XML 56 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net earnings $ 19,110us-gaap_NetIncomeLoss $ 14,176us-gaap_NetIncomeLoss $ 9,642us-gaap_NetIncomeLoss
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation 6,062us-gaap_Depreciation 5,568us-gaap_Depreciation 3,799us-gaap_Depreciation
Accretion of purchase accounting adjustments (2,540)msl_AmortizationAccretionOfPurchaseAccountingAdjustments (5,869)msl_AmortizationAccretionOfPurchaseAccountingAdjustments (2,067)msl_AmortizationAccretionOfPurchaseAccountingAdjustments
Provision for loan losses 5,625us-gaap_ProvisionForLoanAndLeaseLosses 3,050us-gaap_ProvisionForLoanAndLeaseLosses 2,050us-gaap_ProvisionForLoanAndLeaseLosses
Deferred tax (benefit) expense (1,489)us-gaap_DeferredIncomeTaxExpenseBenefit 2,828us-gaap_DeferredIncomeTaxExpenseBenefit 1,651us-gaap_DeferredIncomeTaxExpenseBenefit
Amortization of premiums on securities, net 3,047us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 4,473us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 1,878us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Amortization of other investments 3us-gaap_OtherDepreciationAndAmortization 13us-gaap_OtherDepreciationAndAmortization 15us-gaap_OtherDepreciationAndAmortization
Net (gain) loss on sale of other real estate (1,061)us-gaap_GainsLossesOnSalesOfOtherRealEstate 190us-gaap_GainsLossesOnSalesOfOtherRealEstate 163us-gaap_GainsLossesOnSalesOfOtherRealEstate
Net write down of other real estate owned 91msl_NetWriteDownOfOtherRealEstateOwned 457msl_NetWriteDownOfOtherRealEstateOwned 582msl_NetWriteDownOfOtherRealEstateOwned
Net loss on sale/disposal of premises and equipment 182us-gaap_GainLossOnSaleOfPropertyPlantEquipment 96us-gaap_GainLossOnSaleOfPropertyPlantEquipment 6us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Stock compensation expense 442us-gaap_StockOptionPlanExpense 308us-gaap_StockOptionPlanExpense 150us-gaap_StockOptionPlanExpense
Restricted stock expense 0us-gaap_RestrictedStockExpense 21us-gaap_RestrictedStockExpense 57us-gaap_RestrictedStockExpense
Gain on sale and liquidation of securities available-for-sale (128)us-gaap_MarketableSecuritiesGainLoss (234)us-gaap_MarketableSecuritiesGainLoss (204)us-gaap_MarketableSecuritiesGainLoss
Change in accrued interest receivable 57us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (1)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 745us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Change in accrued interest payable (234)us-gaap_IncreaseDecreaseInInterestPayableNet (201)us-gaap_IncreaseDecreaseInInterestPayableNet (181)us-gaap_IncreaseDecreaseInInterestPayableNet
Change in other assets and liabilities, net 591us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 1,009us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (339)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 29,758us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 25,884us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 17,947us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities, net of effect of purchase acquisitions in 2012:      
Net change in time deposits in other banks 0us-gaap_ProceedsFromPaymentsForInInterestBearingDepositsInBanks 881us-gaap_ProceedsFromPaymentsForInInterestBearingDepositsInBanks 1us-gaap_ProceedsFromPaymentsForInInterestBearingDepositsInBanks
Proceeds from maturities and calls of securities available-for-sale 48,464us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 72,728us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 146,019us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from maturities and calls of securities held-to-maturity 14,344us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 22,946us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 24,340us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Proceeds from sale of securities available-for-sale 22,153us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 55,879us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 6,558us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Purchases of securities available-for-sale (1,250)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (68,043)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (100,384)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Purchases of securities held-to-maturity (1,104)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (26,382)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (38,160)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Proceeds from redemption of other investments 150us-gaap_ProceedsFromSaleAndMaturityOfOtherInvestments 1,600us-gaap_ProceedsFromSaleAndMaturityOfOtherInvestments 500us-gaap_ProceedsFromSaleAndMaturityOfOtherInvestments
Purchases of other investments (580)us-gaap_PaymentsToAcquireOtherInvestments (3,220)us-gaap_PaymentsToAcquireOtherInvestments (189)us-gaap_PaymentsToAcquireOtherInvestments
Redemption of Capital Securities related to MidSouth Statutory Trust I 217msl_RedemptionOfTrustCapitalSecurities 0msl_RedemptionOfTrustCapitalSecurities 0msl_RedemptionOfTrustCapitalSecurities
Net change in loans (147,642)us-gaap_PaymentsForProceedsFromLoansAndLeases (82,340)us-gaap_PaymentsForProceedsFromLoansAndLeases (41,335)us-gaap_PaymentsForProceedsFromLoansAndLeases
Purchases of premises and equipment (5,588)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (14,264)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (10,245)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of premises and equipment 1,729us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 69us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash associated with Peoples State Bank acquisition 0us-gaap_CashAcquiredInExcessOfPaymentsToAcquireBusiness 0us-gaap_CashAcquiredInExcessOfPaymentsToAcquireBusiness 7,044us-gaap_CashAcquiredInExcessOfPaymentsToAcquireBusiness
Proceeds from sale of other real estate owned 3,794us-gaap_ProceedsFromSaleOfWhollyOwnedRealEstateAndRealEstateAcquiredInSettlementOfLoans 1,215us-gaap_ProceedsFromSaleOfWhollyOwnedRealEstateAndRealEstateAcquiredInSettlementOfLoans 555us-gaap_ProceedsFromSaleOfWhollyOwnedRealEstateAndRealEstateAcquiredInSettlementOfLoans
Net cash used in investing activities (65,313)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (38,931)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (5,296)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities, net of effect of purchase acquisitions in 2012:      
Change in deposits 66,679us-gaap_IncreaseDecreaseInDeposits (32,455)us-gaap_IncreaseDecreaseInDeposits (12,432)us-gaap_IncreaseDecreaseInDeposits
Change in securities sold under agreements to repurchase 8,182us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase 12,469us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase (5,539)us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase
Borrowings on Federal Home Loan Bank advances 120,000us-gaap_ProceedsFromFederalHomeLoanBankAdvances 25,000us-gaap_ProceedsFromFederalHomeLoanBankAdvances 0us-gaap_ProceedsFromFederalHomeLoanBankAdvances
Repayments of Federal Home Loan Bank advances (120,061)us-gaap_PaymentsForFederalHomeLoanBankAdvances (57)us-gaap_PaymentsForFederalHomeLoanBankAdvances 0us-gaap_PaymentsForFederalHomeLoanBankAdvances
Repayments of notes payable (1,000)us-gaap_RepaymentsOfLongTermDebt (1,000)us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt
Redemption of MidSouth Statutory Trust I (7,217)msl_RedemptionOfStatutoryTrust 0msl_RedemptionOfStatutoryTrust 0msl_RedemptionOfStatutoryTrust
Proceeds from exercise of stock options 643us-gaap_ProceedsFromStockOptionsExercised 69us-gaap_ProceedsFromStockOptionsExercised 100us-gaap_ProceedsFromStockOptionsExercised
Tax benefit from exercise of stock options 21us-gaap_EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions 4us-gaap_EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions 1us-gaap_EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
Tax benefit from vested restricted stock 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 14us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Purchase of treasury stock (9)us-gaap_PaymentsForRepurchaseOfConvertiblePreferredStock 0us-gaap_PaymentsForRepurchaseOfConvertiblePreferredStock 0us-gaap_PaymentsForRepurchaseOfConvertiblePreferredStock
Payment of dividends on preferred stock (704)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (1,519)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (1,579)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Payment of dividends on common stock (3,838)us-gaap_PaymentsOfDividendsCommonStock (3,320)us-gaap_PaymentsOfDividendsCommonStock (2,932)us-gaap_PaymentsOfDividendsCommonStock
Net cash provided by (used in) financing activities 62,696us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (795)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (22,381)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash and cash equivalents 27,141us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (13,842)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (9,730)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 59,731us-gaap_CashAndCashEquivalentsAtCarryingValue 73,573us-gaap_CashAndCashEquivalentsAtCarryingValue 83,303us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year 86,872us-gaap_CashAndCashEquivalentsAtCarryingValue 59,731us-gaap_CashAndCashEquivalentsAtCarryingValue 73,573us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information:      
Interest paid 6,041us-gaap_InterestPaid 6,534us-gaap_InterestPaid 5,978us-gaap_InterestPaid
Income taxes paid 8,065us-gaap_IncomeTaxesPaid 3,500us-gaap_IncomeTaxesPaid 2,785us-gaap_IncomeTaxesPaid
Noncash investing and financing activities:      
Common stock issued in acquisition 0msl_CommonStockIssuedInAcquisition 0msl_CommonStockIssuedInAcquisition 11,530msl_CommonStockIssuedInAcquisition
Change in accrued common stock dividends 121msl_IncreaseDecreaseInAccruedCommonStockDividends 167msl_IncreaseDecreaseInAccruedCommonStockDividends 1msl_IncreaseDecreaseInAccruedCommonStockDividends
Change in accrued preferred stock dividends (6)msl_IncreaseDecreaseInAccruedPreferredStockDividends (188)msl_IncreaseDecreaseInAccruedPreferredStockDividends (32)msl_IncreaseDecreaseInAccruedPreferredStockDividends
Net change in loan to ESOP (250)msl_NetChangeInLoanToEsop 0msl_NetChangeInLoanToEsop 0msl_NetChangeInLoanToEsop
Change in unrealized gains/losses on securities available-for-sale, net of tax 2,963msl_IncreaseDecreaseInUnrealizedGainsLossesOnSecuritiesAvailableForSaleNetOfTax (8,265)msl_IncreaseDecreaseInUnrealizedGainsLossesOnSecuritiesAvailableForSaleNetOfTax 407msl_IncreaseDecreaseInUnrealizedGainsLossesOnSecuritiesAvailableForSaleNetOfTax
Transfer of loans to other real estate 447us-gaap_RealEstateAcquisitionsThroughForeclosures 1,053us-gaap_RealEstateAcquisitionsThroughForeclosures 879us-gaap_RealEstateAcquisitionsThroughForeclosures
Financed portion of sales of other real estate $ 84msl_FinancedSaleOfOtherRealEstate $ 0msl_FinancedSaleOfOtherRealEstate $ 290msl_FinancedSaleOfOtherRealEstate