XML 27 R31.htm IDEA: XBRL DOCUMENT v3.3.0.814
Credit Quality of Loans and Allowance for Loan Losses - Roll Forward of Activity In Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Allowance for loan losses by portfolio [Roll Forward]      
Beginning balance $ 11,226 $ 8,779  
Charge-offs (3,483) (2,932)  
Recoveries 296 653  
Provision 10,900 2,925  
Ending balance 18,939 9,425  
Ending balance: individually evaluated for impairment 4,697 1,138  
Ending balance: collectively evaluated for impairment 14,242 8,287  
Loans:      
Ending balance 1,301,452 1,248,373 $ 1,284,431
Ending balance: individually evaluated for impairment 51,507 7,579  
Ending balance: collectively evaluated for impairment 1,249,229 1,240,018  
Ending balance: loans acquired with deteriorated credit quality 716 776  
Commercial, financial and agricultural      
Allowance for loan losses by portfolio [Roll Forward]      
Beginning balance 5,729 3,906  
Charge-offs (2,310) (2,084)  
Recoveries 185 101  
Provision 8,016 2,731  
Ending balance 11,620 4,654  
Ending balance: individually evaluated for impairment 2,569 853  
Ending balance: collectively evaluated for impairment 9,051 3,801  
Loans:      
Ending balance 482,452 452,065 467,147
Ending balance: individually evaluated for impairment 29,185 2,662  
Ending balance: collectively evaluated for impairment 453,267 449,403  
Ending balance: loans acquired with deteriorated credit quality 0 0  
Real estate - construction      
Allowance for loan losses by portfolio [Roll Forward]      
Beginning balance 954 1,046  
Charge-offs (76) (1)  
Recoveries 1 0  
Provision (62) 103  
Ending balance 817 1,148  
Ending balance: individually evaluated for impairment 26 3  
Ending balance: collectively evaluated for impairment 791 1,145  
Loans:      
Ending balance 74,279 86,315 68,577
Ending balance: individually evaluated for impairment 212 106  
Ending balance: collectively evaluated for impairment 74,067 86,209  
Ending balance: loans acquired with deteriorated credit quality 0 0  
Real estate – commercial      
Allowance for loan losses by portfolio [Roll Forward]      
Beginning balance 2,402 1,389  
Charge-offs (169) (93)  
Recoveries 20 398  
Provision 2,107 (345)  
Ending balance 4,360 1,349  
Ending balance: individually evaluated for impairment 1,739 55  
Ending balance: collectively evaluated for impairment 2,621 1,294  
Loans:      
Ending balance 473,319 430,930 467,172
Ending balance: individually evaluated for impairment 19,928 3,312  
Ending balance: collectively evaluated for impairment 452,758 426,942  
Ending balance: loans acquired with deteriorated credit quality 633 676  
Real estate – residential      
Allowance for loan losses by portfolio [Roll Forward]      
Beginning balance 810 1,141  
Charge-offs (45) (188)  
Recoveries 10 44  
Provision (104) (8)  
Ending balance 671 989  
Ending balance: individually evaluated for impairment 147 87  
Ending balance: collectively evaluated for impairment 524 902  
Loans:      
Ending balance 151,667 153,915 154,602
Ending balance: individually evaluated for impairment 1,796 1,073  
Ending balance: collectively evaluated for impairment 149,788 152,742  
Ending balance: loans acquired with deteriorated credit quality 83 100  
Installment loans to individuals      
Allowance for loan losses by portfolio [Roll Forward]      
Beginning balance 1,311 1,273  
Charge-offs (883) (566)  
Recoveries 80 110  
Provision 923 450  
Ending balance 1,431 1,267  
Ending balance: individually evaluated for impairment 216 140  
Ending balance: collectively evaluated for impairment 1,215 1,127  
Loans:      
Ending balance 113,199 116,340 119,328
Ending balance: individually evaluated for impairment 386 426  
Ending balance: collectively evaluated for impairment 112,813 115,914  
Ending balance: loans acquired with deteriorated credit quality 0 0  
Lease financing receivable      
Allowance for loan losses by portfolio [Roll Forward]      
Beginning balance 16 21  
Charge-offs 0 0  
Recoveries 0 0  
Provision 13 (6)  
Ending balance 29 15  
Ending balance: individually evaluated for impairment 0 0  
Ending balance: collectively evaluated for impairment 29 15  
Loans:      
Ending balance 4,790 5,285 4,857
Ending balance: individually evaluated for impairment 0 0  
Ending balance: collectively evaluated for impairment 4,790 5,285  
Ending balance: loans acquired with deteriorated credit quality 0 0  
Other      
Allowance for loan losses by portfolio [Roll Forward]      
Beginning balance 4 3  
Charge-offs 0 0  
Recoveries 0 0  
Provision 7 0  
Ending balance 11 3  
Ending balance: individually evaluated for impairment 0 0  
Ending balance: collectively evaluated for impairment 11 3  
Loans:      
Ending balance 1,746 3,523 $ 2,748
Ending balance: individually evaluated for impairment 0 0  
Ending balance: collectively evaluated for impairment 1,746 3,523  
Ending balance: loans acquired with deteriorated credit quality $ 0 $ 0