
Number of active members (approximately) |
184,000 | 44,000 | 45,000 | 216,000 | 29,000 | |||||||||||||||
Average age of active members |
43.0 | 45.0 | 44.9 | 44.2 | 47.9 | |||||||||||||||
Expected remaining service life of the employees (years) |
15.2 | 11.0 | 12.3 | 13.1 | 13.0 | |||||||||||||||
Number of pensioners including survivors (approximately) |
139,000 | 38,000 | 37,000 | 100,000 | 16,000 | |||||||||||||||
1 Reflects the Provinces share, which excludes organizations not consolidated by the Province. Governments share of the risks and benefits under OTPP is 49.0 per cent (201718, 49.0 per cent), under PSPP is 100 per cent (201718, 100 per cent), under OPSEUPP is 47.4 per cent (201718, 47.4 per cent), under HOOPP is 49.4 per cent (201718, 48.8 per cent) and under CAATPP is 50.0 per cent (201718, 50.0 per cent). 2 Employer contributions paid during the Provinces fiscal year. Employer contributions excludes employers contributions made by non-consolidated agencies participating in PSPP and OPSEUPP and excludes employers contributions to OTPP. PSPP employer contributions includes special payments of $131 million (201718, $99 million). 3 Employee contributions paid during the calendar year; excludes contributions of employees employed by non-consolidated agencies. |
|
72 |
Consolidated Financial Statements, 20182019 |
Other Employee Future Benefits
Other Employee Future Benefits are non-pension retirement benefits, post-employment benefits, compensated absences and termination benefits.
Non-Pension Retirement Benefits
The Province provides dental, basic life insurance, supplementary health and hospital benefits to eligible retired employees through a group insured benefit plan. Certain Public Service Pension Plan members and OPSEU Pension Plan members who had not accrued the minimum eligibility requirement of ten years of pension service before January 1, 2017 are now required to have 20 years of pension service and retire to an immediate unreduced pension to be eligible to receive the post-retirement insured benefits. Further, such eligible members who commenced receipt of a pension on or after January 1, 2017, have the option to either participate in the current legacy post-retirement insured benefits plan and pay 50 per cent of the premium costs, or to participate in the new retiree-focused post-retirement benefits plan, at no cost to the member.
Optional enrolment in the retiree-focused plan, at full cost to the retiree, is also available to employees hired before January 1, 2017, and who later retire to an immediate unreduced pension based on a minimum ten years of pension service and employees hired on and after January 1, 2017, who later retire to an immediate unreduced pension based on a minimum 20 years of pension service.
The liability for non-pension retirement benefits of $8.0 billion as at March 31, 2019 (201718, $8.2 billion), is included in the Other Employee Future Benefits Liability. The expense for 201819 of $356 million (201718, $363 million) is included in the Other Employee Future Benefits Expense.
The discount rate used in the non-pension retirement benefits calculation for 201819 is 3.5 per cent (201718, 3.4 per cent). The discount rate used by BPS organizations in the non-pension retirement benefits calculation for 201819 ranges from 2.0 per cent to 5.4 per cent (201718, 2.0 per cent to 6.0 per cent).
Post-Employment Benefits, Compensated Absences and Termination Benefits
The Province provides, on a self-insured basis, workers compensation benefits, long-term disability benefits and regular benefits to employees who are on long-term disability.
For all other employees, subject to terms set out in collective agreements and in the Management Board of Cabinet Compensation Directive as applicable, the Province provides termination pay equal to one weeks salary for each year of service up to a maximum of 50 per cent of their annual salary. Employees who have completed one year of service, but less than five years, are also entitled to termination pay in the event of death, retirement or release from employment. All employees who resign are not eligible for any severance pay in respect to service after December 2011.
Consolidated Financial Statements, 20182019 |
73 |
The total post-employment benefits liability of $2.5 billion as at March 31, 2019 (201718, $2.5 billion) is included in the Other Employee Future Benefits Liability. The total post-employment benefits expense of $813 million in 201819 (201718, $937 million post-employment benefit expense) is included in the Other Employee Future Benefits Expense.
The discount rate used in the post-employment benefits, compensated absences and termination benefits calculations for 201819 is 3.5 per cent (201718, 2.9 per cent). The discount rate used by BPS organizations for the post-employment benefits in 201819 ranges from 2.2 per cent to 6.0 per cent (201718, 2.0 per cent to 6.3 per cent).
7. | Other Liabilities |
Other Liabilities As at March 31 ($ Millions) |
2019 | 2018 (Restated See Note 17) |
||||||
Liabilities for Contaminated Sites |
|
$1,769 |
|
|
$1,787 |
| ||
Other Pension Liabilities |
|
1,666 |
|
|
1,574 |
| ||
Amounts due to Fair Hydro Trust |
|
1,788 |
|
|
1,639 |
| ||
Other Funds and Liabilities1 |
|
2,047 |
|
|
1,857 |
| ||
Total |
|
$7,270 |
|
|
$6,857 |
| ||
1 Other Funds and Liabilities includes the remaining liability of $63 million related to legacy former Ontario Hydro Power Purchase Contracts. |
|
Liabilities for Contaminated Sites
The Province reports environmental liabilities related to the management and remediation of contaminated sites where the Province is obligated or likely obligated to incur such costs. A contaminated sites liability of $1.8 billion (201718, $1.8 billion) has been recorded based on environmental assessments or estimations for those sites where an assessment has not been conducted.
The Provinces ongoing efforts to assess contaminated sites may result in additional environmental remediation liabilities related to newly identified sites, or changes in the assessments or intended use of existing sites, including mine sites. Any changes to the Provinces liabilities for contaminated sites will be accrued in the year in which they are assessed as likely and measurable.
Other Pension Liabilities
Other pension liabilities include pension and benefit funds related to the Provincial Judges Pension Fund, the Public Service, the Justice of the Peace, the Deputy Ministers, OPSEU and the Case Management Masters Supplementary Benefit Accounts, externally restricted funds and other long-term liabilities.
74 |
Consolidated Financial Statements, 20182019 |
Fair Hydro Trust
The Fair Hydro Trust funded the cash shortfall from the Independent Electricity System Operator as part of the Global Adjustment Refinancing. As a result of the passing of the Fixing the Hydro Mess Act, 2019, the Province has included the amount of outstanding debt issued by the Fair Hydro Trust as liabilities.
8. | Investments |
Investments As at March 31 ($ Millions) |
2019 | 2018 (Restated See Note 17) | ||||||
Temporary Investments |
|
$13,696 |
|
|
$14,937 |
| ||
Add: Assets Purchased under Resale Agreements |
|
13,531 |
|
|
5,624 |
| ||
Less: Assets Sold under Repurchase Agreements |
|
(4,001) |
|
|
(1,887) |
| ||
Total Temporary Investments |
|
$23,226 |
|
|
$18,674 |
| ||
Other Investments |
|
3,112 |
|
|
2,685 |
| ||
Total Investments |
|
$26,338 |
|
|
$21,359 |
|
Temporary Investments
The fair value of temporary investments, including assets purchased and sold under resale and repurchase agreements at March 31, 2019, is $23.2 billion (201718, $18.7 billion). Fair value is determined using quoted market prices.
A resale agreement is an agreement between two parties where the Province purchases and subsequently resells a security at a specified price on a specified date. A repurchase agreement is an agreement between two parties where the Province sells and subsequently repurchases a security at a specified price on a specified date.
Other Investments
Other investments represent the investments held by BPS and other government organizations. These investments primarily consist of fixed-income securities. The fair value of these investments approximates book value.
Consolidated Financial Statements, 20182019 |
75 |
9. | Tangible Capital Assets |
Tangible Capital Assets As at March 31 ($ Millions) |
||||||||||||||||||||||||||||||||
Land | Buildings | Transportation Infrastructure |
Machinery and Equipment |
Information Technology |
Other | 2019 | 2018 | |||||||||||||||||||||||||
Cost |
||||||||||||||||||||||||||||||||
Opening Balance |
16,480 | 84,439 | 38,192 | 13,150 | 7,550 | 9,277 | 169,088 | 158,281 | ||||||||||||||||||||||||
Additions |
956 | 5,045 | 3,323 | 843 | 1,174 | 1,787 | 13,128 | 12,364 | ||||||||||||||||||||||||
Disposals |
28 | 167 | 521 | 284 | 186 | 152 | 1,338 | 1,557 | ||||||||||||||||||||||||
Closing Balance
|
|
17,408
|
|
|
89,317
|
|
|
40,994
|
|
|
13,709
|
|
|
8,538
|
|
|
10,912
|
|
|
180,878
|
|
|
169,088
|
| ||||||||
Accumulated Amortization
|
|
|||||||||||||||||||||||||||||||
Opening Balance |
| 28,032 | 10,524 | 10,021 | 4,370 | 2,269 | 55,216 | 50,993 | ||||||||||||||||||||||||
Additions |
| 2,654 | 1,511 | 756 | 730 | 300 | 5,951 | 5,583 | ||||||||||||||||||||||||
Disposals |
| 121 | 518 | 269 | 169 | 84 | 1,161 | 1,360 | ||||||||||||||||||||||||
Closing Balance
|
|
|
|
|
30,565
|
|
|
11,517
|
|
|
10,508
|
|
|
4,931
|
|
|
2,485
|
|
|
60,006
|
|
|
55,216
|
| ||||||||
Net Book Value
|
|
|||||||||||||||||||||||||||||||
2019 |
17,408 | 58,752 | 29,477 | 3,201 | 3,607 | 8,427 | 120,872 | | ||||||||||||||||||||||||
2018 |
16,480 | 56,407 | 27,668 | 3,129 | 3,180 | 7,008 | | 113,872 |
Land includes land acquired for transportation infrastructure, parks, buildings and other program use, and land improvements that have an indefinite life and are not being amortized. Land excludes Crown lands acquired by right.
Buildings include administrative and service structures, dams and engineering structures.
Transportation Infrastructure includes provincial highways, railways, bridges and related structures and facilities, but excludes land and buildings.
Machinery and Equipment consists mainly of hospital equipment.
Information Technology consists of computer hardware and software.
Other includes leased assets, vehicles, aircraft and other miscellaneous tangible capital assets owned by the government and its consolidated organizations.
Works of art and historical treasures are excluded from tangible capital assets.
76 |
Consolidated Financial Statements, 20182019 |
Assets under construction have been included within the various asset categories presented above. The total value of assets under construction as at March 31, 2019, is $17.9 billion (201718, $14.3 billion). Capitalized interest for the fiscal year 201819 is $175 million (201718, $157 million). The cost of tangible capital assets under capital leases is $852 million (201718, $813 million), and their accumulated amortization is $362 million (201718, $324 million).
Amortization expense for the fiscal year 201819 totalled $6.0 billion (201718, $5.6 billion).
10. | Changes in the Fair Value of Ontario Nuclear Funds |
The Ontario Nuclear Funds Agreement (ONFA) Funds were established by Ontario Power Generation Inc. (OPG) and the Province to ensure that sufficient funds will be available to pay for the costs of nuclear station decommissioning and nuclear used fuel waste management.
Since April 1, 2007, the fair value of ONFA Funds has been reflected in the Provinces Consolidated Financial Statements. Unrealized gains and losses of ONFA Funds are included in Investment in Government Business Enterprises and recorded as an Increase (Decrease) in Fair Value of Ontario Nuclear Funds in the Consolidated Statement of Change in Net Debt and the Consolidated Statement of Change in Accumulated Deficit. Realized gains and losses of ONFA Funds are included in Income from Investment in Government Business Enterprises. Inter-organizational balances related to ONFA Funds are eliminated.
ONFA Funds incurred unrealized losses in 201819 of $242 million (201718, unrealized gains $435 million) that resulted in a decrease in Investment in Government Business Enterprises and a corresponding increase in Net Debt and Accumulated Deficit.
11. | Hydro One Limited Common Shares |
In May 2017, the Province sold 120 million common shares of Hydro One Limited (Hydro One) at $23.25 per common share through a secondary offering, generating approximately $2.8 billion in gross proceeds. Subsequent to this sale, the Province owned approximately 49.9 per cent of the outstanding common shares of Hydro One. An accounting gain of $791 million was recognized in the 201718 financial results in connection with the sale of Hydro One common shares.
In December 2017, First Nations in Ontario acquired 14.3 million common shares of Hydro One. Subsequent to this transaction, the Province owned 47.4 per cent of the outstanding common shares of Hydro One.
The Province did not sell any common shares of Hydro One in 201819. The Province owned 47.4 per cent of the outstanding common shares of Hydro One Limited as at March 31, 2019.
Consolidated Financial Statements, 20182019 |
77 |
Termination of Avista Merger
In July 2017, Hydro One announced an offer to acquire Avista Corporation (Avista), an electricity and gas utility based in Spokane, Washington. In January 2019, Hydro One and Avista announced that they mutually agreed to terminate their previously announced merger agreement. Related to the transaction, including a termination fee, Hydro One recorded net costs of $45 million in 2017, $44 million in 2018 and $191 million in Q1 2019 (Provinces Q4).
Hydro One Deferred Income Tax Regulatory Asset
In September 2017, the Ontario Energy Board (OEB) concluded that a portion of the Hydro One Networks net deferred tax asset resulting from transition from the payments in lieu of tax regime under the Electricity Act to tax payments under the federal and provincial tax regime (resulting from Hydro Ones initial public offering) should also be shared with ratepayers. In August 2018, the OEB granted Hydro Ones motion for reconsideration of the decision, and in March 2019, the OEB issued its reconsideration decision and concluded that their original decision was reasonable and should be upheld. As a result, Hydro One recorded an $867 million one-time decrease in net income. Notwithstanding the recognition of the effects of the decision in the financial statements, in April 2019, Hydro One filed an appeal with the Ontario Divisional Court with respect to the OEBs deferred tax benefit decision.
Hydro One Consolidation
Hydro Ones net assets and net income are reflected in the financial statements using the modified equity method based on the percentage of ownership government held during the fiscal year.
78 |
Consolidated Financial Statements, 20182019 |
12. | Contingent Liabilities |
Obligations Guaranteed by the Province
Loan guarantees include guarantees or indemnifications provided by the Province or government organizations. The authorized limit for loans guaranteed by the Province as at March 31, 2019, was $1.5 billion (201718, $1.5 billion). The outstanding loans guaranteed amounted to $0.6 billion as at March 31, 2019 (201718, $0.7 billion). A provision of $1.3 million (201718, $1.5 million), based on an estimate of the likely loss arising from guarantees under the Student Support Programs, has been reflected in these financial statements.
Other contingencies for this year are $0.1 billion (201718, $0.2 billion).
Loan Guarantees For the year ended March 31 ($ Millions) |
2019 | 2018 | ||||||||||||||
Maximum Guarantee Authorized |
Net Outstanding |
Maximum Guarantee Authorized |
Net Outstanding | |||||||||||||
Ministries |
||||||||||||||||
Agriculture, Food and Rural Affairs |
460 | 41.3 | 380.1 | 30.1 | ||||||||||||
Finance |
650.8 | 254.3 | 650.8 | 254.3 | ||||||||||||
Advanced Education and Skills Development |
9.0 | 9.0 | 13.2 | 13.2 | ||||||||||||
|
1,119.8
|
|
|
304.6
|
|
|
1,044.1
|
|
|
297.6
|
| |||||
Consolidated entities |
||||||||||||||||
Ontario Clean Water Agency |
| | 15.0 | 13.2 | ||||||||||||
Ontario Power Generation Inc. |
81.0 | 81.0 | 83.0 | 83.0 | ||||||||||||
Waterfront Toronto |
| 3.0 | | | ||||||||||||
|
81.0
|
|
|
84.0
|
|
|
98.0
|
|
|
96.2
|
| |||||
Hospitals, school boards and colleges
|
|
332.4
|
|
|
260.4
|
|
|
372.0
|
|
|
303.0
|
| ||||
Total
|
|
1,533.2
|
|
|
649.0
|
|
|
1,514.1
|
|
|
696.8
|
|
Ontario Nuclear Funds Agreement
Under the Ontario Nuclear Funds Agreement (ONFA), the Province is liable to make payments should the cost estimate for nuclear used fuel waste management rise above specified thresholds for a fixed volume of used fuel. The likelihood and amount by which the cost estimate could rise above these thresholds cannot be determined at this time. The cost estimate will be updated periodically to reflect new developments in the management of nuclear used fuel waste.
In addition, under ONFA, the Province guarantees a return of 3.25 per cent over the Ontario Consumer Price Index for the portion of the nuclear used fuel waste management segregated fund related to the fixed volume of used fuel. If the earnings on assets in that fund related to the fixed volume exceed the guaranteed rate, the Province is entitled to the excess.
Consolidated Financial Statements, 20182019 |
79 |
Until the end of 2017, two agreements satisfied the Canadian Nuclear Safety Commission (CNSC) licensing requirements for financial guarantees in respect of OPGs nuclear station decommissioning and nuclear waste management obligations. One agreement gave the CNSC access (in prescribed circumstances) to the segregated funds established under ONFA. The other agreement between the Province and the CNSC, in place to the end of 2017, provided a direct provincial guarantee to the CNSC on behalf of OPG. This guarantee related to the portion of the decommissioning and waste management obligations not funded by the estimated value of ONFA funds as at January 1, 2013. In return, the Province received from OPG an annual fee equal to 0.5 per cent of the value of the guarantee. In January 2017, OPG paid a guarantee fee of about $8 million to the Province based on the guarantee amount of $1.6 billion. The provincial guarantee, for up to $1.6 billion, was in effect from January 1, 2013, through December 31, 2017.
On November 28, 2017, the CNSC announced that it accepted OPGs proposed revised financial guarantee for the period of 2018 to 2022. Effective January 1, 2018, the CNSCs financial guarantee requirement is satisfied by the value of the ONFA funds, without the need for a direct provincial guarantee to the CNSC on behalf of OPG.
Social Housing Loan Insurance Agreements
For all non-profit housing projects in the provincial portfolio, the Province is liable to indemnify and reimburse the Canada Mortgage and Housing Corporation (CMHC) for any net costs, including any environmental liabilities, incurred as a result of project defaults through the Ministry of Municipal Affairs and Housing or the Ontario Mortgage and Housing Corporation.
At March 31, 2019, there were $3.7 billion (201718, $4.1 billion) of mortgage loans outstanding. As operating subsidies provided by the Province are sufficient to ensure that all mortgage payments can be made when due, default is unlikely. To date, there have been no claims for defaults on insured mortgage loans.
Claims Against the Crown
There are claims outstanding against the Crown, of which 65 (201718, 56) are for amounts over $50 million. These claims arise from legal action, either in progress or threatened, in respect of Aboriginal land claims, breach of contract, damages to persons and property, and like items. The cost to the Province, if any, cannot be determined because the financial outcome of these actions is uncertain. For a detailed listing of claims against the ministries, refer to Volume 1, Claims Against the Crown.
80 |
Consolidated Financial Statements, 20182019 |
On April 20, 2016, the Ontario Superior Court determined that Bill 115, Putting Students First Act, 2012, was in contravention of the unions right to collective bargaining under the Charter of Rights and Freedoms. The Court did not impose a penalty on the Province and directed that the parties attempt to negotiate a remedy. The Province has included in its financial statement its best estimation of the remedy amount based on information available, the extent of which was not disclosed given that agreements had not been reached with all applicant parties. At March 31, 2019, not all the applicant parties have reached an agreement with the Crown. One of the applicant parties has subsequently returned to court to decide on the remedy amount.
Canadian Blood Services
The provincial and territorial governments of Canada have entered into a Canadian Blood Services Excess Insurance Captive Support Agreement (the Captive Support Agreement) with Canadian Blood Services (CBS) and Canadian Blood Services Insurance Company Limited (CBSI), a wholly owned subsidiary of CBS. Under the Captive Support Agreement, each government indemnifies CBSI for its pro rata share of any payments that CBSI becomes obliged to make under a comprehensive blood risks insurance policy it provides to CBS. The policy has an overall limit of $750 million which may cover settlements, judgments and defense costs. The policy is in excess of, and secondary to, a $250 million comprehensive insurance policy underwritten by CBS Insurance Company Limited, (CBSI). Given current populations, Ontarios maximum potential liability under the Captive Support Agreement is approximately $376 million. The Province is not aware of any proceedings that could lead to a claim against it under the Captive Support Agreement.
Legal Aid Ontario Certificates
The Corporation issues certificates to individuals seeking legal aid assistance. Each certificate issued authorizes legal services to be performed within the tariff guidelines. As at March 31, 2019, the Province estimates certificates in the amount of $71.0 million (2018 $64.8 million) of authorized legal services could still be incurred on certificates issued on or before March 31, 2019, over and above the billings received to date.
Contaminated Sites
The Province has identified contingent liabilities related to 141 sites (201718, 136 sites) that may have potential liabilities of $367 million (201718, $367 million). A liability has not been recorded for these sites at the financial reporting date because either the likelihood of the government becoming responsible for the site is not determinable, or the amount of the liability cannot be estimated, or both.
Consolidated Financial Statements, 20182019 |
81 |
Tax Assessments
The province signed a Memorandum of Agreement with the Government of Canada to transition to a single administration for corporate tax for tax years ending after December 31, 2008. As part of the agreement, for tax years prior to 2008 the Canada Revenue Agency (CRA) is responsible for the administration of audit activities, taxpayer objections and any appeals that may arise from objections administered by the CRA. The cost to the Province cannot be reasonably estimated as the outcome of these objections and appeals are uncertain.
Land and Land-Related Claims
A land or land-related claim is a formal allegation made by an Indigenous community that it is legally entitled to land, financial payment, or other compensation. Currently, 62 land claims are under negotiation, accepted for negotiation, or under review. A liability is recorded if the settlement of the claim is assessed as likely and the amount of the settlement can be reasonably estimated.
General Real Estate Portfolio Lease Obligation
Prior to the amalgamation of Stadium Corporation of Ontario Limited (STADCO) with Infrastructure Ontario and the Ontario Realty Corporation on June 6, 2011, all assets, liabilities and operations of STADCO were transferred to the General Real Estate Portfolio (GREP), including ground leases dated June 3, 1989, with Canada Lands Company (CLC) for the SkyDome Lands and the sublease to Rogers Stadium Limited Partnership (sub-tenant). Under the terms of the ground lease, GREP is responsible for base rent, realty taxes, utilities and certain operating costs which are assumed by the sub-tenant under the terms of the sub-lease. In the event of a default by the sub-tenant, the potential financial impact to GREP is estimated to be the base rent, in the range of $0.3 million to $0.4 million annually plus realty taxes, utilities and certain operating costs.
Collateral
The Province has entered into securities repurchase agreements and collateralized swap agreements with certain counterparties. Under the terms of those agreements, the Province may be required to pledge and/or receive assets relating to obligations to the counterparties. In the normal course of business, these pledged securities will be returned to the pledgor when there are no longer any outstanding obligations.
As at March 31, 2019, the Province pledged assets in the carrying amount of $253 million (201718, $17 million), which would be included in Investments and/or Cash and Cash Equivalents.
82 |
Consolidated Financial Statements, 20182019 |
13.a. | Contractual Obligations |
|
||||||||||||||||||||||||||||||||
Contractual Obligations | Minimum Payments to be made in: | |||||||||||||||||||||||||||||||
as at March 31 | 2025 and | |||||||||||||||||||||||||||||||
($ Millions) | 2019 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | thereafter | ||||||||||||||||||||||||
Transfer Payments |
14,282 | 9,880 | 5,514 | 3,082 | 2,207 | 1,328 | 426 | 1,725 | ||||||||||||||||||||||||
Public-Private Partnership Contracts |
28,9121 | 30,966 | 6,112 | 3,011 | 4,746 | 1,856 | 600 | 12,587 | ||||||||||||||||||||||||
Ontario Power Generation |
2,619 | 2,718 | 1,590 | 332 | 191 | 144 | 137 | 225 | ||||||||||||||||||||||||
Leases |
5,396 | 5,694 | 768 | 691 | 587 | 519 | 433 | 2,398 | ||||||||||||||||||||||||
Construction Contracts |
5,103 | 4,941 | 2,655 | 797 | 466 | 356 | 279 | 550 | ||||||||||||||||||||||||
Other |
12,643 | 11,255 | 8,641 | 1,042 | 727 | 640 | 526 | 1,067 | ||||||||||||||||||||||||
Total Contractual Obligations
|
|
68,955
|
|
|
65,454
|
|
|
25,280
|
|
|
8,955
|
|
|
8,924
|
|
|
4,843
|
|
|
2,401
|
|
|
18,552
|
| ||||||||
1 Majority of 2019 P3 contracts relate to Hospitals (41 per cent) and Metrolinx (36 per cent) projects.
|
|
The Province has entered into a number of multiple-year P3 contracts for the construction of assets and delivery of services. The contractual obligations represent the unperformed capital and operating portion of the contracts and will become liabilities in the future when the terms of the contracts are met.
b. | Contractual Rights |
|
||||||||||||||||||||||||||||||||
Contractual Rights as at March 31 ($ Millions) |
2019 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 and thereafter |
||||||||||||||||||||||||
Transfer Payments |
|
461 |
|
|
569 |
|
|
240 |
|
|
92 |
|
|
88 |
|
|
41 |
|
|
|
|
|
|
| ||||||||
Leases |
|
98 |
|
|
105 |
|
|
24 |
|
|
24 |
|
|
12 |
|
|
9 |
|
|
7 |
|
|
22 |
| ||||||||
Construction Contracts |
|
33 |
|
268 | 13 | 10 | 5 | 5 | | | ||||||||||||||||||||||
Other |
|
13 |
|
|
10 |
|
|
2 |
|
|
2 |
|
|
2 |
|
|
1 |
|
|
|
|
|
6 |
| ||||||||
Total Contractual Rights
|
|
605
|
|
|
952
|
|
|
279
|
|
|
128
|
|
|
107
|
|
|
56
|
|
|
7
|
|
|
28
|
|
In May 2010, the Province reached a deal with Teranet to provide a 50-year extension to its original agreement in exchange for $1.0 billion cash up front. As part of the new agreement, Teranet has agreed to pay the Province annual royalty payments beginning in 2017 and ending in 2067. The royalty payments are contingent upon Teranets financial performance. The Province recognized $24.5 million in revenue relating to royalty payments pertaining to the contractual rights from Teranet in 201819 (201718, $28.7 million).
Contractual rights are certain in nature and they will become assets in the future when the terms of the contracts are met.
Consolidated Financial Statements, 20182019 |
83 |
c. Contingent Assets
The Province has made claims against a number of companies in the tobacco industry pursuant to the Tobacco Damages and Health Care Costs Recovery Act, 2009. The claims are in the pre-trial stage and an estimate of any payment to the province is not estimable.
14. Trust Funds Under Administration
The following trust funds under administration are not included in the Consolidated Financial Statements of the Province.
The Workplace Safety and Insurance Board (WSIB) is responsible for administering the Workplace Safety and Insurance Act,1997, which establishes a no-fault insurance scheme that provides benefits to workers who experience workplace injuries or illnesses.
The Public Guardian and Trustee for the Province of Ontario delivers a unique and diverse range of services that safeguard the legal, personal and financial interests of certain private individuals and estates. It also plays an important role in helping to protect charitable property in Ontario.
The Motor Vehicle Accident Claims Fund operates under the authority of the Motor Vehicle Accident Claims Act. The Act responds to claims that meet certain criteria. Currently, the fund provides two types of coverage: third-party bodily injury and property damage liability; and statutory accident benefits in accordance with legislated requirements.
The Pension Benefits Guarantee Fund (PBGF) provides protection, subject to specific maximums and specific exclusions, to Ontario members and beneficiaries of privately sponsored single-employer defined benefit pension plans in the event of plan sponsor insolvency. The PBGF is governed by the Pension Benefits Act and its Regulation and is administered by the Superintendent of the Financial Services Commission of Ontario (FSCO).
The Deposit Insurance Corporation of Ontario (DICO) was established under the Credit Unions and Caisses Populaires Act,1994. DICOs role is to protect depositors of Ontario credit unions and caisses populaires from the loss of their deposits. Deposit insurance is part of a comprehensive depositor-protection program for all Ontario credit unions, which is backed by the Credit Unions and Caisses Populaires Act,1994.
Summary financial information from the most recent financial statements of trust funds under administration is provided below. The financial statements of the WSIB, the Public Guardian and Trustee for the Province of Ontario, and DICO have been prepared in accordance with IFRS.
84 |
Consolidated Financial Statements, 20182019 |
| ||||||
|
Workplace Safety and Insurance Board (WSIB) As at December 31 ($ Millions) |
2018 | 2017 | ||||||
Assets |
$37,309 | $35,722 | ||||||
Liabilities
|
32,667 | 33,204 | ||||||
Net Assets |
4,642 | 2,518 | ||||||
Fund balance attributable to WSIB stakeholders |
$1,484 | ($710) |
| ||||||
|
Other Trust Funds As at March 31 ($ Millions) |
|
2019 | 2018 | |||||||||||||
Assets | Liabilities | Fund Balance (Unfunded Liability) |
Fund Balance (Unfunded Liability) |
|||||||||||||
The Public Guardian and |
$2,161 | $85 | $2,076 | $1,947 | ||||||||||||
Motor Vehicle Accident Claims Fund1
|
|
71
|
|
|
230
|
|
|
(159)
|
|
|
(166)
|
| ||||
Pension Benefits Guarantee Fund
|
|
1,062
|
|
|
227
|
|
|
835
|
|
|
729
|
| ||||
As at December 31 | Assets | Liabilities | 2018 Fund Balance |
2017 Fund Balance |
||||||||||||
Deposit Insurance Corporation of Ontario |
$293 | $12 | $281 | $248 | ||||||||||||
1 Audited Financial Statements are not available for the Motor Vehicle Accident Claims Fund. Provided is from unaudited Financial Statements.
|
|
Unfunded liabilities of trusts under administration are not included in the Provinces Consolidated Financial Statements as it is intended that they will be discharged by external parties.
Consolidated Financial Statements, 20182019 |
85 |
15. | Related Party Disclosures and Inter-entity Transactions |
The Province of Ontario enters into transactions with parties within the reporting entity, including provincial Crown corporations, agencies, boards, commissions and government not-for-profit organizations, in the normal course of operations. These inter-entity transactions are those conducted between related parties with common control or ownership, are recorded at the exchange value, and have been eliminated for purposes of consolidated reporting.
Related party transactions can also include transactions with entities outside the reporting entity where a member of the Provinces key management personnel, or their spouse or dependent, is key management personnel of the counterparty to a transaction with the Province. As key management personnel, they govern or share the power to determine the ongoing financial and operating decisions of that counterparty. Key management personnel of the Province are those individuals having authority and responsibility for planning, directing and controlling the activities of the government, and have been identified as ministers and deputy ministers for the purpose of this reporting.
The Province has a wide variety of controls in place to ensure that key management personnel do not enter into transactions with related parties. For 201819 there were no material transactions between related parties which occurred at a value different from that which would have been arrived at if the parties were unrelated.
86 |
Consolidated Financial Statements, 20182019 |
16. | Subsequent Events |
TTC Upload
On April 10, 2019, the Province announced a $28.5 billion expansion to Ontarios transit network. The Province will invest $11.2 billion to support four rapid transit projects: the Ontario Line, Yonge North Subway Extension, Scarborough Subway Extension and the Eglinton Crosstown West Extension.
As part of the announcement, the Province made a commitment to working with the City of Toronto to upload the TTC subway infrastructure. The financial impact of the upload to the Province is still being assessed.
Ontario Health Agency
On April 18, 2019, The Peoples Health Care Act received Royal Assent. The Act grants the Minister of Health and Long-Term Care (the Minister) the power to transfer assets, liabilities, rights, obligations and employees of certain government organizations in the Health sector into Ontario Health, a new Crown Agency created by the Act. The Act also grants the Minister the power to dissolve impacted organizations.
The board of directors of Ontario Health is tasked with overseeing the transition process of transferring multiple provincial agencies into Ontario Health. The transition process is expected to occur over a number of years, so the potential transfer and dissolution date is currently unknown. The financial impact to the Province is being assessed.
Fair Hydro Trust
On May 9, 2019, Bill 87, Fixing the Hydro Mess Act, received Royal Assent. A reassessment of the indicators of control under the appropriate reporting standards by Ontario Power Generation resulted in the Fair Hydro Trust no longer being consolidated into its financial statements. The Province is determining whether the Fair Hydro Trust meets the control indicators as set out in Public Sector Accounting Standards.
Acquisitions by Ontario Power Generation
On June 25, OPG announced it had entered into an agreement to acquire Cube Hydro, an operator of hydropower facilities in the United States, to operate as part of OPGs U.S. hydroelectric platform. The estimated value of the transaction is approximately $1.5 billion. The transaction is subject to standard regulatory approvals.
On July 30, OPG entered into a purchase agreement with affiliates of TC Energy to acquire a portfolio of natural gas-fired plants in Ontario, including generating stations in Napanee, Halton Hills and a 50 per cent ownership of the Toronto Portlands Energy Centre. The estimated value of this transaction is $2.9 billion, and is subject to standard regulatory approvals.
Consolidated Financial Statements, 20182019 |
87 |
17. | Changes In Accounting Policy and Reclassifications |
A. Restatement of 2018 Budget
For comparative purposes, the 2018 Budget has been adjusted to be reflected on the same basis as that used to report the actual results in the year.
|
||||
|
||||
Summary of Restatement of 2018 Budget ($ Millions) |
2018 Budget Restatement |
|||
Revenues |
152,461 | |||
Expenses |
||||
Program expenses |
145,922 | |||
Interest on debt
|
|
12,543
|
| |
Total Expense
|
|
158,465
|
| |
Deficit (before Reserve) |
(6,004) | |||
Reserve
|
|
(700)
|
| |
Deficit per 2018 Budget
|
|
(6,704)
|
| |
Valuation allowance for net pension assets |
2,647 | |||
Payments to power generators and interest
|
|
2,380
|
| |
Restated Deficit
|
|
(11,731)
|
| |
Net Debt, beginning of year |
308,203 | |||
Valuation for net pension assets, opening balance
|
|
14,649
|
| |
Net Debt, beginning of year |
322,852 | |||
Increase in net debt - 2018 Budget |
16,838 | |||
Valuation allowance for net pension assets |
2,647 | |||
Payments to power generators and interest
|
|
2,380
|
| |
Net Debt, end of year
|
|
344,717
|
|
Further to these changes, the 2018 Budget has been reclassified to aggregate all expenses incurred related to the Government Real Estate Portfolio (GREP) and projects supported through Infrastructure Ontario under the Ministry of Infrastructure, which holds responsibility for the activities of these two government organizations. The actual results are presented on a similar basis for consistency.
88 |
Consolidated Financial Statements, 20182019 |
A summary of change are, by ministry, provided below:
|
||||||||||||||||||||
|
||||||||||||||||||||
Expense by Ministry ($ millions) |
||||||||||||||||||||
201819 Budget |
Pension | Electricity | GREP | Reclassified 201819 Budget |
||||||||||||||||
Accessibility Directorate of Ontario |
21 | | | (1) | 20 | |||||||||||||||
Advanced Education and Skills Development |
11,788 | | | | 11,788 | |||||||||||||||
Agriculture, Food and Rural Affairs |
1,199 | | | (11) | 1,188 | |||||||||||||||
Attorney General |
2,013 | | | (286) | 1,727 | |||||||||||||||
Board of Internal Economy |
352 | | | (6) | 346 | |||||||||||||||
Children and Youth Services |
4,598 | | | (26) | 4,572 | |||||||||||||||
Citizenship and Immigration |
122 | | | (4) | 118 | |||||||||||||||
Community and Social Services |
13,313 | | | (31) | 13,282 | |||||||||||||||
Community Safety and Correctional Services |
3,027 | | | (273) | 2,754 | |||||||||||||||
Economic Development and Growth/Research, Innovation and Science |
1,072 | | | (18) | 1,054 | |||||||||||||||
Education |
28,214 | 2,586 | | (35) | 30,765 | |||||||||||||||
Energy |
1,991 | | 2,380 | (2) | 4,369 | |||||||||||||||
Environment and Climate Change |
1,326 | | | (23) | 1,303 | |||||||||||||||
Executive Offices |
58 | | | (2) | 56 | |||||||||||||||
Finance |
1,679 | | | (19) | 1,660 | |||||||||||||||
Francophone Affairs |
8 | | | | 8 | |||||||||||||||
Government and Consumer Services |
585 | | | (49) | 536 | |||||||||||||||
Health and Long-Term Care |
61,278 | | | (84) | 61,194 | |||||||||||||||
Indigenous Relations and Reconciliation |
101 | | | | 101 | |||||||||||||||
Infrastructure |
817 | | | 1,057 | 1,874 | |||||||||||||||
International Trade |
61 | | | | 61 | |||||||||||||||
Labour |
331 | | | (13) | 318 | |||||||||||||||
Municipal Affairs and Housing |
1,348 | | | (6) | 1,342 | |||||||||||||||
Natural Resources and Forestry |
850 | | | (36) | 814 | |||||||||||||||
Northern Development and Mines |
814 | | | (6) | 808 | |||||||||||||||
Seniors Affairs |
46 | | | 1 | 47 | |||||||||||||||
Status of Women |
37 | | | | 37 | |||||||||||||||
Tourism, Culture and Sport |
1,514 | | | (18) | 1,496 | |||||||||||||||
Transportation |
5,566 | | | (75) | 5,491 | |||||||||||||||
Treasury Board Secretariat |
1,618 | 61 | | (34) | 1,645 | |||||||||||||||
Contingency |
1,600 | | | | 1,600 | |||||||||||||||
Interest on Debt |
12,543 | | | | 12,543 | |||||||||||||||
Year-End Savings / PRRT Savings |
(1,425) | | | | (1,425) | |||||||||||||||
Total Expense |
158,465 | 2,647 | 2,380 | | 163,492 |
Consolidated Financial Statements, 20182019 |
89 |
B. Sector Reclassification
All presentations of results by sector have been modified to align with the sectors described in the 2018 Budget. The following changes have been made to align with prior year comparatives:
i. | Environment, Resources and Economic Development and General Government and Other have combined into Other Programs. |
ii. | Program expenses have been adjusted on the same basis as that used to report the current year expenses. |
Sector Reclassification of 201718 Actual ($ Millions) |
201718 Reported |
(i) | (ii) | 201718 Restated |
||||||||||||
Health |
58,922 | | 144 | 59,066 | ||||||||||||
Education |
28,959 | | 39 | 28,998 | ||||||||||||
Childrens and Social Services |
16,704 | | (324) | 16,380 | ||||||||||||
Environment, Resources and Economic Development |
17,588 | (17,588) | | | ||||||||||||
Postsecondary and Training |
11,122 | | (18) | 11,104 | ||||||||||||
Justice |
4,827 | | (618) | 4,209 | ||||||||||||
General Government and Other |
4,241 | (4,241) | | | ||||||||||||
Other Programs |
| 21,829 | 777 | 22,606 | ||||||||||||
Total Expense
|
|
142,363
|
|
|
|
|
|
|
|
|
142,363
|
|
C. Holding of Provincial Debt
During 201819, the Province reclassified its investments in the Provinces own bonds and treasury bills to exclude these balances from the total debt and investment balances. The prior year balances for debt and investments have been reclassified to conform with the 201819 presentation. These changes have no impact on Net Debt or Accumulated Deficit, and do not impact the Provinces fiscal results on the Statement of Operations.
D. Comparative Figures
Certain comparative figures have been reclassified as necessary to conform to the 201819 presentation.
90 |
Consolidated Financial Statements, 20182019 |
SCHEDULES TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
Schedule 1 |
Revenue by Source | 92 | |||||
Schedule 2 |
Revenue by Sector | 94 | ||||||
Schedule 3 |
Expense by Sector | 96 | ||||||
Schedule 4 |
Expense by Ministry | 98 | ||||||
Schedule 5 |
Accounts Payable and Accrued Liabilities | 99 | ||||||
Schedule 6 |
Accounts Receivable | 99 | ||||||
Schedule 7 |
Loans Receivable | 100 | ||||||
Schedule 8 |
Government Organizations | 102 | ||||||
Schedule 9 |
Government Business Enterprises | 107 | ||||||
Schedule 10 |
Fees, Donations and Other Revenue from Hospitals, School Boards and Colleges | 111 |
Consolidated Financial Statements, 20182019 |
91 |
Province of Ontario |
| |||||||||||
($ Millions) | 201819 Budget1 |
201819 Actual |
201718 (Restated See Note 17) |
|||||||||
Taxation |
||||||||||||
Personal Income Tax |
35,612 | 35,381 | 32,900 | |||||||||
Sales Tax |
26,808 | 27,808 | 25,925 | |||||||||
Corporations Tax |
15,137 | 16,606 | 15,612 | |||||||||
Employer Health Tax |
6,554 | 6,544 | 6,205 | |||||||||
Education Property Tax |
6,076 | 6,171 | 5,883 | |||||||||
Ontario Health Premium |
3,914 | 3,819 | 3,672 | |||||||||
Land Transfer and Non-Residential Speculation Tax |
3,142 | 2,761 | 3,174 | |||||||||
Gasoline Tax |
2,699 | 2,709 | 2,701 | |||||||||
Tobacco Tax |
1,250 | 1,241 | 1,244 | |||||||||
Fuel Tax |
784 | 774 | 760 | |||||||||
Beer and Wine Tax |
638 | 603 | 601 | |||||||||
Electricity Payments-In-Lieu of Taxes |
369 | 435 | 494 | |||||||||
Ontario Portion of Federal Cannabis Excise Duty |
35 | 19 | | |||||||||
Other Taxes |
563 | 653 | 552 | |||||||||
|
103,581
|
|
|
105,524
|
|
|
99,723
|
| ||||
Transfers from Government of Canada |
||||||||||||
Canada Health Transfer |
14,934 | 14,852 | 14,359 | |||||||||
Canada Social Transfer |
5,486 | 5,451 | 5,314 | |||||||||
Equalization Payments |
963 | 963 | 1,424 | |||||||||
Labour Market Development Agreement |
702 | 719 | 672 | |||||||||
Infrastructure Programs |
1,703 | 605 | 1,065 | |||||||||
Social Housing |
386 | 394 | 419 | |||||||||
Direct Transfers to Hospitals, School Boards and Colleges |
301 | 390 | 314 | |||||||||
Home Care and Mental Health |
328 | 329 | 116 | |||||||||
Workforce Development Agreement |
296 | 296 | 234 | |||||||||
Indian Welfare Services Agreement |
272 | 281 | 274 | |||||||||
Early Learning and Childcare |
146 | 160 | 122 | |||||||||
Bilingualism Development |
82 | 85 | 85 | |||||||||
Legal Aid - Criminal |
56 | 64 | 64 | |||||||||
Youth Criminal Justice |
52 | 53 | 52 | |||||||||
Labour Market Agreement for Persons with Disabilities |
| | 63 | |||||||||
Other |
299 | 448 | 283 | |||||||||
|
26,006
|
|
|
25,090
|
|
|
24,860
|
| ||||
1 Amounts reported as Plan in 2018 Budget, reclassified for presentation changes. See Note 17.
|
|
92 |
Consolidated Financial Statements, 20182019 |
Province of Ontario Schedule 1: Revenue by Source (contd) |
| |||||||||||
($ Millions) | 201819 Budget1 |
201819 Actual |
201718 (Restated |
|||||||||
Fees, Donations and Other Revenues from Hospitals, School Boards and Colleges (Schedule 10) |
8,552 | 9,237 | 8,309 | |||||||||
Income from Investment in Government Business Enterprises (Schedule 9) |
5,292 | 5,470 | 6,152 | |||||||||
Other |
||||||||||||
Vehicle and Driver Registration Fees |
2,003 | 1,991 | 1,912 | |||||||||
Sales and Rentals |
1,409 | 1,477 | 2,450 | |||||||||
Other Fees and Licences |
774 | 861 | 819 | |||||||||
Carbon Allowance Proceeds |
1,979 | 472 | 2,401 | |||||||||
Royalties |
295 | 251 | 290 | |||||||||
Independent Electricity System Operator Revenue |
229 | 227 | 210 | |||||||||
Power Supply Contract Recoveries |
183 | 173 | 185 | |||||||||
Local Services Realignment |
140 | 138 | 138 | |||||||||
Net Reduction of Power Purchase Contracts |
41 | 41 | 74 | |||||||||
Electricity Debt Retirement Charge |
| 15 | 593 | |||||||||
Miscellaneous |
|
1,977
|
|
|
2,733
|
|
|
2,478
|
| |||
|
|
9,030
|
|
|
8,379
|
|
|
11,550
|
| |||
Total Revenue
|
|
152,461
|
|
|
153,700
|
|
|
150,594
|
| |||
1 Amounts reported as Plan in 2018 Budget has been restated and reclassified. See Note 17. |
|
Consolidated Financial Statements, 20182019 |
93 |
Province of Ontario
|
| |||||||||||||||||||||||||||||||
Sectors | Health1 | Education2 | Childrens and Social Services3 |
Postsecondary and Training4 |
||||||||||||||||||||||||||||
For the year ended March 31 ($ Millions) |
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||||||
Revenue |
||||||||||||||||||||||||||||||||
Taxation (Schedule 1) |
| | | | | | | | ||||||||||||||||||||||||
Transfers from Government of Canada (Schedule 1) |
704 | 277 | 266 | 221 | 384 | 382 | 1,153 | 1,188 | ||||||||||||||||||||||||
Fees, Donations and Other Revenues from Hospitals, School Boards and Colleges (Schedule 10) |
4,165 | 4,082 | 1,587 | 1,453 | | | 3,485 | 2,774 | ||||||||||||||||||||||||
Income from Investment in Government Business Enterprises (Schedule 9) |
| | | | | | | | ||||||||||||||||||||||||
Other (Schedule 1) |
914 | 488 | 58 | 35 | 113 | 353 | 50 | 53 | ||||||||||||||||||||||||
Total |
|
5,783
|
|
|
4,847
|
|
|
1,911
|
|
|
1,709
|
|
|
497
|
|
|
735
|
|
|
4,688
|
|
|
4,015
|
| ||||||||
1 Includes the activities of the Ministry of Health and Long-Term Care. 2 Includes the activities of the Ministry of Education. 3 Includes the activities of the Ministries of Children and Youth Services, and Community and Social Services. 4 Includes the activities of the Ministry of Advanced Education and Skills Development.
|
|
94 |
Consolidated Financial Statements, 20182019 |
|
| |||||||||||||||||||||||
Sectors |
Justice5 | Other6 | Total | |||||||||||||||||||||
For the year ended March 31 ($ Millions) |
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||
Revenue |
||||||||||||||||||||||||
Taxation (Schedule 1) |
| | 105,524 | 99,723 | 105,524 | 99,723 | ||||||||||||||||||
Transfers from Government of Canada (Schedule 1) |
117 | 110 | 22,466 | 22,682 | 25,090 | 24,860 | ||||||||||||||||||
Fees, Donations and Other Revenues from Hospitals, School Boards and Colleges (Schedule 10) |
| | | | 9,237 | 8,309 | ||||||||||||||||||
Income from Investment in |
| | 5,470 | 6,152 | 5,470 | 6,152 | ||||||||||||||||||
Other (Schedule 1)
|
|
854
|
|
|
813
|
|
|
6,390
|
|
|
9,808
|
|
|
8,379
|
|
|
11,550
|
| ||||||
Total
|
|
971
|
|
|
923
|
|
|
139,850
|
|
|
138,365
|
|
|
153,700
|
|
|
150,594
|
| ||||||
5 Includes the activities of the Ministries of Attorney General, and Community Safety and Correctional Services. 6 Includes the activities of the Ministries of Agriculture, Food and Rural Affairs; Citizenship and Immigration; Economic Development and Growth/Research, Innovation and Science; Energy; Environment and Climate Change; Finance, Francophone Affairs, Government and Consumer Services; Indigenous Relations and Reconciliation; Infrastructure; International Trade; Labour; Municipal Affairs and Housing; Natural Resources and Forestry; Northern Development and Mines; Senior Affairs; Status of Women; Tourism, Culture and Sport; Transportation; the Accessibility Directorate of Ontario, the Board of Internal Economy, Executive Offices and Treasury Board Secretariat. |
|
Consolidated Financial Statements, 20182019 |
95 |
96 |
Consolidated Financial Statements, 20182019 |
|
| |||||||||||||||||||||||||||||||
Sectors | Justice6 | Other7 | Interest on Debt8 |
Total |
||||||||||||||||||||||||||||
For the year ended March 31 ($ Millions) |
2019 | |
2018 (Restated See |
|
2019 | |
2018 (Restated See Note 17) |
|
2019 | 2018 | 2019 | |
2018 (Restated See Note 17) |
| ||||||||||||||||||
Expense |
||||||||||||||||||||||||||||||||
Transfer Payments9 |
515 | 456 | 11,513 | 11,250 | | | 64,873 | 63,191 | ||||||||||||||||||||||||
Salaries and Wages |
2,570 | 2,431 | 3,190 | 2,934 | | | 43,844 | 41,833 | ||||||||||||||||||||||||
Interest on Debt |
| | | | 12,073 | 11,541 | 12,073 | 11,541 | ||||||||||||||||||||||||
Services |
409 | 411 | 2,409 | 2,561 | | | 10,435 | 9,723 | ||||||||||||||||||||||||
Supplies and Equipment |
157 | 162 | 220 | 240 | | | 8,189 | 7,861 | ||||||||||||||||||||||||
Employee Benefits |
358 | 325 | 501 | 496 | | | 6,955 | 6,516 | ||||||||||||||||||||||||
Amortization of Tangible Capital Assets |
17 | 17 | 2,451 | 2,271 | | | 5,951 | 5,583 | ||||||||||||||||||||||||
Pensions and Employee Future Benefits (Note 6) |
46 | 36 | 1,236 | 1,479 | | | 5,001 | 4,538 | ||||||||||||||||||||||||
Transportation and Communication |
102 | 111 | 186 | 156 | | | 615 | 587 | ||||||||||||||||||||||||
Interest on Debt of Hospitals, School Boards and Colleges |
| | | | 311 | 362 | 311 | 362 | ||||||||||||||||||||||||
Power Supply Contract Costs |
| | 173 | 191 | | | 173 | 191 | ||||||||||||||||||||||||
Other |
218 | 260 | 1,489 | 1,028 | | | 2,715 | 2,340 | ||||||||||||||||||||||||
Total10
|
|
4,392
|
|
|
4,209
|
|
|
23,368
|
|
|
22,606
|
|
|
12,384
|
|
|
11,903
|
|
|
161,135
|
|
|
154,266
|
| ||||||||
6 Includes the activities of the Ministries of Attorney General, and Community Safety and Correctional Services. 7 Includes the activities of the Ministries of Agriculture, Food and Rural Affairs; Citizenship and Immigration; Economic Development and Growth/Research, Innovation and Science; Energy; Environment and Climate Change; Finance, Francophone Affairs, Government and Consumer Services; Indigenous Relations and Reconciliation; Infrastructure; International Trade; Labour; Municipal Affairs and Housing; Natural Resources and Forestry; Northern Development and Mines; Senior Affairs; Status of Women; Tourism, Culture and Sport; Transportation; the Accessibility Directorate of Ontario, the Board of Internal Economy, Executive Offices and Treasury Board Secretariat. 8 Includes activities related to the management of the debt of the Province. 9 Childrens and Social Services includes transfers of $1,685 million (201718, $1,658 million) to Childrens Aid Societies. 10 The comparative figures have been reclassified to conform to the 20172018 presentation.
|
|
Consolidated Financial Statements, 20182019 |
97 |
Schedule 4: Expense by Ministry
|
| |||||||||||
($ Millions) | 201819 Budget1 |
201819 Actual |
201718 (Restated |
|||||||||
Accessibility Directorate of Ontario |
20 | 18 | 19 | |||||||||
Advanced Education and Skills Development |
11,788 | 11,869 | 11,104 | |||||||||
Agriculture, Food and Rural Affairs |
1,188 | 1,066 | 989 | |||||||||
Attorney General |
1,727 | 1,714 | 1,686 | |||||||||
Board of Internal Economy |
346 | 371 | 296 | |||||||||
Children and Youth Services |
4,572 | 4,419 | 4,116 | |||||||||
Citizenship and Immigration |
118 | 100 | 44 | |||||||||
Community and Social Services |
13,282 | 12,767 | 12,264 | |||||||||
Community Safety and Correctional Services |
2,754 | 2,678 | 2,523 | |||||||||
Economic Development and Growth/Research, Innovation and Science |
1,054 | 890 | 898 | |||||||||
Education |
29,040 | 28,747 | 27,339 | |||||||||
Teachers Pension |
1,725 | 1,678 | 1,659 | |||||||||
Energy |
4,369 | 4,899 | 3,496 | |||||||||
Environment and Climate Change |
1,303 | 560 | 715 | |||||||||
Executive Offices |
56 | 50 | 55 | |||||||||
Finance |
967 | 954 | 845 | |||||||||
Interest on Debt |
12,543 | 12,384 | 11,903 | |||||||||
Municipal Partnership Fund |
510 | 510 | 506 | |||||||||
Power Supply Contract Costs |
183 | 173 | 191 | |||||||||
Francophone Affairs, Office of the |
8 | 6 | 6 | |||||||||
Government and Consumer Services |
536 | 567 | 569 | |||||||||
Health and Long-Term Care |
61,194 | 61,511 | 59,066 | |||||||||
Indigenous Relations and Reconciliation |
101 | 289 | 1,208 | |||||||||
Infrastructure |
1,874 | 1,766 | 1,739 | |||||||||
International Trade |
61 | 39 | 47 | |||||||||
Labour |
318 | 308 | 303 | |||||||||
Municipal Affairs and Housing |
1,342 | 1,479 | 1,368 | |||||||||
Natural Resources and Forestry |
814 | 838 | 851 | |||||||||
Northern Development and Mines |
808 | 826 | 744 | |||||||||
Senior Affairs |
47 | 32 | 27 | |||||||||
Status of Women |
37 | 22 | 27 | |||||||||
Tourism, Culture and Sport |
1,496 | 1,545 | 1,582 | |||||||||
Transportation |
5,491 | 4,713 | 4,452 | |||||||||
Treasury Board Secretariat |
310 | 182 | 187 | |||||||||
Contingency Fund2 |
1,600 | | | |||||||||
Employee and Pensioner Benefits |
1,335 | 1,165 | 1,442 | |||||||||
Year-End Savings3 |
(1,425) | | | |||||||||
Total Expense |
|
163,492 |
|
|
161,135 |
|
|
154,266 |
| |||
1 Amounts reported as Plan in 2018 Budget has been restated and reclassified. See Note 17. 2 See glossary for definition. 3 For Budget purposes, the item was not allocated to individual ministries. |
|
98 |
Consolidated Financial Statements, 20182019 |
Schedule 5: Accounts Payable and Accrued Liabilities
|
| |||||||
As at March 31
|
2019
|
2018
|
||||||
Transfer Payments |
|
7,698 |
|
|
7,822 |
| ||
Interest on Debt |
2,476 | 2,953 | ||||||
Salaries, Wages and Benefits |
3,674 | 3,289 | ||||||
Other |
10,429 | 9,288 | ||||||
Total Accounts Payable and Accrued Liabilities
|
|
24,277
|
|
|
23,352
|
| ||
Schedule 6: Accounts Receivable
|
| |||||||
As at March 31
|
2019
|
2018
|
||||||
Taxes |
6,103 | 6,980 | ||||||
Transfer Payments1 |
651 | 605 | ||||||
Other Accounts Receivable2
|
|
5,119
|
|
|
5,649
|
| ||
11,873 | 13,234 | |||||||
Less: Allowance for Doubtful Accounts3 |
(1,254) | (1,252) | ||||||
10,619 | 11,982 | |||||||
Government of Canada |
1,553 | 1,483 | ||||||
Total Accounts Receivable
|
|
12,172
|
|
|
13,465
|
| ||
1 The Transfer Payment receivable consists primarily of recoverables of $624 million (201718, $580 million) for the Ontario Disability Support Program Financial Assistance. 2 Other Accounts Receivable includes trade receivables. 3 The Allowance for Doubtful Accounts includes a provision of $525 million (201718, $496 million) for the Ontario Disability Support Program Financial Assistance. |
|
Consolidated Financial Statements, 20182019 |
99 |
Province of Ontario |
| |||||||
As at March 31 ($ Millions) |
2019 | 2018 See Note 17) |
||||||
Government Business Enterprises1 |
3,356 | 3,577 | ||||||
Municipalities2 |
3,726 | 4,760 | ||||||
Students3 |
2,452 | 2,637 | ||||||
Industrial and Commercial4 |
422 | 326 | ||||||
Pension Benefit Guarantee Fund5 |
165 | 176 | ||||||
Universities6 |
126 | 129 | ||||||
Other7
|
|
2,622
|
|
|
1,638
|
| ||
12,869 | 13,243 | |||||||
Unamortized Concession Discounts8 |
(209) | (145) | ||||||
Allowance for Doubtful Accounts9
|
|
(777)
|
|
|
(716)
|
| ||
Total Loans Receivable
|
|
11,883
|
|
|
12,382
|
| ||
1 Loans to GBEs bear interest rates of 2.65 per cent to 5.64 per cent (201718, 2.32 per cent to 5.44 per cent). 2 Loans to municipalities bear interest at rates of up to 8.85 per cent (201718, 10.00 per cent). 3 Loans to students bear interest at rates of 3.50 per cent to 5.00 per cent (201718, 2.70 per cent to 4.50 per cent). 4 Loans to industrial and commercial enterprises bear interest rates of up to 6.46 per cent (201718, 6.35 per cent). 5 The loan to the Pension Benefit Guarantee Fund is interest-free. 6 Loans to universities are mortgages bearing interest rates of 5.09 per cent to 6.38 per cent (201718, 6.25 per cent to 7.25 per cent). 7 Loans to other include loan for not-for-profit organizations of $2.16 billion (201718, $1.1 billion), loans to electricity sector union trusts of $103 million (201718, $105 million), and loans to OFN Power Holdings LP of $253 million (201718, $258 million). 8 Unamortized concession discounts relate to loans made to municipalities of $25 million (201718, $31 million), loans to the Pension Benefit Guarantee Fund of $81 million (201718, $86 million) and loans to industrial and commercial enterprises and other of $103 million (201718, $28 million). 9 Allowance for doubtful accounts relate to loans made to students of $629 million (201718, $624 million), industrial and commercial enterprises and other of $147 million (201718, $65 million).
|
|
100 |
Consolidated Financial Statements, 20182019 |
Repayment Terms As at
March 31 |
Principal Repayment |
|||||||
Years to Maturity
|
2019 | 2018 | ||||||
1 year |
1,696 | 1,458 | ||||||
2 years |
1,144 | 1,300 | ||||||
3 years |
864 | 1,111 | ||||||
4 years |
753 | 839 | ||||||
5 years |
605 | 718 | ||||||
15 years |
5,062 | 5,426 | ||||||
610 years |
2,173 | 2,226 | ||||||
1115 years |
1,157 | 1,161 | ||||||
1620 years |
696 | 721 | ||||||
2125 years |
1,235 | 1,368 | ||||||
Over 25 years |
2,446 | 2,266 | ||||||
Subtotal |
12,769 | 13,168 | ||||||
No fixed maturity |
100 | 75 | ||||||
Total
|
|
12,869
|
|
|
13,243
|
|
Consolidated Financial Statements, 20182019 |
101 |
102 |
Consolidated Financial Statements, 20182019 |
Province of Ontario Schedule 8: Government Organizations1
| ||
Other Government Organizations (contd) |
Responsible Ministry (contd) | |
Ontario Infrastructure and Lands Corporation (Infrastructure Ontario) |
Infrastructure | |
Ontario Mortgage and Housing Corporation |
Municipal Affairs / Housing | |
Ontario Northland Transportation Commission |
Northern Development and Mines | |
Ontario Place Corporation |
Tourism, Culture and Sport | |
Ontario Securities Commission |
Finance | |
Ontario Tourism Marketing Partnership Corporation |
Tourism, Culture and Sport | |
Ontario Trillium Foundation |
Tourism, Culture and Sport | |
Ornge |
Health and Long-Term Care | |
Ottawa Convention Centre Corporation |
Tourism, Culture and Sport | |
Province of Ontario Council for the Arts (Ontario Arts Council) |
Tourism, Culture and Sport | |
Science North |
Tourism, Culture and Sport | |
The Centennial Centre of Science and Technology (Ontario Science Centre) |
Tourism, Culture and Sport | |
The Royal Ontario Museum |
Tourism, Culture and Sport | |
Toronto Organizing Committee for the 2015 Pan American and Parapan American Games (Toronto 2015) |
Tourism, Culture and Sport | |
Toronto Waterfront Revitalization Corporation (Waterfront Toronto)2 |
Infrastructure | |
Transmission Corridor Program |
Infrastructure | |
Broader Public Sector Organizations |
||
Public Hospitals Ministry of Health and Long-Term Care |
||
Alexandra Hospital Ingersoll |
Grand River Hospital | |
Alexandra Marine & General Hospital |
Grey Bruce Health Services | |
Almonte General Hospital |
Groves Memorial Community Hospital | |
Anson General Hospital |
Guelph General Hospital | |
Arnprior Regional Health |
Haldimand War Memorial Hospital | |
Atikokan General Hospital |
Haliburton Highlands Health Services Corporation | |
Baycrest Centre for Geriatric Care |
Halton Healthcare Services Corporation | |
Bingham Memorial Hospital |
Hamilton Health Sciences Corporation | |
Bluewater Health |
Hanover & District Hospital | |
Brant Community Healthcare System |
Headwaters Health Care Centre | |
Brockville General Hospital |
Health Sciences North | |
Bruyère Continuing Care Inc. |
Holland Bloorview Kids Rehabilitation Hospital | |
Cambridge Memorial Hospital |
Hôpital Général de Hawkesbury and District General Hospital Inc. | |
Campbellford Memorial Hospital |
Hôpital Glengarry Memorial Hospital | |
Carleton Place & District Memorial Hospital |
Hôpital Montfort | |
Casey House |
Hôpital Notre-Dame Hospital (Hearst) | |
Chatham-Kent Health Alliance |
Hornepayne Community Hospital | |
Childrens Hospital of Eastern Ontario - Ottawa Childrens Treatment Centre |
Hospital for Sick Children | |
Clinton Public Hospital |
Hôtel-Dieu Grace Healthcare | |
Collingwood General and Marine Hospital |
Hôtel-Dieu Hospital, Cornwall | |
Cornwall Community Hospital |
Humber River Hospital | |
Deep River & District Hospital Corporation |
Joseph Brant Hospital | |
Dryden Regional Health Centre |
Kemptville District Hospital | |
Englehart and District Hospital Inc. |
Kingston Health Sciences Centre | |
Erie Shores HealthCare Corp |
Kirkland and District Hospital | |
Espanola Regional Hospital and Health Centre |
Lady Dunn Health Centre | |
Four Counties Health Services |
Lady Minto Hospital, Cochrane | |
Georgian Bay General Hospital |
Lake of the Woods District Hospital | |
Geraldton District Hospital |
Lakeridge Health | |
2 Toronto Waterfront Revitalization Corporation (Waterfront Toronto) is a government partnership with the Province having one-third interest.
|
Consolidated Financial Statements, 20182019 |
103 |
Province of Ontario Schedule 8: Government Organizations1
| ||
Public Hospitals Ministry of Health and Long-Term Care (contd) |
||
Lennox and Addington County General Hospital |
Sioux Lookout Meno Ya Win Health Centre | |
Listowel Memorial Hospital |
Smooth Rock Falls Hospital | |
London Health Sciences Centre |
South Bruce Grey Health Centre | |
Mackenzie Health |
South Huron Hospital Association | |
Manitoulin Health Centre |
Southlake Regional Health Centre | |
Markham Stouffville Hospital |
St. Francis Memorial Hospital | |
Mattawa General Hospital |
St. Josephs Care Group | |
Muskoka Algonquin Healthcare |
St. Josephs Continuing Care Centre, Sudbury | |
Niagara Health System |
St. Josephs General Hospital, Elliot Lake | |
Nipigon District Memorial Hospital |
St. Josephs Health Care, London | |
Norfolk General Hospital |
St. Josephs Health Centre Guelph | |
North Bay Regional Health Centre |
St. Josephs Healthcare Hamilton | |
North Shore Health Network |
St. Marys General Hospital | |
North of Superior Healthcare Group |
St. Marys Memorial Hospital | |
North Wellington Health Care Corporation |
St. Thomas Elgin General Hospital | |
North York General Hospital |
Stevenson Memorial Hospital | |
Northumberland Hills Hospital |
Stratford General Hospital | |
Orillia Soldiers Memorial Hospital |
Strathroy Middlesex General Hospital | |
Ottawa Hospital |
Sunnybrook Health Sciences Centre | |
Pembroke Regional Hospital Inc. |
Temiskaming Hospital | |
Perth and Smiths Falls District Hospital |
Thunder Bay Regional Health Sciences Centre | |
Peterborough Regional Health Centre |
Tillsonburg District Memorial Hospital | |
Providence Care Centre (Kingston) |
Timmins and District Hospital | |
Queensway Carleton Hospital |
Toronto East Health Network | |
Quinte Healthcare Corporation |
Trillium Health Partners | |
Red Lake Margaret Cochenour Memorial Hospital Corporation |
Unity Health Network | |
Religious Hospitallers of St. Joseph of the Hotel Dieu of St. Catharines |
University Health Network | |
Renfrew Victoria Hospital |
University of Ottawa Heart Institute | |
Riverside Health Care Facilities Inc. |
Weeneebayko Area Health Authority | |
Ross Memorial Hospital |
West Haldimand General Hospital | |
Royal Victoria Regional Health Centre |
West Nipissing General Hospital | |
Runnymede Healthcare Centre |
West Park Healthcare Centre | |
Salvation Army Toronto Grace Health Centre |
West Parry Sound Health Centre | |
Sante Manitouwadge Health |
William Osler Health System | |
Sault Area Hospital |
Winchester District Memorial Hospital | |
Scarborough Health Network |
Windsor Regional Hospital | |
Seaforth Community Hospital |
Wingham and District Hospital | |
Sensenbrenner Hospital |
Womens College Hospital | |
Services de santé de Chapleau Health Services |
Woodstock General Hospital Trust | |
Sinai Health System |
||
Specialty Psychiatric Hospitals Ministry of Health and Long-Term Care
|
||
Centre for Addiction and Mental Health |
Royal Ottawa Health Care Group | |
Ontario Shores Centre for Mental Health Sciences
|
Waypoint Centre for Mental Health Care
|
104 |
Consolidated Financial Statements, 20182019 |
Province of Ontario Schedule 8: Government Organizations1
| ||
School Boards Ministry of Education |
||
Algoma District School Board |
Lambton Kent District School Board | |
Algonquin & Lakeshore Catholic District School Board |
Limestone District School Board | |
Avon Maitland District School Board |
London District Catholic School Board | |
Bloorview School Authority |
Moose Factory Island District School Area Board | |
Bluewater District School Board |
Moosonee District School Area Board | |
Brant Haldimand Norfolk Catholic District School Board |
Near North District School Board | |
Bruce-Grey Catholic District School Board |
Niagara Catholic District School Board | |
Campbell Childrens School Authority |
Niagara Peninsula Childrens Centre School Authority | |
Catholic District School Board of Eastern Ontario |
Nipissing-Parry Sound Catholic District School Board | |
Conseil des écoles publiques de lEst de lOntario |
Northeastern Catholic District School Board | |
Conseil scolaire catholique MonAvenir |
Northwest Catholic District School Board | |
Conseil scolaire catholique Providence |
Ottawa Catholic District School Board | |
Conseil scolaire de district catholique de lEst ontarien |
Ottawa-Carleton District School Board | |
Conseil scolaire de district catholique des Aurores boréales |
Peel District School Board | |
Conseil scolaire de district catholique des Grandes Rivières |
Penetanguishene Protestant Separate School Board | |
Conseil scolaire de district catholique du Centre-Est de lOntario |
Peterborough Victoria Northumberland and | |
Conseil scolaire de district catholique du Nouvel-Ontario |
Clarington Catholic District School Board | |
Conseil scolaire de district catholique Franco-Nord |
Rainbow District School Board | |
Conseil scolaire de district du Nord-Est de lOntario |
Rainy River District School Board | |
Conseil scolaire public du Grand Nord de lOntario |
Renfrew County Catholic District School Board | |
Conseil scolaire Viamonde |
Renfrew County District School Board | |
District School Board of Niagara |
Simcoe County District School Board | |
District School Board Ontario North East |
Simcoe Muskoka Catholic District School Board | |
Dufferin-Peel Catholic District School Board |
St. Clair Catholic District School Board | |
Durham Catholic District School Board |
Sudbury Catholic District School Board | |
Durham District School Board |
Superior North Catholic District School Board | |
Grand Erie District School Board |
Superior-Greenstone District School Board | |
Greater Essex County District School Board |
Thames Valley District School Board | |
Halton Catholic District School Board |
Thunder Bay Catholic District School Board | |
Halton District School Board |
Toronto Catholic District School Board | |
Hamilton-Wentworth Catholic District School Board |
Toronto District School Board | |
Hamilton-Wentworth District School Board |
Trillium Lakelands District School Board | |
Hastings and Prince Edward District School Board |
Upper Canada District School Board | |
Huron-Perth Catholic District School Board |
Upper Grand District School Board | |
Huron-Superior Catholic District School Board |
Waterloo Catholic District School Board | |
James Bay Lowlands Secondary School Board |
Waterloo Region District School Board | |
John McGivney Childrens Centre School Authority |
Wellington Catholic District School Board | |
Kawartha Pine Ridge District School Board |
Windsor-Essex Catholic District School Board | |
Keewatin-Patricia District School Board |
York Catholic District School Board | |
Kenora Catholic District School Board |
York Region District School Board | |
KidsAbility School Authority |
||
Lakehead District School Board
|
Consolidated Financial Statements, 20182019 |
105 |
Province of Ontario Schedule 8: Government Organizations1
| ||
Colleges Ministry of Advanced Education and Skills Development
|
||
Algonquin College of Applied Arts and Technology |
Humber College Institute of Technology and Advanced Learning | |
Cambrian College of Applied Arts and Technology |
Lambton College of Applied Arts and Technology | |
Canadore College of Applied Arts and Technology |
Loyalist College of Applied Arts and Technology | |
Centennial College of Applied Arts and Technology |
Mohawk College of Applied Arts and Technology | |
Collège Boréal darts appliqués et de technologie |
Niagara College of Applied Arts and Technology | |
Collège darts appliqués et de technologie La Cité collégiale |
Northern College of Applied Arts and Technology | |
Conestoga College Institute of Technology and Advanced Learning |
Sault College of Applied Arts and Technology | |
Confederation College of Applied Arts and Technology |
Seneca College of Applied Arts and Technology | |
Durham College of Applied Arts and Technology |
Sheridan College Institute of Technology and Advanced Learning | |
Fanshawe College of Applied Arts and Technology |
Sir Sandford Fleming College of Applied Arts and Technology | |
George Brown College of Applied Arts and Technology |
St. Clair College of Applied Arts and Technology | |
Georgian College of Applied Arts and Technology
|
St. Lawrence College of Applied Arts and Technology
|
106 |
Consolidated Financial Statements, 20182019 |
Consolidated Financial Statements, 20182019 |
107 |
Province of Ontario Schedule 9: Government Business Enterprises1 (contd) Summary financial information of Government Business Enterprises is provided below. |
| |||||||||||||||||||||||||||
For the year ended ($ Millions)
|
Hydro One
|
Liquor
|
Ontario
|
Ontario
|
Ontario
|
2019 Total
|
2018 Total
|
|||||||||||||||||||||
Net Income |
(65) | 2,276 | (42) | 2,464 | 837 | 5,470 | 6,152 | |||||||||||||||||||||
Net Assets at Beginning of Year before Accumulated Other Comprehensive Loss (AOCI) |
5,162 | 567 | (6) | 917 | 15,772 | 22,412 | 22,635 | |||||||||||||||||||||
Increase in Fair Value of Ontario Nuclear Funds (Note 10) |
| | | | (242) | (242) | 435 | |||||||||||||||||||||
Capital Contribution to OPG |
| | | | 66 | 66 | 721 | |||||||||||||||||||||
Equity ImpactIFRS Adjustment for Ontario Power Generations Pension, Other Employee Future Benefits Liabilities, and Other Costs |
| | | | 101 | 101 | 136 | |||||||||||||||||||||
Book Value of Hydro One Shares Sold (Note 11) |
| | | | | | (2,179) | |||||||||||||||||||||
Remittances to Consolidated Revenue Fund |
(278) | (2,370) | | (2,564) | | (5,212) | (5,488) | |||||||||||||||||||||
Net Assets before AOCI |
4,819 | 473 | (48) | 817 | 16,534 | 22,595 | 22,412 | |||||||||||||||||||||
AOCI at Beginning of Year |
(56) | (8) | | | (284) | (348) | (365) | |||||||||||||||||||||
Other Comprehensive Income (Loss) |
(1) | (1) | | | (41) | (43) | 17 | |||||||||||||||||||||
AOCI at Year End
|
|
(57)
|
|
|
(9)
|
|
|
|
|
|
|
|
|
(325)
|
|
|
(391)
|
|
|
(348)
|
| |||||||
Net Assets |
4,762 | 464 | (48) | 817 | 16,209 | 22,204 | 22,064 | |||||||||||||||||||||
1 Amounts reported using IFRS. 2 As at March 31, 2019, the Province owned approximately 47.4 per cent of Hydro One Limited. 3 Amounts related to the Fair Hydro Trust are included in these balances. |
|
108 |
Consolidated Financial Statements, 20182019 |
Province of Ontario Schedule 9: Government Business Enterprises1 (contd) Material balances with entities included in the governments reporting entity reported in the Consolidated Statement of Financial Position. |
| |||||||
As at March 31 ($ Millions) |
2019 | 2018 | ||||||
Financial Assets |
876 | 874 | ||||||
Debts |
3,357 | 3,545 | ||||||
Other Liabilities |
176 | 212 |
Repayment schedule for long-term debts contracted with third parties.
|
| |||||||||||||||||||||||||||||||
Payments to be made in: | ||||||||||||||||||||||||||||||||
As at March 31 ($ Millions) |
2019 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 and thereafter |
||||||||||||||||||||||||
Hydro One Limited |
10,488 | 10,069 | 654 | 803 | 603 | 131 | | 7,795 | ||||||||||||||||||||||||
Ontario Power Generation Inc. |
3,802 | 3,373 | 3 | 231 | 27 | 6 | 206 | 3,329 | ||||||||||||||||||||||||
Total |
14,290 | 13,442 | 657 | 1,034 | 630 | 137 | 206 | 11,124 |
The following amounts included in the results of Ontario Power Generation are related to the activities of the Fair Hydro Trust.
Fair Hydro Trust
|
|
|||||||
As at March 31 ($ Millions) |
2019 | 2018 | ||||||
Financing Receivables |
1,788 | 1,639 | ||||||
Debt Financing |
1,788 | 1,639 | ||||||
Revenue |
68 | 14 | ||||||
Expenses |
68 | 14 | ||||||
Net Income
|
|
|
|
|
|
|
Consolidated Financial Statements, 20182019 |
109 |
Province of Ontario Schedule 9: Government Business Enterprises (contd)
|
Ontario Cannabis Retail Corporation
The Ontario Cannabis Retail Corporation (OCRC) was established as a legal subsidiary of the Liquor Control Board of Ontario (LCBO) under the Ontario Cannabis Retail Corporation Act, 2017. As of October 17, 2018, the Cannabis Statute Law Amendment Act came into force, ending the OCRCs subsidiary relationship to the LCBO. From that date, the OCRC has been a Crown agency with direct accountability to the Ministry of Finance and controlled and consolidated by the Province. The principal business of OCRC is retail and distribution of non-medical cannabis.
Hydro One Limited
The principal business of Hydro One Limited is the transmission and distribution of electricity to customers within Ontario. It is regulated by the Ontario Energy Board.
Liquor Control Board of Ontario
The Liquor Control Board of Ontario regulates the purchase, sale and distribution of liquor for home consumption and liquor sales to licensed establishments through Liquor Control Board stores, Brewers Retail stores and winery retail stores throughout Ontario. The Board buys wine and liquor products for resale to the public, tests all products sold and establishes prices for beer, wine and spirits.
Ontario Lottery and Gaming Corporation
The OLG Corporation conducts lottery games and operates commercial casinos, charity casinos and slot machines at Ontario racetracks.
Ontario Power Generation Inc.
The principal business of Ontario Power Generation Inc. (OPG) is the generation and sale of electricity in the Ontario wholesale market and in the interconnected markets of Quebec, Manitoba and the northeast and midwest United States.
110 |
Consolidated Financial Statements, 20182019 |
Consolidated Financial Statements, 20182019 |
111 |
Note: The definitions of the terms in the glossary are provided for clarification and assisting readers of the 201819 Annual Report. The descriptions do not affect or alter the meaning of any term under law. The glossary does not form part of the audited Consolidated Financial Statements.
Accumulated Amortization: the total amortization that has been recorded over the life of an asset to date. The assets total cost less the accumulated amortization gives the assets net book value.
Accumulated Deficit: the difference between liabilities and assets. It represents the total of all past annual deficits minus all past annual surpluses, including prior-period adjustments.
Amortization: expensing a portion of an assets cost in an accounting period by allocating its cost over its estimated useful life. This is applicable to tangible capital assets and items such as expenses relating to a debt issue.
Appropriation: an authority of the Legislative Assembly to pay money out of the Consolidated Revenue Fund or to incur a non-cash expense.
Annual Report: the Consolidated Financial Statements of the Province along with supporting statements and schedules.
Broader Public Sector (BPS): public hospitals, specialty psychiatric hospitals, school boards and colleges. For financial statement purposes, universities and other organizations such as municipalities are excluded because they do not meet the criteria of government organizations as recommended by the Public Sector Accounting Board of the Chartered Professional Accountants of Canada (CPA Canada).
Canada Health Transfer (CHT): a federal transfer provided to each province and territory in support of health care.
Canada Social Transfer (CST): a federal transfer provided to each province and territory in support of post-secondary education, social assistance and social services, including early childhood development, early learning and child care.
Capital Gain: the profit arising from the sale or transfer of capital assets or investments. For accounting purposes, it is the proceeds or market value received less the net book value of the capital asset or investment.
Capital Lease: a lease that, from the point of view of the lessee, transfers substantially all the benefits and risks incident to ownership of property to the lessee.
Consolidated Revenue Fund (CRF): the aggregate of all public monies on deposit to the credit of the Minister of Finance or in the name of any agency of the Crown approved by the Lieutenant Governor in Council. Payments made from the CRF must be appropriated by a statute. See Appropriation.
112 |
Consolidated Financial Statements, 20182019 |
Consolidation: the inclusion of the financial results of government-controlled organizations in the Provinces Consolidated Financial Statements.
Consumer Price Index (CPI): a broad measure of the cost of living. Through the monthly CPI, Statistics Canada tracks the retail price of a representative shopping basket of goods and services from an average households expenditure: food, housing, transportation, furniture, clothing and recreation. The percentage of the total basket that any item occupies is termed the weight and reflects typical consumer spending patterns. Since people tend to spend more on food than clothing, changes in the price of food have a bigger impact on the index than, for example, changes in the price of clothing and footwear.
Contingency Fund: an amount of expense that is approved by the Legislative Assembly at the beginning of the year to cover higher spending due to unforeseen events. This approved spending limit is allocated during the year to ministries for their programs and activities. The actual costs incurred are charged to the respective programs and activities and not to the contingency fund. Therefore, the contingency fund as at the end of the Provinces fiscal year is nil. See Reserve.
Contingent Liabilities: possible obligations that may result in the future sacrifice of economic benefits arising from existing conditions or situations involving uncertainty, which will ultimately be resolved when one or more future events not wholly within the governments control occur or fail to occur. Resolution of the uncertainty will confirm the incurrence or non-incurrence of a liability.
Contractual Obligations: obligations of a government to others that will become liabilities when the terms of any contract or agreement, which the government had entered into, are met.
Debenture: a debt instrument where the issuer promises to pay interest and repay the principal by the maturity date. It is unsecured, meaning there is no lien on any specific asset.
Debt: an obligation resulting from the borrowing of money.
Deferred Capital Contribution: the unamortized portion of tangible capital assets or liabilities to construct or acquire tangible capital assets from specific funding received from other levels of government or third parties. Deferred capital contribution is recorded in revenue over the estimated useful life of the underlying tangible capital assets once constructed or acquired by the Province.
Deferred Revenue: unspent externally restricted grants from other levels of government and third parties for operating activities. Deferred revenues are recorded into revenue in the period in which the amount received is used for the purposes specified.
Deficit: the amount by which government expenses exceed revenues in any given year. On a forecast basis, a reserve may be included.
Consolidated Financial Statements, 20182019 |
113 |
Derivatives: financial contracts that derive their value from other underlying instruments. The Province uses derivatives including swaps, forward foreign exchange contracts, forward rate agreements, futures and options to hedge and minimize interest costs.
Expected Average Remaining Service Life: total number of years of future services expected to be rendered by that group of employees divided by the number of employees in the group.
Fair Value: the price that would be agreed upon in an arms-length transaction and in an open market between knowledgeable, willing parties who are under no compulsion to act. It is not the effect of a forced or liquidation sale.
Financial Assets: assets that could be used to discharge existing liabilities or finance future operations and are not for consumption in the normal course of operations. Financial assets include cash; an asset that is convertible to cash; a contractual right to receive cash or another financial asset from another party; a temporary or portfolio investment; a financial claim on an outside organization or individual; and inventory.
Financial Instrument: liquid asset, equity security in an entity or a contract that gives rise to a financial asset of one contracting party and a financial liability or equity instrument of the other contracting party.
Fiscal Plan: an outline of the Governments consolidated revenue and expense plan for the upcoming fiscal year and the medium term, including information on the projected surplus/deficit. The plan is formally presented in the Budget, which the government presents in the spring of each year and is updated, as required, during the year. The fiscal plan numbers can be different from the expenditures outlined in the Printed Estimates.
Fiscal Year: the Province of Ontarios fiscal year runs from April 1 of a year to March 31 of the following year.
Floating Rate Notes (FRNs): debt instruments that bear a variable rate of interest.
Forgivable Loan: advances where the terms and conditions of the loan agreement allow for the non-repayment of the principal or accrued interest when certain conditions are met.
Forward Contract: a contract that obligates one party to buy, and another party to sell, a specified amount of a particular asset at a specified price, on a given date in the future.
Forward Rate Agreement: a forward contract that specifies the rate of interest, usually short term, to be paid or received on an obligation beginning at a future start date.
Fund: fiscal and accounting entity segregated for the purpose of carrying on specific activities, or attaining certain objectives in accordance with special regulations, restrictions or limitations.
114 |
Consolidated Financial Statements, 20182019 |
Futures: an exchange-traded contract that confers an obligation to buy or sell a physical or financial commodity at a specified price and amount on a future date.
Gross Domestic Product (GDP): the total unduplicated value of the goods and services produced in the economy of a country or region during a given period, such as a quarter or a year. Gross domestic product can be measured three ways: as total income earned in current production, as total final expenditures or as total net value added in current production.
Hedging: a strategy to minimize the risk of loss on an asset (or a liability) from market fluctuations such as interest rate or foreign exchange rate changes. This is accomplished by entering into offsetting commitments with the expectation that a future change in the value of the hedging instrument will offset the change in the value of the asset (or the liability).
Indemnity: an agreement whereby one party agrees to compensate another party for any loss suffered by that party. The Province can either seek or provide indemnification.
Infrastructure: the facilities, systems and equipment required to provide public services and support private-sector economic activity including network infrastructure (e.g., roads, bridges, water and wastewater systems, large information technology systems), buildings (e.g., hospitals, schools, courts) and machinery and equipment (e.g., medical equipment, research equipment).
Liquid Reserve: comprises cash and short-term investments managed before consolidation with other government entities. It includes cash in the Provinces bank accounts, money market securities and long-term bonds which have not been lent out through a sale and re-purchase agreement, adjusted for net pledged collateral.
Loan Guarantee: an agreement to pay all or part of the amount due on a debt obligation in the event of default by the borrower.
Net Book Value of Tangible Capital Assets: historical cost of tangible capital assets less both the accumulated amortization and the amount of any write-downs.
Net Debt: the difference between the Provinces total liabilities and financial assets. It represents the Provinces future revenue requirements to pay for past transactions and events.
Nominal: an amount expressed in dollar terms without adjusting for changes in prices due to inflation or deflation. It is not a good basis for comparing values of GDP in different years, for which a real value expressed in constant dollars (i.e., adjusted for price changes) is needed. See Real GDP.
Non-Financial Assets: assets that normally do not generate cash capable of being used to repay existing debts. The non-financial assets of the Province are tangible capital assets, prepaid expenses and inventories of supplies.
Non-Tax Revenue: revenue received by the government from external sources. This also includes revenues from the sale of goods and services, fines and penalties associated with the enforcement of government regulations and laws; fees and licences; royalties; profits from a self-sustaining Crown agency; and asset sales.
Consolidated Financial Statements, 20182019 |
115 |
Ontario Disability Support Program (ODSP): a program designed to meet the unique needs of people with disabilities who are in financial need, or who want and are able to work and need support. Ontarians aged 65 years or older who are ineligible for Old Age Security may also qualify for ODSP supports if they are in financial need.
Option: a contract that confers the right, but not the obligation, to buy or sell a specific amount of a commodity, currency or security at a specific price, on a certain future date.
Pension Actuarial Accounting Valuation: a valuation performed by an actuary to measure the pension benefit obligations at the end of the period or a point in time. The valuation attributes the cost of the pension benefit obligations to the period the related services are rendered by the members.
Pension Statutory Actuarial Funding Valuation: a valuation performed by an actuary to determine whether a pension plan has sufficient money to pay for its obligations when they become due. The valuation determines the contributions required to meet the pension benefit obligations.
Present Value: the current worth of one or more future cash payments, determined by discounting the payments using a given rate of interest.
Program Expense: total expense excluding interest on debt.
Public Accounts: the Consolidated Financial Statements of the Province along with supporting statements and schedules as required by the Financial Administration Act.
Public-Private Partnership (P3): partnerships with the private sector to expand, modernize and replace Ontarios aging infrastructure. Under P3, provincial ministries and/or project owners establish the scope and purpose of a project, while design and construction work is financed and carried out by the private sector. Typically, only after a project is completed will the province complete payment to the private-sector company.
Real GDP: gross domestic product measured to exclude the impact of changing prices.
Recognition: the process of including an item in the financial statements of an entity.
Reserve: an amount included in the fiscal plan to protect the plan against unforeseen adverse changes in the economic outlook, or in the Provincial revenue and expense. Actual costs incurred by the ministry, which pertain to the reserve, are recorded as expenses of that ministry. See Contingency Fund.
Segment: a distinguishable activity or group of activities of a government for which it is appropriate to separately report financial information to help users of the financial statements identify the resources allocated to support the major activities of the government.
Sinking Fund Debenture: a debenture that is secured by periodic payments into a fund established to retire long-term debt.
Straight-Line Basis of Amortization: a method whereby the annual amortization expense is computed by dividing i) the historical cost of the asset by ii) the number of years the asset is expected to be used.
116 |
Consolidated Financial Statements, 20182019 |
Surplus: the amount by which revenues exceed government expenses in any given year. On a forecast basis, a reserve may be included.
Swaption: an option granting its owner the right but not the obligation to enter into an underlying swap. Although options can be traded on a variety of swaps, the term swaption typically refers to options on interest rate swaps.
Tangible Capital Assets: physical assets including land, buildings, transportation infrastructure, vehicles, leased assets, machinery, furniture, equipment and information technology infrastructure and systems, and construction in progress.
Temporary Investments: investments that are transitional or current in nature and generally capable of reasonably prompt liquidation.
Total Debt: the Provinces total borrowings outstanding.
Total Expense: sum of program expense and interest on debt expense.
Transfer Payments: grants to individuals, organizations or other levels of government for which the government making the transfer does not:
| receive any goods or services directly in return, as would occur in a purchase or sale transaction; |
| expect to be repaid, as would be expected in a loan; or |
| expect a financial return, as would be expected in an investment. |
Treasury Bills: short-term debt instrument issued by governments on a discount basis.
Unrealized Gain or Loss: an increase or decrease in the fair value of an asset accruing to the holder. Once the asset is disposed of or written off, the gain or loss is realized.
Consolidated Financial Statements, 20182019 |
117 |
SOURCES OF ADDITIONAL INFORMATION
The Ontario Budget, Economic Outlook and Fiscal Review & Ontario Finances
The Ontario government presents a Budget each year, usually in the early spring. This document outlines expected expense and revenue for the upcoming fiscal year.
The Economic Outlook and Fiscal Review is a mid-year fiscal update to the expense and revenue projections of the government.
The Quarterly Finances is a report on the performance of the governments Budget for the fiscal year. It covers developments during a quarter and provides a revised outlook for the remainder of the year.
For an electronic copy of the Ontario Budget, the Economic Outlook and Fiscal Review or the Ontario Finances, visit the Ministry of Finance website at https://www.ontario.ca/page/ministry-finance.
The Estimates of the Province of Ontario
The governments spending Estimates for the fiscal year commencing April 1 are presented to members of the Legislative Assembly following the presentation of the Ontario Budget by the Minister of Finance. The Estimates outline the spending plans of each ministry and are submitted for approval to the Legislative Assembly according to the Supply Act. For electronic access, go to: https://www.fin.gov.on.ca/en/budget/estimates/.
Ontario Finances
For electronic access, go to: www.fin.gov.on.ca.
Ontario Economic Accounts
This quarterly report contains data on Ontarios economic activity. For electronic access, go to: https://www.fin.gov.on.ca/en/economy/ecaccts/.
118 |
Consolidated Financial Statements, 20182019 |
TVL]I^FSV^]]/J^G^>M''ZCBY&-5DA_ILN;N:VSV.'[U=C'?S=M?T+
M:G>^MZLJGU/+=CTAE9BZV0T_N@?3L_L_F_\ ";$E-?.ZJ-[L?$L:7L_G;&D$
MMG\UK=?=[?IN]G_7/YO.;[3(Y)W$G4D_O. SZ7TF6?S7\M%PNOLS,MF*W S:0_?^FOI-58-9C:76.W>_\ P7L]Z2G_
MT_54DEE=1^LG3NFY9Q,H6BSTV6,+&;P[>;&;&^F7/WL]![G>HQC/]'ZB2G52
M6&?KET$5MN]2WT7E[19Z%H]S!19Z?INK%VY]>7797^B_TB-?]9,&G(QZ17;=
M]J9ZE-E8:6&69%VS<^QGZ3]3=7L_TMU'_">FE.LN7R QDFSLUB\=5/]W4P47A:EAHG$PJ*BF]U[HN%)24F/I*6@H*6GHJ&AIH*.BHJ2
M"*FI*.DIHUAIZ2EIH52&GIZ>) B(JJJJ+ 6'OW7NI'^\_P"/]??NO=>]^Z]U
M[W[KW7O?NO=$<[KP@V9WGA=S0KXL#WCMW^[^4:]H(>T>LL=/782=K^A)]W]8
MR54#'ZL-L1+]2/?NO=0S[]U[KKW[KW7O?NO=:\/S _[*L[W_ /#BV5_[Y[K7
MW[KW1=??NO="3TGM(;][PZ?V?) )Z*KWSC]R9J)AJ1L#U]#4;YKA*-#KX:FM
MP=)2L&L":D"_-O?NO=; +EF9F8DLS%B2222WJ)Y_J3?W[KW7'W[KW7O?NO=>
M]^Z]U[W[KW7N+'Z?['_;V_V/OW7NBM/_ #$]D='?,+:'0?4^YLM%\Q(:"FK=
MFXUL944FPZB+-8IMS56T.Q-QF4)5;6RVV*%LADL?%#/,\,<34C)DEIFC]U[K
M:G^!W8^Q^YMM[B[)K\C)F?DA4C'XCO+^-&(9/;CJU34X/;NPZ(2/%A^CY&$T
M^WDIKBJM++D'ES R#CW7NK!1]/\ BM_^)Y]^Z]UW[]U[KWOW7NO>_=>Z][]U
M[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>
M_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z__UM_CW[KW7O?NO=>]^Z]T
MUYO!X7