XML 25 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (unaudited) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Assets    
Cash and due from banks, including required reserves of $9,922 and $9,542, respectively $ 41,191 $ 43,488 [1]
Interest-bearing deposits in banks 10,999 13,993 [1]
Federal funds sold 2,025 2,250 [1]
Securities available-for-sale, at fair value (cost of $284,572 at September 30, 2014 and $341,828 at December 31, 2013) 288,397 341,665 [1]
Securities held-to-maturity (fair value of $144,597 at September 30, 2014 and $151,168 at December 31, 2013) 145,030 155,523 [1]
Other investments 12,091 11,526 [1]
Loans 1,248,373 1,137,554
Allowance for loan losses (9,425) (8,779)
Loans, net 1,238,948 1,128,775
Bank premises and equipment, net 71,115 72,343 [1]
Accrued interest receivable 6,647 6,692 [1]
Goodwill 42,171 42,171 [1]
Intangibles 7,111 7,941 [1]
Cash surrender value of life insurance 13,565 13,450 [1]
Other real estate 4,663 6,687 [1]
Other assets 7,807 4,656 [1]
Total assets 1,891,760 1,851,160 [1]
Deposits:    
Non-interest-bearing 396,263 383,257 [1]
Interest-bearing 1,124,581 1,135,546 [1]
Total deposits 1,520,844 1,518,803 [1]
Securities sold under agreements to repurchase 70,964 53,916 [1]
Short-term Federal Home Loan Bank advances 35,000 25,000 [1]
Notes payable 26,384 27,703 [1]
Junior subordinated debentures 22,167 29,384 [1]
Other liabilities 10,387 5,605 [1]
Total liabilities 1,685,746 1,660,411 [1]
Commitments and contingencies      
Shareholders' equity:    
Common stock, $0.10 par value; 30,000,000 shares authorized, 11,487,078 and 11,407,196 issued and 11,336,594 and 11,256,712 outstanding at September 30, 2014 and December 31, 2013, respectively; 150,484 shares in treasury at September 30, 2014 and December 31, 2013 1,149 1,141 [1]
Additional paid-in capital 112,567 111,017 [1]
Unearned ESOP shares (267) 0 [1]
Accumulated other comprehensive income (loss) 2,486 (106) [1]
Treasury stock, at cost (3,295) (3,286) [1]
Retained earnings 51,969 39,986 [1]
Total shareholders' equity 206,014 190,749 [1]
Total liabilities and shareholders' equity 1,891,760 1,851,160 [1]
Preferred Stock Series B [Member]
   
Shareholders' equity:    
Preferred stock 32,000 32,000 [1]
Preferred Stock Series C [Member]
   
Shareholders' equity:    
Preferred stock $ 9,405 $ 9,997 [1]
[1] Derived from audited financial statements.