XML 39 R23.htm IDEA: XBRL DOCUMENT v3.24.1
Debt (Tables)
12 Months Ended
Feb. 03, 2024
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Unsecured senior debt (the “Senior Notes”), net of unamortized discounts and debt issuance costs, as of February 3, 2024 and January 28, 2023 consisted of the following:
($000)20232022
3.375% Senior Notes due 2024
$249,713 $249,257 
4.600% Senior Notes due 2025
698,441 697,161 
0.875% Senior Notes due 2026
497,268 496,038 
4.700% Senior Notes due 2027
240,335 239,899 
4.800% Senior Notes due 2030
132,776 132,602 
1.875% Senior Notes due 2031
495,820 495,254 
5.450% Senior Notes due 2050
146,377 146,299 
Total long-term debt1
$2,460,730 $2,456,510 
Less: current portion$249,713 $— 
Total due beyond one year$2,211,017 $2,456,510 
Schedule of Annual Principal Payments of Long-term Debt
The following table shows scheduled annual principal payments on long-term debt:

($000)
2024$250,000 
2025$700,000 
2026$500,000 
2027$241,786 
Thereafter$783,205 

Revolving credit facilities. The Company’s $1.3 billion senior unsecured revolving credit facility (“Credit Facility”) expires in February 2027 and may be extended at the Company’s request for up to two additional one-year periods subject to customary conditions. The Credit Facility contains a $300 million sublimit for issuance of standby letters of credit. It also contains an option allowing the Company to increase the size of its Credit Facility by up to an additional $700 million, with the agreement of the committing lenders. Interest on borrowings under this Credit Facility is a term rate based on the Secured Overnight Financing Rate (“Term SOFR”) (or an alternate benchmark rate, if Term SOFR is no longer available) plus an applicable margin and is payable quarterly and upon maturity.
The Credit Facility is subject to a quarterly Consolidated Adjusted Debt to Consolidated EBITDAR financial leverage ratio covenant. As of February 3, 2024, the Company was in compliance with the financial covenant, had no borrowings or standby letters of credit outstanding under the Credit Facility, and the $1.3 billion Credit Facility remained in place and available.
Schedule of Components of Interest Expense and Income
The table below shows the components of interest expense and income for fiscal 2023, 2022, and 2021:

($000)202320222021
Interest expense on long-term debt$84,596 $84,558 $88,286 
Other interest expense1,599 1,668 1,351 
Capitalized interest(12,106)(5,678)(14,476)
Interest income(238,207)(77,706)(833)
Interest (income) expense, net$(164,118)$2,842 $74,328