XML 44 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
Credit Quality of Loans and Allowance for Loan Losses - Roll Forward of Activity In Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Allowance for loan losses by portfolio [Roll Forward]      
Beginning balance $ 19,011 $ 11,226  
Charge-offs (4,180) (3,483)  
Recoveries 437 296  
Provision 8,000 10,900  
Ending balance 23,268 18,939  
Ending balance: individually evaluated for impairment 3,837 4,697  
Ending balance: collectively evaluated for impairment 19,431 14,242  
Loans:      
Ending balance 1,272,800 1,301,452 $ 1,263,645
Ending balance: individually evaluated for impairment 60,477 51,507  
Ending balance: collectively evaluated for impairment 1,211,665 1,249,229  
Ending balance: loans acquired with deteriorated credit quality 658 716  
Commercial, financial and agricultural      
Allowance for loan losses by portfolio [Roll Forward]      
Beginning balance 11,268 5,729  
Charge-offs (2,957) (2,310)  
Recoveries 193 185  
Provision 6,747 8,016  
Ending balance 15,251 11,620  
Ending balance: individually evaluated for impairment 1,105 2,569  
Ending balance: collectively evaluated for impairment 14,146 9,051  
Loans:      
Ending balance 463,031 482,452 454,028
Ending balance: individually evaluated for impairment 29,887 29,185  
Ending balance: collectively evaluated for impairment 433,144 453,267  
Ending balance: loans acquired with deteriorated credit quality 0 0  
Real estate - construction      
Allowance for loan losses by portfolio [Roll Forward]      
Beginning balance 819 954  
Charge-offs 0 (76)  
Recoveries 0 1  
Provision (478) (62)  
Ending balance 341 817  
Ending balance: individually evaluated for impairment 0 26  
Ending balance: collectively evaluated for impairment 341 791  
Loans:      
Ending balance 96,365 74,279 74,952
Ending balance: individually evaluated for impairment 10 212  
Ending balance: collectively evaluated for impairment 96,355 74,067  
Ending balance: loans acquired with deteriorated credit quality 0 0  
Real estate – commercial      
Allowance for loan losses by portfolio [Roll Forward]      
Beginning balance 4,614 2,402  
Charge-offs (208) (169)  
Recoveries 115 20  
Provision 1,042 2,107  
Ending balance 5,563 4,360  
Ending balance: individually evaluated for impairment 2,270 1,739  
Ending balance: collectively evaluated for impairment 3,293 2,621  
Loans:      
Ending balance 464,853 473,319 471,141
Ending balance: individually evaluated for impairment 28,285 19,928  
Ending balance: collectively evaluated for impairment 435,985 452,758  
Ending balance: loans acquired with deteriorated credit quality 583 633  
Real estate – residential      
Allowance for loan losses by portfolio [Roll Forward]      
Beginning balance 816 810  
Charge-offs (24) (45)  
Recoveries 4 10  
Provision (97) (104)  
Ending balance 699 671  
Ending balance: individually evaluated for impairment 194 147  
Ending balance: collectively evaluated for impairment 505 524  
Loans:      
Ending balance 155,653 151,667 149,064
Ending balance: individually evaluated for impairment 1,831 1,796  
Ending balance: collectively evaluated for impairment 153,747 149,788  
Ending balance: loans acquired with deteriorated credit quality 75 83  
Installment loans to individuals      
Allowance for loan losses by portfolio [Roll Forward]      
Beginning balance 1,468 1,311  
Charge-offs (991) (883)  
Recoveries 125 80  
Provision 781 923  
Ending balance 1,383 1,431  
Ending balance: individually evaluated for impairment 268 216  
Ending balance: collectively evaluated for impairment 1,115 1,215  
Loans:      
Ending balance 88,537 113,199 111,009
Ending balance: individually evaluated for impairment 464 386  
Ending balance: collectively evaluated for impairment 88,073 112,813  
Ending balance: loans acquired with deteriorated credit quality 0 0  
Lease financing receivable      
Allowance for loan losses by portfolio [Roll Forward]      
Beginning balance 14 16  
Charge-offs 0 0  
Recoveries 0 0  
Provision (5) 13  
Ending balance 9 29  
Ending balance: individually evaluated for impairment 0 0  
Ending balance: collectively evaluated for impairment 9 29  
Loans:      
Ending balance 1,449 4,790 1,968
Ending balance: individually evaluated for impairment 0 0  
Ending balance: collectively evaluated for impairment 1,449 4,790  
Ending balance: loans acquired with deteriorated credit quality 0 0  
Other      
Allowance for loan losses by portfolio [Roll Forward]      
Beginning balance 12 4  
Charge-offs 0 0  
Recoveries 0 0  
Provision 10 7  
Ending balance 22 11  
Ending balance: individually evaluated for impairment 0 0  
Ending balance: collectively evaluated for impairment 22 11  
Loans:      
Ending balance 2,912 1,746 $ 1,483
Ending balance: individually evaluated for impairment 0 0  
Ending balance: collectively evaluated for impairment 2,912 1,746  
Ending balance: loans acquired with deteriorated credit quality $ 0 $ 0