XML 25 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Assets    
Cash and due from banks, including required reserves of $9,814 and $10,019, respectively $ 40,816us-gaap_CashAndDueFromBanks $ 45,142us-gaap_CashAndDueFromBanks [1]
Interest-bearing deposits in banks 60,665us-gaap_InterestBearingDepositsInBanks 39,031us-gaap_InterestBearingDepositsInBanks [1]
Federal funds sold 2,921us-gaap_FederalFundsSold 2,699us-gaap_FederalFundsSold [1]
Securities available-for-sale, at fair value (cost of $293,709 at March 31, 2015 and $272,588 at December 31, 2014) 299,690us-gaap_AvailableForSaleSecurities 276,984us-gaap_AvailableForSaleSecurities [1]
Securities held-to-maturity (fair value of $139,462 at March 31, 2015 and $141,593 at December 31, 2014) 137,592us-gaap_HeldToMaturitySecurities 141,201us-gaap_HeldToMaturitySecurities [1]
Other investments 9,644us-gaap_OtherInvestments 9,990us-gaap_OtherInvestments [1]
Loans 1,310,929us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome 1,284,431us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome [1]
Allowance for loan losses (16,060)us-gaap_LoansAndLeasesReceivableAllowance (11,226)us-gaap_LoansAndLeasesReceivableAllowance [1]
Loans, net 1,294,869us-gaap_LoansAndLeasesReceivableNetReportedAmount 1,273,205us-gaap_LoansAndLeasesReceivableNetReportedAmount [1]
Bank premises and equipment, net 69,762us-gaap_PropertyPlantAndEquipmentNet 69,958us-gaap_PropertyPlantAndEquipmentNet [1]
Accrued interest receivable 6,741us-gaap_InterestReceivable 6,635us-gaap_InterestReceivable [1]
Goodwill 42,171us-gaap_Goodwill 42,171us-gaap_Goodwill [1]
Intangibles 6,558us-gaap_IntangibleAssetsNetExcludingGoodwill 6,834us-gaap_IntangibleAssetsNetExcludingGoodwill [1]
Cash surrender value of life insurance 13,735us-gaap_CashSurrenderValueOfLifeInsurance 13,659us-gaap_CashSurrenderValueOfLifeInsurance [1]
Other real estate 4,589us-gaap_RealEstateAcquiredThroughForeclosure 4,234us-gaap_RealEstateAcquiredThroughForeclosure [1]
Other assets 5,505us-gaap_OtherAssets 4,997us-gaap_OtherAssets [1]
Total assets 1,995,258us-gaap_Assets 1,936,740us-gaap_Assets [1]
Deposits:    
Non-interest-bearing 421,897us-gaap_NoninterestBearingDepositLiabilities 390,863us-gaap_NoninterestBearingDepositLiabilities [1]
Interest-bearing 1,194,201us-gaap_InterestBearingDepositLiabilities 1,194,371us-gaap_InterestBearingDepositLiabilities [1]
Total deposits 1,616,098us-gaap_Deposits 1,585,234us-gaap_Deposits [1]
Securities sold under agreements to repurchase 87,346us-gaap_SecuritiesSoldUnderAgreementsToRepurchase 62,098us-gaap_SecuritiesSoldUnderAgreementsToRepurchase [1]
Short-term Federal Home Loan Bank advances 25,000msl_FederalHomeLoanBankAdvancesShortTerm1 25,000msl_FederalHomeLoanBankAdvancesShortTerm1 [1]
Long-term Federal Home Loan Bank advances 26,171us-gaap_FederalHomeLoanBankAdvancesLongTerm 26,277us-gaap_FederalHomeLoanBankAdvancesLongTerm [1]
Junior subordinated debentures 22,167us-gaap_JuniorSubordinatedDebentureOwedToUnconsolidatedSubsidiaryTrust 22,167us-gaap_JuniorSubordinatedDebentureOwedToUnconsolidatedSubsidiaryTrust [1]
Other liabilities 7,820us-gaap_OtherLiabilities 6,952us-gaap_OtherLiabilities [1]
Total liabilities 1,784,602us-gaap_Liabilities 1,727,728us-gaap_Liabilities [1]
Commitments and contingencies      
Shareholders' equity:    
Common stock, $0.10 par value; 30,000,000 shares authorized, 11,500,252 and 11,491,703 issued and 11,349,285 and 11,340,736 outstanding at March 31, 2015 and December 31, 2014, respectively 1,150us-gaap_CommonStockValue 1,149us-gaap_CommonStockValue [1]
Additional paid-in capital 113,371us-gaap_AdditionalPaidInCapital 112,744us-gaap_AdditionalPaidInCapital [1]
Unearned ESOP shares (518)us-gaap_UnearnedESOPShares (250)us-gaap_UnearnedESOPShares [1]
Accumulated other comprehensive income 3,888us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 2,857us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax [1]
Treasury stock - 150,967 shares at March 31, 2015 and December 31, 2014, at cost (3,295)us-gaap_TreasuryStockValue (3,295)us-gaap_TreasuryStockValue [1]
Retained earnings 54,735us-gaap_RetainedEarningsAccumulatedDeficit 54,439us-gaap_RetainedEarningsAccumulatedDeficit [1]
Total shareholders' equity 210,656us-gaap_StockholdersEquity 209,012us-gaap_StockholdersEquity
Total liabilities and shareholders' equity 1,995,258us-gaap_LiabilitiesAndStockholdersEquity 1,936,740us-gaap_LiabilitiesAndStockholdersEquity [1]
Preferred Stock Series B [Member]    
Shareholders' equity:    
Preferred stock 32,000us-gaap_PreferredStockValue
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_SeriesBPreferredStockMember		 32,000us-gaap_PreferredStockValue
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_SeriesBPreferredStockMember		 [1]
Preferred Stock Series C [Member]    
Shareholders' equity:    
Preferred stock $ 9,325us-gaap_PreferredStockValue
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_SeriesCPreferredStockMember		 $ 9,368us-gaap_PreferredStockValue
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_SeriesCPreferredStockMember		 [1]
[1] Derived from audited financial statements.