XML 14 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Earnings (unaudited) (USD $)
In Thousands, except Per Share data
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Interest income:        
Loans, including fees $ 9,736 $ 9,929 $ 19,212 $ 19,728
Securities and other investments:        
Taxable 1,264 891 2,131 1,891
Nontaxable 852 998 1,782 2,023
Federal funds sold 2 1 5 1
Time and interest bearing deposits in other banks 46 76 121 156
Other investments 35 34 72 69
Total interest income 11,935 11,929 23,323 23,868
Interest expense:        
Deposits 964 1,424 1,972 2,991
Securities sold under agreements to repurchase 198 238 395 464
Federal funds purchased 0 0 0 2
Other borrowed money 0 0 0 3
Junior subordinated debentures 242 243 484 484
Total interest expense 1,404 1,905 2,851 3,944
Net interest income 10,531 10,024 20,472 19,924
Provision for loan losses 900 1,500 2,500 2,650
Net interest income after provision for loan losses 9,631 8,524 17,972 17,274
Non-interest income:        
Service charges on deposits 1,548 2,610 3,285 5,058
Gain on securities, net 58 0 99 0
ATM and debit card income 955 844 1,833 1,630
Other charges and fees 652 570 1,027 977
Total non-interest income 3,213 4,024 6,244 7,665
Non-interest expenses:        
Salaries and employee benefits 5,039 4,938 10,202 10,188
Occupancy expense 2,191 2,284 4,244 4,532
FDIC insurance 212 337 523 652
Other 3,791 3,610 6,991 6,531
Total non-interest expenses 11,233 11,169 21,960 21,903
Income before income taxes 1,611 1,379 2,256 3,036
Income tax expense (258) (129) (161) (351)
Net earnings 1,353 1,250 2,095 2,685
Dividends on preferred stock and accretion of warrants 299 299 599 598
Net earnings available to common shareholders $ 1,054 $ 951 $ 1,496 $ 2,087
Earnings per share:        
Basic $ 0.10 $ 0.10 $ 0.15 $ 0.22
Diluted $ 0.10 $ 0.10 $ 0.15 $ 0.22