EX-99.17 (AS APPROP) 13 exhibit17c_iii.htm EXHIBIT 17(C)(III)

Semiannual Report May 31, 2007

EV
CLASSIC
SENIOR
FLOATING-
RATE
FUND



IMPORTANT NOTICES REGARDING PRIVACY,
DELIVERY OF SHAREHOLDER DOCUMENTS,
PORTFOLIO HOLDINGS AND PROXY VOTING

Privacy. The Eaton Vance organization is committed to ensuring your financial privacy. Each of the financial institutions identified below has in effect the following policy ("Privacy Policy") with respect to nonpublic personal information about its customers:

•  Only such information received from you, through application forms or otherwise, and information about your Eaton Vance fund transactions will be collected. This may include information such as name, address, social security number, tax status, account balances and transactions.

•  None of such information about you (or former customers) will be disclosed to anyone, except as permitted by law (which includes disclosure to employees necessary to service your account). In the normal course of servicing a customer's account, Eaton Vance may share information with unaffiliated third parties that perform various required services such as transfer agents, custodians and broker/dealers.

• Policies and procedures (including physical, electronic and procedural safeguards) are in place that are designed to protect the confidentiality of such information.

•  We reserve the right to change our Privacy Policy at any time upon proper notification to you. Customers may want to review our Policy periodically for changes by accessing the link on our homepage: www.eatonvance.com.

Our pledge of privacy applies to the following entities within the Eaton Vance organization: the Eaton Vance Family of Funds, Eaton Vance Management, Eaton Vance Investment Counsel, Boston Management and Research, and Eaton Vance Distributors, Inc.

In addition, our Privacy Policy only applies to those Eaton Vance customers who are individuals and who have a direct relationship with us. If a customer's account (i.e., fund shares) is held in the name of a third-party financial adviser/broker-dealer, it is likely that only such adviser's privacy policies apply to the customer. This notice supersedes all previously issued privacy disclosures.

For more information about Eaton Vance's Privacy Policy, please call 1-800-262-1122.

Delivery of Shareholder Documents. The Securities and Exchange Commission (the "SEC") permits funds to deliver only one copy of shareholder documents, including prospectuses, proxy statements and shareholder reports, to fund investors with multiple accounts at the same residential or post office box address. This practice is often called "householding" and it helps eliminate duplicate mailings to shareholders.

Eaton Vance, or your financial adviser, may household the mailing of your documents indefinitely unless you instruct Eaton Vance, or your financial adviser, otherwise.

If you would prefer that your Eaton Vance documents not be householded, please contact Eaton Vance at
1-800-262-1122, or contact your financial adviser.

Your instructions that householding not apply to delivery of your Eaton Vance documents will be effective within 30 days of receipt by Eaton Vance or your financial adviser.

Portfolio Holdings. Each Eaton Vance Fund and its underlying Portfolio (if applicable) will file a schedule of its portfolio holdings on Form N-Q with the SEC for the first and third quarters of each fiscal year. The Form N-Q will be available on the Eaton Vance website www.eatonvance.com, by calling Eaton Vance at 1-800-262-1122 or in the EDGAR database on the SEC's website at www.sec.gov. Form N-Q may also be reviewed and copied at the SEC's public reference room in Washington, D.C. (call 1-800-732-0330 for information on the operation of the public reference room).

Proxy Voting. From time to time, funds are required to vote proxies related to the securities held by the funds. The Eaton Vance Funds or their underlying Portfolios (if applicable) vote proxies according to a set of policies and procedures approved by the Funds' and Portfolios' Boards. You may obtain a description of these policies and procedures and information on how the Funds or Portfolios voted proxies relating to portfolio securities during the most recent 12 month period ended June 30, without charge, upon request, by calling 1-800-262-1122. This description is also available on the SEC's website at www.sec.gov.




EV Classic Senior Floating-Rate Fund as of May 31, 2007
INVESTMENT UPDATE

Performance for the Past Six Months

·                  EV Classic Senior Floating Rate (the "Fund") had a total return of 3.75% during the six months ended May 31, 2007.(1) That return was the result of an increase in net asset value per share to $9.41 on May 31, 2007, from $9.36 on November 30, 2006, and the reinvestment of all dividends.

·                  The Fund distributed $0.297 in income dividends during the six months ended May 31, 2007. Based on its May 2007 monthly dividend payment of $0.050 and a net asset value of $9.41, the Fund had a distribution rate of 6.31%.(2)  The Fund's SEC 30-day yield at May 31, 2007, was 6.28%.(3)

·                  For comparison, the Fund's benchmark - the S&P/ LSTA Leveraged Loan Index - an unmanaged loan market index - had a total return of 3.94% for the six months ended May 31, 2007.(4)

Investment Environment

·                  Short-term interest rates remained fairly stable during the six months ended May 31, 2007, as the Federal Reserve held the Federal Funds rate - a short-term interest rate benchmark - at 5.25% throughout the period. Floating-rate loans adjust their interest rates to changes in the London Inter-bank Offered Rate (LIBOR), which closely tracks the Federal Funds rate.

·                  In the six months ended May 31, 2007, despite record new loan issuance, demand exceeded loan supply. The technical imbalance resulted in loans repricing at slightly lower credit spreads. In addition, certain large new issues came to market with fewer financial covenants. However, despite this, management notes that the chief determinants of the loan asset class's long-term performance - seniority and security - remain in place.

The Fund's Investments

·                  The Fund invests in Senior Debt Portfolio (the "Portfolio"), a separate closed-end, diversified investment company with the same investment objective as the Fund. The Portfolio's investments included 504 borrowers, representing 39 industries at May 31, 2007, with an average loan size of 0.17% of total investments, and no industry constituting more than 8% of total investments. Health care, publishing, business equipment and services, chemicals and plastics, and cable and satellite television were the Portfolio's largest industry weightings.(5)

·                  The Portfolio had an exposure of 11.8% of total investments to European loans at May 31, 2007. European loan issuance continued to grow and represented further opportunities for diversification. For example, while there may be concerns about a slowing U.S. economy, the Portfolio benefited from loans to companies operating in the relatively robust U.K. and German economies. All of the Portfolio's non-dollar-denominated investments were hedged to help seek protection against foreign currency risk.


(1) Total return at net asset value does not reflect applicable early withdrawal charge (EWC). If EWC was included, return would be lower. Absent a fee waiver by the investment adviser and administrator, the returns would be lower.

(2) The Fund's distribution rate represents actual distributions paid to shareholders and is calculated daily by dividing the last distribution per share (annualized) by the net asset value.

(3) The Fund's SEC yield is calculated by dividing the net investment income per share for the 30-day period by the net asset value at the end of the period and annualizing the result.

(4) It is not possible to invest directly in an Index. The Index's total return reflects changes in the value of the loans constituting the Index and accrual of interest and does not reflect the commissions or expenses that would have been incurred if an investor individually purchased or sold the loans represented in the Index.

(5) Holdings and industry weightings are subject to change due to active management.

The views expressed in this report are those of the portfolio managers and are current only through the end of the period of the report as stated on the cover. These views are subject to change at any time based upon market or other conditions, and the investment adviser disclaims any responsibility to update such views. These views may not be relied on as investment advice and, because investment decisions for a fund are based on many factors, may not be relied on as an indication of trading intent on behalf of any Eaton Vance fund.

Past performance is no guarantee of future results. Returns are historical and are calculated by determining the percentage change in net asset value with all distributions reinvested. Investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than their original cost. Performance is for the stated time period only; due to market volatility, the Fund's current performance may be lower or higher than the quoted return.

Fund shares are not insured by the FDIC and are not deposits or other obligations of, or guaranteed by, any depository institution. Shares are subject to investment risks, including possible loss of principal invested.

1




EV Classic Senior Floating-Rate Fund as of May 31, 2007
fund performance

Performance(1) As of 5/31/07

Symbol

 

ECFRX

 

Average Annual Total Returns (at net asset value)

 

 

 

Six months

 

3.75

%

One year

 

6.51

 

Five years

 

4.92

 

Ten years

 

4.86

 

 

 

 

 

SEC Average Annual Total Returns (including applicable EWC)

 

 

 

Six months

 

2.75

%

One year

 

5.51

 

Five years

 

4.92

 

Ten years

 

4.86

 

 


(1)       Average Annual Total Returns at net asset value do not include the applicable early withdrawal charge (EWC). If the sales charge was deducted, returns would be lower. SEC Average Annual Total Returns reflect 1% EWC within the first year. Absent a fee waiver by the investment adviser and administrator, the returns would be lower.

Total Annual Operating Expenses(2)

Gross Expense Ratio

 

2.20

%

Net Expense Ratio

 

1.45

 

 


(2)   From the Fund's propectus dated 4/1/07. The Net Expense Ratio reflects a contractual advisory fee and administration fee waivers. They will be eliminated or reduced in the event that the distribution fees of the Fund or another fund investing in the Portfolio are eliminated or reduced. The waivers may otherwise only be eliminated or reduced by the independent Trustees. Without these waivers, performance would have been lower.

Top Five Industries(3)

By total investments

Health Care

 

7.2

%

Publishing

 

6.9

 

Business Equipment & Services

 

6.6

 

Chemicals & Plastics

 

6.6

 

Cable & Satellite Television

 

6.5

 

 


(3)   Reflects the Portfolio's investments as of May 31, 2007. Industries are shown as a percentage of the Portfolio's total investments. Portfolio information may not be representative of current or future investments and are subject to change due to active management.

Credit Quality Ratings for Total Loan Investments(4)

By total loan investments

Baa

 

2.3

%

Ba

 

52.8

 

B

 

29.1

 

Caa

 

0.7

 

Non-Rated(5)

 

15.1

 

 


(4)   Credit Quality ratings are those provided by Moody's, a nationally recognized bond rating service. As a percentage of the Portfolio's total loan investments as of May 31, 2007. Fund information may not be representative of the Portfolio's current or future investments and may change due to active management.

(5)   Certain loans in which the Portfolio invests are not rated by a rating agency. In management's opinion, such securities are comparable to securities rated by a rating agency in the categories listed above.

Past performance is no guarantee of future results. Returns are historical and are calculated by determining the percentage change in net asset value with all distributions reinvested. Investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than their original cost. Performance is for the stated time period only; due to market volatility, the Fund's current performance may be lower or higher than the quoted return.

Top Ten Holdings(2)

By total investments

Charter Communications Operating

 

1.3

%

Georgia Pacific Corp.

 

1.1

 

Sungard Data Systems, Inc.

 

1.0

 

Community Health Systems, Inc.

 

1.0

 

Univision Communications, Inc.

 

0.9

 

Penn National Gaming, Inc.

 

0.8

 

WMG Acquisition Corp.

 

0.8

 

Idearc, Inc.

 

0.8

 

Nielsen Finance LLC

 

0.7

 

Metro-Goldwyn-Mayer Holdings

 

0.7

 

 


(2)   Reflects the Portfolio's investments as of May 31, 2007. Holdings are shown as a percentage of the Portfolio's total investments. Portfolio information may not be representative of current or future investments and are subject to change due to active management

2




EV Classic Senior Floating-Rate Fund as of May 31, 2007

FINANCIAL STATEMENTS (Unaudited)

Statement of Assets and Liabilities

As of May 31, 2007

Assets  
Investment in Senior Debt Portfolio, at value
(identified cost, $992,626,383)
  $ 1,008,460,335    
Receivable for Fund shares sold     1,281,162    
Total assets   $ 1,009,741,497    
Liabilities  
Dividends payable   $ 1,721,310    
Payable to affiliate for distribution and service fees     844,107    
Payable to affiliate for Trustees' fees     564    
Accrued expenses     182,187    
Total liabilities   $ 2,748,168    
Net Assets   $ 1,006,993,329    
Sources of Net Assets  
Paid-in capital   $ 1,288,543,990    
Accumulated net realized loss from Portfolio     (297,437,767 )  
Accumulated undistributed net investment income     53,154    
Net unrealized appreciation from Portfolio     15,833,952    
Total   $ 1,006,993,329    
Net Asset Value, Offering Price and
Redemption Price Per Share
 
($1,006,993,329 ÷ 106,966,016 common shares issued and outstanding)   $ 9.41    

 

Statement of Operations

For the Six Months Ended
May 31, 2007

Investment Income  
Interest allocated from Portfolio   $ 41,440,015    
Expenses allocated from Portfolio     (5,564,865 )  
Net investment income from Portfolio   $ 35,875,150    
Expenses  
Trustees' fees and expenses   $ 1,676    
Distribution and service fees     4,314,754    
Transfer and dividend disbursing agent fees     391,781    
Printing and postage     91,815    
Registration fees     27,146    
Custodian fee     21,683    
Legal and accounting services     18,341    
Miscellaneous     7,820    
Total expenses   $ 4,875,016    
Net investment income   $ 31,000,134    
Realized and Unrealized Gain (Loss)
from Portfolio
 
Net realized gain (loss) -
Investment transactions
  $ 3,311,320    
Swap contracts     65,595    
Foreign currency and forward foreign currency exchange
contract transactions
    (2,018,883 )  
Net realized gain   $ 1,358,032    
Change in unrealized appreciation (depreciation) -
Investments
  $ 4,334,210    
Swap contracts     22,355    
Foreign currency and forward foreign currency exchange contracts     1,035,663    
Net change in unrealized appreciation (depreciation)   $ 5,392,228    
Net realized and unrealized gain   $ 6,750,260    
Net increase in net assets from operations   $ 37,750,394    

 

See notes to financial statements
3



EV Classic Senior Floating-Rate Fund as of May 31, 2007

FINANCIAL STATEMENTS CONT'D

Statements of Changes in Net Assets

Increase (Decrease)
in Net Assets
  Six Months Ended
May 31, 2007
(Unaudited)
  Year Ended
November 30,
2006
 
From operations -
Net investment income
  $ 31,000,134     $ 64,056,439    
Net realized gain (loss) from investment
transactions, swaps contracts,  
foreign currency, and forward foreign 
currency exchange contract transactions
    1,358,032       (4,831,627 )  
Net change in unrealized appreciation
(depreciation) from investments,  
swaps contracts, foreign currency  
and forward foreign currency  
exchange contracts
    5,392,228       6,033,927    
Net increase in net assets from operations   $ 37,750,394     $ 65,258,739    
Distributions to shareholders -
From net investment income
  $ (32,175,212 )   $ (64,617,162 )  
Total distributions to shareholders   $ (32,175,212 )   $ (64,617,162 )  
Transactions in shares of beneficial interest -
Proceeds from sale of shares
  $ 26,941,484     $ 59,869,085    
Net asset value of shares issued
to shareholders in payment of  
distributions declared
    21,622,041       43,270,055    
Cost of shares redeemed     (114,155,530 )     (263,715,179 )  
Net decrease in net assets
from Fund share transactions
  $ (65,592,005 )   $ (160,576,039 )  
Net decrease in net assets   $ (60,016,823 )   $ (159,934,462 )  
Net Assets  
At beginning of period   $ 1,067,010,152     $ 1,226,944,614    
At end of period   $ 1,006,993,329     $ 1,067,010,152    
Accumulated undistributed
net investment income
included in net assets
 
At end of period   $ 53,154     $ 1,228,232    

 

See notes to financial statements
4




EV Classic Senior Floating-Rate Fund as of May 31, 2007

FINANCIAL STATEMENTS CONT'D

Financial Highlights

    Six Months Ended
May 31, 2007
  Year Ended November 30,   Period Ended
November 30,
 
    (Unaudited)(1)    2006(1)    2005(1)    2004   2003   2002(2)   
Net asset value - Beginning of period   $ 9.360     $ 9.370     $ 9.360     $ 9.160     $ 8.820     $ 9.130    
Income (loss) from operations  
Net investment income   $ 0.286     $ 0.531     $ 0.381     $ 0.268     $ 0.284     $ 0.318    
Net realized and unrealized gain (loss)     0.061       (0.005 )(3)     0.010       0.199       0.338       (0.310 )  
Total income from operations   $ 0.347     $ 0.526     $ 0.391     $ 0.467     $ 0.622     $ 0.008    
Less distributions  
From net investment income   $ (0.297 )   $ (0.536 )   $ (0.381 )   $ (0.267 )   $ (0.282 )   $ (0.318 )  
Total distributions   $ (0.297 )   $ (0.536 )   $ (0.381 )   $ (0.267 )   $ (0.282 )   $ (0.318 )  
Net asset value - End of period   $ 9.410     $ 9.360     $ 9.370     $ 9.360     $ 9.160     $ 8.820    
Total Return(4)      3.75 %     5.76 %     4.26 %     5.15 %     7.16 %     0.08 %  
Ratios/Supplemental Data  
Net assets, end of period (000's omitted)   $ 1,006,993     $ 1,067,010     $ 1,226,945     $ 1,333,912     $ 1,397,617     $ 1,666,689    
Ratios (As a percentage of average daily net assets):  
Expenses before custodian fee reduction(5)     1.54 %(6)     1.45 %     1.47 %     1.45 %     1.46 %     1.41 %(6)  
Expenses after custodian fee reduction(5)     1.54 %(6)     1.45 %     1.47 %     1.45 %     1.46 %     1.41 %(6)  
Interest expense(5)     0.52 %(6)     0.01 %     0.00 %(7)     0.00 %(7)     0.01 %     0.01 %(6)  
Total Expenses(5)     2.06 %(6)     1.46 %     1.47 %     1.45 %     1.47 %     1.42 %(6)  
Net investment income     6.11 %(6)     5.66 %     4.06 %     2.88 %     3.18 %     3.86 %(6)  
Portfolio Turnover of the Portfolio     34 %     51 %     65 %     87 %     47 %     42 %  

 

(1)  Net investment income per share was computed using average shares outstanding.

(2)  For the eleven-month period ended November 30, 2002.

(3)  The per share amount is not in accord with the net realized and unrealized gain (loss) on investments for the period because of the timing of sales of Fund shares and the amount of the per share realized and unrealized gains and losses at such time.

(4)  Returns are historical and are calculated by determining the percentage change in net asset value with all distributions reinvested. Total return is not computed on an annualized basis.

(5)  Includes the Fund's share of the Portfolio's allocated expenses.

(6)  Annualized.

(7)  Rounds to less than 0.01%.

See notes to financial statements
5




EV Classic Senior Floating-Rate Fund as of May 31, 2007

NOTES TO FINANCIAL STATEMENTS (Unaudited)

1  Significant Accounting Policies

EV Classic Senior Floating-Rate Fund (the Fund) was formed under a Declaration of Trust dated August 5, 1993, amended and restated December 7, 1994. The Fund is an entity of the type commonly known as a Massachusetts business trust and is registered under the Investment Company Act of 1940, as amended, (the 1940 Act), as a closed-end management investment company. The Fund invests all of its investable assets in interests in the Senior Debt Portfolio (the Portfolio), a New York Trust, having the same investment objective as the Fund. The value of the Fund's investment in the Portfolio reflects the Fund's proportionate interest in the net assets of the Portfolio (39.6% at May 31, 2007). The performance of the Fund is directly affected by the performance of the Portfolio. The financial statements of the Portfolio, including the portfolio of investments, are included elsewhere in this report and should be read in conjunction with the Fund's financial statements.

The following is a summary of significant accounting policies of the Fund. These policies are in conformity with accounting principles generally accepted in the United States of America.

A  Investment Valuation - Valuation of securities by the Portfolio is discussed in Note 1A of the Portfolio's Notes to Financial Statements, which are included elsewhere in this report.

B  Income - The Fund's net investment income or loss consists of the Fund's pro rata share of the net investment income or loss of the Portfolio, less all actual and accrued expenses of the Fund.

C  Federal Taxes - The Fund's policy is to comply with the provisions of the Internal Revenue Code applicable to regulated investment companies and to distribute to shareholders, each year, substantially all of its net investment income and all or substantially all of its net realized capital gains. Accordingly, no provision for federal income or excise tax is necessary. At November 30, 2006, the Fund, for federal income tax purposes had a capital loss carryover of $297,053,221 which will reduce the Fund's taxable income arising from future net realized gains on investment transactions, if any, to the extent permitted by the Internal Revenue Code, and thus will reduce the amount of the distributions to shareholders which would otherwise be necessary to relieve the Fund of any liability for federal income or excise tax. Such capital loss carryover will expire on November 30, 2007 ($5,418,642), November 30, 2008 ($45,203,262), November 30, 2009 ($110,719,790), November 30, 2010 ($70,600,524), November 30, 2011 ($64,348,001) and November 30, 2013 ($763,002).

D  Use of Estimates - The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates.

E  Indemnifications - Under the Fund's organizational documents, its officers and Trustees may be indemnified against certain liabilities and expenses arising out of the performance of their duties to the Fund, and shareholders are indemnified against personal liability for the obligations of the Fund. Additionally, in the normal course of business, the Fund enters into agreements with service providers that may contain indemnification clauses. The Fund's maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Fund that have not yet occurred.

F  Expense Reductions - Investors Bank & Trust Company (IBT) serves as custodian of the Fund. Effective July 2, 2007, the parent company of IBT was acquired by State Street Corporation. Pursuant to the custodian agreement, IBT receives a fee reduced by credits which are determined based on the average daily cash balance the Fund maintains with IBT. All credit balances used to reduce the Fund's custodian fees are reported as a reduction of expenses in the Statement of Operations.

D  Other - Investment transactions are accounted for on the date the securities are purchased or sold. Dividends to shareholders are recorded on the ex-dividend date.

E  Interim Financial Statements - The interim financial statements relating to May 31, 2007 and for the six months then ended have not been audited by an Independent Registered Public Accounting Firm, but in the opinion of the Fund's management reflect all adjustments, consisting only of normal recurring adjustments, necessary for the fair presentation of the financial statements.

2  Distributions to Shareholders

The net investment income of the Fund is determined daily, and substantially all of the net investment income so determined is declared daily as a dividend to shareholders of record at the time of declaration. Such daily dividends


6



EV Classic Senior Floating-Rate Fund as of May 31, 2007

NOTES TO FINANCIAL STATEMENTS (Unaudited) CONT'D

will be paid monthly. Distributions of realized capital gains, if any, are made at least annually. Shareholders may reinvest capital gain distributions in additional shares of the Fund at the net asset value as of the ex-dividend date. Distributions are paid in the form of additional shares or, at the election of the shareholder, in cash. The Fund distinguishes between distributions on a tax basis and those on a financial reporting basis. Accounting principles generally accepted in the United States of America require that only distributions in excess of tax basis earnings and profits be reported in the financial statements as a return of capital. Permanent differences between book and tax accounting relating to distributions are reclassified to paid-in capital.

3  Shares of Beneficial Interest

The Declaration of Trust permits the Trustees to issue an unlimited number of full and fractional shares of beneficial interest (without par value). The Fund operates as an interval fund, meaning that it continuously accepts new shareholder investments but permits share repurchases (of at least 5% and up to 25% or more of its shares) at net asset value only once a quarter. It is a fundamental policy of the Fund (which may only be changed by shareholder vote) that the Fund will conduct repurchase offers ending on a date (fixed by the Trustees) in the months of March, June, September and December and the repurchase price will be determined no more than 14 days following the repurchase request deadline. Payment for all shares repurchased pursuant to these offers normally will be made no later than 7 days after the repurchase pricing date. Shareholders will be sent notification of each repurchase offer at least 21 days prior to the repurchase request deadline. An early withdrawal charge will be imposed on most shares accepted for repurchase which have been held less than one year (see Note 6). During the six months ended May 31, 2007, the Fund made two repurchase offers as follows:

    Repurchase
Offer Amount
  Amount
Repurchased
 
Repurchase
Request Deadline
  Shares   Amount   Shares   Amount  
December 22, 2006     28,560,590     $ 267,612,731       6,809,677     $ 63,806,675    
March 22, 2007     27,471,139     $ 258,503,416       5,350,569     $ 50,348,855    
Total     56,031,729     $ 526,116,147       12,160,246     $ 114,155,530    

 

All transactions in Fund shares were as follows:

    Six Months Ended
May 31, 2007
(Unaudited)
  Year Ended
November 30, 2006
 
Sales     2,866,587       6,383,906    
Issued to shareholders electing to
receive payments of distributions
in Fund shares
    2,300,300       4,612,065    
Redemptions     (12,160,246 )     (28,034,902 )  
Net decrease     (6,993,359 )     (17,038,931 )  

 

4  Transactions with Affiliates

Eaton Vance Management (EVM) serves as the Administrator of the Fund. EVM has agreed to waive its administration fee as long as the distribution fee (Note 5) is being paid by the Fund. The Portfolio has engaged Boston Management and Research (BMR), a subsidiary of EVM, to render investment advisory services. (See Note 2 of the Portfolio's Notes to Financial Statements which are included elsewhere in this report.) Except as to Trustees of the Fund and the Portfolio who are not members of EVM's or BMR's organization, officers and Trustees receive remuneration for their services to the Fund out of such investment adviser fee. EVM serves as the sub-transfer agent of the Fund and receives from the transfer agent an aggregate fee based upon the actual expenses incurred by EVM in the performance of these services. For the six months ended May 31, 2007, EVM received $27,392 in sub-transfer agent fees.

Certain officers and Trustees of the Fund and of the Portfolio are officers of the above organizations.

5  Distribution and Service Plans

The Fund has in effect a service plan (the Plan) designed to meet the requirements of the sales charge rule of the National Association of Securities Dealers, Inc. as if such rule were applicable. The Plan provides that the Fund may make service fee payments to the Principal Underwriter, Eaton Vance Distributors, Inc. (EVD), a subsidiary of EVM, investment dealers or other persons in amounts not exceeding 0.25% annually of the Fund's average daily net assets for any fiscal year. The Fund currently makes service fee payments for personal services and/or the maintenance of shareholder accounts to the Principal Underwriter, investment dealers and other persons in amounts not exceeding 0.15% annually of the Fund's average daily net assets for each fiscal year. The Fund paid or accrued service fees to or payable to EVD for the six months ended May 31,


7



EV Classic Senior Floating-Rate Fund as of May 31, 2007

NOTES TO FINANCIAL STATEMENTS (Unaudited) CONT'D

2007 in the amount of $761,427. Service fee payments are made for personal services and/or the maintenance of shareholder accounts.

The Fund has in effect a distribution plan (the Plan) that allows the Fund to pay distribution fees for the sale and distribution of shares. The Plan requires the Fund to pay. EVD an amount equal to 0.70% of the Fund's average daily net assets, for providing ongoing distribution services and facilities to the Fund. For the six months ended May 31, 2007 the distribution fees amounted to $3,553,327.

Certain officers and Trustees of the Fund are officers or directors of EVD.

6  Early Withdrawal Charge

EVD compensates investment dealers at a rate of 0.75% of the purchase price of shares purchased through such dealers consisting of 0.60% of sales commissions and 0.15% service fee (for the first year's service). EVD also pays additional compensation to each dealer equal to 0.60% per annum of the value of Fund shares sold by such dealer that are outstanding for more than one year. A 1% early withdrawal charge (EWC) to recover distribution costs will be charged to repurchasing shareholders and paid to EVD in connection with most shares held for less than one year which are accepted for repurchase. The EWC is based on the lower of the net asset value at the time of purchase or at the time of repurchase. Shares acquired through the reinvestment of distributions are exempt from the EWC. Redemptions are made first from shares that are not subject to an EWC. The total early withdrawal charges received by EVD for the six months ended May 31, 2007 amounted to approximately $13,000.

7  Investment Transactions

Increases and decreases in the Fund's investment in the Portfolio for the six months ended May 31, 2007 aggregated $26,332,529 and $129,681,210, respectively.

8  Recently Issued Accounting Pronouncements

In June 2006, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No. 48, (FIN 48) "Accounting for Uncertainty in Income Taxes - an interpretation of FASB Statement No. 109". FIN 48 clarifies the accounting for uncertainty in income taxes recognized in accordance with FASB Statement No. 109, "Accounting for Income Taxes." This interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. It also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. FIN 48 is effective for the first required financial reporting period for fiscal years beginning after December 15, 2006. Management is currently evaluating the impact of applying the various provisions of FIN 48.

In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157, (FAS 157) "Fair Value Measurements". FAS 157 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosure about fair value measurements. FAS 157 is effective for fiscal years beginning after November 15, 2007. Management is currently evaluating the impact the adoption of FAS 157 will have on the Fund's financial statement disclosures.


8




Senior Debt Portfolio as of May 31, 2007

PORTFOLIO OF INVESTMENTS (Unaudited)

Senior, Floating Rate Interests - 110.9%(1)      
Principal
Amount
  Borrower/Tranche Description   Value  
Aerospace and Defense - 1.7%      
AWAS Capital, Inc.      
$ 7,309,874     Term Loan, 7.13%, Maturing March 22, 2013   $ 7,255,050    
BE Aerospace, Inc.      
  750,000     Term Loan, 7.11%, Maturing August 24, 2012     753,750    
Evergreen International Aviation      
  2,890,610     Term Loan, 8.82%, Maturing October 31, 2011     2,908,676    
Hawker Beechcraft Acquisition      
  372,128     Term Loan, 5.25%, Maturing March 26, 2014     374,354    
  4,397,872     Term Loan, 7.32%, Maturing March 26, 2014     4,424,185    
Hexcel Corp.      
  2,587,949     Term Loan, 7.11%, Maturing March 1, 2012     2,597,654    
IAP Worldwide Services, Inc.      
  3,160,000     Term Loan, 9.69%, Maturing December 30, 2012     3,174,318    
Jet Aviation Holding, AG      
  1,447,500     Term Loan, 6.57%, Maturing May 15, 2013     1,443,881    
K&F Industries, Inc.      
  2,100,781     Term Loan, 7.32%, Maturing November 18, 2012     2,104,392    
Spirit AeroSystems, Inc.      
  2,722,960     Term Loan, 7.11%, Maturing December 31, 2011     2,741,255    
Standard Aero Holdings, Inc.      
  2,193,202     Term Loan, 7.58%, Maturing August 24, 2012     2,197,314    
TransDigm, Inc.      
  5,000,000     Term Loan, 7.35%, Maturing June 23, 2013     5,035,000    
Vought Aircraft Industries, Inc.      
  2,000,000     Revolving Loan, 0.00%, Maturing December 22, 2009(2)     1,925,000    
  1,000,000     Term Loan, 7.81%, Maturing December 17, 2011     1,007,500    
  3,235,012     Term Loan, 7.83%, Maturing December 17, 2011     3,260,623    
Wesca Aircraft Hardware Corp.      
  1,000,000     Term Loan, 11.10%, Maturing September 29, 2014     1,023,333    
Wyle Laboratories, Inc.      
  897,089     Term Loan, 8.11%, Maturing January 28, 2011     903,257    
            $ 43,129,542    
Air Transport - 0.7%      
Airport Development and Investment      
GBP 3,500,000     Term Loan, 9.70%, Maturing April 7, 2011   $ 6,970,110    
Delta Air Lines, Inc.      
  4,000,000     Term Loan, 8.61%, Maturing April 30, 2014     4,056,000    
Northwest Airlines, Inc.      
  6,450,000     DIP Loan, 7.32%, Maturing August 21, 2008     6,475,465    
            $ 17,501,575    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Automotive - 4.8%      
AA Acquisitions Co., Ltd.      
GBP 1,000,000     Term Loan, 7.90%, Maturing June 25, 2012   $ 2,009,380    
GBP 1,000,000     Term Loan, 7.94%, Maturing June 25, 2013     2,016,014    
Accuride Corp.      
  6,053,730     Term Loan, 7.38%, Maturing January 31, 2012     6,104,811    
Adesa, Inc.      
  10,725,000     Term Loan, 7.57%, Maturing October 18, 2013     10,808,119    
Affina Group, Inc.      
  3,802,126     Term Loan, 8.36%, Maturing November 30, 2011     3,833,018    
CSA Acquisition Corp.      
  936,472     Term Loan, 7.88%, Maturing December 23, 2011     943,203    
  1,251,721     Term Loan, 7.88%, Maturing December 23, 2011     1,260,718    
Dana Corp.      
  7,775,000     Term Loan, 7.88%, Maturing March 30, 2008     7,808,409    
Dayco Products, LLC      
  5,257,763     Term Loan, 7.85%, Maturing June 21, 2011     5,303,778    
Federal-Mogul Corp.      
  11,852,057     Revolving Loan, 6.30%, Maturing July 1, 2007(2)     11,855,767    
  6,000,000     Term Loan, 7.82%, Maturing July 1, 2007     5,988,126    
Financiere Truck (Investissment)      
EUR 2,074,881     Term Loan, 5.21%, Maturing February 15, 2012     2,844,414    
Ford Motor Co.      
  5,012,438     Term Loan, 8.36%, Maturing December 15, 2013     5,058,336    
Fraikin, Ltd.      
GBP 596,292     Term Loan, 6.94%, Maturing February 15, 2012     1,201,642    
GBP 47,821     Term Loan, 6.94%, Maturing February 15, 2012     96,369    
General Motors Corp.      
  6,359,063     Term Loan, 7.73%, Maturing November 29, 2013     6,422,259    
Goodyear Tire & Rubber Co.      
  7,500,000     Revolving Loan, 0.00%, Maturing April 30, 2010(2)     7,490,625    
  8,000,000     Term Loan, 7.10%, Maturing April 30, 2010     8,033,936    
HLI Operating Co., Inc.      
EUR 109,091     Term Loan, 4.15%, Maturing May 30, 2014     146,798    
EUR 1,890,909     Term Loan, 6.87%, Maturing May 30, 2014     2,544,502    
Jason, Inc.      
  1,500,000     Term Loan, 7.82%, Maturing April 30, 2010     1,507,500    
Keystone Automotive Operations, Inc.      
  3,192,000     Term Loan, 8.84%, Maturing January 12, 2012     3,104,220    
Kwik Fit Group Ltd.      
GBP 1,250,000     Term Loan, 8.13%, Maturing August 31, 2013     2,495,188    
GBP 1,250,000     Term Loan, 8.63%, Maturing August 31, 2014     2,505,387    
Locafroid Services S.A.S.      
EUR 70,714     Term Loan, 5.24%, Maturing February 15, 2012     96,941    
R.J. Tower Corp.      
  7,000,000     DIP Revolving Loan, 7.99%, Maturing August 2, 2007(2)     6,930,000    

 

See notes to financial statements
9



Senior Debt Portfolio as of May 31, 2007

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Automotive (continued)      
Tenneco Automotive, Inc.      
$ 3,125,000     Term Loan, 6.82%, Maturing March 17, 2014   $ 3,128,906    
The Hertz Corp.      
  786,111     Term Loan, 5.35%, Maturing December 21, 2012     792,744    
  4,391,217     Term Loan, 7.08%, Maturing December 21, 2012     4,428,270    
TriMas Corp.      
  375,000     Term Loan, 8.07%, Maturing August 2, 2011     380,156    
  1,616,875     Term Loan, 8.12%, Maturing August 2, 2013     1,639,107    
United Components, Inc.      
  4,100,483     Term Loan, 7.61%, Maturing June 30, 2010     4,126,111    
            $ 122,904,754    
Beverage and Tobacco - 0.5%      
Liberator Midco, Ltd.      
EUR 875,000     Term Loan, 6.09%, Maturing October 27, 2013   $ 1,196,124    
EUR 875,000     Term Loan, 6.46%, Maturing October 27, 2014     1,201,106    
Reynolds American, Inc.      
  7,242,763     Term Loan, 7.13%, Maturing May 31, 2012     7,306,781    
Southern Wine & Spirits of America, Inc.      
  2,123,180     Term Loan, 6.85%, Maturing May 31, 2012     2,132,469    
            $ 11,836,480    
Brokers, Dealers and Investment Houses - 0.3%      
AmeriTrade Holding Corp.      
$ 7,097,405     Term Loan, 6.82%, Maturing December 31, 2012   $ 7,131,785    
            $ 7,131,785    
Building and Development - 7.1%      
401 North Wabash Venture, LLC      
$ 5,500,000     Term Loan, 9.07%, Maturing May 7, 2008(2)   $ 5,390,000    
AIMCO Properties, L.P.      
  9,000,000     Term Loan, 6.86%, Maturing March 23, 2011     9,022,500    
Beacon Sales Acquisition, Inc.      
  1,990,000     Term Loan, 7.35%, Maturing September 30, 2013     1,994,975    
BioMed Realty, L.P.      
  10,965,000     Term Loan, 7.57%, Maturing May 31, 2010     11,006,119    
Building Materials Corp. of America      
  5,037,375     Term Loan, 8.19%, Maturing February 22, 2014     5,000,854    
Capital Automotive REIT      
  4,000,130     Term Loan, 7.07%, Maturing December 16, 2010     4,039,224    
Empire Hawkeye Partners, L.P.      
  6,800,000     Term Loan, 5.73%, Maturing December 1, 2009(2)     6,800,000    
Epco / Fantome, LLC      
  4,896,000     Term Loan, 7.98%, Maturing November 23, 2010     4,908,240    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Building and Development (continued)      
Financiere Daunou S.A.      
EUR 1,067,416     Term Loan, Maturing May 31, 2014(8)   $ 1,436,368    
EUR 1,081,461     Term Loan, Maturing February 28, 2016(8)     1,455,268    
Formica Corp.      
$ 3,366,000     Term Loan, 8.34%, Maturing March 15, 2013     3,369,157    
FT-FIN Acquisition, LLC      
  4,413,914     Term Loan, 6.83%, Maturing November 17, 2007(2)     4,424,949    
Hearthstone Housing Partners II, LLC      
  12,132,353     Revolving Loan, 5.63%,
Maturing December 1, 2007(2)
    12,071,691    
Hovstone Holdings, LLC      
  3,513,376     Term Loan, 6.83%, Maturing February 28, 2009     3,460,676    
Lanoga Corp.      
  4,843,510     Term Loan, 7.10%, Maturing June 29, 2013     4,817,781    
LNR Property Corp.      
  7,225,000     Term Loan, 8.11%, Maturing July 3, 2011     7,274,029    
Materis      
EUR 823,329     Term Loan, 6.38%, Maturing April 27, 2014     1,125,623    
EUR 876,671     Term Loan, 6.76%, Maturing April 27, 2015     1,203,458    
NCI Building Systems, Inc.      
  2,345,501     Term Loan, 6.82%, Maturing June 18, 2010     2,353,565    
Nortek, Inc.      
  6,676,213     Term Loan, 7.61%, Maturing August 27, 2011     6,701,248    
Panolam Industries Holdings, Inc.      
  2,342,083     Term Loan, 8.10%, Maturing September 30, 2012     2,349,402    
PLYGEM Industries, Inc.      
  6,121,271     Term Loan, 8.10%, Maturing August 15, 2011     6,122,544    
  228,729     Term Loan, 8.10%, Maturing August 15, 2011     228,777    
Re/Max International, Inc.      
  1,256,667     Term Loan, Maturing January 23, 2008(8)     1,256,667    
  1,343,333     Term Loan, Maturing January 23, 2008(8)     1,343,333    
Realogy Corp.      
  2,280,303     Term Loan, 8.32%, Maturing September 1, 2014     2,284,579    
  8,469,697     Term Loan, 8.35%, Maturing September 1, 2014     8,485,578    
South Edge, LLC      
  4,475,000     Term Loan, 7.38%, Maturing October 31, 2009     4,459,619    
Stile Acquisition Corp.      
  5,147,516     Term Loan, 7.35%, Maturing April 6, 2013     5,088,747    
Stile U.S. Acquisition Corp.      
  5,156,286     Term Loan, 7.35%, Maturing April 6, 2013     5,097,416    
TE / Tousa Senior, LLC      
  1,130,435     Revolving Loan, Maturing August 1, 2008(9)     1,113,478    
  750,000     Term Loan, Maturing August 1, 2008(9)     734,375    
The Woodlands Commercial Property, Inc.      
  2,940,000     TermLoan, 7.31%, Maturing August 29, 2009     2,943,675    
  735,000     Term Loan, 7.31%, Maturing August 29, 2009     735,919    
Tousa/Kolter, LLC      
  4,940,000     Term Loan, 7.60%, Maturing January 7, 2008     4,946,175    

 

See notes to financial statements
10



Senior Debt Portfolio as of May 31, 2007

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Building and Development (continued)      
TRU 2005 RE Holding Co.      
$ 13,750,000     Term Loan, 8.32%, Maturing December 9, 2008   $ 13,863,864    
United Subcontractors, Inc.      
  2,675,000     Term Loan, 12.62%, Maturing June 27, 2013     2,633,760    
WCI Communities, Inc.      
  8,300,000     Term Loan, 7.82%, Maturing December 23, 2010     8,253,312    
Wintergames Acquisition ULC      
  10,560,614     Term Loan, 7.42%, Maturing October 26, 2007     10,587,016    
            $ 180,383,961    
Business Equipment and Services - 7.6%      
ACCO Brands Corp.      
$ 1,785,400     Term Loan, 7.11%, Maturing August 17, 2012   $ 1,799,628    
Activant Solutions, Inc.      
  2,234,154     Term Loan, 7.38%, Maturing May 1, 2013     2,233,457    
Affiliated Computer Services      
  2,468,750     Term Loan, 7.32%, Maturing March 20, 2013     2,482,466    
  6,500,875     Term Loan, 7.32%, Maturing March 20, 2013     6,536,994    
Affinion Group, Inc.      
  7,281,381     Term Loan, 7.86%, Maturing October 17, 2012     7,351,464    
Allied Security Holdings, LLC      
  3,780,000     Term Loan, 8.35%, Maturing June 30, 2010     3,822,525    
Buhrmann US, Inc.      
  6,688,582     Term Loan, 7.10%, Maturing December 31, 2010     6,724,118    
DynCorp International, LLC      
  4,380,600     Term Loan, 7.63%, Maturing February 11, 2011     4,420,757    
Education Management, LLC      
  5,907,862     Term Loan, 7.13%, Maturing June 1, 2013     5,934,176    
Info USA, Inc.      
  1,975,050     Term Loan, 7.35%, Maturing February 14, 2012     1,982,456    
Intergraph Corp.      
  928,571     Term Loan, 7.61%, Maturing May 29, 2014     936,696    
  2,000,000     Term Loan, 11.36%, Maturing November 29, 2014     2,047,500    
Iron Mountain, Inc.      
  9,425,000     Term Loan, 6.87%, Maturing April 16, 2014     9,492,747    
Language Line, Inc.      
  7,489,406     Term Loan, 8.60%, Maturing June 11, 2011     7,567,423    
Mitchell International, Inc.      
  1,000,000     Term Loan, 10.63%, Maturing March 28, 2015     1,014,167    
N.E.W. Holdings I, LLC      
  3,350,000     Term Loan, 7.85%, Maturing May 22, 2014     3,350,000    
Nielsen Finance, LLC      
  20,745,750     Term Loan, 7.61%, Maturing August 9, 2013     20,945,117    
Protection One, Inc.      
  3,218,756     Term Loan, 7.59%, Maturing March 31, 2012     3,232,838    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Business Equipment and Services (continued)      
Quantum Corp.      
$ 897,222     Term Loan, 9.34%, Maturing August 22, 2012   $ 898,344    
Quintiles Transnational Corp.      
  5,742,000     Term Loan, 7.35%, Maturing March 31, 2013     5,756,355    
RiskMeterics Group Holdings, LLC      
  3,625,000     Term Loan, 7.60%, Maturing January 11, 2014     3,661,250    
Sabare, Inc.      
  11,200,000     Term Loan, 7.61%, Maturing September 30, 2014     11,224,506    
Serena Software, Inc.      
  1,660,313     Term Loan, 7.59%, Maturing March 10, 2013     1,672,765    
Sitel (Client Logic)      
  5,086,331     Term Loan, 7.85%, Maturing January 29, 2014     5,124,478    
Solera Nederland Holdings      
  2,750,000     Term Loan, 7.32%, Maturing May 15, 2014     2,765,469    
SunGard Data Systems, Inc.      
  30,562,251     Term Loan, 7.36%, Maturing February 11, 2013     30,848,772    
TDS Investor Corp.      
EUR 1,992,494     Term Loan, 6.66%, Maturing August 23, 2013     2,697,238    
  7,574,669     Term Loan, 7.85%, Maturing August 23, 2013     7,636,645    
  802,998     Term Loan, 7.85%, Maturing August 23, 2013     809,568    
Telcordia Technologies, Inc.      
  6,987,400     Term Loan, 8.11%, Maturing September 15, 2012     6,934,995    
Transaction Network Services, Inc.      
  2,225,000     Term Loan, 7.36%, Maturing May 4, 2012     2,236,125    
WAM Acquisition, S.A.      
EUR 768,581     Term Loan, 6.25%, Maturing May 4, 2014     1,047,816    
EUR 481,419     Term Loan, 6.25%, Maturing May 4, 2014     656,324    
EUR 768,581     Term Loan, 6.50%, Maturing May 4, 2015     1,051,048    
EUR 481,419     Term Loan, 6.50%, Maturing May 4, 2015     658,348    
West Corp.      
  9,205,500     Term Loan, 7.75%, Maturing October 24, 2013     9,287,613    
Williams Scotsman, Inc.      
  2,570,000     Term Loan, 6.82%, Maturing June 27, 2010     2,569,198    
Worldspan, L.P.      
  4,987,500     Term Loan, 8.60%, Maturing December 7, 2013     5,015,555    
            $ 194,426,941    
Cable and Satellite Television - 7.1%      
Atlantic Broadband Finance, LLC      
$ 7,535,457     Term Loan, 7.60%, Maturing February 10, 2011   $ 7,633,184    
Bragg Communications, Inc.      
  3,316,098     Term Loan, 7.11%, Maturing August 31, 2011     3,326,461    
Bresnan Broadband Holdings, LLC      
  5,000,000     Term Loan, 7.36%, Maturing March 29, 2014     5,025,390    
  1,447,000     Term Loan, 7.38%, Maturing March 29, 2014     1,454,348    

 

See notes to financial statements
11



Senior Debt Portfolio as of May 31, 2007

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Cable and Satellite Television (continued)      
Casema      
EUR 658,133     Term Loan, 6.49%, Maturing November 14, 2014   $ 898,427    
EUR 341,867     Term Loan, 6.49%, Maturing November 14, 2014     466,688    
EUR 1,000,000     Term Loan, 6.99%, Maturing November 14, 2015     1,371,433    
EUR 1,000,000     Term Loan, 8.24%, Maturing May 14, 2016     1,379,952    
Charter Communications Operating, Inc.      
  39,394,539     Term Loan, 7.32%, Maturing April 28, 2013     39,451,976    
CSC Holdings, Inc.      
  9,504,000     Term Loan, 7.07%, Maturing March 29, 2013     9,532,312    
DirecTV Holdings, LLC      
  3,745,214     Term Loan, 6.82%, Maturing April 13, 2013     3,762,663    
Insight Midwest Holdings, LLC      
  14,575,000     Term Loan, 7.35%, Maturing April 6, 2014     14,686,586    
Kabel Deutschland GmbH      
EUR 5,400,000     Term Loan, 5.84%, Maturing March 31, 2012     7,339,328    
Kablecom      
EUR 1,000,000     Term Loan, 6.49%, Maturing November 14, 2014     1,365,135    
EUR 1,000,000     Term Loan, 6.99%, Maturing November 14, 2015     1,371,639    
Mediacom Broadband Group      
  1,960,237     Term Loan, 7.10%, Maturing January 31, 2015     1,963,454    
Mediacom Illinois, LLC      
  3,000,000     Term Loan, 6.86%, Maturing September 30, 2012     2,986,641    
  6,008,691     Term Loan, 7.10%, Maturing January 31, 2015     6,026,530    
NTL Investment Holdings, Ltd.      
  3,710,370     Term Loan, 7.36%, Maturing March 30, 2012     3,736,046    
GBP 1,562,881     Term Loan, 7.82%, Maturing March 30, 2012     3,104,416    
GBP 1,337,119     Term Loan, 7.82%, Maturing March 30, 2012     2,655,977    
GBP 1,690,449     Term Loan, 7.85%, Maturing March 30, 2012     3,357,812    
GBP 859,551     Term Loan, 7.85%, Maturing March 30, 2012     1,707,362    
GBP 1,000,000     Term Loan, 8.48%, Maturing March 30, 2013     2,040,535    
Orion Cable GmbH      
EUR 2,950,000     Term Loan, 6.97%, Maturing October 31, 2014     4,010,730    
EUR 2,950,000     Term Loan, 7.22%, Maturing October 31, 2015     4,026,517    
Persona Communications Corp.      
  1,005,667     Term Loan, 8.10%, Maturing October 12, 2013     1,014,466    
  1,619,333     Term Loan, 8.10%, Maturing October 12, 2013     1,633,502    
  675,000     Term Loan, 11.35%, Maturing April 12, 2014     688,078    
PKS Media (Netherlands) B.V.      
EUR 2,162,500     Term Loan, 5.59%, Maturing October 5, 2013     2,911,860    
EUR 1,000,000     Term Loan, 6.09%, Maturing October 5, 2013     1,349,626    
EUR 1,000,000     Term Loan, 6.84%, Maturing October 5, 2014     1,353,977    
San Juan Cable, LLC      
  987,506     Term Loan, 7.35%, Maturing October 31, 2012     990,438    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Cable and Satellite Television (continued)      
UPC Broadband Holding B.V.      
EUR 3,512,500     Term Loan, 5.94%, Maturing June 30, 2009   $ 4,756,463    
EUR 10,007,156     Term Loan, 5.94%, Maturing October 16, 2011     13,538,712    
  1,635,010     Term Loan, 7.08%, Maturing October 16, 2011     1,635,010    
  3,821,895     Term Loan, 7.08%, Maturing October 16, 2011     3,830,257    
Ypso Holding SA      
EUR 4,961,371     Term Loan, 6.36%, Maturing July 28, 2014     6,714,864    
EUR 1,914,679     Term Loan, 6.36%, Maturing July 28, 2014     2,591,382    
EUR 3,123,950     Term Loan, 6.36%, Maturing July 28, 2014     4,228,045    
            $ 181,918,222    
Chemicals and Plastics - 7.6%      
AZ Chem US, Inc.      
$ 1,000,000     Term Loan, 7.36%, Maturing February 28, 2013   $ 1,006,875    
Brenntag Holding GmbH and Co. KG      
EUR 2,117,647     Term Loan, 6.63%, Maturing December 23, 2013     2,896,935    
  3,616,364     Term Loan, 7.89%, Maturing December 23, 2013     3,662,132    
  883,636     Term Loan, 7.89%, Maturing December 23, 2013     891,368    
EUR 496,877     Term Loan, 6.88%, Maturing December 23, 2014     682,055    
EUR 385,476     Term Loan, 6.88%, Maturing December 23, 2014     531,764    
Celanese Holdings, LLC      
  2,500,000     Term Loan, 7.07%, Maturing April 2, 2014     2,517,057    
  12,425,000     Term Loan, 7.10%, Maturing April 2, 2014     12,509,776    
Cognis GMBH      
EUR 3,125,000     Term Loan, Maturing September 15, 2013(8)     4,259,188    
Columbian Chemicals Acquisition      
  495,000     Term Loan, 7.10%, Maturing March 16, 2013     495,619    
Ferro Corp.      
  6,422,792     Term Loan, 8.07%, Maturing June 6, 2012     6,424,802    
First Chemical Holding      
EUR 1,500,000     Term Loan, 6.54%, Maturing December 18, 2014(2)     2,040,283    
EUR 1,500,000     Term Loan, 7.05%, Maturing December 18, 2015(2)     2,048,932    
Georgia Gulf Corp.      
  2,818,934     Term Loan, 7.82%, Maturing October 3, 2013     2,846,117    
Hexion Specialty Chemicals, Inc.      
  13,606,654     Term Loan, 7.88%, Maturing May 5, 2013     13,732,093    
  2,955,752     Term Loan, 7.88%, Maturing May 5, 2013     2,983,002    
INEOS Group      
  2,655,000     Term Loan, 7.58%, Maturing December 14, 2012     2,667,723    
  1,905,750     Term Loan, 7.58%, Maturing December 14, 2013     1,925,402    
  1,905,750     Term Loan, 8.08%, Maturing December 14, 2014     1,925,402    
Innophos, Inc.      
  1,176,393     Term Loan, 7.57%, Maturing August 10, 2010     1,182,520    

 

See notes to financial statements
12



Senior Debt Portfolio as of May 31, 2007

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Chemicals and Plastics (continued)      
Invista B.V.      
$ 8,912,303     Term Loan, 6.85%, Maturing April 29, 2011   $ 8,934,584    
  4,724,181     Term Loan, 6.85%, Maturing April 29, 2011     4,735,991    
ISP Chemo, Inc.      
  7,103,250     Term Loan, 7.13%, Maturing February 16, 2013     7,132,423    
Kranton Polymers, LLC      
  5,272,509     Term Loan, 7.38%, Maturing May 12, 2013     5,320,842    
Lucite International Group Holdings      
  1,800,516     Term Loan, 8.07%, Maturing July 7, 2013     1,813,458    
  635,878     Term Loan, 7.57%, Maturing July 7, 2013(2)     640,449    
Lyondell Chemical Co.      
  11,810,750     Term Loan, 6.86%, Maturing August 16, 2013     11,844,706    
Millenium Inorganic Chemicals      
  4,400,000     Term Loan, Maturing April 30, 2014(8)     4,437,677    
Momentive Performance Material      
  5,187,000     Term Loan, 7.63%, Maturing December 4, 2013     5,228,071    
Mosaic Co.      
  5,425,171     Term Loan, 7.13%, Maturing December 21, 2012     5,463,034    
Nalco Co.      
  14,615,586     Term Loan, 7.10%, Maturing November 4, 2010     14,725,203    
PQ Corp.      
  3,831,803     Term Loan, 7.35%, Maturing February 10, 2012     3,844,575    
Professional Paint, Inc.      
  2,307,563     Term Loan, 7.63%, Maturing May 31, 2012     2,307,562    
Propex Fabrics, Inc.      
  2,683,383     Term Loan, 8.36%, Maturing July 31, 2012     2,686,737    
Rockwood Specialties Group, Inc.      
  9,098,805     Term Loan, 7.36%, Maturing December 10, 2012     9,184,680    
Sigmakalon (BC) Holdco B.V.      
EUR 1,880,000     Term Loan, 5.91%, Maturing September 9, 2012     2,527,563    
EUR 92,758     Term Loan, 6.41%, Maturing September 9, 2013     125,824    
EUR 1,204,580     Term Loan, 6.41%, Maturing September 9, 2013     1,633,984    
EUR 2,202,661     Term Loan, 6.41%, Maturing September 9, 2013     2,987,857    
EUR 729,480     Term Loan, 7.16%, Maturing September 9, 2014     993,555    
EUR 178,614     Term Loan, 7.16%, Maturing September 9, 2014     243,273    
EUR 2,135,161     Term Loan, 7.16%, Maturing September 9, 2014     2,908,097    
Solo Cup Co.      
  9,327,866     Term Loan, 8.85%, Maturing February 27, 2011     9,494,751    
  500,000     Term Loan, 11.57%, Maturing March 31, 2012     512,500    
Solutia, Inc.      
  4,000,000     DIP Loan, 8.36%, Maturing March 31, 2008     4,041,252    
TPG Spring UK, Ltd.      
EUR 2,288,006     Term Loan, 6.66%, Maturing June 27, 2013     3,095,854    
EUR 2,288,006     Term Loan, 7.16%, Maturing June 27, 2013     3,107,400    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Chemicals and Plastics (continued)      
Wellman, Inc.      
$ 5,400,000     Term Loan, 9.37%, Maturing February 10, 2009   $ 5,467,500    
            $ 192,668,447    
Clothing / Textiles - 0.2%      
St. John Knits International, Inc.      
$ 2,104,895     Term Loan, 8.35%, Maturing March 23, 2012   $ 2,120,681    
The William Carter Co.      
  2,233,573     Term Loan, 6.85%, Maturing July 14, 2012     2,237,413    
            $ 4,358,094    
Conglomerates - 3.0%      
Amsted Industries, Inc.      
$ 5,405,961     Term Loan, 7.35%, Maturing October 15, 2010   $ 5,426,233    
Blount, Inc.      
  1,791,824     Term Loan, 7.08%, Maturing August 9, 2010     1,794,064    
Brickman Group Holdings, Inc.      
  4,525,000     Term Loan, 7.40%, Maturing January 23, 2014     4,541,969    
GenTek, Inc.      
  1,478,261     Term Loan, 7.36%, Maturing February 25, 2011     1,484,268    
Goodman Global Holdings, Inc.      
  3,227,121     Term Loan, 7.13%, Maturing December 23, 2011     3,237,877    
ISS Holdings A/S      
EUR 2,504,202     Term Loan, 6.52%, Maturing December 31, 2013     3,417,752    
GBP 1,704,757     Term Loan, 8.17%, Maturing December 31, 2013     3,416,018    
Jarden Corp.      
  8,580,591     Term Loan, 7.10%, Maturing January 24, 2012     8,612,768    
  1,307,523     Term Loan, 7.10%, Maturing January 24, 2012     1,312,698    
Johnson Diversey, Inc.      
  1,055,362     Term Loan, 7.86%, Maturing December 16, 2010     1,068,773    
  5,076,388     Term Loan, 7.86%, Maturing December 16, 2011     5,140,899    
Platinum 100, Ltd.      
GBP 1,000,000     Term Loan, 8.15%, Maturing January 15, 2013     1,984,843    
GBP 1,000,000     Term Loan, 8.65%, Maturing January 15, 2014     1,992,710    
Polymer Group, Inc.      
  2,000,000     Revolving Loan, 9.50%,
Maturing November 22, 2010(2)
    1,960,000    
  8,541,875     Term Loan, 7.59%, Maturing November 22, 2012     8,568,568    
RBS Global, Inc.      
  1,084,298     Term Loan, 7.58%, Maturing July 19, 2013     1,093,954    
Rexnord Corp.      
  4,013,934     Term Loan, 7.86%, Maturing July 19, 2013     4,049,682    
RGIS Holdings, LLC      
  235,714     Term Loan, 0.00%, Maturing April 30, 2014(2)     237,433    
  4,714,286     Term Loan, 7.86%, Maturing April 30, 2014     4,748,662    

 

See notes to financial statements
13



Senior Debt Portfolio as of May 31, 2007

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Conglomerates (continued)      
Samsonite Corp.      
$ 3,990,000     Term Loan, 7.60%, Maturing December 21, 2013   $ 4,022,419    
Sensata Technologies Finance Co.      
  2,431,625     Term Loan, 7.10%, Maturing April 27, 2013     2,434,042    
Terex Corp.      
  2,133,875     Term Loan, 7.10%, Maturing July 13, 2013     2,141,877    
US Investigations Services, Inc.      
  2,447,725     Term Loan, 8.10%, Maturing October 14, 2012     2,456,140    
  1,752,813     Term Loan, 8.10%, Maturing October 14, 2013     1,758,839    
            $ 76,902,488    
Containers and Glass Products - 3.8%      
Berry Plastics Corp.      
$ 6,275,000     Term Loan, 7.35%, Maturing April 3, 2015   $ 6,305,942    
Bluegrass Container Co.      
  1,165,736     Term Loan, 7.59%, Maturing June 30, 2013     1,179,216    
  3,896,014     Term Loan, 7.59%, Maturing June 30, 2013     3,941,063    
Consolidated Container Co.      
  2,925,000     Term Loan, 7.60%, Maturing March 28, 2014     2,939,017    
  1,500,000     Term Loan, 10.86%, Maturing September 28, 2014     1,492,812    
Crown Americas, Inc.      
EUR 990,000     Term Loan, 5.81%, Maturing November 15, 2012     1,332,193    
  1,361,250     Term Loan, 7.11%, Maturing November 15, 2012     1,365,844    
Graham Packaging Holdings Co.      
  14,100,000     Term Loan, 7.63%, Maturing October 7, 2011     14,236,601    
Graphic Packaging International      
  19,100,000     Term Loan, 7.33%, Maturing May 16, 2014     19,287,027    
IPG (US), Inc.      
  3,166,410     Term Loan, 8.05%, Maturing July 28, 2011     3,174,326    
JSG Acquisitions      
EUR 5,500,000     Term Loan, 6.18%, Maturing December 31, 2014     7,494,743    
EUR 5,500,000     Term Loan, 6.64%, Maturing December 31, 2014     7,527,700    
OI European Group B.V.      
EUR 3,910,000     Term Loan, 5.36%, Maturing June 14, 2013     5,249,159    
Owens-Brockway Glass Container      
  4,887,500     Term Loan, 6.82%, Maturing June 14, 2013     4,904,303    
Pregis Corp.      
EUR 2,462,500     Term Loan, 6.42%, Maturing October 12, 2012     3,330,231    
Smurfit-Stone Container Corp.      
  1,986,462     Term Loan, 5.22%, Maturing November 1, 2011     2,004,407    
  7,108,233     Term Loan, 7.38%, Maturing November 1, 2011     7,172,448    
  4,927,319     Term Loan, 7.38%, Maturing November 1, 2011     4,971,832    
            $ 97,908,864    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Cosmetics / Toiletries - 0.4%      
American Safety Razor Co.      
$ 1,000,000     Term Loan, 11.63%, Maturing July 31, 2014   $ 1,020,000    
Kik Custom Products, Inc.      
  431,707     Term Loan, 7.57%, Maturing May 31, 2014     434,405    
  2,518,293     Term Loan, 7.57%, Maturing May 31, 2014     2,534,032    
Prestige Brands, Inc.      
  6,055,877     Term Loan, 7.63%, Maturing April 7, 2011     6,093,726    
            $ 10,082,163    
Drugs - 1.1%      
Chattem, Inc.      
$ 1,806,000     Term Loan, 7.11%, Maturing January 2, 2013   $ 1,817,288    
Graceway Pharmaceuticals, LLC      
  5,800,000     Term Loan, 8.07%, Maturing May 3, 2012     5,805,800    
Pharmaceutical Holdings Corp.      
  2,375,000     Term Loan, 8.57%, Maturing January 30, 2012     2,380,937    
Stiefel Laboratories, Inc.      
  1,912,942     Term Loan, 7.61%, Maturing December 28, 2013     1,927,289    
  2,500,995     Term Loan, 7.61%, Maturing December 28, 2013     2,519,753    
  1,500,000     Term Loan, 10.36%, Maturing June 28, 2014     1,535,625    
Warner Chilcott Corp.      
  9,641,666     Term Loan, 7.35%, Maturing January 18, 2012     9,710,537    
  2,647,117     Term Loan, 7.35%, Maturing January 18, 2012     2,666,025    
            $ 28,363,254    
Ecological Services and Equipment - 1.4%      
Allied Waste Industries, Inc.      
$ 3,402,869     Term Loan, 5.33%, Maturing January 15, 2012   $ 3,426,029    
  3,133,147     Term Loan, 7.09%, Maturing January 15, 2012     3,152,309    
Blue Waste B.V. (AVR Acquisition)      
EUR 4,000,000     Term Loan, 6.17%, Maturing April 1, 2015     5,479,788    
Duratek, Inc.      
  1,827,846     Term Loan, 7.63%, Maturing June 7, 2013     1,846,124    
EnergySolutions, LLC      
  192,610     Term Loan, 7.57%, Maturing June 7, 2013     194,536    
  3,813,066     Term Loan, 7.63%, Maturing June 7, 2013     3,851,196    
Environmental Systems, Inc.      
  500,000     Term Loan, 12.49%, Maturing December 12, 2010     305,625    
IESI Corp.      
  1,000,000     Term Loan, 7.11%, Maturing January 20, 2012     1,002,813    
Sensus Metering Systems, Inc.      
  362,300     Term Loan, 7.36%, Maturing December 17, 2010     364,111    
  3,344,303     Term Loan, 7.36%, Maturing December 17, 2010     3,361,025    

 

See notes to financial statements
14



Senior Debt Portfolio as of May 31, 2007

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Ecological Services and Equipment (continued)      
Sulo GmbH      
EUR 3,750,000     Term Loan, 6.58%, Maturing January 19, 2014   $ 5,074,920    
EUR 3,750,000     Term Loan, 7.08%, Maturing January 19, 2015     5,093,324    
Waste Services, Inc.      
  1,496,250     Term Loan, 7.82%, Maturing March 31, 2011     1,511,213    
            $ 34,663,013    
Electronics / Electrical - 2.6%      
Advanced Micro Devices, Inc.      
$ 5,433,026     Term Loan, 7.34%, Maturing December 31, 2013   $ 5,456,176    
AMI Semiconductor, Inc.      
  1,134,357     Term Loan, 6.82%, Maturing April 1, 2012     1,132,586    
Aspect Software, Inc.      
  6,119,250     Term Loan, 8.31%, Maturing July 11, 2011     6,171,839    
Communications & Power, Inc.      
  1,250,000     Term Loan, 7.57%, Maturing July 23, 2010     1,255,469    
EnerSys Capital, Inc.      
  3,598,481     Term Loan, 7.11%, Maturing March 17, 2011     3,620,972    
FCI International S.A.S.      
  687,820     Term Loan, 7.74%, Maturing November 1, 2013     697,584    
  662,180     Term Loan, 7.87%, Maturing November 1, 2013     671,580    
  687,820     Term Loan, 8.62%, Maturing November 1, 2013     694,698    
  662,180     Term Loan, 8.62%, Maturing November 1, 2013     668,802    
Freescale Semiconductor, Inc.      
  12,518,625     Term Loan, 7.11%, Maturing December 1, 2013     12,545,039    
Ganymed 347 VV GmbH      
EUR 329,460     Term Loan, 6.87%, Maturing April 30, 2013     447,229    
EUR 670,540     Term Loan, 6.87%, Maturing April 30, 2013     910,230    
EUR 329,460     Term Loan, 7.37%, Maturing April 30, 2014     449,365    
EUR 670,540     Term Loan, 7.37%, Maturing April 30, 2014     914,258    
Infor Enterprise Solutions Holdings      
EUR 1,995,000     Term Loan, 6.91%, Maturing July 28, 2012     2,723,162    
EUR 8,075,136     Term Loan, 9.10%, Maturing July 28, 2012     8,138,727    
  4,213,114     Term Loan, 9.10%, Maturing July 28, 2012     4,244,713    
Invensys International Holding      
  1,083,333     Term Loan, 7.36%, Maturing December 15, 2010     1,089,202    
  1,166,667     Term Loan, 7.35%, Maturing January 15, 2011     1,176,632    
Network Solutions, LLC      
  2,600,000     Term Loan, 7.82%, Maturing March 7, 2014     2,610,291    
Open Solutions, Inc.      
  5,575,000     Term Loan, 7.49%, Maturing January 23, 2014     5,623,781    
VeriFone, Inc.      
  498,750     Term Loan, 7.11%, Maturing October 31, 2013     501,244    
Vertafore, Inc.      
  4,950,000     Term Loan, 7.86%, Maturing January 31, 2012     4,987,125    
            $ 66,730,704    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Equipment Leasing - 0.4%      
Maxim Crane Works, L.P.      
$ 3,457,587     Term Loan, 7.33%, Maturing January 28, 2010   $ 3,464,070    
United Rentals, Inc.      
  1,726,985     Term Loan, 5.32%, Maturing February 14, 2011     1,738,088    
  4,206,295     Term Loan, 7.32%, Maturing February 14, 2011     4,233,338    
            $ 9,435,496    
Farming / Agriculture - 0.2%      
Central Garden & Pet Co.      
$ 3,727,313     Term Loan, 6.82%, Maturing February 28, 2014   $ 3,733,720    
United Agri Products, Inc.      
  1,982,506     Term Loan, 7.36%, Maturing June 8, 2012     1,987,463    
            $ 5,721,183    
Financial Intermediaries - 1.1%      
Coinstar, Inc.      
$ 1,723,011     Term Loan, 7.35%, Maturing July 7, 2011   $ 1,732,703    
E.A. Viner International Co.      
  396,250     Term Loan, 7.85%, Maturing July 31, 2013     400,213    
Grosvenor Capital Management      
  1,546,125     Term Loan, 7.60%, Maturing December 5, 2013     1,563,519    
Investools, Inc.      
  1,625,000     Term Loan, 8.60%, Maturing August 13, 2012     1,629,063    
iPayment, Inc.      
  2,945,250     Term Loan, 7.34%, Maturing May 10, 2013     2,934,205    
LPL Holdings, Inc.      
  11,904,975     Term Loan, 7.85%, Maturing June 30, 2013     11,934,738    
Oxford Acquisition III, Ltd.      
  3,300,000     Term Loan, Maturing May 24, 2014(8)     3,300,000    
The Geo Group, Inc.      
  899,110     Term Loan, 6.82%, Maturing January 24, 2014     903,043    
The Macerich Partnership, L.P.      
  4,310,000     Term Loan, 6.88%, Maturing April 25, 2010     4,318,081    
            $ 28,715,565    
Food Products - 3.9%      
Advantage Sales & Marketing, Inc.      
$ 5,158,897     Term Loan, 7.36%, Maturing March 29, 2013   $ 5,172,867    
American Seafoods Group, LLC      
  1,959,425     Term Loan, 7.10%, Maturing September 30, 2012     1,967,998    
BF Bolthouse HoldCo, LLC      
  2,024,375     Term Loan, 7.63%, Maturing December 16, 2012     2,036,396    
  1,000,000     Term Loan, 10.85%, Maturing December 16, 2013     1,014,375    

 

See notes to financial statements
15



Senior Debt Portfolio as of May 31, 2007

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Food Products (continued)      
BL Marketing, Ltd.      
GBP 1,500,000     Term Loan, 8.23%, Maturing December 20, 2013   $ 3,009,957    
GBP 1,500,000     Term Loan, 7.74%, Maturing December 31, 2013     3,009,957    
GBP 1,500,000     Term Loan, 8.73%, Maturing December 20, 2014     3,023,211    
Black Lion Beverages III B.V.      
EUR 1,000,000     Term Loan, 6.48%, Maturing December 31, 2013     1,367,575    
EUR 1,000,000     Term Loan, 6.70%, Maturing December 31, 2014     1,373,175    
Charden International B.V.      
EUR 750,000     Term Loan, 6.54%, Maturing March 14, 2014     1,015,545    
EUR 750,000     Term Loan, 7.04%, Maturing March 14, 2015     1,019,751    
Chiquita Brands, LLC      
  3,116,372     Term Loan, 8.38%, Maturing June 28, 2012     3,157,598    
Dean Foods Co.      
  12,275,000     Term Loan, 6.88%, Maturing April 2, 2014     12,319,497    
Del Monte Corp.      
  2,094,834     Term Loan, 6.84%, Maturing February 8, 2012     2,103,064    
Dole Food Company, Inc.      
  525,581     Term Loan, 5.23%, Maturing April 12, 2013     526,348    
  3,902,442     Term Loan, 7.46%, Maturing April 12, 2013     3,908,132    
  1,170,733     Term Loan, 7.54%, Maturing April 12, 2013     1,172,439    
Foodvest Limited      
EUR 361,667     Term Loan, 6.59%, Maturing March 16, 2014     493,004    
GBP 250,000     Term Loan, 8.33%, Maturing March 16, 2014     500,604    
EUR 331,746     Term Loan, 7.09%, Maturing March 16, 2015     454,337    
GBP 229,317     Term Loan, 8.83%, Maturing March 16, 2015     461,456    
Michael Foods, Inc.      
  3,472,526     Term Loan, 7.36%, Maturing November 21, 2010     3,500,740    
Nash-Finch Co.      
  2,735,537     Term Loan, 7.88%, Maturing November 12, 2010     2,744,086    
National Dairy Holdings, L.P.      
  4,616,213     Term Loan, 7.32%, Maturing March 15, 2012     4,639,294    
Nutro Products, Inc.      
  1,428,867     Term Loan, 7.35%, Maturing April 26, 2013     1,429,760    
Picard Surgeles S.A.      
EUR 2,000,000     Term Loan, 6.08%, Maturing June 4, 2014     2,722,495    
Pinnacle Foods Finance, LLC      
  3,000,000     Revolving Loan, 0.00%, Maturing April 2, 2013(2)     2,910,000    
  13,225,000     Term Loan, 8.10%, Maturing April 2, 2014     13,339,066    
QCE Finance, LLC      
  4,275,231     Term Loan, 7.60%, Maturing May 5, 2013     4,303,020    
Reddy Ice Group, Inc.      
  7,975,000     Term Loan, 7.11%, Maturing August 9, 2012     7,999,922    
Ruby Acquisitions, Ltd.      
GBP 1,000,000     Term Loan, 8.35%, Maturing January 5, 2015     1,978,719    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Food Products (continued)      
United Biscuit Holdco, Ltd.      
EUR 536,692     Term Loan, 6.39%, Maturing December 14, 2014   $ 734,451    
GBP 1,713,045     Term Loan, 8.23%, Maturing December 14, 2014     3,443,791    
            $ 98,852,630    
Food Service - 1.6%      
AFC Enterprises, Inc.      
$ 1,146,050     Term Loan, 7.13%, Maturing May 23, 2009   $ 1,154,646    
Aramark Corp.      
GBP 1,097,250     Term Loan, 7.71%, Maturing January 27, 2014     2,181,323    
B&G Foods, Inc.      
  1,130,435     Term Loan, 7.36%, Maturing February 23, 2013     1,136,441    
Buffets, Inc.      
  539,583     Term Loan, 5.26%, Maturing May 1, 2013     544,530    
  4,075,203     Term Loan, 8.11%, Maturing November 1, 2013     4,112,561    
Burger King Corp.      
  3,257,438     Term Loan, 6.88%, Maturing June 30, 2012     3,270,331    
CBRL Group, Inc.      
  5,560,222     Term Loan, 6.86%, Maturing April 27, 2013     5,576,441    
Denny's, Inc.      
  253,333     Term Loan, 7.32%, Maturing March 31, 2012     255,788    
  1,463,854     Term Loan, 7.35%, Maturing March 31, 2012     1,478,035    
Maine Beverage Co., LLC      
  2,276,786     Term Loan, 7.10%, Maturing June 30, 2010     2,271,094    
NPC International, Inc.      
  2,083,333     Term Loan, 7.09%, Maturing May 3, 2013     2,087,892    
OSI Restaurant Partners, LLC      
  197,368     Term Loan, Maturing May 9, 2013(8)     198,923    
  2,427,632     Term Loan, Maturing May 9, 2014(8)     2,446,749    
RMK Acquisition Corp. (Aramark)      
  822,906     Term Loan, 5.20%, Maturing January 26, 2014     829,452    
  11,664,150     Term Loan, 7.48%, Maturing January 26, 2014     11,756,939    
Sagittarius Restaurants, LLC      
  1,262,250     Term Loan, 7.62%, Maturing March 29, 2013     1,268,167    
            $ 40,569,312    
Food / Drug Retailers - 1.2%      
General Nutrition Centers, Inc.      
$ 3,600,000     Term Loan, 7.60%, Maturing September 16, 2013   $ 3,600,900    
Roundy's Supermarkets, Inc.      
  12,205,909     Term Loan, 8.09%, Maturing November 3, 2011     12,315,762    
Supervalu, Inc.      
  4,628,250     Term Loan, 6.84%, Maturing June 1, 2012     4,655,733    

 

See notes to financial statements
16



Senior Debt Portfolio as of May 31, 2007

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Food / Drug Retailers (continued)      
The Jean Coutu Group (PJC), Inc.      
$ 11,198,826     Term Loan, 9.75%, Maturing July 30, 2011   $ 11,221,974    
            $ 31,794,369    
Forest Products - 1.8%      
Appleton Papers, Inc.      
$ 5,612,815     Term Loan, 7.59%, Maturing June 11, 2010   $ 5,640,880    
Buckeye Technologies, Inc.      
  1,539,127     Term Loan, 7.34%, Maturing April 15, 2010     1,541,371    
Georgia-Pacific Corp.      
  11,970,000     Term Loan, 7.09%, Maturing December 20, 2012     12,052,294    
  20,421,450     Term Loan, 7.09%, Maturing December 20, 2012     20,557,335    
NewPage Corp.      
  2,108,454     Term Loan, 7.63%, Maturing May 2, 2011     2,129,539    
Xerium Technologies, Inc.      
  2,969,645     Term Loan, 8.10%, Maturing May 18, 2012     2,971,501    
            $ 44,892,920    
Healthcare - 8.3%      
Accellent, Inc.      
$ 2,705,900     Term Loan, 7.86%, Maturing November 22, 2012   $ 2,707,028    
Alliance Imaging, Inc.      
  4,428,777     Term Loan, 7.88%, Maturing December 29, 2011     4,453,136    
American Achievement Corp.      
  1,320,112     Term Loan, 7.72%, Maturing March 25, 2011     1,330,838    
American Medical Systems      
  4,752,258     Term Loan, 7.68%, Maturing July 20, 2012     4,758,198    
AMN Healthcare, Inc.      
  1,280,414     Term Loan, 7.10%, Maturing November 2, 2011     1,284,415    
AMR HoldCo, Inc.      
  1,808,995     Term Loan, 7.36%, Maturing February 10, 2012     1,816,345    
Capio AB      
EUR 454,102     Term Loan, 6.30%, Maturing April 24, 2015     620,864    
EUR 545,898     Term Loan, 6.30%, Maturing April 24, 2015     746,371    
EUR 454,102     Term Loan, 6.43%, Maturing April 16, 2016     623,920    
EUR 545,898     Term Loan, 6.43%, Maturing April 24, 2016     750,044    
Cardinal Health 409, Inc.      
  5,075,000     Term Loan, 7.60%, Maturing April 10, 2014     5,094,823    
Carestream Health, Inc.      
  5,950,000     Term Loan, 7.34%, Maturing April 30, 2013     5,975,293    
Carl Zeiss Vision Holding GMBH      
  3,700,889     Term Loan, 7.84%, Maturing March 23, 2015     3,762,572    
Community Health Systems, Inc.      
  20,188,275     Term Loan, 7.11%, Maturing August 19, 2011     20,259,257    
  9,950,000     Term Loan, 7.10%, Maturing February 29, 2012     9,984,984    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Healthcare (continued)      
Concentra Operating Corp.      
$ 3,196,605     Term Loan, 7.33%, Maturing September 30, 2011   $ 3,210,092    
ConMed Corp.      
  2,283,333     Term Loan, 7.08%, Maturing April 13, 2013     2,284,760    
CRC Health Corp.      
  1,393,000     Term Loan, 7.85%, Maturing February 6, 2013     1,401,706    
  3,529,526     Term Loan, 7.85%, Maturing February 6, 2013     3,551,586    
Davita, Inc.      
  13,807,224     Term Loan, 6.84%, Maturing October 5, 2012     13,869,246    
Emdeon Business Services, LLC      
  4,731,440     Term Loan, 7.60%, Maturing November 16, 2013     4,763,969    
Encore Medical Finance, LLC      
  2,885,518     Term Loan, 7.88%, Maturing November 3, 2013     2,895,439    
FHC Health Systems, Inc.      
  504,799     Term Loan, 12.11%, Maturing December 18, 2009     519,943    
  353,360     Term Loan, 14.11%, Maturing December 18, 2009     362,194    
Gambro Holding AB      
  1,500,000     Term Loan, 7.87%, Maturing June 5, 2014     1,517,813    
  1,500,000     Term Loan, 8.37%, Maturing June 5, 2015     1,524,563    
HCA, Inc.      
  19,750,500     Term Loan, 7.60%, Maturing November 18, 2013     19,988,889    
Health Management Association, Inc.      
  8,850,000     Term Loan, 7.10%, Maturing February 28, 2014     8,898,551    
HealthSouth Corp.      
  6,178,463     Term Loan, 7.85%, Maturing March 10, 2013     6,232,179    
Iasis Healthcare, LLC      
  259,141     Term Loan, 7.32%, Maturing March 14, 2014     260,437    
  2,844,078     Term Loan, 7.36%, Maturing March 14, 2014     2,858,298    
  971,781     Term Loan, 7.36%, Maturing March 14, 2014(2)     976,640    
Invacare Corp.      
  3,591,000     Term Loan, 7.60%, Maturing February 12, 2013     3,612,323    
Kinetic Concepts, Inc.      
  2,266,269     Term Loan, 6.85%, Maturing October 3, 2009     2,274,060    
Leiner Health Products, Inc.      
  3,160,625     Term Loan, 8.58%, Maturing May 27, 2011     3,123,750    
LifeCare Holdings, Inc.      
  3,250,500     Term Loan, 8.35%, Maturing August 11, 2012     3,167,544    
LifePoint Hospitals, Inc.      
  11,706,298     Term Loan, 6.99%, Maturing April 15, 2012     11,686,174    
Magellan Health Services, Inc.      
  1,749,249     Term Loan, 5.20%, Maturing August 15, 2008     1,753,622    
  1,093,281     Term Loan, 7.10%, Maturing August 15, 2008     1,096,014    
Matria Healthcare, Inc.      
  1,397,680     Term Loan, 7.35%, Maturing January 19, 2012     1,404,233    
MultiPlan Merger Corp.      
  1,765,944     Term Loan, 7.82%, Maturing April 12, 2013     1,781,121    
  1,391,188     Term Loan, 7.82%, Maturing April 12, 2013     1,403,144    

 

See notes to financial statements
17



Senior Debt Portfolio as of May 31, 2007

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Healthcare (continued)      
National Mentor Holdings, Inc.      
$ 190,400     Term Loan, 5.32%, Maturing June 29, 2013   $ 191,174    
  3,185,528     Term Loan, 7.35%, Maturing June 29, 2013     3,198,471    
Nyco Holdings      
EUR 3,887,500     Term Loan, 6.41%, Maturing December 29, 2014     5,247,007    
EUR 3,887,500     Term Loan, 6.91%, Maturing December 29, 2015     5,271,155    
P&F Capital S.A.R.L.      
EUR 313,835     Term Loan, 6.30%, Maturing February 21, 2014     428,995    
EUR 97,573     Term Loan, 6.30%, Maturing February 21, 2014     133,377    
EUR 187,852     Term Loan, 6.30%, Maturing February 21, 2014     256,783    
EUR 150,740     Term Loan, 6.30%, Maturing February 21, 2014     206,054    
EUR 141,892     Term Loan, 6.80%, Maturing February 21, 2015     194,642    
EUR 52,703     Term Loan, 6.80%, Maturing February 21, 2015     72,296    
EUR 109,459     Term Loan, 6.80%, Maturing February 21, 2015     150,153    
EUR 445,946     Term Loan, 6.80%, Maturing February 21, 2015     611,733    
RadNet Management, Inc.      
  1,645,875     Term Loan, 8.83%, Maturing November 15, 2012     1,649,990    
Renal Advantage, Inc.      
  1,108,475     Term Loan, 7.85%, Maturing October 5, 2012     1,119,560    
Select Medical Holding Corp.      
  6,171,855     Term Loan, 7.36%, Maturing February 24, 2012     6,158,709    
Sunrise Medical Holdings, Inc.      
  2,692,477     Term Loan, 8.88%, Maturing May 13, 2010     2,665,553    
Vanguard Health Holding Co., LLC      
  6,924,764     Term Loan, 7.60%, Maturing September 23, 2011     6,979,594    
Ventiv Health, Inc.      
  1,688,571     Term Loan, 6.85%, Maturing October 5, 2011     1,688,571    
VWR International, Inc.      
  3,895,793     Term Loan, 7.61%, Maturing April 7, 2011     3,915,271    
            $ 210,725,466    
Home Furnishings - 1.4%      
Interline Brands, Inc.      
$ 2,804,891     Term Loan, 7.07%, Maturing June 23, 2013   $ 2,810,150    
  1,940,217     Term Loan, 7.07%, Maturing June 23, 2013     1,943,855    
Knoll, Inc.      
  5,192,634     Term Loan, 7.10%, Maturing October 3, 2012     5,219,246    
National Bedding Co., LLC      
  1,881,559     Term Loan, 7.35%, Maturing August 31, 2011     1,888,615    
Oreck Corp.      
  1,266,405     Term Loan, 10.00%, Maturing February 2, 2012     1,234,745    
Sanitec, Ltd. Oy      
EUR 3,000,000     Term Loan, 6.56%, Maturing April 7, 2013     4,070,138    
EUR 3,000,000     Term Loan, 7.06%, Maturing April 7, 2014     4,085,276    
Sealy Mattress Co.      
  3,468,750     Term Loan, 6.86%, Maturing August 25, 2012     3,473,953    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Home Furnishings (continued)      
Simmons Co.      
$ 9,060,869     Term Loan, 7.41%, Maturing December 19, 2011   $ 9,113,721    
  2,000,000     Term Loan, 10.65%, Maturing February 15, 2012     1,986,666    
            $ 35,826,365    
Industrial Equipment - 1.9%      
Aearo Technologies, Inc.      
$ 2,623,500     Term Loan, 7.85%, Maturing March 22, 2013   $ 2,644,270    
Alliance Laundry Holdings, LLC      
  1,587,064     Term Loan, 7.61%, Maturing January 27, 2012     1,600,951    
Colfax Corp.      
  5,021,805     Term Loan, 7.63%, Maturing May 30, 2009     5,053,191    
Flowserve Corp.      
  6,889,363     Term Loan, 6.88%, Maturing August 10, 2012     6,906,159    
Foamex L.P.      
  4,000,000     Term Loan, 7.60%, Maturing February 12, 2013     3,997,188    
Generac Acquisition Corp.      
  3,786,750     Term Loan, 7.85%, Maturing November 7, 2013     3,764,435    
  2,000,000     Term Loan, 11.35%, Maturing April 7, 2014     1,925,834    
Gleason Corp.      
  1,793,939     Term Loan, 7.60%, Maturing June 30, 2013     1,809,077    
  1,900,000     Term Loan, 10.84%, Maturing December 31, 2013     1,921,375    
John Maneely Co.      
  5,991,504     Term Loan, 8.62%, Maturing December 8, 2013     5,990,102    
Kion Group GMBH      
  750,000     Term Loan, 7.58%, Maturing December 23, 2014     760,506    
  750,000     Term Loan, 7.83%, Maturing December 23, 2015     764,256    
PP Acquisition Corp.      
  6,617,665     Term Loan, 8.32%, Maturing November 12, 2011     6,634,209    
TFS Acquisition Corp.      
  1,965,125     Term Loan, 8.85%, Maturing August 11, 2013     1,979,863    
TNT Logistics Holdings      
EUR 435,446     Term Loan, 6.42%, Maturing January 4, 2014     592,498    
EUR 554,733     Term Loan, 6.48%, Maturing January 4, 2014     754,808    
EUR 265,805     Term Loan, 6.48%, Maturing January 4, 2014     361,673    
EUR 451,367     Term Loan, 6.48%, Maturing January 4, 2014     614,161    
            $ 48,074,556    
Insurance - 0.8%      
ARG Holding, Inc.      
$ 3,629,063     Term Loan, 8.38%, Maturing November 30, 2011   $ 3,660,817    
CCC Information Services Group      
  2,162,667     Term Loan, 7.85%, Maturing February 10, 2013     2,175,509    
Conseco, Inc.      
  8,084,375     Term Loan, 7.32%, Maturing October 10, 2013     8,127,327    

 

See notes to financial statements
18



Senior Debt Portfolio as of May 31, 2007

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Insurance (continued)      
Hilb, Rogal & Hobbs Co.      
$ 2,895,750     Term Loan, 6.85%, Maturing April 26, 2013   $ 2,900,577    
U.S.I. Holdings Corp.      
  2,775,000     Term Loan, 8.11%, Maturing May 4, 2014     2,802,173    
            $ 19,666,403    
Leisure Goods / Activities / Movies - 5.3%      
24 Hour Fitness Worldwide, Inc.      
$ 5,821,200     Term Loan, 7.85%, Maturing June 8, 2012   $ 5,861,221    
Alliance Atlantis Communications, Inc.      
  2,223,620     Term Loan, 6.82%, Maturing December 31, 2011     2,224,663    
AMC Entertainment, Inc.      
  6,073,125     Term Loan, 7.07%, Maturing January 26, 2013     6,114,878    
AMF Bowling Worldwide, Inc.      
  1,843,176     Term Loan, 8.32%, Maturing August 27, 2009     1,855,848    
Bombardier Recreational Product      
  5,650,633     Term Loan, 7.86%, Maturing June 28, 2013     5,699,194    
Carmike Cinemas, Inc.      
  2,991,985     Term Loan, 8.59%, Maturing May 19, 2012     3,024,843    
  2,212,823     Term Loan, 8.61%, Maturing May 19, 2012     2,237,125    
Cedar Fair, L.P.      
  10,977,100     Term Loan, 7.32%, Maturing August 30, 2012     11,103,348    
Cinemark, Inc.      
  10,596,750     Term Loan, 7.13%, Maturing October 5, 2013     10,656,367    
Deluxe Entertainment Services      
  96,457     Term Loan, 5.26%, Maturing January 28, 2011     96,999    
  2,160,630     Term Loan, 7.61%, Maturing January 28, 2011     2,172,783    
  192,913     Term Loan, 7.61%, Maturing January 28, 2011     192,913    
DW Funding, LLC      
  2,900,000     Term Loan, 7.23%, Maturing April 30, 2011     2,921,750    
Easton-Bell Sports, Inc.      
  1,496,222     Term Loan, 7.07%, Maturing March 16, 2012     1,499,495    
Fender Musical Instruments Co.      
  282,037     Term Loan, 8.07%, Maturing March 30, 2012     286,268    
HEI Acquisition, LLC      
  3,000,000     Term Loan, 9.36%, Maturing April 13, 2014     2,985,000    
Metro-Goldwyn-Mayer Holdings, Inc.      
  20,218,256     Term Loan, 8.60%, Maturing April 8, 2012     20,304,346    
National Cinemedia, LLC      
  2,700,000     Term Loan, 7.09%, Maturing February 13, 2015     2,705,303    
Regal Cinemas Corp.      
  12,688,744     Term Loan, 6.85%, Maturing November 10, 2010     12,740,298    
Revolution Studios      
  5,280,147     Term Loan, 9.07%, Maturing December 21, 2014     5,319,748    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Leisure Goods / Activities / Movies (continued)      
Revolution Studios Distribution Co., LLC      
$ 2,825,000     Term Loan, 12.32%, Maturing June 21, 2015   $ 2,853,250    
Southwest Sports Group, LLC      
  3,725,000     Term Loan, 7.88%, Maturing December 22, 2010     3,726,166    
Universal City Development Partners, Ltd.      
  6,256,073     Term Loan, 7.36%, Maturing June 9, 2011     6,306,903    
WMG Acquisition Corp.      
  2,850,000     Revolving Loan, 0.00%, Maturing February 28, 2010(2)     2,790,150    
  20,257,049     Term Loan, 7.36%, Maturing February 28, 2011     20,363,399    
            $ 136,042,258    
Lodging and Casinos - 4.2%      
Ameristar Casinos, Inc.      
$ 3,579,688     Term Loan, 6.82%, Maturing November 10, 2012   $ 3,583,267    
Bally Technologies, Inc.      
  8,510,033     Term Loan, 8.61%, Maturing September 5, 2009     8,595,134    
CCM Merger, Inc.      
  2,859,044     Term Loan, 7.35%, Maturing April 25, 2012     2,880,932    
Choctaw Resort Development Enterprise      
  1,359,026     Term Loan, 7.07%, Maturing November 4, 2011     1,365,821    
Dionysos Leisure Entertainment      
EUR 1,500,000     Term Loan, 5.17%, Maturing June 30, 2014(2)     2,040,763    
EUR 1,500,000     Term Loan, 5.47%, Maturing June 30, 2015(2)     2,050,855    
Fairmont Hotels and Resorts, Inc.      
  1,613,203     Term Loan, 8.57%, Maturing May 12, 2011     1,627,318    
Full Moon Holdco 3 Ltd.      
GBP 500,000     Term Loan, 7.83%, Maturing November 20, 2014     993,907    
GBP 500,000     Term Loan, 8.33%, Maturing November 20, 2015     1,000,000    
Gala Electric Casinos, Ltd.      
GBP 4,562,600     Term Loan, 8.11%, Maturing December 12, 2013     9,128,302    
GBP 4,562,600     Term Loan, 8.61%, Maturing December 12, 2014     9,164,520    
Green Valley Ranch Gaming, LLC      
  1,662,273     Term Loan, 7.36%, Maturing February 16, 2014     1,674,667    
Herbst Gaming, Inc.      
  2,941,667     Term Loan, 7.23%, Maturing December 2, 2011     2,955,763    
  5,270,125     Term Loan, 7.24%, Maturing December 2, 2011     5,299,221    
Isle of Capri Casinos, Inc.      
  7,558,214     Term Loan, 7.08%, Maturing February 4, 2012     7,599,157    
Lodgenet Entertainment Corp.      
  2,750,000     Term Loan, 7.34%, Maturing April 4, 2014     2,773,634    
Penn National Gaming, Inc.      
  23,180,333     Term Loan, 7.11%, Maturing October 3, 2012     23,368,673    
Pinnacle Entertainment, Inc.      
  2,350,000     Term Loan, 0.00%, Maturing December 14, 2011(2)     2,353,673    
  2,025,000     Term Loan, 7.32%, Maturing December 14, 2011     2,035,969    

 

See notes to financial statements
19



Senior Debt Portfolio as of May 31, 2007

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Lodging and Casinos (continued)      
Seminole Tribe of Florida      
$ 1,377,328     Term Loan, 6.88%, Maturing March 5, 2014   $ 1,381,202    
  1,364,575     Term Loan, 6.88%, Maturing March 5, 2014     1,368,413    
  408,097     Term Loan, 6.88%, Maturing March 5, 2014(2)     409,245    
Trump Entertainment Resorts Holdings, L.P.      
  2,517,656     Term Loan, 7.86%, Maturing May 20, 2012     2,535,753    
  2,517,656     Term Loan, 7.87%, Maturing May 20, 2012     2,535,753    
VML US Finance, LLC      
  1,400,000     Term Loan, 7.67%, Maturing May 25, 2012     1,408,203    
  2,800,000     Term Loan, 7.60%, Maturing May 25, 2013     2,828,955    
Wimar Opco, LLC      
  2,822,791     Term Loan, 7.85%, Maturing January 3, 2012     2,851,724    
            $ 105,810,824    
Nonferrous Metals / Minerals - 2.2%      
Alpha Natural Resources, LLC      
$ 2,888,437     Term Loan, 7.10%, Maturing October 26, 2012   $ 2,898,819    
Carmeuse Lime, Inc.      
  1,992,534     Term Loan, 7.13%, Maturing May 2, 2011     1,997,515    
CII Carbon, LLC      
  1,793,063     Term Loan, 7.38%, Maturing August 23, 2012     1,800,907    
Euramax Europe B.V.      
EUR 1,398,198     Term Loan, 7.20%, Maturing June 29, 2012     1,873,645    
Euramax International, Inc.      
  2,133,382     Term Loan, 8.38%, Maturing June 28, 2012     2,133,826    
Freeport-McMoran Copper and Gold      
  13,929,920     Term Loan, 7.07%, Maturing March 19, 2014     13,993,970    
Magnum Coal Co.      
  602,273     Term Loan, 8.57%, Maturing March 15, 2013     601,520    
  5,962,500     Term Loan, 8.57%, Maturing March 15, 2013     5,955,047    
Murray Energy Corp.      
  1,544,450     Term Loan, 8.36%, Maturing January 28, 2010     1,563,756    
Noranda Aluminum Acquisition      
  1,550,000     Term Loan, 7.32%, Maturing May 18, 2014     1,560,656    
Novelis, Inc.      
  4,902,586     Term Loan, 7.59%, Maturing January 6, 2012     4,917,524    
  2,822,783     Term Loan, 7.61%, Maturing January 6, 2012     2,831,384    
Oxbow Carbon and Mineral Holdings      
  382,550     Term Loan, 0.00%, Maturing May 8, 2014(2)     384,702    
  4,367,450     Term Loan, 7.34%, Maturing May 8, 2014     4,392,017    
Stillwater Mining Co.      
  4,360,322     Term Loan, 7.63%, Maturing June 30, 2007     4,382,123    
  1,320,000     Revolving Loan, 5.32%, Maturing June 30, 2007(2)     1,306,800    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Nonferrous Metals / Minerals (continued)      
Thompson Creek Metals Co.      
$ 2,943,309     Term Loan, 10.07%, Maturing October 26, 2012   $ 2,980,100    
            $ 55,574,311    
Oil and Gas - 2.7%      
Big West Oil, LLC      
$ 1,333,750     Term Loan, 0.00%, Maturing May 1, 2014(2)   $ 1,342,086    
  1,091,250     Term Loan, 9.50%, Maturing May 1, 2014     1,098,070    
Concho Resources, Inc.      
  7,125,000     Term Loan, 8.60%, Maturing March 27, 2012     7,142,813    
Dresser, Inc.      
  4,875,000     Term Loan, 7.86%, Maturing May 4, 2014     4,921,620    
Dynegy Holdings, Inc.      
  4,382,979     Term Loan, 6.82%, Maturing April 2, 2013     4,386,814    
  767,021     Term Loan, 6.82%, Maturing April 2, 2013     767,692    
El Paso Corp.      
  4,150,000     Term Loan, 5.23%, Maturing July 31, 2011     4,175,290    
Energy Transfer Equity, L.P.      
  5,825,000     Term Loan, 7.11%, Maturing February 8, 2012     5,867,645    
Key Energy Services, Inc.      
  4,112,937     Term Loan, 7.85%, Maturing June 30, 2012     4,139,931    
Kinder Morgan, Inc.      
  9,000,000     Term Loan, Maturing May 21, 2014(8)     9,000,000    
Niska Gas Storage      
  781,818     Term Loan, 7.07%, Maturing May 13, 2011     784,261    
  711,257     Term Loan, 7.09%, Maturing May 13, 2011     714,147    
  481,798     Term Loan, 7.11%, Maturing May 13, 2011     483,304    
  4,102,537     Term Loan, 7.09%, Maturing May 12, 2013     4,119,206    
Petroleum Geo-Services ASA      
  931,547     Term Loan, 7.60%, Maturing December 16, 2012     938,883    
Primary Natural Resources, Inc.      
  1,980,000     Term Loan, 9.32%, Maturing July 28, 2010(3)     1,977,822    
Targa Resources, Inc.      
  1,225,740     Term Loan, 5.23%, Maturing October 31, 2012     1,235,795    
  7,532,549     Term Loan, 7.36%, Maturing October 31, 2012     7,594,339    
Volnay Acquisition Co.      
  5,087,250     Term Loan, 7.35%, Maturing January 12, 2014     5,139,181    
W&T Offshore, Inc.      
  1,800,000     Term Loan, 7.60%, Maturing May 26, 2010     1,814,999    
            $ 67,643,898    

 

See notes to financial statements
20



Senior Debt Portfolio as of May 31, 2007

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Publishing - 7.9%      
American Media Operations, Inc.      
$ 12,000,000     Term Loan, 8.59%, Maturing January 31, 2013   $ 12,092,496    
Black Press US Partnership      
  665,526     Term Loan, 7.36%, Maturing August 2, 2013     670,726    
  1,096,161     Term Loan, 7.36%, Maturing August 2, 2013     1,104,725    
CBD Media, LLC      
  2,431,863     Term Loan, 7.82%, Maturing December 31, 2009     2,448,582    
Dex Media East, LLC      
  4,505,527     Term Loan, 6.85%, Maturing May 8, 2009     4,510,645    
Dex Media West, LLC      
  7,467,119     Term Loan, 6.85%, Maturing March 9, 2010     7,483,458    
GateHouse Media Operating, Inc.      
  2,061,957     Term Loan, 7.35%, Maturing August 28, 2014     2,061,635    
  4,838,043     Term Loan, 7.36%, Maturing August 28, 2014     4,837,289    
  2,225,000     Term Loan, 7.61%, Maturing August 28, 2014     2,228,244    
Idearc, Inc.      
  22,817,813     Term Loan, 7.35%, Maturing November 17, 2014     23,011,079    
Josten's Corp.      
  4,200,057     Term Loan, 7.33%, Maturing October 4, 2011     4,226,745    
MediaNews Group, Inc.      
  3,002,313     Term Loan, 7.09%, Maturing August 2, 2013     3,007,942    
Mediannuaire Holding      
EUR 500,000     Term Loan, 6.14%, Maturing October 10, 2014     683,334    
EUR 500,000     Term Loan, 6.64%, Maturing October 10, 2015     686,698    
Merrill Communications, LLC      
  5,681,154     Term Loan, 7.58%, Maturing February 9, 2009     5,712,224    
Nebraska Book Co., Inc.      
  3,993,257     Term Loan, 7.83%, Maturing March 4, 2011     4,018,215    
Newspaper Holdings, Inc.      
  7,650,000     Term Loan, 6.88%, Maturing August 24, 2012     7,621,313    
Pages Juanes Groupe S.A.      
EUR 1,500,000     Term Loan, 5.64%, Maturing October 24, 2013     2,037,227    
Penton Media, Inc.      
  1,800,000     Term Loan, 7.60%, Maturing February 1, 2013     1,810,969    
Philadelphia Newspapers, LLC      
  2,199,131     Term Loan, 8.10%, Maturing June 29, 2013     2,210,127    
R.H. Donnelley Corp.      
  198,368     Term Loan, 6.58%, Maturing December 31, 2009     198,358    
  10,246,116     Term Loan, 6.85%, Maturing June 30, 2010     10,278,135    
Reader's Digest Association      
  4,750,000     Revolving Loan, 8.18%, Maturing March 2, 2013(2)     4,678,750    
  16,400,000     Term Loan, 7.34%, Maturing March 2, 2014     16,453,808    
Riverdeep Interactive Learning USA, Inc.      
  10,029,797     Term Loan, 8.10%, Maturing December 20, 2013     10,094,570    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Publishing (continued)      
Seat Pagine Gialle Spa      
EUR 5,419,677     Term Loan, 6.22%, Maturing May 25, 2012   $ 7,362,271    
Source Media, Inc.      
  2,191,079     Term Loan, 7.60%, Maturing November 8, 2011     2,214,360    
SP Newsprint Co.      
  4,511,111     Term Loan, 5.32%, Maturing January 9, 2010     4,528,028    
Springer Science+Business Media      
  972,973     Term Loan, 7.74%, Maturing May 5, 2011     980,270    
  972,973     Term Loan, 8.11%, Maturing May 5, 2012     985,246    
  1,054,054     Term Loan, 8.11%, Maturing May 5, 2012     1,067,469    
Sun Media Corp.      
  4,739,479     Term Loan, 7.11%, Maturing February 7, 2009     4,752,812    
The Star Tribune Co.      
  1,650,000     Term Loan, 7.59%, Maturing March 5, 2014     1,635,219    
Tribune Co.      
  6,600,000     Term Loan, Maturing May 17, 2009(8)     6,647,025    
  9,875,000     Term Loan, Maturing May 17, 2014(8)     9,882,051    
Valassis Communications, Inc.      
  1,643,927     Term Loan, 7.10%, Maturing March 2, 2014     1,642,488    
Xsys US, Inc.      
  3,795,776     Term Loan, 7.57%, Maturing September 27, 2013     3,844,013    
  3,877,093     Term Loan, 7.57%, Maturing September 27, 2014     3,926,363    
Xsys, Inc.      
EUR 1,546,742     Term Loan, 6.28%, Maturing September 27, 2014     2,118,151    
  1,290,100     Term Loan, 9.61%, Maturing September 27, 2015     1,316,977    
YBR Acquisition BV      
EUR 750,000     Term Loan, 6.34%, Maturing June 30, 2013     1,023,219    
EUR 2,500,000     Term Loan, 6.34%, Maturing June 30, 2013     3,410,732    
EUR 750,000     Term Loan, 6.84%, Maturing June 30, 2014     1,027,206    
EUR 2,500,000     Term Loan, 6.84%, Maturing June 30, 2014     3,424,020    
Yell Group, PLC      
  3,850,000     Term Loan, 7.32%, Maturing February 10, 2013     3,886,968    
            $ 199,842,182    
Radio and Television - 4.4%      
ALM Media Holdings, Inc.      
$ 4,128,806     Term Loan, 7.85%, Maturing March 4, 2010   $ 4,141,065    
Block Communications, Inc.      
  1,824,396     Term Loan, 7.35%, Maturing December 22, 2011     1,827,817    
Cequel Communications, LLC      
  16,250,000     Term Loan, 7.35%, Maturing November 5, 2013     16,278,438    
CMP Susquehanna Corp.      
  4,209,857     Term Loan, 7.36%, Maturing May 5, 2013     4,240,555    
Cumulus Media, Inc.      
  1,903,600     Term Loan, 7.40%, Maturing June 7, 2013     1,912,608    

 

See notes to financial statements
21



Senior Debt Portfolio as of May 31, 2007

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Radio and Television (continued)      
Discovery Communications, Inc.      
$ 8,050,000     Term Loan, 7.34%, Maturing April 30, 2014   $ 8,127,988    
Emmis Operating Co.      
  2,350,000     Term Loan, 7.35%, Maturing November 2, 2013     2,369,242    
Gray Television, Inc.      
  3,960,000     Term Loan, 6.85%, Maturing January 19, 2015     3,959,996    
Intelsat Bermuda, Ltd.      
  3,875,000     Term Loan, 7.86%, Maturing February 1, 2014     3,895,069    
Intelsat Subsuduary Holding Co.      
  2,735,627     Term Loan, 7.35%, Maturing July 3, 2013     2,761,273    
LBI Media, Inc.      
  1,980,000     Term Loan, 6.82%, Maturing March 31, 2012     1,965,150    
NEP II, Inc.      
  2,175,000     Term Loan, 7.60%, Maturing February 16, 2014     2,190,292    
Nexstar Broadcasting, Inc.      
  4,572,414     Term Loan, 7.10%, Maturing October 1, 2012     4,569,551    
  4,331,937     Term Loan, 7.10%, Maturing October 1, 2012     4,329,225    
NextMedia Operating, Inc.      
  933,929     Term Loan, 7.32%, Maturing November 15, 2012     934,746    
  415,075     Term Loan, 7.32%, Maturing November 15, 2012     415,439    
PanAmSat Corp.      
  7,487,375     Term Loan, 7.35%, Maturing January 3, 2014     7,556,169    
Paxson Communications Corp.      
  8,300,000     Term Loan, 8.61%, Maturing January 15, 2012     8,497,125    
Raycom TV Broadcasting, LLC      
  9,080,577     Term Loan, 6.88%, Maturing August 28, 2013     9,080,577    
SFX Entertainment      
  4,641,250     Term Loan, 8.09%, Maturing June 21, 2013     4,661,555    
Spanish Broadcasting System      
  6,223,000     Term Loan, 7.10%, Maturing June 10, 2012     6,232,727    
Tyrol Acquisition 2 SAS      
EUR 2,800,000     Term Loan, 6.07%, Maturing January 19, 2015     3,818,787    
EUR 2,800,000     Term Loan, 6.32%, Maturing January 19, 2016     3,835,189    
EUR 1,250,000     Term Loan, 7.32%, Maturing July 19, 2016     1,721,534    
Young Broadcasting, Inc.      
  3,571,388     Term Loan, 7.88%, Maturing November 3, 2012     3,596,834    
            $ 112,918,951    
Rail Industries - 0.4%      
Kansas City Southern Railway Co.      
$ 6,252,750     Term Loan, 7.07%, Maturing March 30, 2008   $ 6,274,897    
RailAmerica, Inc.      
  5,125,000     Term Loan, 7.61%, Maturing August 14, 2008     5,141,016    
            $ 11,415,913    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Retailers (Except Food and Drug) - 2.9%      
Amscan Holdings, Inc.      
$ 1,600,000     Term Loan, 7.63%, Maturing May 25, 2013   $ 1,608,000    
Claire's Stores, Inc.      
  1,175,000     Term Loan, Maturing May 24, 2014(8)     1,169,125    
Coinmach Laundry Corp.      
  11,541,491     Term Loan, 7.88%, Maturing December 19, 2012     11,633,465    
Cumberland Farms, Inc.      
  4,228,750     Term Loan, 7.35%, Maturing September 29, 2013     4,263,109    
Hanesbrands, Inc.      
  4,838,723     Term Loan, 7.11%, Maturing September 5, 2013     4,871,989    
  2,025,000     Term Loan, 9.11%, Maturing March 5, 2014     2,077,207    
Harbor Freight Tools USA, Inc.      
  7,265,013     Term Loan, 7.57%, Maturing July 15, 2010     7,331,611    
Home Interiors & Gifts, Inc.      
  2,694,097     Term Loan, 10.35%, Maturing March 31, 2011     1,990,264    
Mapco Express, Inc.      
  1,925,055     Term Loan, 8.09%, Maturing April 28, 2011     1,937,087    
Mauser Werke GMBH & Co. KG      
  3,825,000     Term Loan, 8.07%, Maturing December 3, 2011     3,848,906    
Neiman Marcus Group, Inc.      
  2,818,987     Term Loan, 7.35%, Maturing April 5, 2013     2,844,423    
Oriental Trading Co., Inc.      
  1,000,000     Term Loan, 11.36%, Maturing January 31, 2013     1,024,363    
  5,860,737     Term Loan, 7.61%, Maturing July 31, 2013     5,869,898    
Pamida Holdings Company, Inc.      
  1,363,000     Revolving Loan, 0.00%, Maturing December 28, 2010(2)     1,356,185    
Pantry, Inc. (The)      
  788,889     Term Loan, 0.00%, Maturing May 15, 2014(2)     788,889    
  2,761,111     Term Loan, 7.07%, Maturing May 15, 2014     2,761,111    
Rent-A-Center, Inc.      
  4,167,571     Term Loan, 7.11%, Maturing November 15, 2012     4,181,899    
Savers, Inc.      
  1,045,508     Term Loan, 8.11%, Maturing August 11, 2012     1,055,963    
  1,187,740     Term Loan, 8.11%, Maturing August 11, 2012     1,199,617    
Shopko Stores, Inc.      
  3,633,000     Revolving Loan, 6.82%, Maturing December 28, 2010(2)     3,621,647    
Stewert Enterprises, Inc.      
  855,702     Term Loan, 7.13%, Maturing November 19, 2011     858,911    
The Yankee Candle Company, Inc.      
  2,525,000     Term Loan, 7.35%, Maturing February 6, 2014     2,541,306    
Vivarte      
EUR 2,000,000     Term Loan, Maturing May 29, 2015(8)     2,691,300    
EUR 2,000,000     Term Loan, Maturing May 29, 2016(8)     2,691,300    
            $ 74,217,575    

 

See notes to financial statements
22



Senior Debt Portfolio as of May 31, 2007

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Steel - 0.1%      
Gibraltar Industries, Inc.      
$ 1,527,538     Term Loan, 7.13%, Maturing December 8, 2010   $ 1,526,583    
            $ 1,526,583    
Surface Transport - 1.1%      
Horizon Lines, LLC      
$ 1,105,406     Term Loan, 7.60%, Maturing July 7, 2011   $ 1,114,043    
Oshkosh Truck Corp.      
  5,610,938     Term Loan, 7.10%, Maturing December 6, 2013     5,639,867    
Ozburn-Hessey Holding Co., LLC      
  1,307,360     Term Loan, 8.63%, Maturing August 9, 2012     1,310,629    
Sirva Worldwide, Inc.      
  4,676,217     Term Loan, 11.60%, Maturing December 1, 2010     4,568,080    
Swift Transportation Co., Inc.      
  10,550,000     Term Loan, 8.38%, Maturing May 10, 2014     10,541,433    
Vanguard Car Rental USA      
  4,468,144     Term Loan, 8.35%, Maturing June 14, 2013     4,510,033    
            $ 27,684,085    
Telecommunications - 4.6%      
Alaska Communications Systems Holdings, Inc.      
$ 6,600,000     Term Loan, 7.10%, Maturing February 1, 2012   $ 6,629,462    
American Cellular Corp.      
  3,850,000     Term Loan, 7.32%, Maturing March 15, 2014     3,875,988    
Asurion Corp.      
  2,295,333     Term Loan, 8.32%, Maturing July 13, 2012     2,312,548    
BCM Luxembourg, Ltd.      
EUR 1,500,000     Term Loan, 5.90%, Maturing September 30, 2014     2,023,836    
EUR 1,500,000     Term Loan, 6.15%, Maturing September 30, 2015     2,042,247    
Centennial Cellular Operating Co., LLC      
  9,175,000     Term Loan, 7.35%, Maturing February 9, 2011     9,256,235    
Cincinnati Bell, Inc.      
  1,357,250     Term Loan, 6.82%, Maturing August 31, 2012     1,360,855    
Consolidated Communications, Inc.      
  9,887,497     Term Loan, 7.09%, Maturing July 27, 2015     9,933,850    
Crown Castle Operating Co.      
  2,375,000     Term Loan, 6.89%, Maturing January 9, 2014     2,382,885    
FairPoint Communications, Inc.      
  8,075,000     Term Loan, 7.13%, Maturing February 8, 2012     8,105,281    
Hawaiian Telcom Communications, Inc.      
  2,646,267     Term Loan, 7.60%, Maturing October 31, 2012     2,660,117    
Iowa Telecommunications Services      
  3,234,000     Term Loan, 7.10%, Maturing November 23, 2011     3,255,225    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Telecommunications (continued)      
IPC Systems, Inc.      
$ 3,600,000     Term Loan, Maturing May 31, 2014(8)   $ 3,600,000    
NTelos, Inc.      
  5,255,633     Term Loan, 7.57%, Maturing August 24, 2011     5,287,824    
Stratos Global Corp.      
  3,390,750     Term Loan, 8.10%, Maturing February 13, 2012     3,410,528    
Syniverse Holdings, Inc.      
  1,624,112     Term Loan, 7.10%, Maturing February 15, 2012     1,627,158    
Triton PCS, Inc.      
  6,442,124     Term Loan, 8.57%, Maturing November 18, 2009     6,497,153    
Univision Communications, Inc.      
  2,600,000     Term Loan, 7.82%, Maturing March 29, 2009     2,604,225    
  1,519,128     Term Loan, 0.00%, Maturing September 29, 2014(2)     1,518,909    
  23,630,872     Term Loan, 7.61%, Maturing September 29, 2014     23,627,470    
Windstream Corp.      
  9,543,971     Term Loan, 6.86%, Maturing July 17, 2013     9,614,701    
Winstar Communications, Inc.      
  3,852,804     DIP Loan, 0.00%, Maturing June 30, 2007(9)     5,914,054    
            $ 117,540,551    
Utilities - 2.6%      
AEI Finance Holding, LLC      
$ 951,381     Revolving Loan, 8.25%, Maturing March 30, 2012   $ 957,922    
  7,248,619     Term Loan, 8.35%, Maturing March 30, 2014     7,298,453    
Astoria Generating Co.      
  1,484,434     Term Loan, 7.34%, Maturing February 23, 2013     1,494,825    
BRSP, LLC      
  5,551,938     Term Loan, 8.38%, Maturing July 13, 2009     5,579,697    
Calpine Corp.      
  2,800,000     DIP Loan, 7.59%, Maturing March 30, 2009     2,816,638    
Cellnet Group, Inc.      
  1,249,633     Term Loan, 7.34%, Maturing July 22, 2011     1,257,965    
Cogentrix Delaware Holdings, Inc.      
  1,851,129     Term Loan, 6.85%, Maturing April 14, 2012     1,856,914    
Covanta Energy Corp.      
  1,995,876     Term Loan, 5.24%, Maturing February 9, 2014     2,000,243    
  4,054,124     Term Loan, 6.88%, Maturing February 9, 2014     4,062,994    
Electricinvest Holding Co.      
EUR 595,770     Term Loan, 7.73%, Maturing October 24, 2012     810,049    
GBP 600,000     Term Loan, 9.43%, Maturing October 24, 2012     1,198,834    
Kemble Water Structure Ltd.      
GBP 4,500,000     Term Loan, 9.43%, Maturing October 13, 2013     8,995,699    
Mach General, LLC      
  93,750     Term Loan, 7.35%, Maturing February 22, 2013     93,853    
  903,984     Term Loan, 7.36%, Maturing February 22, 2014     904,662    

 

See notes to financial statements
23



Senior Debt Portfolio as of May 31, 2007

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Utilities (continued)      
Mirant North America, LLC.      
$ 2,840,269     Term Loan, 7.07%, Maturing January 3, 2013   $ 2,849,679    
NRG Energy, Inc.      
  4,071,685     Term Loan, 7.35%, Maturing February 1, 2013     4,083,020    
  13,986,843     Term Loan, 7.35%, Maturing February 1, 2013     14,025,167    
Pike Electric, Inc.      
  2,603,750     Term Loan, 6.88%, Maturing July 1, 2012     2,605,919    
Vulcan Energy Corp.      
  4,072,323     Term Loan, 6.86%, Maturing July 23, 2010     4,081,233    
            $ 66,973,766    
    Total Senior, Floating Rate Interests
(identified cost, $2,789,044,351)
  $ 2,822,375,449    
Corporate Bonds & Notes - 1.3%      
Principal
Amount
(000's omitted)
  Security   Value  
Building and Development - 0.5%      
Assemblies of God Financial Real Estate, Series 2004-1A, Class A, Variable Rate      
$ 4,319     7.51%, 6/15/29(4)   $ 4,318,696    
Grohe Holding GMBH, Variable Rate      
EUR 6,500     6.843%, 1/15/14     8,917,653    
            $ 13,236,349    
Cable and Satellite Television - 0.4%      
Iesy Hessen & ISH NRW, Variable Rate      
EUR 7,000     6.88%, 4/15/13   $ 9,655,039    
            $ 9,655,039    
Electronic / Electric - 0.1%      
NXP BV/ NXP Funding, LLC, Variable Rate      
$ 2,300     8.106%, 10/15/13(4)   $ 2,380,500    
            $ 2,380,500    
Financial Intermediaries - 0.2%      
Carlyle High Yield Partners, Series 2004-6A, Class C, Variable Rate      
$ 1,000     7.81%, 8/11/16(3)(4)   $ 1,003,350    
Sonata Securities S.A., Series 2006-5, Variable Rate      
  950     8.863%, 6/27/07     959,125    
Sonata Securities S.A., Series 2006-6, Variable Rate      
  2,646     8.863%, 6/27/07     2,670,984    
            $ 4,633,459    

 

Principal
Amount
(000's omitted)
  Security   Value  
Telecommunications - 0.1%      
Qwest Corp., Sr. Notes, Variable Rate      
$ 3,150     8.605%, 6/15/13   $ 3,465,000    
            $ 3,465,000    
    Total Corporate Bonds & Notes
(identified cost, $31,354,253)
  $ 33,370,347    
Common Stocks - 0.9%      
Shares   Security   Value  
  31,622     Citation Corp.(3)(5)(6)   $ 0    
  33,278     Environmental Systems Products Holdings, Inc.(3)(5)(6)     0    
  1,782     Gentek, Inc.(5)     62,833    
  133,410     Hayes Lemmerz International(5)     764,439    
  441,740     Maxim Crane Works Holdings(5)     22,749,631    
  12,592     RoTech Medical Corp.(3)(5)(6)     31,984    
  20,048     Safelite Realty Corp.(3)(5)(6)     320,167    

 

Total Common Stocks
(identified cost, $9,361,647)
  $ 23,929,054    
Preferred Stocks - 0.0%  

 

Shares   Security   Value  
  2,496     Citation Corp. (PIK)(3)(5)(6)   $ 0    
  445     Hayes Lemmerz International(3)(5)(6)     11,015    
  218     Key Plastics, LLC, Series A(3)(5)(6)     0    

 

Total Preferred Stocks
(identified cost, $2,237,250)
  $ 11,015    
Warrants - 0.0%  

 

Shares/Rights   Security   Value  
  1,930     Gentek, Inc., Class B(5)(6)   $ 91,115    
  940     Gentek, Inc., Class C(5)(6)     46,765    

 

Total Warrants
(identified cost, $0)  $  137,880

See notes to financial statements
24



Senior Debt Portfolio as of May 31, 2007

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Short-Term Investments - 2.3%  
Description   Interest
(000's omitted)
  Value  
Investment in Cash Management Portfolio,
4.73%, 6/1/07(7)
  $ 57,156     $ 57,155,684    
Total Short-Term Investments
(identified cost, $57,155,684)
      $ 57,155,684    
Total Investments - 115.4%
(identified cost, $2,889,153,185)
      $ 2,936,979,429    
Less Unfunded Loan
Commitments - (2.2)%
      $ (54,912,174 )  
Net Investments - 100.3%
(identified cost $2,834,241,011)
      $ 2,882,067,255    
Other Assets, Less Liabilities - (13.2)%       $ (336,463,413 )  
Net Assets - 100.0%       $ 2,545,603,842    

 

EUR - Euro

GBP - British Pound

PIK - Payment in Kind

REIT - Real Estate Investment Trust

(1)  Senior floating-rate interests often require prepayments from excess cash flows or permit the borrower to repay at its election. The degree to which borrowers repay, whether as a contractual requirement or at their election, cannot be predicted with accuracy. As a result, the actual remaining maturity may be substantially less than the stated maturities shown. However, it is anticipated that the senior floating-rate interests will have an expected average life of approximately two to three years. The stated interest rate represents the weighted average interest rate of all contracts within the senior loan facility. Senior Loans typically have rates of interest which are redetermined either daily, monthly, quarterly or semi-annually by reference to a base lending rate, plus a premium. These base lending rates are primarily the London-Interbank Offered Rate ("LIBOR"), and secondarily the prime rate offered by one or more major United States banks (the "Prime Rate") and the certificate of deposit ("CD") rate or other base lending rates used by commercial lenders.

(2)  Unfunded loan commitments. See Note 1E for description.

(3)  Security valued at fair value using methods determined in good faith by or at the direction of the Trustees.

(4)  Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be sold in transactions exempt from registration, normally to qualified institutional buyers. At May 31, 2007, the aggregate value of the securities is $7,702,546 or 0.3% of the net assets.

(5)  Non-income producing security.

(6)  Restricted security.

(7)  Affiliated investment company available to Eaton Vance portfolios and funds which invests in high quality, U.S. dollar denominated money market instruments. The rate shown is the annualized seven-day yield as of May 31, 2007.

(8)  This Senior Loan will settle after May 31, 2007, at which time the interest rate will be determined.

(9)  Defaulted security. Currently the issuer is in default with respect to interest payments.

See notes to financial statements
25




Senior Debt Portfolio as of May 31, 2007

FINANCIAL STATEMENTS (Unaudited)

Statement of Assets and Liabilities

As of May 31, 2007

Assets  
Unaffiliated Investments, at value
(identified cost, $2,777,085,327)
  $ 2,824,911,571    
Affiliated Investment, at value (identified cost, $57,155,684)     57,155,684    
Cash     15,050,911    
Foreign currency, at value (identified cost, $11,556,208)     11,572,558    
Receivable for investments sold     21,828,367    
Interest receivable     26,843,856    
Interest receivable from affiliated investment     262,384    
Receivable for open swap contracts     519,987    
Receivable for open forward foreign currency contracts     95,152    
Prepaid expenses     258,257    
Total assets   $ 2,958,498,727    
Liabilities  
Demand note payable   $ 320,000,000    
Payable for investments purchased     89,589,917    
Payable to affiliate for investment advisory fees     1,086,504    
Payable to affiliate for Trustees' fees     5,066    
Accrued expenses     2,213,398    
Total liabilities   $ 412,894,885    
Net Assets applicable to investors'
interest in Portfolio
  $ 2,545,603,842    
Sources of Net Assets  
Net proceeds from capital contributions and withdrawals   $ 2,496,826,511    
Net unrealized appreciation (computed on the basis of identified cost)     48,777,331    
Total   $ 2,545,603,842    

 

Statement of Operations

For the Six Months Ended
May 31, 2007

Investment Income  
Interest   $ 103,580,372    
Interest income allocated from affiliated investment     1,353,753    
Expenses allocated from affiliated investment     (129,478 )  
Total investment income   $ 104,804,647    
Expenses  
Investment adviser fee   $ 6,288,061    
Trustees' fees and expenses     15,142    
Interest expense     6,765,775    
Custodian fee     456,288    
Legal and accounting services     400,697    
Miscellaneous     105,244    
Total expenses   $ 14,031,207    
Deduct -
Reduction of custodian fee
  $ 49,146    
Total expense reductions   $ 49,146    
Net expenses   $ 13,982,061    
Net investment income   $ 90,822,586    
Realized and Unrealized Gain (Loss)  
Net realized gain (loss) -
Investment transactions
  $ 8,369,084    
Swap contracts     166,075    
Foreign currency and forward foreign currency exchange
contract transactions
    (5,153,305 )  
Net realized gain   $ 3,381,854    
Change in unrealized appreciation (depreciation) -
Investments
  $ 10,966,012    
Swap contracts     55,585    
Foreign currency and forward foreign currency exchange contracts     2,673,506    
Net change in unrealized appreciation (depreciation)   $ 13,695,103    
Net realized and unrealized gain   $ 17,076,957    
Net increase in net assets from operations   $ 107,899,543    

 

See notes to financial statements
26



Senior Debt Portfolio as of May 31, 2007

FINANCIAL STATEMENTS CONT'D

Statements of Changes in Net Assets

Increase (Decrease)
in Net Assets
  Six Months Ended
May 31, 2007
(Unaudited)
  Year Ended
November 30,
2006
 
From operations -
Net investment income
  $ 90,822,586     $ 189,359,728    
Net realized gain (loss) from investment
transactions, swaps contracts, and  
foreign currency and forward foreign  
currency exchange contract transactions
    3,381,854       (12,277,527 )  
Net change in unrealized appreciation
(depreciation) from investments,  
swaps contracts, and foreign currency  
and forward foreign currency  
exchange contracts
    13,695,103       13,528,611    
Net increase in net assets from operations   $ 107,899,543     $ 190,610,812    
Capital transactions -
Contributions
  $ 109,671,433     $ (794,697,437 )  
Withdrawals     (317,765,504 )     195,494,844    
Net decrease in net assets from
capital transactions
  $ (208,094,071 )   $ (599,202,593 )  
Net decrease in net assets   $ (100,194,528 )     (408,591,781 )  
Net Assets  
At beginning of period   $ 2,645,798,370     $ 3,054,390,151    
At end of period   $ 2,545,603,842     $ 2,645,798,370    

 

See notes to financial statements
27



Senior Debt Portfolio as of May 31, 2007

FINANCIAL STATEMENTS CONT'D

Supplementary Data

    Six Months Ended
May 31, 2007
  Year Ended November 30,   Period Ended
November 30,
 
    (Unaudited)   2006   2005   2004   2003   2002(1)   
Ratios/Supplemental Data  
Ratios (As a percentage of average daily net assets):  
Expenses before custodian fee reduction     0.57 %(2)     0.51 %     0.50 %     0.51 %     0.50 %     0.47 %(2)  
Expenses after custodian fee reduction     0.57 %(2)     0.51 %     0.50 %     0.51 %     0.50 %     0.47 %(2)  
Interest expense     0.52 %(2)     0.01 %     0.00 %(3)     0.00 %(3)     0.01 %     0.01 %(2)  
Total expenses     1.09 %(2)     0.52 %     0.50 %     0.51 %     0.51 %     0.48 %(2)  
Net investment income     7.04 %(2)     6.57 %     5.00 %     3.82 %     4.14 %     4.77 %(2)  
Portfolio Turnover     34 %     51 %     65 %     87 %     47 %     42 %  
Total Return     4.48 %     6.88 %     5.27 %     6.15 %     8.19 %     0.85 %  
Net assets, end of period (000's omitted)   $ 2,545,604     $ 2,645,798     $ 3,054,390     $ 3,340,152     $ 3,384,305     $ 4,084,930    

 

(1)  For the eleven-month period ended November 30, 2002.

(2)  Annualized.

(3)  Rounds to less than 0.01%.

See notes to financial statements
28




Senior Debt Portfolio as of May 31, 2007

NOTES TO FINANCIAL STATEMENTS (Unaudited)

1  Significant Accounting Policies

Senior Debt Portfolio (the Portfolio) is registered under the Investment Company Act of 1940, as amended, (the 1940 Act) as a closed-end investment company which was organized as a trust under the laws of the State of New York on May 1, 1992. The Declaration of Trust permits the Trustees to issue interests in the Portfolio. At May 31, 2007, the Eaton Vance Prime Rate Reserves, Eaton Vance Advisers Senior Floating-Rate Fund, EV Classic Senior Floating-Rate Fund, Eaton Vance Medallion Senior Floating-Rate Fund, and Eaton Vance Institutional Senior Floating-Rate Fund (collectively, the Funds) held approximately 48.3%, 2.3%, 39.6%, 7.6% and 2.2% interests in the Portfolio, respectively.

The following is a summary of significant accounting policies of the Portfolio. The policies are in conformity with accounting principles generally accepted in the United States of America.

A  Investment Valuation - The Portfolio's valuation policies are as follows: Certain Senior Loans are deemed to be liquid because reliable market quotations are readily available for them. Liquid Senior Loans are valued on the basis of prices furnished by a pricing service. Other Senior Loans are valued at fair value by the Portfolio's investment adviser, Boston Management and Research (BMR), under procedures approved by the Trustees. In connection with determining the fair value of a Senior Loan, the investment adviser makes an assessment of the likelihood that the borrower will make a full repayment of the Senior Loan. The primary factors considered by the investment adviser when making this assessment are (i) the creditworthiness of the borrower, (ii) the value of the collateral backing the Senior Loan, and (iii) the priority of the Senior Loan versus other creditors of the borrower. If, based on its assessment, the investment adviser believes there is a reasonable likelihood that the borrower will make a full repayment of the Senior Loan, the investment adviser will determine the fair value of the Senior Loan using a matrix pricing approach that considers the yield on the Senior Loan relative to yields on other loan interests issued by companies of comparable credit quality. If, based on its assessment, the investment adviser believes there is not a reasonable likelihood that the borrower will make a full repayment of the Senior Loan, the investment adviser will determine the fair value of the Senior Loan using analyses that include, but are not limited to (i) a comparison of the value of the borrower's outstanding equity and debt to that of comparable public companies; (ii) a discounted cash flow analysis; or (iii) when the investment adviser believes it is likely that a borrower will be liquidated or sold, an analysis of the terms of such liquidation or sale. In certain cases, the investment adviser will use a combination of analytical methods to determine fair value, such as when only a portion of a borrower's assets is likely to be sold. In conducting its assessment and analyses for purposes of determining fair value of a Senior Loan, the investment adviser will use its discretion and judgment in considering and appraising such factors, data and information and the relative weight to be given thereto as it deems relevant, including without limitation, some or all of the following: (i) the fundamental characteristics of and fundamental analytical data relating to the Senior Loan, including the cost, size, current interest rate, maturity and base lending rate of the Senior Loan, the terms and conditions of the Senior Loan and any related agreements, and the position of the Senior Loan in the borrower's debt structure; (ii) the nature, adequacy and value of the collateral securing the Senior Loan, including the Portfolio's rights, remedies and interests with respect to the collateral; (iii) the creditworthiness of the borrower, based on an evaluation of, among other things, its financial condition, financial statements and information about the borrower's business, cash flows, capital structure and future prospects; (iv) information relating to the market for the Senior Loan, including price quotations for and trading in the Senior Loan and interests in similar Senior Loans and the market environment and investor attitudes towards the Senior Loan and interests in similar Senior Loans; (v) the experience, reputation, stability and financial condition of the agent and any intermediate participants in the Senior Loan; and (vi) general economic and market conditions affecting the fair value of the Senior Loan. Fair value determinations are made by the portfolio managers of a Portfolio based on information available to such managers. The portfolio managers of other funds and portfolios managed by Eaton Vance that invest in Senior Loans may not possess the same information about a Senior Loan borrower as the portfolio managers of Senior Debt Portfolio. At times, the fair value of a Senior Loan determined by the portfolio managers of other funds and portfolios managed by Eaton Vance that invest in Senior Loans may vary from the fair value of the same Senior Loan determined by the portfolio managers of Senior Debt Portfolio. The fair value of each Senior Loan is periodically reviewed and approved by the investment adviser's Valuation Committee and by the Portfolio's Trustees based upon procedures approved by the Trustees. Junior Loans are valued in the same manner as Senior Loans.

Debt obligations (other than short-term obligations maturing in sixty days or less), including listed securities and securities for which price quotations are available and


29



Senior Debt Portfolio as of May 31, 2007

NOTES TO FINANCIAL STATEMENTS (Unaudited) CONT'D

forward contracts, will normally be valued on the basis of market valuations furnished by dealers or pricing services. Financial futures contracts listed on commodity exchanges and exchange-traded options thereon are valued at closing settlement prices. Over-the-counter options are valued at the mean between the bid and asked prices provided by dealers. Foreign exchange rates for foreign exchange forward contracts and for the transactions on non-U.S. dollars-denominated investments into U.S. dollars are obtained from a pricing service. Credit default swaps are valued by the broker-dealer (usually the counterparty to the agreement). Marketable securities listed on the NASDAQ Global or Global Select Market System are valued at the NASDAQ official closing price. The value of interest rate swaps will be based upon a dealer quotation. Short-term obligations and money market securities maturing in sixty days or less are valued at amortized cost which approximates value. If short-term debt securities are acquired with a remaining maturity of more than sixty days, they will be valued by a pricing service. Investments for which reliable market quotations are unavailable, and investments for which the price of the security is not believed to represent its fair market value, are valued at fair value using methods determined in good faith by or at the direction of the Trustees of the Portfolio. Occasionally, events affecting the value of foreign securities may occur between the time trading is completed abroad and the close of the Exchange which will not be reflected in the computation of the Portfolio's net asset value (unless the Portfolio deems that such event would materially affect its net asset value in which case an adjustment would be made and reflected in such computation). The Portfolio may rely on an independent fair valuation service in making any such adjustments to the value of a foreign equity security.

The Portfolio may invest in Cash Management Portfolio (Cash Management) an affiliated investment company managed by BMR, a wholly-owned subsidiary of Eaton Vance Management (EVM). Cash Management values its investment securities utilizing the amortized cost valuation technique permitted by Rule 2a-7 of the 1940 Act. This technique involves initially valuing a portfolio security at its cost and thereafter assuming a constant amortization to maturity of any discount or premium.

B  Income - Interest income is recorded on the basis of interest accrued, adjusted for amortization of premium or accretion of discount. Fees associated with loan amendments are recognized immediately.

C  Federal Taxes - The Portfolio has elected to be treated as a partnership for federal tax purposes. No provision is made by the Portfolio for federal or state taxes on any taxable income of the Portfolio because each investor in the Portfolio is ultimately responsible for the payment of any taxes on its share of taxable income. Since at least one of the Portfolio's investors is a regulated investment company that invests all or substantially all of its assets in the Portfolio, the Portfolio normally must satisfy the applicable source of income and diversification requirements (under the Internal Revenue Code) in order for its investors to satisfy them. The Portfolio will allocate, at least annually among its investors, each investor's distributive share of the Portfolio's net investment income, net realized capital gains, and any other items of income, gain, loss, deduction or credit.

D  Interest Rate Swaps - The Portfolio may enter into interest rate swap agreements for risk management purposes and not as a speculative investment. Pursuant to these agreements the Portfolio receives quarterly payments at a rate equal to a predetermined three-month London Interbank Offering Rate (LIBOR). In exchange, the Portfolio makes semi-annual payments at a predetermined fixed rate of interest. During the term of the outstanding swap agreement, changes in the underlying value of the swap are recorded as unrealized gains and losses. The value of the swap is determined by changes in the relationship between two rates of interest. The Portfolio is exposed to credit loss in the event of non-performance by the swap counterparty. The Portfolio does not anticipate non-performance by the counterparty. Risk may also arise from the unanticipated movements in value of interest rates.

E  Unfunded Loan Commitments - The Portfolio may enter into certain credit agreements all or a portion of which may be unfunded. The Portfolio is obligated to fund these commitments at the borrower's discretion. These commitments are disclosed in the accompanying Portfolio of Investments.

F  Credit Default Swaps - The Portfolio may enter into credit default swap contracts for risk management purposes, including diversification. When the Portfolio is a buyer of a credit default swap contract, the Portfolio is entitled to receive the par (or other agreed-upon) value of a referenced debt obligation from the counterparty to the contract in the event of a default by a third party, such as a U.S. or foreign corporate issuer, on the debt obligation. In return, the Portfolio would pay the counterparty a periodic stream of payments over the term of the contract provided that no event of default has occurred. If no default occurs, the Portfolio would have spent the stream of payments and received no benefit from the contract. When the Portfolio is the seller of a credit default swap contract, it receives the stream of payments, but is obligated to pay upon default of the referenced debt obligations. As the seller, the Portfolio would effectively add leverage to its portfolio because, in


30



Senior Debt Portfolio as of May 31, 2007

NOTES TO FINANCIAL STATEMENTS (Unaudited) CONT'D

addition to its total net assets, the Portfolio would be subject to investment exposure on the notional amount of the swap. The Portfolio will segregate assets in the form of cash and cash equivalents in an amount equal to the aggregate market value of the credit default swap of which it is the seller, marked to market on a daily basis. These transactions involve certain risks, including the risk that the seller may be unable to fulfill the transaction.

G  Foreign Currency Translation - Investment valuations, other assets, and liabilities initially expressed in foreign currencies are converted each business day into U.S. dollars based upon current exchange rates. Purchases and sales of foreign investment securities and income and expenses are converted into U.S. dollars based upon currency exchange rates prevailing on the respective dates of such transactions. Recognized gains or losses on investment transactions attributable to changes in foreign currency exchange rates are recorded for financial statement purposes as net realized gains and losses on investments. That portion of unrealized gains and losses on investments that results from fluctuations in foreign currency exchange rates is not separately disclosed.

H  Forward Foreign Currency Exchange Contracts - The Portfolio may enter into forward foreign currency exchange contracts for the purchase or sale of a specific foreign currency at a fixed price on a future date. Risks may arise upon entering these contracts from the potential inability of counterparties to meet the terms of their contracts and from movements in the value of a foreign currency relative to the U.S. dollar. The Portfolio will enter into forward contracts for hedging purposes as well as non-hedging purposes. The forward foreign currency exchange contracts are adjusted by the daily exchange rate of the underlying currency and any gains or losses are recorded for financial statement purposes as unrealized until such time as the contracts have been closed.

I  Indemnifications - Under the Portfolio's organizational documents, its officers and Trustees may be indemnified against certain liabilities and expenses arising out of the performance of their duties to the Portfolio. Interestholders in the Portfolio are jointly and severally liable for the liabilities and obligations of the Portfolio in the event that the Portfolio fails to satisfy such liabilities and obligations; provided, however, that, to the extent assets are available in the Portfolio, the Portfolio may, under certain circumstances, indemnify interestholders from and against any claim or liability to which such holder may become subject by reason of being or having been an interestholder in the Portfolio. Additionally, in the normal course of business, the Portfolio enters into agreements with service providers that may contain indemnification clauses. The Portfolio's maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Portfolio that have not yet occurred.

J  Use of Estimates - The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates.

K  Expense Reduction - Investors Bank & Trust Company (IBT) serves as custodian to the Portfolio. Effective July 2, 2007, the parent company of IBT was acquired by State Street Corporation. Pursuant to the custodian agreement, IBT receives a fee reduced by credits which are determined based on the average daily cash balance the Portfolio maintains with IBT. All credit balances, used to reduce the Portfolio's custodian fees are reported as a reduction of expenses in the Statement of Operations.

L  Other - Investment transactions are accounted for on the date the securities are purchased or sold. Realized gains and losses on securities sold are determined on the basis of identified cost.

M  Interim Financial Statements - The interim financial statements relating to May 31, 2007 and for the six months then ended have not been audited by an Independent Registered Public Accounting Firm, but in the opinion of the Fund's management reflect all adjustments, consisting only of normal recurring adjustments, necessary for the fair presentation of the financial statements.

2  Investment Advisory Fee and Other Transactions with Affiliates

The investment advisory fee is paid to BMR as compensation for investment advisory services rendered to the Portfolio. The fee is computed at a monthly rate of 19/240 of 1% (0.95% annually) of the Portfolio's average daily gross assets. The Trustees of the Portfolio have accepted a contractual waiver of a portion of BMR's compensation so that the aggregate advisory fees paid by the Portfolio under the advisory agreement during any fiscal year will not exceed, on an annual basis, 0.50% of average daily gross assets of the Portfolio up to and including $1 billion and at reduced rates as daily gross assets exceed that level. The portion of the advisory fees payable by Cash Management on the Portfolio's investment


31



Senior Debt Portfolio as of May 31, 2007

NOTES TO FINANCIAL STATEMENTS (Unaudited) CONT'D

of cash therein is credited against the Portfolio's advisory fees. For the six months ended May 31, 2007, the Portfolio's advisory fee totaled $6,413,424 of which $125,363 was allocated from Cash Management and $6,288,061 was paid or accrued by the Portfolio. For the six months ended May 31, 2007, the Portfolio's advisory fee, including the portion allocated from Cash Management, was 0.48% of the Portfolio's average daily gross assets. Except as to Trustees of the Portfolio who are not members of BMR's organization, officers and Trustees receive remuneration for their services to the Portfolio out of such investment adviser fee.

Certain officers and Trustees of the Portfolio are officers of BMR. Trustees of the Portfolio that are not affiliated with the Investment Adviser may elect to defer receipt of all or a percentage of their annual fees in accordance with the terms of the Trustees Deferred Compensation Plan. For the six months ended May 31, 2007, no significant amounts have been deferred.

3  Investments

The Portfolio invests primarily in Senior Loans. The ability of the issuers of the Senior Loans to meet their obligations may be affected by economic developments in a specific industry. The cost of purchases and the proceeds from principal repayments and sales of Senior Loans for the six months ended May 31, 2007 aggregated $1,080,735,581, $792,454,732, and $132,779,609 respectively.

4  Short-Term Debt and Credit Agreements

The Portfolio participated with other portfolios managed by BMR in a $500 million unsecured line of credit agreement with a group of banks to permit the Portfolio to invest in accordance with its investment practices. Under this agreement, interest was charged under the credit agreement at the bank's base rate or at an amount above LIBOR. Interest expense includes a commitment fee of $10,726 which was computed at the annual rate of 0.09% of the credit agreement. Under this agreement, the average daily loan balance for the period was $123,051,948 and the average interest rate was 5.72%. The line of credit agreement was terminated effective February 16, 2007.

Effective February 16, 2007, the Portfolio has entered into a revolving credit agreement that will allow the Portfolio to borrow $1 billion to support the issuance of commercial paper and to permit the Portfolio to invest in accordance with its investment practices. Interest is charged under the revolving credit agreement at the bank's base rate or at an amount above either the bank's adjusted certificate of deposit rate or federal funds effective rate. Interest expense includes commercial paper program fees of approximately $249,000 and a commitment fee of approximately $300,000 which is computed at the annual rate of 0.10% on the unused portion of the revolving credit agreement. As of May 31, 2007, the Portfolio had commercial paper outstanding of $320,000,000, at an interest rate of 5.27% and is reflected in the demand note payable on the Statement of Assets and Liabilities. Maximum and average borrowings for the period from February 16, 2007 to May 31, 2007 were $320,000,000 and $296,238,095, respectively, and the average interest rate was 5.27%.

5  Financial Instruments

The Portfolio may trade in financial instruments with off-balance sheet risk in the normal course of its investing activities and to assist in managing exposure to various market risks. These financial instruments include written options, financial futures contracts, forward foreign currency exchange contracts, interest rate swaps and credit default swaps and may involve, to a varying degree, elements of risk in excess of the amounts recognized for financial statement purposes. The notional or contractual amounts of these instruments represent the investment the Portfolio has in particular classes of financial instruments and does not necessarily represent the amounts potentially subject to risk. The measurement of the risks associated with these instruments is meaningful only when all related and offsetting transactions are considered. A summary of obligations under these financial instruments at May 31, 2007 is as follows:

Forward Foreign Currency Exchange Contracts

Purchases  
Settlement
Date
  Deliver   In Exchange For   Net Unrealized
Appreciation
 
5/31/07   Euro
112,500
  United States Dollar
151,386
  $ 0    
6/29/07   Euro
4,441,227
  United States Dollar
5,968,137
    13,573    
            $ 13,573    
Sales  
Settlement
Date
  Deliver   In Exchange For   Net Unrealized
Appreciation
(Depreciation)
 
6/29/07   British Pound
43,298,413
  United States Dollar
85,817,454
  $ 183,877    
5/31/07   Euro
2,441,227
  United States Dollar
3,278,567
    (6,469 )  
6/29/07   Euro
191,259,355
  United States Dollar
257,503,698
    (95,829 )  
            $ 81,579    

 


32



Senior Debt Portfolio as of May 31, 2007

NOTES TO FINANCIAL STATEMENTS (Unaudited) CONT'D

The Portfolio had the following swap agreements outstanding at May 31, 2007:

Credit Default Swaps

Notional
Amount
  Expiration
Date
  Description   Net Unrealized
Appreciation
 
2,000,000 USD
 
 
  3/20/2011
 
 
  Agreement with Lehman Brothers dated 3/2/2005 whereby the Portfolio will receive 1.85% per year times the notional amount.
The Portfolio makes a payment of the notional amount only upon a default event on the reference entity, a Revolving Credit
Agreement issued by Syniverse Technologies, Inc.
  $ 48,266    
3,000,000 USD
 
 
  3/20/2010
 
 
  Agreement with Lehman Brothers dated 3/15/2005 whereby the Portfolio will receive 2.20% per year times the notional amount.
The Portfolio makes a payment of the notional amount only upon a default event on the reference entity, a Revolving Credit
Agreement issued by Inergy, L.P.
    91,286    
2,000,000 USD
 
 
  6/20/2010
 
 
  Agreement with Lehman Brothers dated 5/18/2005 whereby the Portfolio will receive 3.25% per year times the notional amount.
The Portfolio makes a payment of the notional amount only upon a default event on the reference entity, a Revolving Credit
Agreement issued by Rural Cellular Corp.
    142,879    
3,000,000 USD
 
 
  9/21/2009
 
 
  Agreement with Lehman Brothers dated 7/8/2005 whereby the Portfolio will receive 2.15% per year times the notional amount.
The Portfolio makes a payment of the notional amount only upon a default event on the reference entity, a Revolving Credit
Agreement issued by CSG Systems, Inc.
    55,938    
4,000,000 USD
 
 
  3/20/2012
 
 
  Agreement with Lehman Brothers dated 2/8/2006 whereby the Portfolio will receive 2.40% per year times the notional amount.
The Portfolio makes a payment of the notional amount only upon a default event on the reference entity, a Revolving Credit
Agreement issued by Avago Technologies, Inc.
    181,618    

 

At May 31, 2007 the Portfolio had sufficient cash and/or securities segregated to cover potential obligations under these contracts.

6  Federal Income Tax Basis of
Unrealized Appreciation (Depreciation)

The cost and unrealized appreciation (depreciation) in the value of the investments owned at May 31, 2007, as determined on a federal income tax basis, were as follows:

Aggregate cost   $ 2,834,250,056    
Gross unrealized appreciation   $ 53,808,606    
Gross unrealized depreciation     (5,991,407 )  
Net unrealized appreciation   $ 47,817,199    

 

The unrealized appreciation on foreign currency, swaps and forward contracts at May 31, 2007 on a federal income tax basis was $951,087.

7  Restricted Securities

At May 31, 2007, the Portfolio owned the following securities (representing 0.02% of net assets) which were restricted as to public resale and not registered under the Securities Act of 1933 (excluding Rule 144A securities). The Portfolio has various registration rights (exercisable under a variety of circumstances) with respect to these securities. The fair value of these securities is determined based on valuations provided by brokers when available, or if not available, they are valued at fair value using methods determined in good faith by or at the direction of the Trustees.

Description   Date of
Acquisition
  Shares/Face   Cost   Value  
Common Stocks  
Citation Corp.   5/24/05     31,622     $ 0     $ 0    
Environmental Systems
Products Holdings, Inc.
  10/24/00     33,278       0       0    
RoTech Medical Corp.   6/12/02     12,592       332,429       31,984    
Safelite Realty Corp.   9/29/00 -
11/10/00
   
20,048
     
0
     
320,167
   
    $ 332,429     $ 352,151    
Preferred Stocks  
Citation Corp. (PIK)   5/24/05     2,496     $ 1,996,800     $ 0    
Hayes Lemmerz
International
  6/04/03     445       22,250       11,015    
Key Plastics, LLC, Series A   4/26/01     218       218,200       0    
    $ 2,237,250     $ 11,015    
Warrants  
Gentek, Inc., Class B   11/11/03     1,930     $ 0     $ 91,115    
Gentek, Inc., Class C   11/11/03     940       0       46,765    
    $ -     $ 137,880    
      Total Restricted Securities     $ 2,569,679     $ 501,046    

 


33



Senior Debt Portfolio as of May 31, 2007

NOTES TO FINANCIAL STATEMENTS (Unaudited) CONT'D

8  Risks Associated with Foreign Investments

Investing in securities issued by companies whose principal business activities are outside the United States may involve significant risks not present in domestic investments. For example, there is generally less publicly available information about foreign companies, particularly those not subject to the disclosure and reporting requirements of the U.S. securities laws. Foreign issuers are generally not bound by uniform accounting, auditing, and financial reporting requirements and standards of practice comparable to those applicable to domestic issuers. Investments in foreign securities also involve the risk of possible adverse changes in investment or exchange control regulations, expropriation or confiscatory taxation, limitation on the removal of funds or other assets of the Fund, political or financial instability or diplomatic and other developments which could affect such investments. Foreign stock markets, while growing in volume and sophistication, are generally not as developed as those in the United States, and securities of some foreign issuers (particularly those located in developing countries) may be less liquid and more volatile than securities of comparable U.S. companies. In general, there is less overall governmental supervision and regulation of foreign securities markets, broker-dealers and issuers than in the United States.

9  Recently Issued Accounting Pronouncements

In June 2006, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No. 48, (FIN 48) "Accounting for Uncertainty in Income Taxes - an interpretation of FASB Statement No. 109". FIN 48 clarifies the accounting for uncertainty in income taxes recognized in accordance with FASB Statement No. 109, "Accounting for Income Taxes." This interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. It also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. FIN 48 is effective for the first required financial reporting period for fiscal years beginning after December 15, 2006. Management is currently evaluating the impact of applying the various provisions of FIN 48.

In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157, (FAS 157) "Fair Value Measurements". FAS 157 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosure about fair value measurements. FAS 157 is effective for fiscal years beginning after November 15, 2007. Management is currently evaluating the impact the adoption of FAS 157 will have on the Portfolio's financial statement disclosures.


34




EV Classic Senior Floating-Rate Fund

BOARD OF TRUSTEES' ANNUAL APPROVAL OF THE INVESTMENT ADVISORY AGREEMENTS

Overview of the Contract Review Process

The Investment Company Act of 1940, as amended (the "1940 Act"), provides, in substance, that each investment advisory agreement between a fund and its investment adviser will continue in effect from year to year only if its continuance is approved at least annually by the fund's board of trustees, including by a vote of a majority of the trustees who are not "interested persons" of the fund ("Independent Trustees"), cast in person at a meeting called for the purpose of considering such approval.

At a meeting of the Boards of Trustees (each a "Board") of the Eaton Vance group of mutual funds (the "Eaton Vance Funds") held on April 23, 2007, the Board, including a majority of the Independent Trustees, voted to approve continuation of existing advisory and sub-advisory agreements for the Eaton Vance Funds for an additional one-year period. In voting its approval, the Board relied upon the affirmative recommendation of the Special Committee of the Board, which is a committee comprised exclusively of Independent Trustees. Prior to making its recommendation, the Special Committee reviewed information furnished for a series of meetings of the Special Committee held in February, March and April 2007. Such information included, among other things, the following:

Information about Fees, Performance and Expenses

•  An independent report comparing the advisory and related fees paid by each fund with fees paid by comparable funds;

•  An independent report comparing each fund's total expense ratio and its components to comparable funds;

•  An independent report comparing the investment performance of each fund to the investment performance of comparable funds over various time periods;

•  Data regarding investment performance in comparison to relevant peer groups of funds and appropriate indices;

•  Comparative information concerning fees charged by each adviser for managing other mutual funds and institutional accounts using investment strategies and techniques similar to those used in managing the fund;

•  Profitability analyses for each adviser with respect to each fund;

Information about Portfolio Management

•  Descriptions of the investment management services provided to each fund, including the investment strategies and processes employed;

•  Information concerning the allocation of brokerage and the benefits received by each adviser as a result of brokerage allocation, including information concerning the acquisition of research through "soft dollar" benefits received in connection with the funds' brokerage, and the implementation of a soft dollar reimbursement program established with respect to the funds;

•  Data relating to portfolio turnover rates of each fund;

•  The procedures and processes used to determine the fair value of fund assets and actions taken to monitor and test the effectiveness of such procedures and processes;

Information about each Adviser

•  Reports detailing the financial results and condition of each adviser;

•  Descriptions of the qualifications, education and experience of the individual investment professionals whose responsibilities include portfolio management and investment research for the funds, and information relating to their compensation and responsibilities with respect to managing other mutual funds and investment accounts;

•  Copies of the Codes of Ethics of each adviser and its affiliates, together with information relating to compliance with and the administration of such codes;

•  Copies of or descriptions of each adviser's proxy voting policies and procedures;

•  Information concerning the resources devoted to compliance efforts undertaken by each adviser and its affiliates on behalf of the funds (including descriptions of various compliance programs) and their record of compliance with investment policies and restrictions, including policies with respect to market-timing, late trading and selective portfolio disclosure, and with policies on personal securities transactions;

•  Descriptions of the business continuity and disaster recovery plans of each adviser and its affiliates;

Other Relevant Information

•  Information concerning the nature, cost and character of the administrative and other non-investment management services provided by Eaton Vance Management and its affiliates;

•  Information concerning management of the relationship with the custodian, subcustodians and fund accountants by each adviser or the funds' administrator; and

•  The terms of each advisory agreement.

In addition to the information identified above, the Special Committee considered information provided from time to time by each adviser throughout the year at meetings of the Board and its committees. Over the course of the twelve-month period ended April 30,


35



EV Classic Senior Floating-Rate Fund

BOARD OF TRUSTEES' ANNUAL APPROVAL OF THE INVESTMENT ADVISORY AGREEMENTS CONT'D

2007, the Board met ten times and the Special Committee, the Audit Committee and the Governance Committee, each of which is a Committee comprised solely of Independent Trustees, met twelve, fourteen and eight times, respectively. At such meetings, the Trustees received, among other things, presentations by the portfolio managers and other investment professionals of each adviser relating to the investment performance of each fund and the investment strategies used in pursuing the fund's investment objective.

For funds that invest through one or more underlying portfolios, the Board considered similar information about the portfolio(s) when considering the approval of advisory agreements. In addition, in cases where the fund's investment adviser has engaged a sub-adviser, the Board considered similar information about the sub-adviser when considering the approval of any sub-advisory agreement.

The Special Committee was assisted throughout the contract review process by Goodwin Procter LLP, legal counsel for the Independent Trustees. The members of the Special Committee relied upon the advice of such counsel and their own business judgment in determining the material factors to be considered in evaluating each advisory and sub-advisory agreement and the weight to be given to each such factor. The conclusions reached with respect to each advisory and sub-advisory agreement were based on a comprehensive evaluation of all the information provided and not any single factor. Moreover, each member of the Special Committee may have placed varying emphasis on particular factors in reaching conclusions with respect to each advisory and sub-advisory agreement.

Results of the Process

Based on its consideration of the foregoing, and such other information as it deemed relevant, including the factors and conclusions described below, the Special Committee concluded that the continuance of the investment advisory agreement of the Senior Debt Portfolio (the "Portfolio"), the portfolio in which the EV Classic Senior Floating-Rate Fund (the "Fund") invests, with Boston Management and Research (the "Adviser"), including the fee structure, is in the interests of shareholders and, therefore, the Special Committee recommended to the Board approval of the agreement. The Board accepted the recommendation of the Special Committee as well as the factors considered and conclusions reached by the Special Committee with respect to the agreement. Accordingly, the Board, including a majority of the Independent Trustees, voted to approve continuation of the investment advisory agreement for the Portfolio.

Nature, Extent and Quality of Services

In considering whether to approve the investment advisory agreement of the Portfolio, the Board evaluated the nature, extent and quality of services provided to the Portfolio by the Adviser.

The Board considered the Adviser's management capabilities and investment process with respect to the types of investments held by the Portfolio, including the education, experience and number of its investment professionals and other personnel who provide portfolio management, investment research, and similar services to the Portfolio. In particular, the Board evaluated the abilities and experience of such investment personnel in analyzing special considerations relevant to investing in senior floating rate loans. The Board noted the experience of the Adviser's 30 bank loan investment professionals and other personnel who provide services to the Portfolio, including five portfolio managers and 17 analysts. The Board also took into account the resources dedicated to portfolio management and other services, including the compensation paid to recruit and retain investment personnel, and the time and attention devoted to the Portfolio by senior management.

The Board reviewed the compliance programs of the Adviser and relevant affiliates thereof. Among other matters, the Board considered compliance and reporting matters relating to personal trading by investment personnel, selective disclosure of portfolio holdings, late trading, frequent trading, portfolio valuation, business continuity and the allocation of investment opportunities. The Board also evaluated the responses of the Adviser and its affiliates to requests from regulatory authorities such as the Securities and Exchange Commission and the National Association of Securities Dealers.

The Board considered shareholder and other administrative services provided or managed by Eaton Vance Management and its affiliates, including transfer agency and accounting services. The Board evaluated the benefits to shareholders of investing in a fund that is a part of a large family of funds, including the ability, in many cases, to exchange an investment among different funds without incurring additional sales charges.

After consideration of the foregoing factors, among others, the Board concluded that the nature, extent and quality of services provided by the Adviser, taken as a whole, are appropriate and consistent with the terms of the investment advisory agreement.

Fund Performance

The Board compared the Fund's investment performance to a relevant universe of similarly managed funds identified by an independent data provider and appropriate benchmark indices. The Board reviewed comparative performance data for the one-, three-,


36



EV Classic Senior Floating-Rate Fund

BOARD OF TRUSTEES' ANNUAL APPROVAL OF THE INVESTMENT ADVISORY AGREEMENTS CONT'D

five- and ten- year periods ended September 30, 2006 for the Fund. The Board noted that the Fund's performance relative to its peers is affected by management's focus on reducing volatility. The Board concluded that the performance of the Fund was satisfactory.

Management Fees and Expenses

The Board reviewed contractual investment advisory fee rates, including any administrative fee rates, payable by the Portfolio and the Fund (collectively referred to as "management fees"). As part of its review, the Board considered the management fees and the Fund's total expense ratio for the year ended September 30, 2006, as compared to a group of similarly managed funds selected by an independent data provider.

After reviewing the foregoing information, and in light of the nature, extent and quality of the services provided by the Adviser, the Board concluded that the management fees charged for advisory and related services and the Fund's total expense ratio are reasonable.

Profitability

The Board reviewed the level of profits realized by the Adviser and relevant affiliates thereof in providing investment advisory and administrative services to the Fund, the Portfolio and to all Eaton Vance Funds as a group. The Board considered the level of profits realized without regard to revenue sharing or other payments by the Adviser and its affiliates to third parties in respect of distribution services. The Board also considered other direct or indirect benefits received by the Adviser and its affiliates in connection with its relationship with the Fund and the Portfolio.

The Board concluded that, in light of the foregoing factors and the nature, extent and quality of the services rendered, the profits realized by the Adviser and its affiliates are reasonable.

Economies of Scale

In reviewing management fees and profitability, the Board also considered the extent to which the Adviser and its affiliates, on the one hand, and the Fund, on the other hand, can expect to realize benefits from economies of scale as the assets of the Fund and Portfolio increase. The Board acknowledged the difficulty in accurately measuring the benefits resulting from the economies of scale with respect to the management of any specific fund or group of funds. The Board reviewed data summarizing the increases and decreases in the assets of the Fund and of all Eaton Vance Funds as a group over various time periods, and evaluated the extent to which the total expense ratio of the Fund and the profitability of the Adviser and its affiliates may have been affected by such increases or decreases. Based upon the foregoing, the Board concluded that the benefits from economies of scale are currently being shared equitably by the Adviser and its affiliates and the Fund. The Board also concluded that, assuming reasonably foreseeable increases in the assets of the Portfolio, the structure of the advisory fee, which includes breakpoints at several asset levels, can be expected to cause the Adviser and its affiliates and the Fund to continue to share such benefits equitably.


37




EV Classic Senior Floating-Rate Fund

INVESTMENT MANAGEMENT

Eaton Vance Classic Senior Floating-Rate Fund

Officers
Scott H. Page
President
Payson F. Swaffield
Vice President
Dan A. Maalouly
Treasurer
Alan R. Dynner
Secretary
Paul M. O'Neil
Chief Compliance Officer
  Trustees
Samuel L. Hayes, III
Chairman
Benjamin C. Esty
Thomas E. Faust Jr.
Allen R. Freedman
James B. Hawkes
William H. Park
Ronald A. Pearlman
Norton H. Reamer
Heidi L. Steiger
Lynn A. Stout
Ralph F. Verni
 

 

Senior Debt Portfolio

Officers
Scott H. Page
President and
Co-Portfolio Manager
Payson F. Swaffield
Vice President and
Co-Portfolio Manager
Dan A. Maalouly
Treasurer
Alan R. Dynner
Secretary
Paul M. O'Neil
Chief Compliance Officer
  Trustees
Samuel L. Hayes, III
Chairman
Benjamin C. Esty
Thomas E. Faust Jr.
Allen R. Freedman
James B. Hawkes
William H. Park
Ronald A. Pearlman
Norton H. Reamer
Heidi L. Steiger
Lynn A. Stout
Ralph F. Verni
 

 


38



This Page Intentionally Left Blank



This Page Intentionally Left Blank




Investment Adviser of Senior Debt Portfolio
Boston Management and Research

The Eaton Vance Building
255 State Street
Boston, MA 02109

Administrator of EV Classic Senior Floating-Rate Fund
Eaton Vance Management

The Eaton Vance Building
255 State Street
Boston, MA 02109

Principal Underwriter
Eaton Vance Distributors, Inc.

The Eaton Vance Building
255 State Street
Boston, MA 02109
(617) 482-8260

Custodian
State Street Bank & Trust Co.

225 Franklin Street
Boston, MA 02110

Transfer Agent
PFPC Inc.

Attn: Eaton Vance Funds
P.O. Box 9653
Providence, RI 02940-9653
(800) 262-1122

EV Classic Senior Floating-Rate Fund
The Eaton Vance Building
255 State Street
Boston, MA 02109

This report must be preceded or accompanied by a current prospectus. Before investing, investors should consider carefully the Fund's investment objective(s), risks, and charges and expenses. The Fund's current prospectus contains this and other information about the Fund and is available through your financial advisor. Please read the prospectus carefully before you invest or send money. For further information please call 1-800-225-6265.



167-7/07  C-SFRSRC