XML 36 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurement (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The table below presents information about certain assets and liabilities measured at fair value on a recurring basis (in thousands):
 
 
 
Assets / Liabilities
Measured at Fair Value at
 
Fair Value Measurements
at September 30, 2017
Description
 
September 30, 2017
 
Level 1
 
Level 2
 
Level 3
Available-for-sale securities:
 
 
 
 
 
 
 
 
Obligations of state and political subdivisions
 
$
23,810

 
$
—

 
$
23,810

 
$
—

GSE mortgage-backed securities
 
62,860

 
—

 
62,860

 
—

Collateralized mortgage obligations: residential
 
210,209

 
—

 
210,209

 
—

Collateralized mortgage obligations: commercial
 
2,472

 
—

 
2,472

 
—

Mutual funds
 
2,079

 
2,079

 
—

 
—

Corporate debt securities
 
24,792

 
—

 
24,792

 
—

Total available-for-sale securities
 
$
326,222

 
$
2,079

 
$
324,143

 
$
—

 
 
 
 
 
 
 
 
 
Derivative assets
 
$
855

 
$
—

 
$
855

 
$
—

 
 
Assets / Liabilities
Measured at Fair Value at
 
Fair Value Measurements
at December 31, 2016
Description
 
December 31, 2016
 
Level 1
 
Level 2
 
Level 3
Available-for-sale securities:
 
 
 
 
 
 
 
 
Obligations of state and political subdivisions
 
$
29,141

 
$
—

 
$
29,141

 
$
—

GSE mortgage-backed securities
 
73,578

 
—

 
73,578

 
—

Collateralized mortgage obligations: residential
 
220,202

 
—

 
220,202

 
—

Collateralized mortgage obligations: commercial
 
3,082

 
—

 
3,082

 
—

Mutual funds
 
2,059

 
2,059

 
—

 
—

Corporate debt securities
 
13,811

 
—

 
13,811

 
—

Total available-for-sale securities
 
$
341,873

 
$
2,059

 
$
339,814

 
$
—

 
 
 
 
 
 
 
 
 
Derivative assets
 
$
989

 
$
—

 
$
989

 
$
—

Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
 
 
 
Assets / Liabilities
Measured at Fair Value at
 
Fair Value Measurements
at September 30, 2017
Description
 
September 30, 2017
 
Level 1
 
Level 2
 
Level 3
Impaired loans
 
$
19,561

 
$
—

 
$
—

 
$
19,561

Other real estate
 
1,931

 
—

 
—

 
1,931

Assets held for sale
 
1,100

 
—

 
1,100

 
—

 
 
 
 
 
 
 
 
 
 
 
Assets / Liabilities
Measured at Fair Value at
 
Fair Value Measurements
at December 31, 2016
Description
 
December 31, 2016
 
Level 1
 
Level 2
 
Level 3
Impaired loans
 
$
26,956

 
$
—

 
$
—

 
$
26,956

Other real estate
 
2,175

 
—

 
—

 
2,175

Shcedule of Significant Observable Inputs Used in Fair Value Measurement of Level 3 Assets
 
 
Fair Value at
 
 
 
 
Description
 
September 30, 2017
 
Technique
 
Unobservable Inputs
Impaired loans
 
$
19,561

 
Third party appraisals
 
Collateral discounts and estimated costs to sell
Other real estate
 
1,931

 
Third party appraisals
 
Collateral discounts and estimated costs to sell
 
 
 
 
 
 
 
 
 
Fair Value at
 
 
 
 
Description
 
December 31, 2016
 
Technique
 
Unobservable Inputs
Impaired loans
 
$
26,956

 
Third party appraisals
 
Collateral discounts and estimated costs to sell
Other real estate
 
2,175

 
Third party appraisals
 
Collateral discounts and estimated costs to sell
Schedule of Carrying Amounts and Estimated Fair Values of Financial Instruments
The carrying amounts and estimated fair values of the Company’s financial instruments are as follows at September 30, 2017 and December 31, 2016 (in thousands):
 
 
 
 
 
Fair Value Measurements at
September 30, 2017 Using:
 
 
Carrying
Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
 
 
 
Cash and due from banks, interest-bearing deposits in banks and federal funds sold
 
$
163,123

 
$
163,123

 
$
—

 
$
—

Securities available-for-sale
 
326,222

 
2,079

 
324,143

 
—

Securities held-to-maturity
 
83,739

 
—

 
84,639

 
—

Other investments
 
12,200

 
12,200

 
—

 
—

Loans, net
 
1,210,916

 
—

 
—

 
1,212,881

Cash surrender value of life insurance policies
 
14,834

 
—

 
14,834

 
—

Derivative asset
 
855

 
—

 
855

 
—

Financial liabilities:
 
 

 
 

 
 

 
 

Non-interest-bearing deposits
 
428,183

 
—

 
428,183

 
—

Interest-bearing deposits
 
1,127,752

 
—

 
936,173

 
190,407

Securities sold under agreements to repurchase
 
54,875

 
54,875

 
—

 
—

Short-term Federal Home Loan Bank advances
 
12,500

 
12,500

 
—

 
—

Long-term Federal Home Loan Bank advances
 
25,110

 
—

 
25,215

 
—

Junior subordinated debentures
 
22,167

 
—

 
22,167

 
—


 
 
 
 
Fair Value Measurements at
December 31, 2016 Using:
 
 
Carrying
Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
 
 
 
Cash and due from banks, interest-bearing deposits in banks and federal funds sold
 
$
82,228

 
$
82,228

 
$
—

 
$
—

Securities available-for-sale
 
341,873

 
2,059

 
339,814

 
—

Securities held-to-maturity
 
98,211

 
—

 
98,261

 
—

Other investments
 
11,355

 
11,355

 
—

 
—

Loans, net
 
1,259,710

 
—

 
—

 
1,263,089

Cash surrender value of life insurance policies
 
14,335

 
—

 
14,335

 
—

Derivative asset
 
989

 
—

 
989

 
—

Financial liabilities:
 
 

 
 

 
 

 
 

Non-interest-bearing deposits
 
414,921

 
—

 
414,921

 
—

Interest-bearing deposits
 
1,164,509

 
—

 
1,012,633

 
150,879

Securities sold under agreements to repurchase
 
94,461

 
94,461

 
—

 
—

Long-term Federal Home Loan Bank advances
 
25,424

 
—

 
25,808

 
—

Junior subordinated debentures
 
22,167

 
—

 
22,167

 
—