XML 54 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net earnings $ 14,176,000 $ 9,642,000 $ 4,473,000
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation 5,568,000 3,799,000 3,265,000
Accretion of purchase accounting adjustments (5,869,000) (2,067,000) (752,000)
Provision for loan losses 3,050,000 2,050,000 3,925,000
Deferred tax expense (benefit) 2,828,000 1,651,000 (491,000)
Amortization of premiums on securities, net 4,473,000 1,878,000 910,000
Amortization of other investments 13,000 15,000 14,000
Net loss on sale of other real estate 190,000 163,000 66,000
Net write down of other real estate owned 457,000 582,000 476,000
Net loss on sale/disposal of premises and equipment 96,000 6,000 126,000
Stock compensation expense 308,000 150,000 13,000
Restricted stock expense 21,000 57,000 62,000
Gain on sale and liquidation of securities available-for-sale (234,000) (204,000) (99,000)
Change in accrued interest receivable (1,000) 745,000 (331,000)
Change in accrued interest payable (201,000) (181,000) (120,000)
Change in other assets and liabilities, net 1,009,000 (339,000) 1,667,000
Net cash provided by operating activities 25,884,000 17,947,000 13,204,000
Cash flows from investing activities, net of effect of purchase acquisitions in 2011 and 2012:      
Net change in time deposits in other banks 881,000 1,000 5,164,000
Proceeds from maturities and calls of securities available-for-sale 72,728,000 146,019,000 81,030,000
Proceeds from maturities and calls of securities held-to-maturity 22,946,000 24,340,000 900,000
Proceeds from sale of securities available-for-sale 55,879,000 6,558,000 3,895,000
Purchases of securities available-for-sale (68,043,000) (100,384,000) (149,332,000)
Purchases of securities held-to-maturity (26,382,000) (38,160,000) (101,493,000)
Proceeds from redemption of other investments 1,600,000 500,000 82,000
Purchases of other investments (3,220,000) (189,000) (449,000)
Net change in loans (82,340,000) (41,335,000) (49,875,000)
Purchases of premises and equipment (14,264,000) (10,245,000) (3,656,000)
Proceeds from sale of premises and equipment 69,000 0 9,000
Proceeds from sale of other real estate owned 1,215,000 555,000 541,000
Net cash (used in) provided by investing activities (38,931,000) (5,296,000) (47,506,000)
Cash flows from financing activities, net of effect of purchase acquisitions in 2011 and 2012:      
Change in deposits (32,455,000) (12,432,000) 15,041,000
Change in securities sold under agreements to repurchase 12,469,000 (5,539,000) 2,252,000
Borrowings on Federal Home Loan Bank advances 25,000,000 0 0
Repayments of Federal Home Loan Bank advances (57,000) 0 0
Repayments of notes payable (1,000,000) 0 0
Issuance of Series B preferred stock 0 0 32,000,000
Redemption of Series A preferred stock 0 0 (20,000,000)
Proceeds from exercise of stock options 69,000 100,000 67,000
Tax benefit due to exercise of stock options 4,000 1,000 1,000
Tax benefit from issuance of restricted stock 14,000 0 0
Payment of dividends on preferred stock (1,519,000) (1,579,000) (938,000)
Payment of dividends on common stock (3,320,000) (2,932,000) (2,725,000)
Net cash (used in) provided by financing activities (795,000) (22,381,000) 25,698,000
Net increase (decrease) in cash and cash equivalents (13,842,000) (9,730,000) (8,604,000)
Cash and cash equivalents, beginning of year 73,573,000 83,303,000 91,907,000
Cash and cash equivalents, end of year 59,731,000 73,573,000 83,303,000
Supplemental cash flow information:      
Interest paid 6,534,000 5,978,000 5,608,000
Income taxes paid 3,500,000 2,785,000 835,000
Noncash investing and financing activities:      
Common stock issued in acquisition 0 11,530,000 8,838,000
Accretion of warrants 0 0 592,000
Accrued common stock dividends 913,000 745,000 744,000
Accrued preferred stock dividends 180,000 368,000 400,000
Net change in loan to ESOP 0 0 104,000
Change in unrealized gains/losses on securities available-for-sale, net of tax (8,265,000) 407,000 3,570,000
Transfer of loans to other real estate 1,053,000 879,000 7,319,000
Financed sales of other real estate 0 290,000 73,000
Jefferson Bank [Member]
     
Cash flows from investing activities, net of effect of purchase acquisitions in 2011 and 2012:      
Net cash associated with acquisition 0 0 93,800,000
First Louisiana National Bank [Member]
     
Cash flows from investing activities, net of effect of purchase acquisitions in 2011 and 2012:      
Net cash associated with acquisition 0 0 19,708,000
Beacon Federal [Member]
     
Cash flows from investing activities, net of effect of purchase acquisitions in 2011 and 2012:      
Net cash associated with acquisition 0 0 52,170,000
Peoples State Bank [Member]
     
Cash flows from investing activities, net of effect of purchase acquisitions in 2011 and 2012:      
Net cash associated with acquisition $ 0 $ 7,044,000 $ 0