EX-99.17 (AS APPROP) 9 exhibit17b_iii.htm EXHIBIT 17(B)(III)

Annual Report November 30, 2006

EV
CLASSIC
SENIOR
FLOATING-RATE
FUND



IMPORTANT NOTICES REGARDING PRIVACY,
DELIVERY OF SHAREHOLDER DOCUMENTS,
PORTFOLIO HOLDINGS AND PROXY VOTING

Privacy. The Eaton Vance organization is committed to ensuring your financial privacy. Each of the financial institutions identified below has in effect the following policy ("Privacy Policy") with respect to nonpublic personal information about its customers:

•  Only such information received from you, through application forms or otherwise, and information about your Eaton Vance fund transactions will be collected. This may include information such as name, address, social security number, tax status, account balances and transactions.

•  None of such information about you (or former customers) will be disclosed to anyone, except as permitted by law (which includes disclosure to employees necessary to service your account). In the normal course of servicing a customer's account, Eaton Vance may share information with unaffiliated third parties that perform various required services such as transfer agents, custodians and broker/dealers.

•  Policies and procedures (including physical, electronic and procedural safeguards) are in place that are designed to protect the confidentiality of such information.

•  We reserve the right to change our Privacy Policy at any time upon proper notification to you. Customers may want to review our Policy periodically for changes by accessing the link on our homepage: www.eatonvance.com.

Our pledge of privacy applies to the following entities within the Eaton Vance organization: the Eaton Vance Family of Funds, Eaton Vance Management, Eaton Vance Investment Counsel, Boston Management and Research, and Eaton Vance Distributors, Inc.

In addition, our Privacy Policy only applies to those Eaton Vance customers who are individuals and who have a direct relationship with us. If a customer's account (i.e., fund shares) is held in the name of a third-party financial adviser/broker-dealer, it is likely that only such adviser's privacy policies apply to the customer. This notice supersedes all previously issued privacy disclosures.

For more information about Eaton Vance's Privacy Policy, please call 1-800-262-1122.

Delivery of Shareholder Documents. The Securities and Exchange Commission (the "SEC") permits funds to deliver only one copy of shareholder documents, including prospectuses, proxy statements and shareholder reports, to fund investors with multiple accounts at the same residential or post office box address. This practice is often called "householding" and it helps eliminate duplicate mailings to shareholders.

Eaton Vance, or your financial adviser, may household the mailing of your documents indefinitely unless you instruct Eaton Vance, or your financial adviser, otherwise.

If you would prefer that your Eaton Vance documents not be householded, please contact Eaton Vance at
1-800-262-1122, or contact your financial adviser.

Your instructions that householding not apply to delivery of your Eaton Vance documents will be effective within 30 days of receipt by Eaton Vance or your financial adviser.

Portfolio Holdings. Each Eaton Vance Fund and its underlying Portfolio (if applicable) will file a schedule of its portfolio holdings on Form N-Q with the SEC for the first and third quarters of each fiscal year. The Form N-Q will be available on the Eaton Vance website www.eatonvance.com, by calling Eaton Vance at 1-800-262-1122 or in the EDGAR database on the SEC's website at www.sec.gov. Form N-Q may also be reviewed and copied at the SEC's public reference room in Washington, D.C. (call 1-800-732-0330 for information on the operation of the public reference room).

Proxy Voting. From time to time, funds are required to vote proxies related to the securities held by the funds. The Eaton Vance Funds or their underlying Portfolios (if applicable) vote proxies according to a set of policies and procedures approved by the Funds' and Portfolios' Boards. You may obtain a description of these policies and procedures and information on how the Funds or Portfolios voted proxies relating to portfolio securities during the most recent 12 month period ended June 30, without charge, upon request, by calling 1-800-262-1122. This description is also available on the SEC's website at www.sec.gov.




EV Classic Senior Floating-Rate Fund as of November 30, 2006

 

MANAGEMENT'S DISCUSSION OF FUND PERFORMANCE

Performance for the Past Year

 

·      EV Classic Senior Floating-Rate Fund (the "Fund") had a total return of 5.76% during the year ended November 30, 2006.(1) This return resulted from a decrease in net asset value per share (NAV) to $9.36 on November 30, 2006, from $9.37 on November 30, 2005, and the reinvestment of all distributions.

·      The Fund distributed $0.536 in income dividends during the year ended November 30, 2006. Based on a $9.36 NAV on November 30, 2006, the Fund had a distribution rate of 6.30%.(2) The Fund's SEC 30-day yield at November 30, 2006, was 6.30%.(3)

·      For comparison, the Fund's benchmark - the S&P/LSTA Leveraged Loan Index - an unmanaged loan market index - had a total return of 6.57% for the year ended November 30, 2006.(4)

Investment Environment

 

·      The loan market enjoyed relatively stable fundamentals during the fiscal year, with default rates remaining low by historical standards. Technical factors came more into balance, as record new issuance from strong merger and acquisition activity met robust investor demand. Loan credit spreads stabilized during the fiscal year, after a period during which they had narrowed.

·      The Federal Reserve raised its Federal Funds rate - a key short-term interest rate benchmark - by 25 basis points (0.25%) on five occasions during the fiscal year ended November 30, 2006. The London Inter-Bank Offered Rate (LIBOR) - the benchmark over which loan interest rates are typically set - rose in lockstep with those actions, increasing the Fund's total return.

The Portfolio's Investments

 

·      Senior Debt Portfolio's investments included 485 borrowers at November 30, 2006, with an average loan size of 0.20% of total investments, and no industry constituting more than 8.0% of total investments. Chemicals/plastics, building and development (including manufacturers of building products and companies that manage/own apartments, shopping malls and commercial office buildings, among others), health care, cable/satellite television and business equipment/services and were the Portfolio's largest industry weightings.*

·      Senior Debt Portfolio had an 11.5% exposure in European loans at November 30, 2006. European loan issuance has grown significantly in 2006 and now represents a significant portion of the global loan market. European loans increased the Portfolio's investment universe, presenting further opportunities for diversification. In addition, because European spreads were slightly wider than the U.S.market, European exposure provided selected opportunities for yield enhancement. All of the Portfolio's foreign loans were either dollar-denominated or hedged to help protect against foreign currency risk.


*Holdings and industry weightings are subject to change due to active management.

(1) Total return at net asset value does not reflect applicable early withdrawal charge (EWC). If EWC was included, return would be lower. Absent a fee waiver by the investment adviser, the returns would be lower. (2) The Fund's distribution rate represents actual distributions paid to shareholders and is calculated daily by dividing the last distribution per share (annualized) by the net asset value. (3) The Fund's SEC yield is calculated by dividing the net investment income per share for the 30-day period by the net asset value at the end of the period and annualizing the result. Yield will vary. (4) It is not possible to invest directly in an Index. The Index's total return reflects changes in the value of the loans constituting the Index and accrual of interest and does not reflect the commissions or expenses that would have been incurred if an investor individually purchased or sold the loans represented in the Index.

 

The views expressed in this report are those of the portfolio managers and are current only through the end of the period of the report as stated on the cover. These views are subject to change at any time based upon market or other conditions, and the investment adviser disclaims any responsibility to update such views. These views may not be relied on as investment advice and, because investment decisions for a fund are based on many factors, may not be relied on as an indication of trading intent on behalf of any Eaton Vance fund.

Past performance is no guarantee of future results. Returns are historical and are calculated by determining the percentage change in net asset value or share price (as applicable) with all distributions reinvested. Investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than their original cost. Performance is for the stated time period only; due to market volatility, the Fund's current performance may be lower or higher than the quoted return. For performance as of the most recent month end, please refer to www.eatonvance.com.

Fund shares are not insured by the FDIC and are not deposits or other obligations of, or guaranteed by, any depository institution. Shares are subject to investment risks, including possible loss of principal invested.

 

1




EV C1assic Senior F1oating-Rate Fund as of November 30, 2006

 

PERFORMANCE

The line graph and table set forth below provide information about the Fund's performance. The line graph compares the performance of the Fund with that of the S&P/LSTA Leveraged Loan Index, an unmanaged loan market index. The lines on the graph represent the total returns of a hypothetical investment of $10,000 in the Fund and in the S&P/LSTA Leveraged Loan Index. The table includes the total return of the Fund at net asset value and public offering price. The performance presented below does not reflect the deduction of taxes, if any, that a shareholder would pay on distributions or the repurchase of Fund shares.

Performance(1) As of 11/30/06

 

Average Annual Total Returns (at net asset value)

 

 

 

One year

 

5.76

%

Five years

 

4.53

 

Ten years

 

4.80

 

 

SEC Average Annual Total Returns (including applicable EWC)

 

 

 

One year

 

4.76

%

Five years

 

4.53

 

Ten years

 

4.80

 

 


(1)   Average Annual Total Returns at net asset value do not include the applicable early withdrawal charge (EWC). If EWC was included, returns would be lower. SEC Average Annual Total Returns reflect 1% EWC within the first year.

Past performance is no guarantee of future results. Returns are historical and are calculated by determining the percentage change in net asset value or share price (as applicable) with all distributions reinvested. Investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than their original cost. Performance is for the stated time period only; due to market volatility, the Fund's current performance may be lower or higher than the quoted return. For performance as of the most recent month end, please refer to www.eatonvance.com.

 

Fund Allocations(2)


(2)           Reflects the Fund's investments in Senior Debt Portfolio as of November 30, 2006. Allocations are shown as a percentage of the Portfolio's total investments. Fund Allocations may not be representative of current or future investments and are subject to change due to active management.

Comparison of Change in Value of a $10,000 Investment in EV Classic Senior Floating-Rate Fund vs. the S&P/LSTA Leveraged Loan Index*

November 30, 1996 - November 30, 2006


* Sources: Standard & Poor's; Thomson Financial Fund operations commenced on 2/24/95.

It is not possible to invest directly in an Index. The Index's total return does not reflect the expenses that would have been incurred if an investor individually purchased or sold the securities represented in the Index.

Diversification by Industries(3)

Chemicals & Plastics

 

7.5

%

Building & Development

 

7.1

 

Health Care

 

5.9

 

Cable & Satellite Television

 

5.8

 

Business Equip. & Services

 

5.7

 

Publishing

 

5.1

 

Leisure Goods/Activities/Movies

 

4.8

 

Radio & Television

 

4.3

 

Automotive

 

4.3

 

Lodging & Casinos

 

3.8

 

Telecommunications

 

3.6

 

Containers & Glass Products

 

3.5

 

Conglomerates

 

3.0

 

Retailers (Except Food & Drug)

 

2.9

 

Electronics/Electrical

 

2.8

 

Financial Intermediaries

 

2.5

 

Oil & Gas

 

2.2

 

Food Products

 

2.2

 

Utilities

 

2.1

 

Forest Products

 

2.1

%

Nonferrous Metals/Minerals

 

2.0

 

Aerospace & Defense

 

1.7

 

Food Service

 

1.7

 

Home Furnishings

 

1.3

 

Food/Drug Retailers

 

1.3

 

Industrial Equipment

 

1.2

 

Equipment Leasing

 

1.2

 

Ecological Services & Equip.

 

1.1

 

Air Transport

 

1.0

 

Insurance

 

0.9

 

Beverage & Tobacco

 

0.8

 

Rail Industries

 

0.6

 

Clothing/Textiles

 

0.5

 

Surface Transport

 

0.5

 

Drugs

 

0.5

 

Cosmetics/Toiletries

 

0.3

 

Farming/Agriculture

 

0.2

 

Steel

 

0.1

 

 


(3)   Reflects the Fund's investments in Senior Debt Portfolio as of November 30, 2006. Industries are shown as a percentage of the Portfolio's total investments. Statistics may not be representative of current or future investments and are subject to change due to active management.

2




EV Classic Senior Floating-Rate Fund as of November 30, 2006

FINANCIAL STATEMENTS

Statement of Assets and Liabilities

As of November 30, 2006

Assets  
Investment in Senior Debt Portfolio, at value
(identified cost, $1,058,741,882)
  $ 1,069,183,606    
Receivable for Fund shares sold     672,207    
Total assets   $ 1,069,855,813    
Liabilities  
Dividends payable   $ 1,740,242    
Payable to affiliate for distribution and service fees     874,931    
Payable to affiliate for Trustees' fees     580    
Accrued expenses     229,908    
Total liabilities   $ 2,845,661    
Net Assets   $ 1,067,010,152    
Sources of Net Assets  
Paid-in capital   $ 1,354,135,995    
Accumulated net realized loss from Portfolio     (298,795,799 )  
Accumulated undistributed net investment income     1,228,232    
Net unrealized appreciation from Portfolio     10,441,724    
Total   $ 1,067,010,152    
Net Asset Value, Offering Price and
Redemption Price Per Share
 
($1,067,010,152 ÷ 113,959,375 shares of beneficial interest outstanding)   $ 9.36    

 

Statement of Operations

For the Year Ended
November 30, 2006

Investment Income  
Interest allocated from Portfolio   $ 80,610,340    
Expenses allocated from Portfolio     (5,868,971 )  
Net investment income from Portfolio   $ 74,741,369    
Expenses  
Trustees' fees and expenses   $ 3,408    
Distribution and service fees     9,629,014    
Transfer and dividend disbursing agent fees     740,695    
Printing and postage     180,456    
Legal and accounting services     58,594    
Registration fees     37,623    
Custodian fee     28,162    
Miscellaneous     6,978    
Total expenses   $ 10,684,930    
Net investment income   $ 64,056,439    
Realized and Unrealized Gain (Loss) from Portfolio  
Net realized gain (loss) -
Investment transactions
  $ 2,673,107    
Swap contracts     127,768    
Foreign currency and forward foreign currency exchange
contract transactions
    (7,632,502 )  
Net realized loss   $ (4,831,627 )  
Change in unrealized appreciation (depreciation) -
Investments
  $ 6,634,586    
Swap contracts     193,100    
Foreign currency and forward foreign currency exchange contracts     (793,759 )  
Net change in unrealized appreciation (depreciation)   $ 6,033,927    
Net realized and unrealized gain   $ 1,202,300    
Net increase in net assets from operations   $ 65,258,739    

 

See notes to financial statements
3



EV Classic Senior Floating-Rate Fund as of November 30, 2006

FINANCIAL STATEMENTS CONT'D

Statements of Changes in Net Assets

Increase (Decrease)
in Net Assets
  Year Ended
November 30, 2006
  Year Ended
November 30, 2005
 
From operations -
Net investment income
  $ 64,056,439     $ 51,748,104    
Net realized gain (loss)
from investment transactions,  
swap contracts, foreign  
currency, and forward foreign currency 
exchange contract transactions
    (4,831,627 )     424,114    
Net change in unrealized
appreciation (depreciation)  
from investments, swap contracts,  
foreign currency, and forward  
foreign currency exchange contracts
    6,033,927       341,641    
Net increase in net assets from operations   $ 65,258,739     $ 52,513,859    
Distributions to shareholders -
From net investment income
  $ (64,617,162 )   $ (51,827,393 )  
Total distributions to shareholders   $ (64,617,162 )   $ (51,827,393 )  
Transactions in shares of beneficial interest -
Proceeds from sale of shares
  $ 59,869,085     $ 115,648,486    
Net asset value of shares issued to
shareholders in payment of  
distributions declared
    43,270,055       35,074,193    
Cost of shares redeemed     (263,715,179 )     (258,376,319 )  
Net decrease in net assets from
Fund share transactions
  $ (160,576,039 )   $ (107,653,640 )  
Net decrease in net assets   $ (159,934,462 )   $ (106,967,174 )  
Net Assets  
At beginning of year   $ 1,226,944,614     $ 1,333,911,788    
At end of year   $ 1,067,010,152     $ 1,226,944,614    
Accumulated undistributed
net investment income
included in net assets
 
At end of year   $ 1,228,232     $ 595,817    

 

See notes to financial statements
4




EV Classic Senior Floating-Rate Fund as of November 30, 2006

FINANCIAL STATEMENTS CONT'D

Financial Highlights

    Year Ended November 30,   Period Ended
November 30,
  Year Ended
December 31,
 
    2006(1)    2005(1)    2004   2003   2002(2)    2001  
Net asset value - Beginning of year   $ 9.370     $ 9.360     $ 9.160     $ 8.820     $ 9.130     $ 9.480    
Income (loss) from operations  
Net investment income   $ 0.531     $ 0.381     $ 0.268     $ 0.284     $ 0.318     $ 0.563    
Net realized and unrealized gain (loss)     (0.005 )(3)     0.010       0.199       0.338       (0.310 )     (0.350 )  
Total income from operations   $ 0.526     $ 0.391     $ 0.467     $ 0.622     $ 0.008     $ 0.213    
Less distributions  
From net investment income   $ (0.536 )   $ (0.381 )   $ (0.267 )   $ (0.282 )   $ (0.318 )   $ (0.563 )  
Total distributions   $ (0.536 )   $ (0.381 )   $ (0.267 )   $ (0.282 )   $ (0.318 )   $ (0.563 )  
Net asset value - End of year   $ 9.360     $ 9.370     $ 9.360     $ 9.160     $ 8.820     $ 9.130    
Total Return(4)      5.76 %     4.26 %     5.15 %     7.16 %     0.08 %     2.27 %  
Ratios/Supplemental Data  
Net assets, end of year (000's omitted)   $ 1,067,010     $ 1,226,945     $ 1,333,912     $ 1,397,617     $ 1,666,689     $ 2,214,688    
Ratios (As a percentage of average daily net assets):  
Expenses before custodian fee reduction(5)     1.45 %     1.47 %     1.45 %     1.46 %     1.41 %(6)     1.41 %  
Expenses after custodian fee reduction(5)     1.45 %     1.47 %     1.45 %     1.46 %     1.41 %(6)     1.41 %  
Interest expense(5)     0.01 %     0.00 %(7)     0.00 %(7)     0.01 %     0.01 %(6)     0.01 %  
Net investment income     5.66 %     4.06 %     2.88 %     3.18 %     3.86 %(6)     6.16 %  
Portfolio Turnover of the Portfolio     51 %     65 %     87 %     47 %     42 %     33 %  

 

(1)  Net investment income per share was computed using average shares outstanding.

(2)  For the eleven-month period ended November 30, 2002.

(3)  The per share amount is not in accord with the net realized and unrealized gain (loss) on investments for the period because of the timing of sales of Fund shares and the amount of the per share realized and unrealized gains and losses at such time.

(4)  Returns are historical and are calculated by determining the percentage change in net asset value with all distributions reinvested. Total return is not computed on an annualized basis.

(5)  Includes the Fund's share of the Portfolio's allocated expenses.

(6)  Annualized.

(7)  Rounds to less than 0.01%.

See notes to financial statements
5




EV Classic Senior Floating-Rate Fund as of November 30, 2006

NOTES TO FINANCIAL STATEMENTS

1  Significant Accounting Policies

EV Classic Senior Floating-Rate Fund (the Fund) was formed under a Declaration of Trust dated August 5, 1993, amended and restated December 7, 1994. The Fund is an entity of the type commonly known as a Massachusetts business trust and is registered under the Investment Company Act of 1940 (the 1940 Act), as amended, as a closed-end management investment company. The Fund invests all of its investable assets in interests in the Senior Debt Portfolio (the Portfolio), a New York Trust, having the same investment objective as the Fund. The value of the Fund's investment in the Portfolio reflects the Fund's proportionate interest in the net assets of the Portfolio (40.4% at November 30, 2006). The performance of the Fund is directly affected by the performance of the Portfolio. The financial statements of the Portfolio, including the portfolio of investments, are included elsewhere in this report and should be read in conjunction with the Fund's financial statements.

The following is a summary of significant accounting policies of the Fund. These policies are in conformity with accounting principles generally accepted in the United States of America.

A  Investment Valuation - Valuation of securities by the Portfolio is discussed in Note 1A of the Portfolio's Notes to Financial Statements, which are included elsewhere in this report.

B  Income - The Fund's net investment income or loss consists of the Fund's pro rata share of the net investment income or loss of the Portfolio, less all actual and accrued expenses of the Fund.

C  Federal Taxes - The Fund's policy is to comply with the provisions of the Internal Revenue Code applicable to regulated investment companies and to distribute to shareholders, each year, substantially all of its net investment income and all or substantially all of its net realized capital gains. Accordingly, no provision for federal income or excise tax is necessary. At November 30, 2006, the Fund, for federal income tax purposes had a capital loss carryover of $297,053,221 which will expire on November 30, 2007 ($5,418,642), November 30, 2008 ($45,203,262), November 30, 2009 ($110,719,790), November 30, 2010 ($70,600,524), November 30, 2011 ($64,348,001) and November 30, 2013 ($763,002). These amounts will reduce taxable income arising from future net realized gain on investments, if any, to the extent permitted by the Internal Revenue Code, and thus will reduce the amount of the distributions to shareholders which would otherwise be necessary to relieve the Fund of any liability for federal income or excise tax.

D  Use of Estimates - The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates.

E  Indemnifications - Under the Fund's organizational documents, its officers and Trustees may be indemnified against certain liabilities and expenses arising out of the performance of their duties to the Fund, and shareholders are indemnified against personal liability for the obligations of the Fund. Additionally, in the normal course of business, the Fund enters into agreements with service providers that may contain indemnification clauses. The Fund's maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Fund that have not yet occurred.

F  Expense Reductions - Investors Bank & Trust Company (IBT) serves as custodian of the Fund. Pursuant to the custodian agreement, IBT receives a fee reduced by credits which are determined based on the average daily cash balance the Fund maintains with IBT. All credit balances used to reduce the Fund's custodian fees are reported as a reduction of expenses in the Statement of Operations.

G  Other - Investment transactions are accounted for on the date the securities are purchased or sold. Dividends to shareholders are recorded on the ex-dividend date.

2  Distributions to Shareholders

The net investment income of the Fund is determined daily, and substantially all of the net investment income so determined is declared daily as a dividend to shareholders of record at the time of declaration. Such daily dividends will be paid monthly. Distributions of realized capital gains, if any, are made at least annually. Shareholders may reinvest capital gain distributions in additional shares of the Fund at the net asset value as of the ex-dividend date. Distributions are paid in the form of additional shares or, at the election of the shareholder, in cash. The Fund distinguishes between distributions on a tax basis and a financial reporting basis. Accounting principles generally accepted in the United States of America require that only


6



EV Classic Senior Floating-Rate Fund as of November 30, 2006

NOTES TO FINANCIAL STATEMENTS CONT'D

distributions in excess of tax basis earnings and profits be reported in the financial statements as a return of capital. Permanent differences between book and tax accounting relating to distributions are reclassified to paid-in capital. These differences are primarily related to foreign currency transactions and tax accounting straddles.

The tax character of the distributions declared for the years ended November 30, 2006 and November 30, 2005 was as follows:

    Year Ended November 30,  
    2006   2005  
Distributions declared from:  
Ordinary income   $ 64,617,162     $ 51,827,393    

 

During the year ended November 30, 2006, accumulated undistributed net investment income was increased by $1,193,138, accumulated net realized loss was decreased by $7,167,013 and paid-in-capital was decreased by $8,360,151 due to differences in book and tax accounting for mixed straddles swap contracts and foreign currency transactions. This change had no effect on net asset or net asset value per share.

At Novemer 30, 2006, the components of distributable earnings (accumulated losses) on a tax basis were as follows:

Undistributed ordinary income   $ 2,968,474    
Capital loss carryforward   $ (297,053,221 )  
Unrealized appreciation   $ 8,699,146    
Other temporary differences   $ (1,740,242 )  

 

3  Shares of Beneficial Interest

The Declaration of Trust permits the Trustees to issue an unlimited number of full and fractional shares of beneficial interest (without par value). The Fund operates as an interval fund, meaning that it continuously accepts new shareholder investments but permits share repurchases (of at least 5% and up to 25% or more of its shares) at net asset value only once a quarter. It is a fundamental policy of the Fund (which may only be changed by shareholder vote) that the Fund will conduct repurchase offers ending on a date (fixed by the Trustees) in the months of March, June, September and December and the repurchase price will be determined no more than 14 days following the repurchase request deadline. Payment for all shares repurchased pursuant to these offers normally will be made no later than 7 days after the repurchase pricing date. Shareholders will be sent notification of each repurchase offer at least 21 days prior to the repurchase request deadline. An early withdrawal charge will be imposed on most shares accepted for repurchase which have been held less than one year (see Note 6). During the years ended November 30, 2006, and November 30, 2005, the Fund made four repurchase offers in each Fiscal year as follows:

    Repurchase
Offer Amount
  Amount
Repurchased
 
Repurchase
Request Deadline
  Shares   Amount   Shares   Amount  
December 22, 2005     39,686,610     $ 371,466,668       6,741,934     $ 63,104,502    
March 22, 2006     38,371,163     $ 361,456,353       7,597,724     $ 71,570,482    
June 22, 2006     36,880,123     $ 345,935,549       7,548,449     $ 70,804,451    
September 22, 2006     35,383,694     $ 331,191,372       6,146,795     $ 58,235,744    
Total     150,321,590     $ 1,410,049,942       28,034,902     $ 263,715,179    
    Repurchase
Offer Amount
  Amount
Repurchased
 
Repurchase
Request Deadline
  Shares   Amount   Shares   Amount  
Dec. 22, 2004     43,131,681     $ 403,712,530       7,197,491     $ 67,368,464    
Mar. 22, 2005     42,576,077     $ 400,215,121       5,821,358     $ 54,718,484    
June 22, 2005     42,044,688     $ 393,117,836       7,357,070     $ 68,788,604    
Sep. 22, 2005     40,732,951     $ 382,482,413       7,188,563     $ 67,500,767    
Total     168,485,397     $ 1,579,527,900       27,564,482     $ 258,376,319    

 

All transactions in Fund shares were as follows:

    Year Ended November 30,  
    2006   2005  
Sales     6,383,906       12,335,716    
Issued to shareholders electing to
receive payments of distributions  
in Fund shares
    4,612,065       3,741,993    
Redemptions     (28,034,902 )     (27,564,482 )  
Net decrease     (17,038,931 )     (11,486,773 )  

 

4  Transactions with Affiliates

Eaton Vance Management (EVM) serves as the Administrator of the Fund. EVM has agreed to waive its administration fee as long as the distribution fee (Note 5) is being paid by the Fund. The Portfolio has engaged Boston Management and Research (BMR), a subsidiary of EVM, to render investment advisory services. (See Note 2 of the Portfolio's Notes to Financial Statements which are included


7



EV Classic Senior Floating-Rate Fund as of November 30, 2006

NOTES TO FINANCIAL STATEMENTS CONT'D

elsewhere in this report.) Except as to Trustees of the Fund and the Portfolio who are not members of EVM's or BMR's organization, officers and Trustees receive remuneration for their services to the Fund out of such investment adviser fee. For the year ended November 30, 2006, EVM received $58,585 in sub-transfer agent fees.

Certain officers and Trustees of the Fund and of the Portfolio are officers of the above organizations.

5  Distribution and Service Plans

The Fund has in effect a service plan (the Plan) designed to meet the requirements of the sales charge rule of the National Association of Securities Dealers, Inc. as if such rule were applicable. The Plan provides that the Fund may make service fee payments to the Principal Underwriter, Eaton Vance Distributors, Inc. (EVD), a subsidiary of EVM, investment dealers or other persons in amounts not exceeding 0.25% annually of the Fund's average daily net assets for any fiscal year. The Fund currently makes service fee payments for personal services and/or the maintenance of shareholder accounts to the Principal Underwriter, investment dealers and other persons in amounts not exceeding 0.15% annually of the Fund's average daily net assets for each fiscal year. The Fund paid or accrued service fees to or payable to EVD for the year ended November 30, 2006 in the amount of $1,699,238. Service fee payments are made for personal services and/or the maintenance of shareholder accounts.

The Fund has in effect a distribution plan (the Plan) that allows the Fund to pay distribution fees for the sale and distribution of shares. The Plan requires the Fund to pay EVD an amount equal to 0.70% of the Fund's average daily net assets, for providing ongoing distribution services and facilities to the Fund. For the year ended November 30, 2006 the distribution fees amounted to $7,929,776.

Certain officers and Trustees of the Fund are officers or directors of EVD.

6  Early Withdrawal Charge

EVD compensates investment dealers at a rate of 0.75% of the purchase price of shares purchased through such dealers consisting of 0.60% of sales commissions and 0.15% service fee (for the first year's service). EVD also pays additional compensation to each dealer equal to 0.60% per annum of the value of Fund shares sold by such dealer that are outstanding for more than one year. A 1% early withdrawal charge (EWC) to recover distribution costs will be charged to repurchasing shareholders and paid to EVD in connection with most shares held for less than one year which are accepted for repurchase. The EWC is based on the lower of the net asset value at the time of purchase or at the time of repurchase. Shares acquired through the reinvestment of distributions are exempt from the EWC. Redemptions are made first from shares that are not subject to an EWC. The total early withdrawal charges received by EVD for the year ended November 30, 2006 amounted to approximately $71,635.

7  Investment Transactions

Increases and decreases in the Fund's investment in the Portfolio for the year ended November 30, 2006 aggregated $59,916,514 and $294,966,682, respectively.

8  Recently Issued Accounting Pronouncements

In June 2006, the Financial Accounting Standards Board ("FASB") issued FASB Interpretation No. 48, ("FIN 48") "Accounting for Uncertainty in Income Taxes - an interpretation of FASB Statement No. 109". FIN 48 clarifies the accounting for uncertainty in income taxes recognized in accordance with FASB Statement No. 109, "Accounting for Income Taxes." This interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. It also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. FIN 48 is effective for fiscal years beginning after December 15, 2006. Management is currently evaluating the impact of applying the various provisions of FIN 48.

In September 2006, FASB issued Statement of Financial Accounting Standards No. 157, ("FAS 157") "Fair Value Measurements". FAS 157 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosure about fair value measurements. FAS 157 is effective for fiscal years beginning after November 15, 2007. Management is currently evaluating the impact the adoption of FAS 157 will have on the Fund's financial statement disclosures.


8




EV Classic Senior Floating-Rate Fund as of November 30, 2006

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Trustees and Shareholders
of EV Classic Senior Floating-Rate Fund:

We have audited the accompanying statement of assets and liabilities of EV Classic Senior Floating-Rate Fund (the "Fund") as of November 30, 2006, the related statement of operations for the year then ended, the statements of changes in net assets for each of the two years in the period then ended and the financial highlights for each of the four years in the period then ended and the period from January 1, 2002 to November 30, 2002, and the year ended December 31, 2001. These financial statements and financial highlights are the responsibility of the Fund's management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits.

We conducted our audits in accordance with standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. The Fund is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Fund's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of the Eaton Vance Classic Senior Floating-Rate Fund as of November 30, 2006, the results of its operations for the year then ended, the changes in its net assets for each of the two years in the period then ended and its financial highlights for the respective stated periods in conformity with accounting principles generally accepted in the United States of America.

DELOITTE & TOUCHE LLP
Boston, Massachusetts
January 16, 2007


9



EV Classic Senior Floating-Rate Fund as of November 30, 2006

FEDERAL TAX INFORMATION (Unaudited)

The Form 1099-DIV you receive in January 2007 will show the tax status of all distributions paid to your account in calendar 2006. Shareholders are advised to consult their own tax adviser with respect to the tax consequences of their investment in the Fund.


10




Senior Debt Portfolio as of November 30, 2006

PORTFOLIO OF INVESTMENTS

Senior, Floating Rate Interests - 100.3%(1)      
Principal
Amount
  Borrower/Tranche Description   Value  
Aerospace and Defense - 1.8%      
AWAS Capital, Inc.      
$ 8,662,812       Term Loan, 7.19%, Maturing March 22, 2013   $ 8,489,555    
Be Aerospace, Inc.      
  1,400,000       Term Loan, 7.15%, Maturing August 24, 2012     1,407,875    
Dresser Rand Group, Inc.      
  1,032,477       Term Loan, 7.46%, Maturing October 29, 2011     1,038,930    
Evergreen International Aviation      
  3,100,000       Term Loan, 8.82%, Maturing October 31, 2011     3,053,500    
Hexcel Corp.      
  3,223,197       Term Loan, 7.13%, Maturing March 1, 2012     3,231,255    
IAP Worldwide Services, Inc.      
  3,176,000       Term Loan, 7.25%, Maturing December 30, 2012     3,152,180    
Jet Aviation Holding, AG      
  1,500,000       Term Loan, 7.62%, Maturing May 15, 2013     1,496,250    
K&F Industries, Inc.      
  2,324,865       Term Loan, 7.32%, Maturing November 18, 2012     2,335,399    
Spirit Aerosystems, Inc.      
  2,736,643       Term Loan, 7.11%, Maturing December 31, 2011     2,743,911    
Standard Aero Holdings, Inc.      
  2,399,621       Term Loan, 7.61%, Maturing August 24, 2012     2,408,620    
Transdigm, Inc.      
  5,000,000       Term Loan, 7.39%, Maturing June 23, 2013     5,033,750    
Vought Aircraft Industries, Inc.      
  2,000,000       Revolving Loan, 7.82%,
Maturing December 22, 2009(2)
    1,910,000    
  1,000,000       Term Loan, 7.33%, Maturing December 22, 2010     1,005,313    
  3,250,565       Term Loan, 7.88%, Maturing December 17, 2011     3,268,849    
Wam Aquisition, S.A.      
  2,417,800       Term Loan, 8.12%, Maturing April 8, 2013     2,438,453    
  2,417,800       Term Loan, 8.62%, Maturing April 8, 2014     2,448,274    
Wyle Laboratories, Inc.      
  972,315       Term Loan, 8.12%, Maturing January 28, 2011     977,481    
    $ 46,439,595    
Air Transport - 1.0%      
Airport Development and Investment      
$ 3,500,000     GBP   Term Loan, 9.12%, Maturing April 7, 2011   $ 6,910,926    
Delta Air Lines, Inc.      
  4,275,000       Term Loan, 8.12%, Maturing March 16, 2008     4,313,407    
  4,225,000       Term Loan, 10.12%, Maturing March 16, 2008     4,303,560    
Northwest Airlines, Inc.      
  6,450,000       DIP Loan, 7.82%, Maturing August 21, 2008     6,492,331    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Air Transport (continued)      
United Airlines, Inc.      
$ 4,483,719       Term Loan, 9.12%, Maturing February 1, 2012   $ 4,531,358    
  640,531       Term Loan, 9.13%, Maturing February 1, 2012     647,337    
    $ 27,198,919    
Automotive - 4.6%      
AA Acquisitions Co., Ltd.      
$ 1,000,000     GBP   Term Loan, 7.58%, Maturing June 25, 2012   $ 1,996,933    
  1,000,000     GBP   Term Loan, 8.08%, Maturing June 25, 2013     2,005,824    
Accuride Corp.      
  7,444,820       Term Loan, 7.44%, Maturing January 31, 2012     7,461,110    
Affina Group, Inc.      
  3,994,314       Term Loan, 8.38%, Maturing November 30, 2011     4,015,536    
Citation Corp.      
  5,931,750       Term Loan, 13.87%, Maturing May 23, 2009(4)     3,737,002    
Collins & Aikman Products Co.      
  2,318,912       Term Loan, 11.75%, Maturing August 31, 2009(3)     1,097,135    
CSA Acquisition Corp.      
  1,358,760       Term Loan, 7.88%, Maturing December 23, 2011     1,360,884    
  1,308,686       Term Loan, 7.88%, Maturing December 23, 2011     1,310,732    
Dana Corp.      
  3,325,000       DIP Loan, 7.65%, Maturing April 13, 2008     3,331,234    
Dayco Products, LLC      
  5,284,250       Term Loan, 8.02%, Maturing June 21, 2011     5,268,836    
Exide Technologies, Inc.      
  1,764,628       Term Loan, 11.75%, Maturing May 5, 2010     1,855,066    
  1,786,253       Term Loan, 11.75%, Maturing May 5, 2010     1,877,799    
Federal-Mogul Corp.      
  6,000,000       Term Loan, 7.82%, Maturing December 9, 2006     5,920,626    
  11,852,057       Revolving Loan, 9.07%,
Maturing December 9, 2006(2)
    11,896,502    
  5,351,062       Term Loan, 9.07%, Maturing December 9, 2006     5,381,161    
Goodyear Tire & Rubber Co.      
  7,500,000       Revolving Loan, 7.57%, Maturing April 30, 2010(2)     7,469,535    
  1,175,000       Term Loan, 7.57%, Maturing April 30, 2010     1,178,462    
  10,605,000       Term Loan, 8.14%, Maturing April 30, 2010     10,723,362    
HLI Operating Co., Inc.      
  2,719,527       Term Loan, 8.96%, Maturing June 3, 2009     2,735,165    
Insurance Auto Auctions, Inc.      
  2,406,522       Term Loan, 7.89%, Maturing May 19, 2012     2,417,050    
Keystone Automotive Operations, Inc.      
  1,714,103       Term Loan, 7.88%, Maturing October 30, 2009     1,718,388    
Kwik Fit Group Ltd.      
  1,250,000     GBP   Term Loan, 7.58%, Maturing August 31, 2013     2,484,554    
  1,250,000     GBP   Term Loan, 8.08%, Maturing August 31, 2014     2,495,823    

 

See notes to financial statements
11



Senior Debt Portfolio as of November 30, 2006

PORTFOLIO OF INVESTMENTS CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Automotive (continued)      
R.J. Tower Corp.      
$ 7,000,000       DIP Revolving Loan, 8.42%,
Maturing February 2, 2007(2)
  $ 6,965,000    
Tenneco Automotive, Inc.      
  3,600,741       Term Loan, 7.36%, Maturing December 10, 2010     3,620,995    
  2,383,463       Term Loan, 7.32%, Maturing December 12, 2010     2,396,870    
Trimas Corp.      
  375,000       Term Loan, 8.13%, Maturing August 2, 2011     376,992    
  1,625,000       Term Loan, 8.13%, Maturing August 2, 2013     1,633,634    
TRW Automotive, Inc.      
  6,032,956       Term Loan, 7.19%, Maturing June 30, 2012     6,026,827    
United Components, Inc.      
  4,829,458       Term Loan, 7.63%, Maturing June 30, 2010     4,847,568    
Vanguard Car Rental USA      
  4,675,000       Term Loan, 8.35%, Maturing June 14, 2013     4,709,576    
    $ 120,316,181    
Beverage and Tobacco - 0.8%      
Alliance One International, Inc.      
$ 2,482,550       Term Loan, 8.82%, Maturing May 13, 2010   $ 2,513,582    
Culligan International Co.      
  2,069,165       Term Loan, 7.07%, Maturing September 30, 2011     2,074,986    
National Dairy Holdings, L.P.      
  4,641,537       Term Loan, 7.32%, Maturing March 15, 2012     4,653,141    
National Distribution Co.      
  2,420,000       Term Loan, 11.82%, Maturing June 22, 2010     2,426,050    
Reynolds American, Inc.      
  7,279,250       Term Loan, 7.14%, Maturing May 31, 2012     7,337,258    
Southern Wine & Spirits of America, Inc.      
  2,134,013       Term Loan, 6.87%, Maturing May 31, 2012     2,141,350    
Sunny Delight Beverages Co.      
  254,197       Term Loan, 11.38%, Maturing August 20, 2010     249,431    
    $ 21,395,798    
Building and Development - 7.2%      
401 North Wabash Venture, LLC      
$ 5,500,000       Term Loan, 9.07%, Maturing May 7, 2008(2)   $ 5,540,392    
Beacon Sales Acquisition, Inc.      
  2,000,000       Term Loan, 7.32%, Maturing September 30, 2013     2,005,000    
Biomed Realty, L.P.      
  10,965,000       Term Loan, 7.57%, Maturing May 31, 2010     10,937,587    
Capital Automotive REIT      
  4,000,130       Term Loan, 7.07%, Maturing December 16, 2010     4,013,567    
Empire Hawkeye Partners, L.P.      
  6,800,000       Term Loan, 6.97%, Maturing December 1, 2009(2)     6,783,000    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Building and Development (continued)      
Epco / Fantome, LLC      
$ 5,100,000       Term Loan, 8.37%, Maturing November 23, 2010   $ 5,125,500    
Formica Corp.      
  3,383,000       Term Loan, 8.49%, Maturing March 15, 2013     3,381,944    
FT-FIN Acquisition, LLC      
  4,432,587       Term Loan, 7.13%, Maturing November 17, 2007(2)     4,443,668    
Gables GP, Inc.      
  280,724       Term Loan, 7.07%, Maturing March 30, 2007     281,192    
Hearthstone Housing Partners II, LLC      
  13,750,000       Revolving Loan, 7.39%,
Maturing December 1, 2007(2)
    13,715,625    
Hovstone Holdings, LLC      
  4,410,000       Term Loan, 7.37%, Maturing February 28, 2009     4,343,850    
Landsource Communities, LLC      
  9,721,000       Term Loan, 7.88%, Maturing March 31, 2010     9,593,412    
Lanoga Corp.      
  3,865,313       Term Loan, 7.12%, Maturing June 29, 2013     3,855,649    
LNR Property Corp.      
  7,225,000       Term Loan, 8.12%, Maturing July 3, 2011     7,257,361    
MAAX Corp.      
  3,077,379       Term Loan, 8.38%, Maturing June 4, 2011     3,061,993    
Materis      
  823,329     EUR   Term Loan, 5.93%, Maturing April 27, 2014     1,104,930    
  876,671     EUR   Term Loan, 6.30%, Maturing April 27, 2015     1,181,601    
Mattamy Funding Partnership      
  694,006       Term Loan, 7.63%, Maturing April 11, 2013     689,235    
Mueller Group, Inc.      
  6,595,611       Term Loan, 7.40%, Maturing October 3, 2012     6,635,462    
NCI Building Systems, Inc.      
  2,345,501       Term Loan, 6.84%, Maturing May 3, 2010     2,346,967    
Newkirk Master, L.P.      
  4,405,457       Term Loan, 7.07%, Maturing August 11, 2008     4,412,343    
  3,440,259       Term Loan, 7.07%, Maturing August 11, 2008     3,445,636    
Nortek, Inc.      
  6,710,538       Term Loan, 7.36%, Maturing August 27, 2011     6,699,002    
Panolam Industries Holdings, Inc.      
  2,404,844       Term Loan, 8.12%, Maturing September 30, 2012     2,416,868    
Ply Gem Industries, Inc.      
  1,000,000       Term Loan, 8.32%, Maturing August 15, 2011     1,007,813    
  342,031       Term Loan, 8.32%, Maturing August 15, 2011     341,817    
  5,130,469       Term Loan, 8.32%, Maturing August 15, 2011     5,127,262    
Rubicon GSA II, LLC      
  7,025,000       Term Loan, 8.07%, Maturing July 31, 2008     7,025,000    
South Edge, LLC      
  4,475,000       Term Loan, 7.38%, Maturing October 31, 2009     4,388,297    

 

See notes to financial statements
12



Senior Debt Portfolio as of November 30, 2006

PORTFOLIO OF INVESTMENTS CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Building and Development (continued)      
Stile Acquisition Corp.      
$ 6,676,316       Term Loan, 7.38%, Maturing April 6, 2013   $ 6,550,094    
Stile U.S. Acquisition Corp.      
  6,687,690       Term Loan, 7.38%, Maturing April 6, 2013     6,561,252    
TE / Tousa Senior, LLC      
  3,750,000       Term Loan, 8.25%, Maturing August 1, 2008     3,103,125    
  2,000,000       Revolving Loan, 9.75%, Maturing August 1, 2008(2)     1,580,000    
The Woodlands Commercial Property, Inc.      
  2,940,000       Term Loan, 7.35%, Maturing September 1, 2009     2,943,675    
  735,000       Term Loan, 7.35%, Maturing August 29, 2009     735,919    
Tousa/Kolter, LLC      
  7,410,000       Term Loan, 7.62%, Maturing January 7, 2008(2)     7,419,262    
TRU 2005 RE Holding Co.      
  13,750,000       Term Loan, 8.32%, Maturing December 9, 2008     13,776,854    
Trustreet Properties, Inc.      
  5,150,000       Term Loan, 7.32%, Maturing April 8, 2010     5,162,875    
United Subcontractors, Inc.      
  2,675,000       Term Loan, 12.86%, Maturing June 27, 2013     2,594,750    
WCI Communities, Inc.      
  8,300,000       Term Loan, 7.32%, Maturing December 23, 2010     8,071,750    
    $ 189,661,529    
Business Equipment and Services - 5.9%      
Acco Brands Corp.      
$ 1,802,350       Term Loan, 7.11%, Maturing August 17, 2012   $ 1,807,701    
Activant Solutions, Inc.      
  2,295,692       Term Loan, 7.38%, Maturing May 1, 2013     2,280,628    
Affiliated Computer Services      
  2,481,250       Term Loan, 7.39%, Maturing March 20, 2013     2,489,004    
  6,533,625       Term Loan, 7.40%, Maturing March 20, 2013     6,550,776    
Affinion Group, Inc.      
  6,887,180       Term Loan, 8.12%, Maturing October 17, 2012     6,933,455    
Allied Security Holdings, LLC      
  3,832,500       Term Loan, 8.37%, Maturing June 30, 2010     3,861,244    
Audatex North America, Inc.      
  1,000,000     EUR   Term Loan, 9.13%, Maturing January 13, 2013     1,357,447    
  997,500     EUR   Term Loan, 5.75%, Maturing April 13, 2013     1,334,357    
Buhrmann US, Inc.      
  6,722,971       Term Loan, 7.13%, Maturing December 31, 2010     6,735,576    
DynCorp International, LLC      
  4,402,950       Term Loan, 7.75%, Maturing February 11, 2011     4,429,553    
Gate Gourmet Borrower, LLC      
  1,556,622       Term Loan, 8.12%, Maturing March 9, 2012     1,576,080    
  195,556       Term Loan, 8.12%, Maturing March 9, 2012     192,622    
  3,134,250     EUR   Term Loan, 6.13%, Maturing March 9, 2013     4,210,435    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Business Equipment and Services (continued)      
Info USA, Inc.      
$ 1,985,000       Term Loan, 7.07%, Maturing February 14, 2012   $ 1,982,519    
Iron Mountain, Inc.      
  5,069,162       Term Loan, 7.10%, Maturing April 2, 2011     5,083,949    
  9,534,983       Term Loan, 7.13%, Maturing April 2, 2011     9,558,821    
Language Line, Inc.      
  7,860,100       Term Loan, 8.63%, Maturing June 11, 2011     7,920,277    
Mitchell International, Inc.      
  4,035,448       Term Loan, 7.37%, Maturing August 15, 2011     4,050,581    
N.E.W. Holdings I, LLC      
  2,554,413       Term Loan, 8.12%, Maturing August 8, 2013     2,567,185    
Nielsen Finance, LLC      
  20,850,000       Term Loan, 8.13%, Maturing August 9, 2013     20,939,780    
Protection One, Inc.      
  3,235,013       Term Loan, 7.85%, Maturing March 31, 2012     3,249,166    
Quantum Corp.      
  950,000       Term Loan, 9.44%, Maturing August 22, 2012     951,187    
Sungard Data Systems, Inc.      
  26,205,190       Term Loan, 7.88%, Maturing February 11, 2013     26,430,397    
TDS Investor Corp.      
  1,000,000     EUR   Term Loan, 6.13%, Maturing August 23, 2013     1,332,040    
  8,197,002       Term Loan, 8.37%, Maturing August 23, 2013     8,224,085    
  802,998       Term Loan, 8.37%, Maturing August 23, 2013     805,651    
Transaction Network Services, Inc.      
  2,808,685       Term Loan, 7.39%, Maturing May 4, 2012     2,808,685    
US Investigations Services, Inc.      
  2,451,697       Term Loan, 7.89%, Maturing October 14, 2012     2,463,955    
  1,755,601       Term Loan, 7.89%, Maturing October 14, 2012     1,763,647    
West Corp.      
  7,200,000       Term Loan, 8.07%, Maturing October 24, 2013     7,194,211    
Western Inventory Services      
  749,905       Term Loan, 7.86%, Maturing March 31, 2011     753,654    
  854,891       Term Loan, 7.87%, Maturing March 31, 2011     859,166    
Williams Scotsman, Inc.      
  2,570,000       Term Loan, 6.82%, Maturing June 27, 2010     2,566,787    
    $ 155,264,621    
Cable and Satellite Television - 5.7%      
Atlantic Broadband Finance, LLC      
$ 5,825,081       Term Loan, 8.14%, Maturing September 1, 2011   $ 5,905,176    
Bragg Communications, Inc.      
  3,333,148       Term Loan, 7.12%, Maturing August 31, 2011     3,337,314    
Bresnan Broadband Holdings, LLC      
  5,000,000       Term Loan, 7.13%, Maturing March 29, 2014     4,994,375    

 

See notes to financial statements
13



Senior Debt Portfolio as of November 30, 2006

PORTFOLIO OF INVESTMENTS CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Cable and Satellite Television (continued)      
Cablecom Luxembourg SCA      
$ 2,000,000     EUR   Term Loan, 5.79%, Maturing September 28, 2012   $ 2,668,001    
Casema      
  658,133     EUR   Term Loan, 6.17%, Maturing November 17, 2014     880,696    
  341,867     EUR   Term Loan, 6.17%, Maturing November 17, 2014     457,477    
  1,000,000     EUR   Term Loan, 6.67%, Maturing November 17, 2015     1,344,951    
Charter Communications Operating, LLC      
  25,888,627       Term Loan, 8.01%, Maturing April 28, 2013     26,098,972    
CSC Holdings, Inc.      
  9,552,000       Term Loan, 7.12%, Maturing March 29, 2013     9,546,823    
Insight Midwest Holdings, LLC      
  3,893,750       Term Loan, 7.61%, Maturing April 6, 2014     3,918,327    
  11,681,250       Term Loan, 7.61%, Maturing April 6, 2014     11,754,982    
Kabel Deutschland GmbH      
  5,400,000     EUR   Term Loan, 5.38%, Maturing March 31, 2012     7,175,478    
Kablecom      
  1,000,000     EUR   Term Loan, 0.00%, Maturing November 17, 2014(2)     1,330,583    
  1,000,000     EUR   Term Loan, 0.00%, Maturing November 17, 2015(2)     1,337,211    
Mediacom Broadband Group      
  1,965,150       Term Loan, 7.00%, Maturing January 31, 2015     1,958,087    
Mediacom Illinois, LLC      
  3,000,000       Term Loan, 6.72%, Maturing September 30, 2012     2,948,304    
  6,023,750       Term Loan, 7.24%, Maturing January 31, 2015     6,014,070    
NTL Investment Holdings, Ltd.      
  4,000,000       Term Loan, 7.36%, Maturing March 30, 2013     4,019,168    
  1,562,881     GBP   Term Loan, 7.45%, Maturing March 30, 2012     3,073,182    
  1,337,119     GBP   Term Loan, 7.45%, Maturing March 30, 2012     2,629,255    
  1,000,000     GBP   Term Loan, 7.64%, Maturing March 30, 2013     2,002,703    
Persona Communications Corp.      
  1,005,667       Term Loan, 0.00%, Maturing October 12, 2013(2)     1,011,952    
  1,619,333       Term Loan, 8.12%, Maturing October 12, 2013     1,629,454    
  675,000       Term Loan, 11.37%, Maturing April 12, 2014     679,219    
PKS Media (Netherlands) B.V.      
  2,412,500     EUR   Term Loan, 5.24%, Maturing October 5, 2012     3,207,323    
  1,000,000     EUR   Term Loan, 5.74%, Maturing October 5, 2013     1,341,975    
  1,000,000     EUR   Term Loan, 6.24%, Maturing October 5, 2014     1,348,115    
San Juan Cable, LLC      
  992,500       Term Loan, 7.39%, Maturing October 31, 2012     994,206    
UGS Corp.      
  7,308,413       Term Loan, 7.13%, Maturing March 31, 2012     7,302,325    
UPC Broadband Holding B.V.      
  3,665,833     EUR   Term Loan, 5.51%, Maturing March 31, 2013     4,877,832    
  2,790,000       Term Loan, 7.64%, Maturing April 1, 2013     2,794,271    
  4,150,000     EUR   Term Loan, 5.51%, Maturing December 31, 2013     5,522,762    
  2,790,000       Term Loan, 7.64%, Maturing December 31, 2013     2,794,271    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Cable and Satellite Television (continued)      
Ypso Holding SA      
$ 4,961,371     EUR   Term Loan, 5.87%, Maturing July 28, 2014   $ 6,489,643    
  1,914,679     EUR   Term Loan, 5.87%, Maturing July 28, 2014     2,504,466    
  3,123,950     EUR   Term Loan, 5.87%, Maturing July 28, 2014     4,086,233    
    $ 149,979,182    
Chemicals and Plastics - 7.7%      
Basell Af S.A.R.L.      
$ 358,974     EUR   Term Loan, 5.81%, Maturing August 1, 2013   $ 481,522    
  641,026     EUR   Term Loan, 5.84%, Maturing August 1, 2013     859,861    
  550,909       Term Loan, 7.60%, Maturing August 1, 2013     557,623    
  110,176       Term Loan, 7.60%, Maturing August 1, 2013     111,519    
  358,974     EUR   Term Loan, 6.56%, Maturing August 1, 2014     483,623    
  641,026     EUR   Term Loan, 6.59%, Maturing August 1, 2014     863,612    
  905,236       Term Loan, 8.35%, Maturing August 1, 2014     916,551    
  181,047       Term Loan, 8.35%, Maturing August 1, 2014     183,310    
Brenntag Holding GmbH and Co. KG      
  2,117,647     EUR   Term Loan, 6.03%, Maturing December 23, 2013     2,849,737    
  883,636       Term Loan, 8.08%, Maturing December 23, 2013     891,368    
  3,616,364       Term Loan, 8.08%, Maturing December 23, 2013     3,654,223    
  496,877     EUR   Term Loan, 6.28%, Maturing December 23, 2014     671,161    
  385,476     EUR   Term Loan, 6.28%, Maturing December 23, 2014     524,472    
Celanese Holdings, LLC      
  14,058,993       Term Loan, 7.12%, Maturing April 6, 2011     14,101,676    
Ferro Corp.      
  9,500,000       Term Loan, 8.57%, Maturing June 6, 2012(2)     9,488,125    
Gentek, Inc.      
  1,485,804       Term Loan, 7.36%, Maturing February 28, 2011     1,493,698    
Georgia Gulf Corp.      
  4,242,188       Term Loan, 7.32%, Maturing October 3, 2013     4,266,809    
Hexion Specialty Chemicals, Inc.      
  2,523,368       Term Loan, 7.87%, Maturing May 5, 2013     2,519,538    
  11,616,194       Term Loan, 7.88%, Maturing May 5, 2013     11,598,561    
Huntsman, LLC      
  2,280,000     EUR   Term Loan, 5.44%, Maturing August 16, 2012     3,017,533    
  18,905,402       Term Loan, 7.07%, Maturing August 16, 2012     18,908,030    
Ineos Group      
  2,950,000       Term Loan, 7.61%, Maturing December 14, 2012     2,966,225    
  1,925,000       Term Loan, 7.61%, Maturing December 14, 2013     1,944,117    
  1,925,000       Term Loan, 8.11%, Maturing December 14, 2014     1,944,117    
Innophos, Inc.      
  1,247,310       Term Loan, 7.57%, Maturing August 10, 2010     1,251,988    
Invista B.V.      
  8,957,429       Term Loan, 6.88%, Maturing April 29, 2011     8,937,839    
  4,748,099       Term Loan, 6.88%, Maturing April 29, 2011     4,737,715    

 

See notes to financial statements
14



Senior Debt Portfolio as of November 30, 2006

PORTFOLIO OF INVESTMENTS CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Chemicals and Plastics (continued)      
ISP Chemo, Inc.      
$ 7,139,125       Term Loan, 7.41%, Maturing February 16, 2013   $ 7,154,745    
Kranton Polymers, LLC      
  5,299,138       Term Loan, 7.38%, Maturing May 12, 2013     5,315,698    
Lucite International Group      
  635,878       Term Loan, 0.00%, Maturing July 7, 2013(2)     640,456    
  1,809,587       Term Loan, 8.07%, Maturing July 7, 2013     1,822,616    
Lyondell Chemical Co.      
  11,870,250       Term Loan, 7.12%, Maturing August 16, 2013     11,927,749    
Mosaic Co.      
  7,136,325       Term Loan, 7.01%, Maturing February 21, 2012     7,138,109    
Nalco Co.      
  15,769,086       Term Loan, 7.16%, Maturing November 4, 2010     15,832,257    
PQ Corp.      
  3,851,353       Term Loan, 7.38%, Maturing February 10, 2012     3,867,402    
Professional Paint, Inc.      
  2,319,188       Term Loan, 7.63%, Maturing May 31, 2012     2,322,086    
Rockwood Specialties Group, Inc.      
  9,145,228       Term Loan, 7.38%, Maturing July 30, 2012     9,195,526    
Sigmakalon (BC) Holdco B.V.      
  1,940,000     EUR   Term Loan, 5.49%, Maturing September 9, 2012     2,569,456    
  92,758     EUR   Term Loan, 5.99%, Maturing September 9, 2013     124,021    
  1,204,580     EUR   Term Loan, 5.99%, Maturing September 9, 2013     1,610,564    
  2,202,661     EUR   Term Loan, 5.99%, Maturing September 9, 2013     2,945,031    
  729,480     EUR   Term Loan, 6.49%, Maturing September 9, 2014     979,376    
  181,330     EUR   Term Loan, 6.49%, Maturing September 9, 2014     242,766    
  178,614     EUR   Term Loan, 6.49%, Maturing September 9, 2014     239,802    
  2,135,161     EUR   Term Loan, 6.49%, Maturing September 9, 2014     2,866,597    
  183,030     GBP   Term Loan, 8.08%, Maturing September 9, 2014     363,630    
Solo Cup Co.      
  9,376,072       Term Loan, 8.62%, Maturing February 27, 2011     9,417,093    
TPG Spring UK, Ltd.      
  4,546,143     EUR   Term Loan, 6.12%, Maturing June 27, 2013     6,037,692    
  4,546,143     EUR   Term Loan, 6.62%, Maturing June 27, 2013     6,058,784    
Wellman, Inc.      
  5,400,000       Term Loan, 9.37%, Maturing February 10, 2009     5,325,750    
    $ 204,221,759    
Clothing / Textiles - 0.6%      
Hanesbrands, Inc.      
$ 5,225,000       Term Loan, 7.68%, Maturing September 5, 2013   $ 5,268,367    
  2,025,000       Term Loan, 9.19%, Maturing March 5, 2014     2,072,914    
Propex Fabrics, Inc.      
  3,005,297       Term Loan, 7.63%, Maturing July 31, 2012     3,007,175    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Clothing / Textiles (continued)      
St. John Knits International, Inc.      
$ 2,222,358       Term Loan, 9.32%, Maturing March 23, 2012   $ 2,211,246    
The William Carter Co.      
  2,322,764       Term Loan, 6.87%, Maturing July 14, 2012     2,320,949    
    $ 14,880,651    
Conglomerates - 3.1%      
Amsted Industries, Inc.      
$ 5,444,779       Term Loan, 7.37%, Maturing April 5, 2013   $ 5,444,779    
Blount, Inc.      
  1,800,896       Term Loan, 7.10%, Maturing August 9, 2010     1,806,149    
Dundee Holdco 4 Limited      
  728,900     EUR   Term Loan, 9.29%, Maturing August 17, 2015     978,271    
Dundee Holding, Inc.      
  1,841,300       Term Loan, 8.07%, Maturing February 17, 2014     1,845,903    
Education Management, LLC      
  4,937,625       Term Loan, 7.88%, Maturing June 1, 2013     4,972,806    
Euramax Europe B.V.      
  1,401,756     EUR   Term Loan, 6.29%, Maturing June 29, 2012     1,851,904    
Euramax International, Inc.      
  2,138,811       Term Loan, 8.19%, Maturing June 29, 2012     2,146,296    
Goodman Global Holdings, Inc.      
  3,863,786       Term Loan, 7.19%, Maturing December 23, 2011     3,865,397    
ISS Holdings A/S      
  2,504,202     EUR   Term Loan, 5.97%, Maturing December 31, 2013     3,372,610    
  1,704,757     GBP   Term Loan, 7.68%, Maturing December 31, 2013     3,393,582    
Jarden Corp.      
  1,609,959       Term Loan, 7.12%, Maturing January 24, 2012     1,608,148    
  10,565,577       Term Loan, 7.37%, Maturing January 24, 2012     10,585,388    
Johnson Diversey, Inc.      
  1,060,665       Term Loan, 7.87%, Maturing December 16, 2010     1,067,626    
  5,133,675       Term Loan, 7.87%, Maturing December 16, 2011     5,181,002    
Platinum 100, Ltd.      
  1,000,000     GBP   Term Loan, 7.81%, Maturing January 15, 2013     1,980,648    
  1,000,000     GBP   Term Loan, 8.31%, Maturing January 15, 2014     1,988,290    
Polymer Group, Inc.      
  2,000,000       Revolving Loan, 0.00%,
Maturing November 22, 2010(2)
    1,960,000    
  8,585,125       Term Loan, 7.61%, Maturing November 22, 2012     8,609,275    
PP Acquisition Corp.      
  6,651,689       Term Loan, 8.32%, Maturing November 12, 2011     6,701,577    
RBS Global      
  4,150,000       Term Loan, 7.88%, Maturing July 19, 2013     4,168,165    
RGIS Holdings, LLC      
  3,722,166       Term Loan, 7.87%, Maturing February 15, 2013     3,721,004    

 

See notes to financial statements
15



Senior Debt Portfolio as of November 30, 2006

PORTFOLIO OF INVESTMENTS CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Conglomerates (continued)      
Sensata Technologies Finance Co.      
$ 2,443,875       Term Loan, 7.13%, Maturing April 26, 2013   $ 2,429,280    
Terex Corp.      
  2,144,625       Term Loan, 7.12%, Maturing July 13, 2013     2,152,667    
Walter Industries, Inc.      
  1,011,196       Term Loan, 7.12%, Maturing October 3, 2012     1,014,103    
    $ 82,844,870    
Containers and Glass Products - 3.6%      
Altivity Packaging LLC      
$ 1,171,609       Term Loan, 7.60%, Maturing June 30, 2013   $ 1,183,179    
  3,915,641       Term Loan, 7.60%, Maturing June 30, 2013     3,954,308    
Consolidated Container Holding, LLC      
  3,812,250       Term Loan, 8.63%, Maturing December 15, 2008     3,831,311    
Crown Americas, Inc.      
  990,000     EUR   Term Loan, 5.34%, Maturing November 15, 2012     1,311,474    
  1,361,250       Term Loan, 7.12%, Maturing November 15, 2012     1,364,865    
Graham Packaging Holdings Co.      
  845,696       Term Loan, 7.69%, Maturing October 7, 2011     849,925    
  14,983,125       Term Loan, 7.73%, Maturing October 7, 2011     15,058,041    
Graphic Packaging International, Inc.      
  2,000,000       Revolving Loan, 0.00%,
Maturing August 8, 2007(2)
    1,957,500    
  18,513,120       Term Loan, 7.90%, Maturing August 8, 2010     18,749,496    
IPG (US), Inc.      
  3,459,401       Term Loan, 7.64%, Maturing July 28, 2011     3,455,076    
JSG Acquisitions      
  5,500,000     EUR   Term Loan, 5.86%, Maturing December 31, 2014     7,350,431    
  5,500,000     EUR   Term Loan, 6.26%, Maturing December 31, 2014     7,383,056    
OI European Group B.V.      
  4,000,000     EUR   Term Loan, 4.90%, Maturing June 14, 2013     5,273,202    
Owens Illinois, Inc.      
  5,000,000       Term Loan, 6.82%, Maturing June 14, 2013     5,008,750    
Pregis Corp.      
  2,475,000     EUR   Term Loan, 5.88%, Maturing October 12, 2012     3,297,140    
Smurfit-Stone Container Corp.      
  1,986,462       Term Loan, 4.73%, Maturing November 1, 2010     2,002,038    
  8,331,277       Term Loan, 7.66%, Maturing November 1, 2011     8,396,602    
  4,952,523       Term Loan, 7.67%, Maturing November 1, 2011     4,991,355    
    $ 95,417,749    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Cosmetics / Toiletries - 0.3%      
Prestige Brands, Inc.      
$ 6,364,325       Term Loan, 7.71%, Maturing April 7, 2011   $ 6,400,124    
Revlon Consumer Products Corp.      
  2,181,976       Term Loan, 11.42%, Maturing July 9, 2010     2,240,163    
    $ 8,640,287    
Drugs - 0.5%      
Warner Chilcott Corp.      
$ 2,660,623       Term Loan, 7.62%, Maturing January 18, 2012   $ 2,675,826    
  9,690,859       Term Loan, 7.62%, Maturing January 18, 2012     9,746,232    
    $ 12,422,058    
Ecological Services and Equipment - 1.1%      
Allied Waste Industries, Inc.      
$ 3,402,869       Term Loan, 5.33%, Maturing January 15, 2012   $ 3,403,399    
  3,671,996       Term Loan, 7.16%, Maturing January 15, 2012     3,671,644    
Duratek, Inc.      
  1,833,400       Term Loan, 7.76%, Maturing June 7, 2013     1,845,433    
Energysolutions, LLC      
  192,610       Term Loan, 7.57%, Maturing June 7, 2013     193,874    
  4,046,610       Term Loan, 7.76%, Maturing June 7, 2013     4,073,168    
Environmental Systems, Inc.      
  2,679,268       Term Loan, 8.87%, Maturing December 12, 2008     2,696,013    
  500,000       Term Loan, 15.36%, Maturing December 12, 2010     512,500    
Sensus Metering Systems, Inc.      
  3,438,775       Term Loan, 7.44%, Maturing December 17, 2010     3,438,775    
  456,771       Term Loan, 7.49%, Maturing December 17, 2010     456,771    
Sulo GmbH      
  3,750,000     EUR   Term Loan, 6.12%, Maturing January 19, 2014     5,013,005    
  3,750,000     EUR   Term Loan, 6.62%, Maturing January 19, 2015     5,034,812    
    $ 30,339,394    
Electronics / Electrical - 2.8%      
Advanced Micro Devices, Inc.      
$ 7,109,726       Term Loan, 7.62%, Maturing December 31, 2013   $ 7,145,275    
AMI Semiconductor, Inc.      
  1,282,822       Term Loan, 6.82%, Maturing April 1, 2012     1,278,813    
Aspect Software, Inc.      
  6,150,000       Term Loan, 8.44%, Maturing July 11, 2011     6,187,478    
Communications & Power, Inc.      
  1,416,667       Term Loan, 7.57%, Maturing July 23, 2010     1,422,865    
Enersys Capital, Inc.      
  3,616,750       Term Loan, 7.42%, Maturing March 17, 2011     3,639,355    

 

See notes to financial statements
16



Senior Debt Portfolio as of November 30, 2006

PORTFOLIO OF INVESTMENTS CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Electronics / Electrical (continued)      
FCI International S.A.S.      
$ 662,180       Term Loan, 8.33%, Maturing November 1, 2013   $ 671,285    
  687,820       Term Loan, 8.33%, Maturing November 1, 2013     690,185    
  687,820       Term Loan, 8.83%, Maturing November 1, 2013     693,624    
  662,180       Term Loan, 8.83%, Maturing November 1, 2013     671,285    
Ganymed 347 VV GmbH      
  329,460     EUR   Term Loan, 5.75%, Maturing April 30, 2013     440,483    
  670,540     EUR   Term Loan, 6.46%, Maturing April 30, 2013     896,500    
  329,460     EUR   Term Loan, 6.25%, Maturing April 30, 2014     442,653    
  670,540     EUR   Term Loan, 6.96%, Maturing April 30, 2014     900,748    
Infor Enterprise Solutions      
  8,115,714       Term Loan, 9.12%, Maturing July 28, 2012     8,213,776    
  4,234,286       Term Loan, 9.12%, Maturing July 28, 2012     4,289,861    
Invensys International Holding      
  1,083,333       Term Loan, 7.62%, Maturing December 15, 2010     1,090,781    
  1,166,667       Term Loan, 7.40%, Maturing January 15, 2011     1,174,687    
Network Solutions, LLC      
  3,086,675       Term Loan, 10.37%, Maturing January 9, 2012     3,125,258    
Open Solutions, Inc.      
  3,495,862       Term Loan, 7.90%, Maturing September 3, 2011     3,500,232    
Spectrum Brands Inc.      
  10,734,734       Term Loan, 8.38%, Maturing February 6, 2012     10,786,486    
Security Co., Inc.      
  4,594,377       Term Loan, 8.63%, Maturing June 28, 2010     4,617,349    
Serena Software, Inc.      
  1,804,688       Term Loan, 7.62%, Maturing March 10, 2013     1,806,718    
Telcordia Technologies, Inc.      
  7,023,050       Term Loan, 8.12%, Maturing September 15, 2012     6,861,738    
Vertafore, Inc.      
  457,078       Term Loan, 7.86%, Maturing January 31, 2012     459,363    
  3,546,923       Term Loan, 7.87%, Maturing January 31, 2012     3,564,657    
    $ 74,571,455    
Equipment Leasing - 1.3%      
Maxim Crane Works, L.P.      
$ 3,475,094       Term Loan, 7.33%, Maturing January 28, 2010   $ 3,488,125    
Rental Service Corp.      
  3,275,000       Term Loan, 8.85%, Maturing November 30, 2013     3,301,098    
The Hertz Corp.      
  13,750,000       Revolving Loan, 0.00%,
Maturing December 21, 2010(2)
    13,727,079    
  786,111       Term Loan, 5.39%, Maturing December 21, 2012     792,302    
  6,245,763       Term Loan, 7.36%, Maturing December 21, 2012     6,294,949    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Equipment Leasing (continued)      
United Rentals, Inc.      
$ 1,726,985       Term Loan, 6.00%, Maturing February 14, 2011   $ 1,736,340    
  4,227,977       Term Loan, 7.32%, Maturing February 14, 2011     4,250,880    
    $ 33,590,773    
Farming / Agriculture - 0.2%      
Central Garden & Pet Co.      
$ 4,746,138       Term Loan, 6.82%, Maturing February 28, 2014   $ 4,751,083    
    $ 4,751,083    
Financial Intermediaries - 2.3%      
AIMCO Properties, L.P.      
$ 10,000,000       Term Loan, 6.91%, Maturing March 23, 2011   $ 10,025,000    
Ameritrade Holding Corp.      
  7,617,028       Term Loan, 6.82%, Maturing December 31, 2012     7,613,456    
Coinstar, Inc.      
  1,731,473       Term Loan, 7.37%, Maturing July 7, 2011     1,743,377    
E.A. Viner International Co.      
  498,750       Term Loan, 8.12%, Maturing July 31, 2013     502,491    
Fidelity National Information Solutions, Inc.      
  19,014,250       Term Loan, 7.07%, Maturing March 9, 2013     19,040,661    
IPayment, Inc.      
  2,960,125       Term Loan, 7.36%, Maturing May 10, 2013     2,958,275    
LPL Holdings, Inc.      
  11,934,813       Term Loan, 8.30%, Maturing June 30, 2013     12,042,978    
Oxford Acquisition III, Ltd.      
  3,675,000       Term loan, 7.75%, Maturing September 20, 2013     3,703,713    
The Macerich Partnership, L.P.      
  4,310,000       Term Loan, 6.88%, Maturing April 25, 2010     4,310,896    
    $ 61,940,847    
Food Products - 2.2%      
American Seafoods Group, LLC      
$ 1,959,425       Term Loan, 7.12%, Maturing September 28, 2012   $ 1,958,814    
BL Marketing, Ltd.      
  1,500,000     GBP   Term Loan, 7.75%, Maturing December 20, 2013     2,995,335    
  1,500,000     GBP   Term Loan, 8.25%, Maturing December 20, 2014     3,008,188    
Black Lion Beverages III B.V.      
  1,000,000     EUR   Term Loan, 6.06%, Maturing December 31, 2013     1,342,948    
  1,000,000     EUR   Term Loan, 6.17%, Maturing December 31, 2014     1,348,505    
Autobar BV (A Com SBV)      
  750,000     EUR   Term Loan, 6.06%, Maturing March 14, 2014     996,338    
  750,000     EUR   Term Loan, 6.56%, Maturing March 14, 2015     1,000,479    

 

See notes to financial statements
17



Senior Debt Portfolio as of November 30, 2006

PORTFOLIO OF INVESTMENTS CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Food Products (continued)      
Chiquita Brands, LLC      
$ 3,132,231       Term Loan, 8.38%, Maturing June 28, 2012   $ 3,153,277    
Del Monte Corp.      
  2,105,414       Term Loan, 6.95%, Maturing February 8, 2012     2,110,300    
Dole Food Company, Inc.      
  525,581       Term Loan, 5.24%, Maturing April 12, 2013     521,056    
  3,922,151       Term Loan, 7.46%, Maturing April 12, 2013     3,888,378    
  1,176,645       Term Loan, 7.55%, Maturing April 12, 2013     1,166,513    
Foodvest Limited      
  361,667     EUR   Term Loan, 6.23%, Maturing March 16, 2014     484,202    
  250,000     GBP   Term Loan, 7.83%, Maturing March 16, 2014     495,963    
  361,667     EUR   Term Loan, 6.73%, Maturing March 16, 2015     486,599    
  250,000     GBP   Term Loan, 8.33%, Maturing March 16, 2015     498,422    
Michael Foods, Inc.      
  3,909,047       Term Loan, 7.54%, Maturing November 21, 2010     3,919,633    
Nash-Finch Co.      
  3,759,429       Term Loan, 6.88%, Maturing November 12, 2010     3,765,305    
Nutro Products, Inc.      
  1,467,625       Term Loan, 7.37%, Maturing April 26, 2013     1,470,836    
Picard Surgeles S.A.      
  2,000,000     EUR   Term Loan, 5.44%, Maturing June 4, 2014     2,675,291    
Pinnacle Foods Holdings Corp.      
  2,142,857       Revolving Loan, 0.00%,
Maturing November 25, 2009(2)
    2,083,929    
  8,354,102       Term Loan, 7.37%, Maturing November 25, 2010     8,376,032    
QCE Finance, LLC      
  2,793,000       Term Loan, 7.63%, Maturing May 5, 2013     2,787,763    
Reddy Ice Group, Inc.      
  6,975,000       Term Loan, 7.12%, Maturing August 12, 2012     6,977,183    
Ruby Acquisitions, Ltd.      
  1,000,000     GBP   Term Loan, 7.93%, Maturing January 5, 2015     1,981,803    
    $ 59,493,092    
Food Service - 1.7%      
AFC Enterprises, Inc.      
$ 1,258,692       Term Loan, 7.63%, Maturing May 11, 2011   $ 1,262,625    
Buffets, Inc.      
  2,000,000       Term Loan, 0.00%, Maturing June 28, 2007(2)     2,015,000    
  539,583       Term Loan, 5.27%, Maturing May 1, 2013     543,630    
  4,085,417       Term Loan, 8.36%, Maturing November 1, 2013     4,116,057    
Burger King Corp.      
  3,351,204       Term Loan, 6.88%, Maturing June 30, 2012     3,350,273    
Carrols Corp.      
  1,674,052       Term Loan, 7.88%, Maturing December 31, 2010     1,680,748    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Food Service (continued)      
CBRL Group, Inc.      
$ 6,240,379       Term Loan, 7.13%, Maturing April 27, 2013   $ 6,232,579    
CKE Restaurants, Inc.      
  1,171,739       Term Loan, 7.38%, Maturing May 1, 2010     1,174,669    
Denny's, Inc.      
  2,509,478       Term Loan, 8.61%, Maturing September 21, 2009     2,514,968    
Domino's, Inc.      
  12,221,349       Term Loan, 6.88%, Maturing June 25, 2010     12,228,987    
Jack in the Box, Inc.      
  2,575,139       Term Loan, 6.88%, Maturing January 8, 2011     2,585,602    
Maine Beverage Co., LLC      
  2,477,679       Term Loan, 7.12%, Maturing June 30, 2010     2,471,484    
NPC International, Inc.      
  1,250,000       Term Loan, 7.12%, Maturing May 3, 2013     1,246,875    
Sagittarius Restaurants, LLC      
  1,268,625       Term Loan, 7.62%, Maturing March 29, 2013     1,269,418    
Sonic Corp.      
  1,962,000       Term Loan, 7.32%, Maturing September 22, 2013     1,966,599    
Weightwatchers.com, Inc.      
  1,511,650       Term Loan, 7.61%, Maturing December 16, 2010     1,519,208    
    $ 46,178,722    
Food / Drug Retailers - 1.3%      
General Nutrition Centers, Inc.      
$ 2,000,000       Revolving Loan, 0.00%,
Maturing December 5, 2009(2)
  $ 1,945,000    
  1,580,318       Term Loan, 8.07%, Maturing December 5, 2011     1,588,714    
Roundy's Supermarkets, Inc.      
  11,264,875       Term Loan, 8.38%, Maturing November 3, 2011     11,371,891    
Supervalu, Inc.      
  4,651,625       Term Loan, 7.19%, Maturing June 1, 2012     4,665,087    
The Jean Coutu Group (PJC), Inc.      
  12,072,276       Term Loan, 7.94%, Maturing July 30, 2011     12,110,002    
The Pantry, Inc.      
  2,580,500       Term Loan, 7.07%, Maturing January 2, 2012     2,588,564    
    $ 34,269,258    
Forest Products - 2.1%      
Appleton Papers, Inc.      
$ 5,771,631       Term Loan, 7.64%, Maturing June 11, 2010   $ 5,796,882    
BF Bolthouse HoldCo, LLC      
  2,034,625       Term Loan, 7.63%, Maturing December 16, 2012     2,036,851    
Boise Cascade Holdings, LLC      
  8,029,937       Term Loan, 7.11%, Maturing October 28, 2011     8,071,091    

 

See notes to financial statements
18



Senior Debt Portfolio as of November 30, 2006

PORTFOLIO OF INVESTMENTS CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Forest Products (continued)      
Buckeye Technologies, Inc.      
$ 2,027,171       Term Loan, 7.40%, Maturing April 15, 2010   $ 2,029,284    
Georgia-Pacific Corp.      
  20,524,850       Term Loan, 7.39%, Maturing December 20, 2012     20,592,562    
  8,675,000       Term Loan, 8.39%, Maturing December 23, 2013     8,711,426    
NewPage Corp.      
  3,928,571       Revolving Loan, 0.00%, Maturing May 2, 2010(2)     3,869,643    
  2,341,567       Term Loan, 8.36%, Maturing May 2, 2011     2,359,129    
Xerium Technologies, Inc.      
  2,994,878       Term Loan, 7.62%, Maturing May 18, 2012     2,991,135    
    $ 56,458,003    
Healthcare - 6.2%      
Accellent, Inc.      
$ 1,215,813       Term Loan, 7.37%, Maturing November 22, 2012   $ 1,215,813    
Alliance Imaging, Inc.      
  5,414,704       Term Loan, 7.93%, Maturing December 29, 2011     5,439,070    
American Medical Systems      
  5,150,000       Term Loan, 7.81%, Maturing July 20, 2012     5,156,438    
AMN Healthcare, Inc.      
  1,314,558       Term Loan, 7.12%, Maturing November 2, 2011     1,319,077    
AMR HoldCo, Inc.      
  1,818,248       Term Loan, 7.38%, Maturing February 10, 2012     1,821,657    
Carl Zeiss Topco GMBH      
  1,323,333       Term Loan, 8.12%, Maturing February 28, 2013     1,335,202    
  2,646,667       Term Loan, 8.62%, Maturing February 28, 2014     2,683,638    
Community Health Systems, Inc.      
  20,291,805       Term Loan, 7.12%, Maturing August 19, 2011     20,320,802    
Concentra Operating Corp.      
  7,645,814       Term Loan, 7.62%, Maturing September 30, 2011     7,674,486    
Conmed Corp.      
  3,204,912       Term Loan, 7.32%, Maturing April 12, 2013     3,205,915    
CRC Health Corp.      
  1,542,250       Term Loan, 7.62%, Maturing February 6, 2013     1,547,070    
Davita, Inc.      
  17,044,794       Term Loan, 7.42%, Maturing October 5, 2012     17,132,302    
Emdeon Business Services LLC      
  4,775,000       Term Loan, 7.82%, Maturing November 16, 2013     4,775,000    
Encore Medical Finance, LLC      
  2,900,000       Term Loan, 7.87%, Maturing November 3, 2013     2,905,438    
FHC Health Systems, Inc.      
  1,276,786       Term Loan, 11.40%, Maturing December 18, 2009     1,315,089    
  893,750       Term Loan, 13.40%, Maturing December 18, 2009     920,563    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Healthcare (continued)      
HealthSouth Corp.      
$ 6,783,000       Term Loan, 8.62%, Maturing March 10, 2013   $ 6,815,972    
Iasis Healthcare, LLC      
  488,750       Term Loan, 7.62%, Maturing June 16, 2011     491,683    
Kinetic Concepts, Inc.      
  3,166,983       Term Loan, 7.12%, Maturing August 11, 2010     3,175,892    
La Petite Academy, Inc.      
  2,150,000       Term Loan, 8.32%, Maturing August 16, 2012     2,164,781    
Leiner Health Products, Inc.      
  3,176,875       Term Loan, 8.88%, Maturing May 27, 2011     3,194,084    
Lifecare Holdings, Inc.      
  3,267,000       Term Loan, 7.57%, Maturing August 11, 2012     3,057,366    
Lifepoint Hospitals, Inc.      
  12,075,352       Term Loan, 6.95%, Maturing April 15, 2012     12,022,523    
Magellan Health Services, Inc.      
  1,749,249       Term Loan, 5.20%, Maturing August 15, 2008     1,753,622    
  1,530,593       Term Loan, 7.17%, Maturing August 15, 2008     1,534,420    
Matria Healthcare, Inc.      
  1,472,454       Term Loan, 7.37%, Maturing January 19, 2012     1,473,375    
Medcath Holdings Corp.      
  622,112       Term Loan, 7.87%, Maturing June 30, 2011     622,695    
Moon Acquisition Co. AB      
  687,209     EUR   Term Loan, 5.88%, Maturing November 4, 2013     921,126    
  750,000     EUR   Term Loan, 6.38%, Maturing November 4, 2014     1,009,769    
Multiplan Merger Corp.      
  1,476,794       Term Loan, 7.82%, Maturing April 12, 2013     1,475,564    
Multiplan, Inc.      
  1,881,528       Term Loan, 7.82%, Maturing April 12, 2013     1,879,960    
National Mentor Holdings, Inc.      
  190,400       Term Loan, 5.32%, Maturing June 29, 2013     191,650    
  3,201,576       Term Loan, 7.87%, Maturing June 29, 2013     3,222,588    
P&F Capital S.A.R.L.      
  313,835     EUR   Term Loan, 5.63%, Maturing February 21, 2014     422,212    
  187,852     EUR   Term Loan, 5.63%, Maturing February 21, 2014     252,723    
  150,740     EUR   Term Loan, 5.63%, Maturing February 21, 2014     202,796    
  97,573     EUR   Term Loan, 6.13%, Maturing February 21, 2014     131,268    
  141,892     EUR   Term Loan, 6.13%, Maturing February 21, 2015     191,670    
  52,703     EUR   Term Loan, 6.13%, Maturing February 21, 2015     71,192    
  109,459     EUR   Term Loan, 6.13%, Maturing February 21, 2015     147,860    
  445,946     EUR   Term Loan, 6.13%, Maturing February 21, 2015     602,392    
PER-SE Technologies, Inc.      
  3,283,563       Term Loan, 7.57%, Maturing January 16, 2013     3,289,208    
Quintiles Transnational Corp.      
  5,771,000       Term Loan, 7.37%, Maturing March 31, 2013     5,771,000    

 

See notes to financial statements
19



Senior Debt Portfolio as of November 30, 2006

PORTFOLIO OF INVESTMENTS CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Healthcare (continued)      
Radnet Management, Inc.      
$ 1,650,000       Term Loan, 10.25%,
Maturing November 15, 2012
  $ 1,650,000    
Renal Advantage, Inc.      
  1,114,095       Term Loan, 7.89%, Maturing October 5, 2012     1,122,451    
Select Medical Holding Corp.      
  5,200,800       Term Loan, 7.11%, Maturing February 24, 2012     5,108,486    
Sunrise Medical Holdings, Inc.      
  3,859,780       Term Loan, 8.87%, Maturing May 13, 2010     3,850,131    
Talecris Biotherapeutics, Inc.      
  3,610,025       Term Loan, 9.50%, Maturing March 31, 2010     3,628,075    
Vanguard Health Holding Co., LLC      
  6,959,518       Term Loan, 7.87%, Maturing September 23, 2011     6,974,745    
Ventiv Health, Inc.      
  1,697,143       Term Loan, 6.87%, Maturing October 5, 2011     1,690,779    
VWR International, Inc.      
  4,081,749       Term Loan, 7.63%, Maturing April 7, 2011     4,095,782    
    $ 162,977,400    
Home Furnishings - 1.3%      
Interline Brands, Inc.      
$ 2,168,478       Term Loan, 7.11%, Maturing June 23, 2013   $ 2,172,544    
  2,819,022       Term Loan, 7.12%, Maturing June 23, 2013     2,824,307    
Knoll, Inc.      
  5,222,076       Term Loan, 7.12%, Maturing October 3, 2012     5,254,714    
National Bedding Co., LLC      
  1,891,062       Term Loan, 7.39%, Maturing August 31, 2011     1,896,736    
Oreck Corp.      
  1,272,883       Term Loan, 8.12%, Maturing February 2, 2012     1,269,701    
Sanitec, Ltd. Oy      
  3,000,000     EUR   Term Loan, 5.89%, Maturing May 27, 2013     3,963,229    
  3,000,000     EUR   Term Loan, 6.39%, Maturing May 27, 2014     3,980,925    
Sealy Mattress Co.      
  3,799,107       Term Loan, 7.08%, Maturing August 25, 2012     3,799,107    
Simmons Co.      
  9,060,869       Term Loan, 7.17%, Maturing December 19, 2011     9,128,825    
    $ 34,290,088    
Industrial Equipment - 1.3%      
Aearo Technologies, Inc.      
$ 2,636,750       Term Loan, 7.87%, Maturing March 22, 2013   $ 2,660,370    
Alliance Laundry Holdings, LLC      
  1,629,957       Term Loan, 7.57%, Maturing January 27, 2012     1,638,617    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Industrial Equipment (continued)      
Colfax Corp.      
$ 2,841,565       Term Loan, 7.38%, Maturing November 30, 2011   $ 2,857,549    
Douglas Dynamics Holdings, Inc.      
  1,723,221       Term Loan, 7.12%, Maturing December 16, 2010     1,718,913    
Flowserve Corp.      
  6,933,116       Term Loan, 6.88%, Maturing August 10, 2012     6,933,116    
Generac Acquisition Corp.      
  3,825,000       Term Loan, 7.82%, Maturing November 7, 2013     3,841,734    
Gleason Corp.      
  2,000,000       Term Loan, 7.88%, Maturing June 30, 2013     2,013,126    
GSCP Athena (Finnish) Holdings      
  2,576,087     EUR   Term Loan, 6.16%, Maturing July 28, 2013     3,433,728    
  2,923,913     EUR   Term Loan, 6.66%, Maturing July 28, 2014     3,914,795    
MTD Products, Inc.      
  2,942,275       Term Loan, 6.88%, Maturing June 1, 2010     2,931,241    
TFS Acquisition Corp.      
  1,975,000       Term Loan, 8.92%, Maturing August 11, 2013     1,989,813    
    $ 33,933,002    
Insurance - 0.9%      
ARG Holding, Inc.      
$ 3,647,438       Term Loan, 8.38%, Maturing November 30, 2011   $ 3,667,954    
CCC Information Services Group      
  2,400,000       Term Loan, 7.87%, Maturing February 10, 2013     2,412,499    
Conseco, Inc.      
  8,125,000       Term Loan, 7.32%, Maturing October 10, 2013     8,140,234    
Hilb, Rogal & Hobbs Co.      
  2,910,375       Term Loan, 6.87%, Maturing April 26, 2013     2,907,951    
U.S.I. Holdings Corp.      
  7,010,507       Term Loan, 7.69%, Maturing March 24, 2011     7,045,560    
    $ 24,174,198    
Leisure Goods / Activities / Movies - 5.0%      
24 Hour Fitness Worldwide, Inc.      
$ 5,850,600       Term Loan, 7.99%, Maturing June 2, 2012   $ 5,901,793    
Alliance Atlantis Communications, Inc.      
  2,234,965       Term Loan, 6.87%, Maturing December 31, 2011     2,234,965    
AMC Entertainment, Inc.      
  6,103,875       Term Loan, 7.45%, Maturing January 26, 2013     6,144,887    
AMF Bowling Worldwide, Inc.      
  1,852,677       Term Loan, 8.46%, Maturing August 27, 2009     1,865,414    
Bombardier Recreational Product      
  6,200,000       Term Loan, 8.13%, Maturing June 28, 2013     6,184,500    

 

See notes to financial statements
20



Senior Debt Portfolio as of November 30, 2006

PORTFOLIO OF INVESTMENTS CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Leisure Goods / Activities / Movies (continued)      
Carmike Cinemas, Inc.      
$ 2,224,085       Term Loan, 8.63%, Maturing May 19, 2012   $ 2,245,863    
  3,007,058       Term Loan, 8.64%, Maturing May 19, 2012     3,037,129    
Cedar Fair, L.P.      
  9,027,375       Term Loan, 7.87%, Maturing August 30, 2012     9,115,771    
Cinemark, Inc.      
  10,650,000       Term Loan, 7.38%, Maturing October 5, 2013     10,702,515    
Deluxe Entertainment Services      
  2,634,167       Term Loan, 8.37%, Maturing January 28, 2011     2,726,363    
Fender Musical Instruments Co.      
  374,243       Term Loan, 8.13%, Maturing March 30, 2012     376,582    
HEI Acquisition, LLC      
  1,875,000       Term Loan, 8.38%, Maturing December 31, 2011     1,873,828    
Metro-Goldwyn-Mayer Holdings, Inc.      
  20,320,369       Term Loan, 8.62%, Maturing April 8, 2012     20,101,742    
Regal Cinemas Corp.      
  11,750,000       Term Loan, 7.12%, Maturing October 27, 2013     11,709,615    
Six Flags Theme Parks, Inc.      
  8,575,000       Revolving Loan, 8.57%,
Maturing June 30, 2008(2)
    8,530,341    
  6,800,163       Term Loan, 8.62%, Maturing June 30, 2009     6,887,824    
Southwest Sports Group, LLC      
  3,725,000       Term Loan, 7.88%, Maturing December 22, 2010     3,726,166    
Universal City Development Partners, Ltd.      
  6,256,073       Term Loan, 7.38%, Maturing June 9, 2011     6,283,443    
WMG Acquisition Corp.      
  2,850,000       Revolving Loan, 0.00%,
Maturing February 28, 2010(2)
    2,773,050    
  20,379,175       Term Loan, 7.37%, Maturing February 28, 2011     20,473,428    
    $ 132,895,219    
Lodging and Casinos - 3.9%      
Ameristar Casinos, Inc.      
$ 3,597,813       Term Loan, 6.82%, Maturing November 10, 2012   $ 3,600,511    
Bally Technologies, Inc.      
  8,558,267       Term Loan, 9.33%, Maturing September 4, 2009     8,579,663    
Boyd Gaming Corp.      
  8,860,735       Term Loan, 6.87%, Maturing June 30, 2011     8,871,669    
CCM Merger, Inc.      
  2,873,588       Term Loan, 7.37%, Maturing April 25, 2012     2,873,947    
Choctaw Resort Development Enterprise      
  1,368,209       Term Loan, 7.12%, Maturing November 4, 2011     1,369,919    
Columbia Entertainment Co.      
  2,015,357       Term Loan, 9.75%, Maturing October 24, 2011     2,025,434    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Lodging and Casinos (continued)      
Fairmont Hotels and Resorts, Inc.      
$ 2,454,091       Term Loan, 8.57%, Maturing May 12, 2011   $ 2,475,565    
Gala Electric Casinos, Ltd.      
  4,750,000     GBP   Term Loan, 7.65%, Maturing December 12, 2013     9,435,409    
  4,750,000     GBP   Term Loan, 8.15%, Maturing December 12, 2014     9,474,913    
Green Valley Ranch Gaming, LLC      
  975,131       Term Loan, 7.37%, Maturing December 24, 2010     974,979    
Herbst Gaming, Inc.      
  1,344,525       Term Loan, 7.37%, Maturing January 31, 2011     1,346,206    
Isle of Capri Casinos, Inc.      
  7,596,875       Term Loan, 7.18%, Maturing February 4, 2012     7,621,565    
Penn National Gaming, Inc.      
  23,298,000       Term Loan, 7.13%, Maturing October 3, 2012     23,433,431    
Pinnacle Entertainment, Inc.      
  2,025,000       Term Loan, 7.32%, Maturing December 14, 2011     2,033,606    
Trump Entertainment Resorts Holdings, L.P.      
  2,530,469       Term Loan, 0.00%, Maturing May 20, 2012(2)     2,549,053    
  2,530,469       Term Loan, 8.03%, Maturing May 20, 2012     2,549,053    
Venetian Casino Resort, LLC      
  8,053,847       Term Loan, 7.12%, Maturing June 15, 2011     8,090,629    
  2,691,514       Term Loan, 7.12%, Maturing June 15, 2011     2,703,807    
VML US Finance, LLC      
  1,400,000       Term Loan, 0.00%, Maturing May 25, 2012(2)     1,400,984    
  2,800,000       Term Loan, 8.12%, Maturing May 25, 2013     2,818,900    
    $ 104,229,243    
Nonferrous Metals / Minerals - 2.1%      
Almatis Holdings 5 BV      
$ 1,050,000       Term Loan, 8.12%, Maturing December 21, 2013   $ 1,063,207    
  1,050,000       Term Loan, 8.62%, Maturing December 21, 2014     1,067,964    
Alpha Natural Resources, LLC      
  2,903,062       Term Loan, 7.12%, Maturing October 26, 2012     2,908,053    
Carmeuse Lime, Inc.      
  2,058,777       Term Loan, 7.19%, Maturing May 2, 2011     2,058,777    
CII Carbon, LLC      
  1,802,188       Term Loan, 7.44%, Maturing August 23, 2012     1,806,693    
Magnum Coal Co.      
  602,273       Term Loan, 8.57%, Maturing March 21, 2013     604,531    
  5,992,614       Term Loan, 8.62%, Maturing March 21, 2013     6,015,086    
Murray Energy Corp.      
  1,552,350       Term Loan, 8.37%, Maturing January 28, 2010     1,567,874    
Novelis, Inc.      
  2,822,783       Term Loan, 7.62%, Maturing January 9, 2012     2,832,928    
  4,902,586       Term Loan, 7.62%, Maturing January 9, 2012     4,920,206    

 

See notes to financial statements
21



Senior Debt Portfolio as of November 30, 2006

PORTFOLIO OF INVESTMENTS CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Nonferrous Metals / Minerals (continued)      
Severstal North America, Inc.      
$ 13,000,000       Revolving Loan, 0.00%, Maturing April 7, 2007(2)   $ 12,935,000    
Stillwater Mining Co.      
  1,320,000       Revolving Loan, 5.32%, Maturing July 3, 2009(2)     1,341,450    
  4,382,740       Term Loan, 7.57%, Maturing July 30, 2010     4,393,697    
Thompson Creek Metals Company      
  3,300,000       Term Loan, 10.13%, Maturing October 26, 2012     3,341,250    
Tube City IMS Corp.      
  8,464,884       Term Loan, 8.12%, Maturing December 31, 2010     8,470,174    
    $ 55,326,890    
Oil and Gas - 2.3%      
Cavallo Energy L.P.      
$ 9,406,250         Revolving Loan, 6.81%,
Maturing October 5, 2010(2)
  $ 9,394,492    
  895,833       Term Loan, 8.32%, Maturing December 5, 2010     895,273    
Coffeyville Resources, LLC      
  800,000       Term Loan, 5.27%, Maturing July 8, 2011     804,200    
  1,185,075       Term Loan, 7.63%, Maturing July 8, 2012     1,191,296    
Concho Resources, Inc.      
  6,558,563       Term Loan, 9.37%, Maturing July 6, 2011(4)     6,514,620    
El Paso Corp.      
  4,150,000       Term Loan, 5.33%, Maturing July 31, 2011     4,176,909    
Epco Holdings, Inc.      
  2,333,334       Revolving Loan, 7.07%, Maturing August 18, 2008(2)     2,304,167    
  4,042,102       Term Loan, 7.13%, Maturing August 18, 2008     4,053,472    
  865,950       Term Loan, 7.37%, Maturing August 18, 2010     870,821    
Key Energy Services, Inc.      
  4,133,762       Term Loan, 7.84%, Maturing June 30, 2012     4,149,264    
Niska Gas Storage      
  547,273       Term Loan, 7.07%, Maturing May 12, 2013     547,786    
  781,818       Term Loan, 7.14%, Maturing May 13, 2011     782,552    
  816,805       Term Loan, 7.16%, Maturing May 12, 2013     816,805    
  4,279,477       Term Loan, 7.17%, Maturing May 12, 2013     4,279,477    
Petroleum Geo-Services ASA      
  931,547       Term Loan, 7.61%, Maturing December 16, 2012     937,253    
Primary Natural Resources, Inc.      
  1,990,000       Term Loan, 9.35%, Maturing July 28, 2010(4)     1,976,667    
Targa Resources, Inc.      
  5,700,000       Term Loan, 7.62%, Maturing October 31, 2007     5,706,680    
  1,225,740       Term Loan, 7.49%, Maturing October 31, 2012     1,231,103    
  7,570,785       Term Loan, 7.62%, Maturing October 31, 2012     7,603,908    
W&T Offshore, Inc.      
  1,800,000       Term Loan, 7.57%, Maturing May 26, 2010     1,810,499    
    $ 60,047,244    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Publishing - 5.4%      
American Media Operations, Inc.      
$ 12,000,000       Term Loan, 8.37%, Maturing January 31, 2013   $ 12,066,252    
Black Press US Partnership      
  668,879       Term Loan, 7.37%, Maturing August 2, 2013     673,896    
  1,101,683       Term Loan, 7.37%, Maturing August 2, 2013     1,109,946    
CBD Media, LLC      
  2,431,863       Term Loan, 7.70%, Maturing December 31, 2009     2,451,116    
Dex Media East, LLC      
  4,762,782       Term Loan, 6.88%, Maturing May 8, 2009     4,754,933    
Dex Media West, LLC      
  8,470,293       Term Loan, 6.88%, Maturing March 9, 2010     8,450,083    
Gatehouse Media Operating, Inc.      
  5,212,895       Term Loan, 7.57%, Maturing June 6, 2013     5,224,843    
Hanley-Wood, LLC      
  467,656       Term Loan, 7.57%, Maturing August 1, 2012     468,045    
  3,915,335       Term Loan, 7.60%, Maturing August 1, 2012     3,918,597    
Idearc, Inc.      
  18,875,000       Term Loan, 7.32%, Maturing November 17, 2014     18,982,361    
Medianews Group, Inc.      
  3,017,438       Term Loan, 7.07%, Maturing August 2, 2013     3,021,209    
Merrill Communications, LLC      
  5,709,920       Term Loan, 7.59%, Maturing May 15, 2011     5,731,332    
Nebraska Book Co., Inc.      
  4,008,858       Term Loan, 7.88%, Maturing March 4, 2011     4,026,396    
Newspaper Holdings, Inc.      
  7,650,000       Term Loan, 6.94%, Maturing August 24, 2012     7,616,531    
Philadelphia Newspapers, LLC      
  2,294,250       Term Loan, 8.12%, Maturing June 29, 2013     2,265,572    
R.H. Donnelley Corp.      
  248,860       Term Loan, 6.62%, Maturing December 31, 2009     247,371    
  10,298,393       Term Loan, 6.88%, Maturing June 30, 2011     10,269,784    
Seat Pagine Gialle Spa      
  6,003,010     EUR   Term Loan, 5.88%, Maturing May 25, 2012     8,032,884    
Source Media, Inc.      
  2,251,943       Term Loan, 7.61%, Maturing November 8, 2011     2,263,203    
SP Newsprint Co.      
  4,511,111       Term Loan, 5.32%, Maturing January 9, 2010     4,533,667    
  340,278       Term Loan, 7.92%, Maturing January 9, 2010     341,979    
Springer Science+Business Media      
  972,973       Term Loan, 7.99%, Maturing May 5, 2011     979,586    
  1,054,054       Term Loan, 8.37%, Maturing May 5, 2012     1,066,818    
  972,973       Term Loan, 8.37%, Maturing May 5, 2012     984,603    
Sun Media Corp.      
  5,164,185       Term Loan, 7.13%, Maturing February 7, 2009     5,176,021    

 

See notes to financial statements
22



Senior Debt Portfolio as of November 30, 2006

PORTFOLIO OF INVESTMENTS CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Publishing (continued)      
World Directories ACQI Corp.      
$ 2,000,000     EUR   Term Loan, 6.38%, Maturing November 29, 2012   $ 2,677,847    
Xsys US, Inc.      
  3,795,776       Term Loan, 7.87%, Maturing September 27, 2013     3,820,688    
  3,877,093       Term Loan, 8.37%, Maturing September 27, 2014     3,921,923    
Xsys, Inc.      
  1,546,742     EUR   Term Loan, 6.56%, Maturing September 27, 2014     2,073,991    
  1,290,100       Term Loan, 10.09%, Maturing September 27, 2015     1,308,645    
YBR Acquisition BV      
  750,000     EUR   Term Loan, 5.74%, Maturing July 29, 2013     1,008,951    
  2,500,000     EUR   Term Loan, 5.78%, Maturing July 29, 2013     3,363,169    
  750,000     EUR   Term Loan, 6.24%, Maturing July 29, 2014     1,012,878    
  2,500,000     EUR   Term Loan, 6.24%, Maturing July 29, 2014     3,376,259    
Yell Group, PLC      
  3,850,000       Term Loan, 7.32%, Maturing February 10, 2013     3,871,121    
    $ 141,092,500    
Radio and Television - 4.5%      
Adams Outdoor Advertising, L.P.      
$ 1,936,980       Term Loan, 7.13%, Maturing Novermber 18, 2012   $ 1,941,521    
ALM Media Holdings, Inc.      
  4,149,580       Term Loan, 7.87%, Maturing March 4, 2010     4,153,473    
Block Communications      
  1,833,634       Term Loan, 7.37%, Maturing December 22, 2011     1,839,364    
Cequel Communications, LLC      
  16,250,000       Term Loan, 7.62%, Maturing November 5, 2013     16,228,420    
CMP Susquehanna Corp.      
  4,294,714       Term Loan, 7.43%, Maturing May 5, 2013     4,310,819    
Cumulus Media, Inc.      
  1,995,000       Term Loan, 7.45%, Maturing June 7, 2013     2,003,229    
DirecTV Holdings, LLC      
  3,764,274       Term Loan, 6.82%, Maturing April 13, 2013     3,770,797    
Emmis Operating Company      
  2,350,000       Term Loan, 7.32%, Maturing November 2, 2013     2,363,639    
Gray Television, Inc.      
  3,970,000       Term Loan, 6.88%, Maturing November 22, 2012     3,967,872    
Intelsat Subsuduary Holding Co.      
  3,000,000       Term Loan, 7.62%, Maturing July 3, 2013     3,024,375    
LBI Media, Inc.      
  1,990,000       Term Loan, 6.86%, Maturing March 31, 2012     1,970,100    
NEP Supershooters, L.P.      
  1,689,857       Term Loan, 8.87%, Maturing February 3, 2011     1,708,341    
  2,833,126       Term Loan, 9.37%, Maturing February 3, 2011     2,866,770    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Radio and Television (continued)      
Nexstar Broadcasting, Inc.      
$ 4,595,624       Term Loan, 7.12%, Maturing October 1, 2012   $ 4,587,007    
  4,355,564       Term Loan, 7.12%, Maturing October 1, 2012     4,347,397    
NextMedia Operating, Inc.      
  959,548       Term Loan, 7.32%, Maturing November 15, 2012     958,228    
  426,462       Term Loan, 7.32%, Maturing November 15, 2012     425,875    
P7S1 Holding II S.A.R.L.      
  8,000,000     EUR   Term Loan, 7.38%, Maturing July 18, 2011     10,638,642    
PanAmSat Corp.      
  7,525,000       Term Loan, 7.87%, Maturing January 3, 2014     7,604,434    
Patriot Media and Communications CNJ, Inc.      
  483,333       Term Loan, 7.37%, Maturing February 6, 2013     486,656    
Paxson Communications Corp.      
  8,300,000       Term Loan, 8.62%, Maturing January 15, 2012     8,450,438    
Raycom TV Broadcasting, LLC      
  9,128,346       Term Loan, 6.88%, Maturing August 28, 2013     9,076,999    
Live Nation      
  4,664,750       Term Loan, 7.62%, Maturing June 21, 2013     4,666,499    
Spanish Broadcasting System      
  6,254,750       Term Loan, 7.12%, Maturing June 10, 2012     6,252,142    
TDF SA      
  3,500,000     EUR   Term Loan, 5.54%, Maturing March 11, 2013     4,661,040    
  2,500,000     EUR   Term Loan, 6.42%, Maturing March 11, 2014     3,338,918    
Young Broadcasting, Inc.      
  3,589,563       Term Loan, 7.94%, Maturing November 3, 2012     3,586,759    
    $ 119,229,754    
Rail Industries - 0.6%      
Kansas City Southern Railway Co.      
$ 6,284,250       Term Loan, 7.11%, Maturing April 26, 2013   $ 6,294,726    
Railamerica, Inc.      
  8,374,773       Term Loan, 7.38%, Maturing September 29, 2011     8,400,944    
  990,038       Term Loan, 7.38%, Maturing September 29, 2011     993,132    
    $ 15,688,802    
Retailers (Except Food and Drug) - 3.0%      
Advantage Sales & Marketing, Inc.      
$ 2,711,375       Term Loan, 7.43%, Maturing March 29, 2013   $ 2,702,338    
American Achievement Corp.      
  1,486,937       Term Loan, 7.68%, Maturing March 25, 2011     1,498,089    
Amscan Holdings, Inc.      
  4,477,500       Term Loan, 8.39%, Maturing December 23, 2012     4,514,578    
Coinmach Laundry Corp.      
  11,564,895       Term Loan, 7.88%, Maturing December 19, 2012     11,676,207    

 

See notes to financial statements
23



Senior Debt Portfolio as of November 30, 2006

PORTFOLIO OF INVESTMENTS CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Retailers (Except Food and Drug) (continued)      
Cumberland Farms, Inc.      
$ 4,250,000       Term Loan, 7.37%, Maturing September 29, 2013   $ 4,271,250    
Harbor Freight Tools USA, Inc.      
  5,923,263       Term Loan, 7.12%, Maturing July 15, 2010     5,921,042    
Home Interiors & Gifts, Inc.      
  2,766,261       Term Loan, 10.39%, Maturing March 31, 2011     1,984,792    
Visant Corp.      
  8,812,126       Term Loan, 7.37%, Maturing December 21, 2011     8,862,611    
Mapco Express, Inc.      
  1,934,852       Term Loan, 8.07%, Maturing April 28, 2011     1,946,945    
Mauser Werke GMBH & Co. KG      
  3,825,000       Term Loan, 8.10%, Maturing December 3, 2011     3,848,906    
Movie Gallery, Inc.      
  1,247,628       Term Loan, 10.62%, Maturing April 27, 2011     1,202,098    
Neiman Marcus Group, Inc.      
  3,109,177       Term Loan, 7.64%, Maturing April 5, 2013     3,133,833    
Oriental Trading Co., Inc.      
  1,000,000       Term Loan, 11.47%, Maturing January 31, 2014     1,001,250    
  4,887,750       Term Loan, 8.17%, Maturing July 31, 2013     4,907,609    
Rent-A-Center, Inc.      
  3,275,000       Term Loan, 7.11%, Maturing June 30, 2012     3,281,652    
Savers, Inc.      
  1,050,761       Term Loan, 8.09%, Maturing August 11, 2012     1,057,985    
  1,249,239       Term Loan, 8.09%, Maturing August 11, 2012     1,257,827    
Shopko Stores, Inc.      
  5,448,000       Revolving Loan, 6.83%,
Maturing December 28, 2010(2)
    5,430,975    
Stewart Enterprises, Inc.      
  924,549       Term Loan, 7.23%, Maturing November 19, 2011     925,704    
Travelcenters of America, Inc.      
  10,788,475       Term Loan, 7.11%, Maturing December 1, 2011     10,796,901    
    $ 80,222,592    
Steel - 0.1%      
Gibraltar Industries, Inc.      
$ 1,541,788       Term Loan, 7.13%, Maturing December 8, 2010   $ 1,540,824    
    $ 1,540,824    
Surface Transport - 0.3%      
Horizon Lines, LLC      
$ 1,397,825       Term Loan, 7.62%, Maturing July 7, 2011   $ 1,403,504    
Ozburn-Hessey Holding Co., LLC      
  1,318,516       Term Loan, 8.78%, Maturing August 9, 2012     1,320,164    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Surface Transport (continued)      
Sirva Worldwide, Inc.      
$ 5,773,048       Term Loan, 11.61%,
Maturing December 1, 2010
  $ 5,332,853    
    $ 8,056,521    
Telecommunications - 3.4%      
Alaska Communications Systems Holdings, Inc.      
$ 6,600,000       Term Loan, 7.12%, Maturing February 1, 2012   $ 6,601,373    
Asurion Corp.      
  2,771,463       Term Loan, 8.32%, Maturing July 13, 2012     2,784,456    
BCM Luxembourg, Ltd.      
  1,500,000     EUR   Term Loan, 5.93%, Maturing September 30, 2014     1,988,512    
  1,500,000     EUR   Term Loan, 6.31%, Maturing September 30, 2015     2,005,950    
Cellular South, Inc.      
  1,955,000       Term Loan, 7.14%, Maturing May 4, 2011     1,956,834    
Centennial Cellular Operating Co., LLC      
  9,175,000       Term Loan, 7.62%, Maturing February 9, 2011     9,253,373    
Cincinnati Bell, Inc.      
  2,202,750       Term Loan, 6.93%, Maturing August 31, 2012     2,202,063    
Consolidated Communications, Inc.      
  9,887,497       Term Loan, 7.37%, Maturing July 27, 2015     9,899,856    
Fairpoint Communications, Inc.      
  8,075,000       Term Loan, 7.13%, Maturing February 8, 2012     8,058,600    
Hawaiian Telcom Communications, Inc.      
  2,658,133       Term Loan, 7.62%, Maturing October 31, 2012     2,660,717    
Iowa Telecommunications Services      
  3,234,000       Term Loan, 7.12%, Maturing November 23, 2011     3,239,197    
Madison River Capital, LLC      
  1,837,333       Term Loan, 7.62%, Maturing July 29, 2012     1,844,510    
NTelos, Inc.      
  5,335,102       Term Loan, 7.57%, Maturing August 24, 2011     5,355,108    
Stratos Global Corp.      
  3,425,000       Term Loan, 8.11%, Maturing February 13, 2012     3,430,709    
Syniverse Holdings, Inc.      
  1,931,262       Term Loan, 7.12%, Maturing February 15, 2012     1,936,090    
Triton PCS, Inc.      
  5,472,525       Term Loan, 8.57%, Maturing November 18, 2009     5,522,692    
Westcom Corp.      
  2,557,555       Term Loan, 8.29%, Maturing December 17, 2010     2,560,752    
Windstream Corp.      
  13,050,000       Term Loan, 7.12%, Maturing July 17, 2013     13,138,557    

 

See notes to financial statements
24



Senior Debt Portfolio as of November 30, 2006

PORTFOLIO OF INVESTMENTS CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Telecommunications (continued)      
Winstar Communications, Inc.      
$ 3,852,804     EUR   DIP Loan, 0.00%,
Maturing December 31, 2006(5)
  $ 5,365,030    
    $ 89,804,379    
Utilities - 2.2%      
Astoria Generating Co.      
$ 310,914       Term Loan, 7.32%, Maturing February 23, 2012   $ 312,987    
  1,573,390       Term Loan, 7.39%, Maturing February 23, 2013     1,583,880    
BRSP, LLC      
  5,775,000       Term Loan, 8.37%, Maturing July 13, 2009     5,803,875    
Calpine Corp.      
  3,331,383       DIP Revolving Loan, 0.00%,
Maturing February 27, 2008(2)
    3,316,808    
  1,288,298       DIP Loan, 7.62%, Maturing February 27, 2008     1,296,672    
  3,271,809       DIP Loan, 9.37%, Maturing February 27, 2008     3,331,791    
Cellnet Technology, Inc.      
  1,989,864       Term Loan, 8.37%, Maturing April 26, 2012     2,007,275    
Cogentrix Delaware Holdings, Inc.      
  2,336,111       Term Loan, 6.87%, Maturing April 14, 2012     2,340,492    
Covanta Energy Corp.      
  3,460,163       Term Loan, 5.37%, Maturing June 24, 2012     3,487,557    
  2,473,359       Term Loan, 7.62%, Maturing June 24, 2012     2,492,941    
LSP General Finance Co., LLC      
  117,259       Term Loan, 7.12%, Maturing May 6, 2013     117,601    
  2,757,058       Term Loan, 7.12%, Maturing May 6, 2013     2,765,100    
Mirant North America, LLC.      
  3,523,375       Term Loan, 7.07%, Maturing January 3, 2013     3,521,486    
NRG Energy, Inc.      
  3,071,685       Term Loan, 7.37%, Maturing February 1, 2013     3,085,602    
  15,848,674       Term Loan, 7.37%, Maturing February 1, 2013     15,929,439    
Pike Electric, Inc.      
  3,237,823       Term Loan, 6.88%, Maturing July 12, 2012     3,235,799    
Vulcan Energy Corp.      
  4,072,323       Term Loan, 6.87%, Maturing July 23, 2010     4,079,959    
    $ 58,709,264    
  Total Senior, Floating Rate Interests
(identified cost, $2,631,265,131)
            $ 2,652,493,746    

 

Corporate Bonds & Notes - 1.3%      
Principal
Amount
(000's omitted)
  Security   Value  
Automotive - 0.1%      
Key Plastics, LLC      
$ 1,691       7.00%, 4/26/07(4)   $ 1,691,136    
  1,210       18.32%, 4/26/07(4)     1,219,297    
    $ 2,910,433    
Building and Development - 0.2%      
Assemblies of God Financial Real Estate, Series 2004-1A, Class A, Variable Rate      
$ 5,630       7.524%, 6/15/29(6)   $ 5,630,178    
    $ 5,630,178    
Cable and Satellite Television - 0.3%      
Iesy Hessen & ISH NRW, Variable Rate      
$ 7,000     EUR   6.429%, 4/15/13   $ 9,197,660    
    $ 9,197,660    
Electronic / Electric - 0.1%      
NXP BV/ NXP Funding LLC, Variable Rate      
$ 2,300       8.118%, 10/15/13(6)   $ 2,346,000    
    $ 2,346,000    
Financial Intermediaries - 0.3%      
Carlyle High Yield Partners, Series 2004-6A, Class C, Variable Rate      
$ 1,000       7.826%, 8/11/16(6)   $ 1,016,763    
Sonata Securities S.A., Series 2006-5      
  3,000       8.75%, 6/27/07     3,021,300    
Sonata Securities S.A., Series 2006-6      
  3,000       8.75%, 6/27/07     3,020,730    
    $ 7,058,793    
Telecommunications - 0.3%      
Qwest Corp., Sr. Notes, Variable Rate      
$ 3,150       8.64%, 6/15/13   $ 3,429,563    
Rogers Wireless, Inc., Variable Rate      
  4,150       8.515%, 12/15/10     4,243,375    
    $ 7,672,938    
  Total Corporate Bonds & Notes
(identified cost, $33,714,984)
            $ 34,816,002    

 

See notes to financial statements
25



Senior Debt Portfolio as of November 30, 2006

PORTFOLIO OF INVESTMENTS CONT'D

Common Stocks - 1.0%      
Shares   Security   Value  
  31,622       Citation Corp.(4)(7)(8)   $ 0    
  33,278       Environmental Systems Products
Holdings, Inc.(4)(7)(8)
    696,509    
  1,782       Gentek, Inc.(7)     58,503    
  133,410       Hayes Lemmerz International(7)     313,513    
  441,740       Maxim Crane Works, L.P.(7)     20,485,711    
  12,592       RoTech Medical Corp(4)(7)(8)     31,732    
  297,015       Safelite Glass Corp.(4)(7)(8)     3,974,061    
  20,048       Safelite Realty Corp.(4)(8)     320,167    
  Total Common Stocks
(identified cost, $9,361,647)
            $ 25,880,196    
Preferred Stocks - 0.0%      
Shares   Security   Value  
  2,496       Citation Corp. (PIK)(4)(8)   $ 0    
  445       Hayes Lemmerz International(4)(7)(8)     4,518    
  218       Key Plastics, LLC, Series A(4)(7)(8)     120,664    
  Total Preferred Stocks
(identified cost, $2,237,250)
            $ 125,182    
Warrants - 0.0%      
Shares/Rights   Security   Value  
  1,930       Gentek, Inc., Class B(7)(8)   $ 84,920    
  940       Gentek, Inc., Class C(7)(8)     39,198    
  Total Warrants
(identified cost, $0)
            $ 124,118    
Affiliated Investments - 1.0%      

 

Security   Rate   Value  
Investment in Cash Management Portfolio(9)     4.91 %   $ 27,533,252    
Total Affiliated Investments
(at amortized cost, $27,533,252)
      $ 27,533,252    
Total Investments - 103.6%
(identified cost $2,704,112,264)
      $ 2,740,972,496    

 

      Amount  
Less Unfunded Loan
Commitments - (3.3)%
      $ (87,186,032 )  
Net Investments - 100.3%
(identified cost $2,616,926,232)
      $ 2,653,786,464    
    Other Assets, Less Liabilities - (0.3)%   $ (7,988,094 )  
    Net Assets - 100.0%   $ 2,645,798,370    

 

EUR - Euro

GBP - British Pound

(1)  Senior floating-rate interests often require prepayments from excess cash flows or permit the borrower to repay at its election. The degree to which borrowers repay, whether as a contractual requirement or at their election, cannot be predicted with accuracy. As a result, the actual remaining maturity may be substantially less than the stated maturities shown. However, it is anticipated that the senior floating-rate interests will have an expected average life of approximately two to three years. The stated interest rate represents the weighted average interest rate of all contracts within the senior loan facility. Senior Loans typically have rates of interest which are redetermined either daily, monthly, quarterly or semi-annually by reference to a base lending rate, plus a premium. These base lending rates are primarily the London-Interbank Offered Rate ("LIBOR"), and secondarily the prime rate offered by one or more major United States banks (the "Prime Rate") and the certificate of deposit ("CD") rate or other base lending rates used by commercial lenders.

(2)  Unfunded loan commitments. See Note 1E for description.

(3)  Defaulted security. Currently the issuer is in default with respect to interest payments.

(4)  Security valued at fair value using methods determined in good faith by or at the direction of the Trustees.

(5)  Defaulted Security. The issuer is in liquidation mode subject to litigation proceeds.

(6)  Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be sold in transactions exempt from registration, normally to qualified institutional buyers. At November 30, 2006, the aggregate value of the securities is $8,992,941 or 0.3% of the Portfolio's net assets.

(7)  Non-income producing security.

(8)  Restricted security.

(9)  Affiliated investment that holds high quality U.S. money market instruments, and that is available to Eaton Vance Portfolios and funds. The rate shown is the annualized seven-day yield as of November 30, 2006.

See notes to financial statements
26




Senior Debt Portfolio as of November 30, 2006

FINANCIAL STATEMENTS

Statement of Assets and Liabilities

As of November 30, 2006

Assets  
Unaffiliated Investments, at value (identified cost, $2,589,392,980)   $ 2,626,253,212    
Affiliated Investments, at value (amortized cost, $27,533,252)     27,533,252    
Cash     5,678,184    
Foreign currency, at value (identified cost, $136,866)     141,761    
Interest receivable     24,183,491    
Receivable for open swap contracts     464,402    
Prepaid expenses     270,202    
Total assets   $ 2,684,524,504    
Liabilities  
Demand note payable   $ 35,000,000    
Payable for open forward foreign currency contracts     2,366,480    
Payable to affiliate for investment advisory fees     998,048    
Payable to affiliate for Trustees' fees     5,123    
Accrued expenses     356,483    
Total liabilities   $ 38,726,134    
Net Assets applicable to investors' interest in Portfolio   $ 2,645,798,370    
Sources of Net Assets  
Net proceeds from capital contributions and withdrawals   $ 2,610,716,142    
Net unrealized appreciation (computed on the basis of identified cost)     35,082,228    
Total   $ 2,645,798,370    

 

Statement of Operations

For the Year Ended
November 30, 2006

Investment Income  
Interest   $ 204,096,418    
Interest income allocated from affiliated investment     126,896    
Expenses allocated from affiliated investment     (11,145 )  
Total investment income   $ 204,212,169    
Expenses  
Investment adviser fee   $ 13,019,584    
Trustees' fees and expenses     30,607    
Custodian fee     861,582    
Legal and accounting services     689,615    
Interest expense     185,522    
Miscellaneous     138,824    
Total expenses   $ 14,925,734    
Deduct -
Reduction of custodian fee
  $ 73,293    
Total expense reductions   $ 73,293    
Net expenses   $ 14,852,441    
Net investment income   $ 189,359,728    
Realized and Unrealized Gain (Loss)  
Net realized gain (loss) -
Investment transactions (identified cost basis)
  $ 6,414,298    
Swap contracts     323,348    
Foreign currency and forward foreign currency exchange contract transactions     (19,015,173 )  
Net realized loss   $ (12,277,527 )  
Change in unrealized appreciation (depreciation) -
Investments (identified cost basis)
  $ 15,491,405    
Swap contracts     491,264    
Foreign currency and forward foreign currency exchange contracts     (2,454,058 )  
Net change in unrealized appreciation (depreciation)   $ 13,528,611    
Net realized and unrealized gain   $ 1,251,084    
Net increase in net assets from operations   $ 190,610,812    

 

See notes to financial statements
27



Senior Debt Portfolio as of November 30, 2006

FINANCIAL STATEMENTS CONT'D

Statements of Changes in Net Assets

Increase (Decrease)
in Net Assets
  Year Ended
November 30, 2006
  Year Ended
November 30, 2005
 
From operations -
Net investment income
  $ 189,359,728     $ 162,991,740    
Net realized gain (loss)
from investment transactions,  
swap contracts, and foreign  
currency and forward foreign currency 
exchange contract transactions
    (12,277,527 )     1,600,761    
Net change in unrealized
appreciation (depreciation)  
from investments, swap contracts,  
and foreign currency and forward  
foreign currency exchange contracts
    13,528,611       211,340    
Net increase in net assets from operations   $ 190,610,812     $ 164,803,841    
Capital transactions -
Contributions
  $ (794,697,437 )   $ 409,703,712    
Withdrawals     195,494,844       (860,269,748 )  
Net decrease in net assets from
capital transactions
  $ (599,202,593 )   $ (450,566,036 )  
Net decrease in net assets   $ (408,591,781 )   $ (285,762,195 )  
Net Assets  
At beginning of year   $ 3,054,390,151     $ 3,340,152,346    
At end of year   $ 2,645,798,370     $ 3,054,390,151    

 

See notes to financial statements
28



Senior Debt Portfolio as of November 30, 2006

FINANCIAL STATEMENTS CONT'D

Supplementary Data

    Year Ended November 30,   Period Ended   Year Ended  
    2006   2005   2004   2003   November 30, 2002(1)    December 31, 2001  
Ratios/Supplemental Data  
Ratios (As a percentage of average daily net assets):  
Expenses before custodian fee reduction     0.51 %     0.50 %     0.51 %     0.50 %     0.47 %(2)     0.47 %  
Expenses after custodian fee reduction     0.51 %     0.50 %     0.51 %     0.50 %     0.47 %(2)     0.47 %  
Interest expense     0.01 %     0.00 %(3)     0.00 %(3)     0.01 %     0.01 %(2)     0.01 %  
Net investment income     6.57 %     5.00 %     3.82 %     4.14 %     4.77 %(2)     7.04 %  
Portfolio Turnover     51 %     65 %     87 %     47 %     42 %     33 %  
Total Return     6.88 %     5.27 %     6.15 %     8.19 %     0.85 %     3.35 %  
Net assets, end of period (000's omitted)   $ 2,645,798     $ 3,054,390     $ 3,340,152     $ 3,384,305     $ 4,084,930     $ 5,730,074    

 

(1)  For the eleven-month period ended November 30, 2002.

(2)  Annualized.

(3)  Rounds to less than 0.01%.

See notes to financial statements
29




Senior Debt Portfolio as of November 30, 2006

NOTES TO FINANCIAL STATEMENTS

1  Significant Accounting Policies

Senior Debt Portfolio (the Portfolio) is registered under the Investment Company Act of 1940 (the 1940 Act) as a closed-end investment company which was organized as a trust under the laws of the State of New York on May 1, 1992. The Declaration of Trust permits the Trustees to issue interests in the Portfolio. At November 30, 2006, the Eaton Vance Prime Rate Reserves, Eaton Vance Advisers Senior Floating-Rate Fund, EV Classic Senior Floating-Rate Fund, Eaton Vance Medallion Senior Floating-Rate Fund, and Eaton Vance Institutional Senior Floating-Rate Fund (collectively, the Funds) held approximate 48.3%, 2.4%, 40.4%, 6.8% and 2.1% interests in the Portfolio, respectively.

The following is a summary of significant accounting policies of the Portfolio. The policies are in conformity with accounting principles generally accepted in the United States of America.

A  Investment Valuation - The Portfolio's valuation policies are as follows: Certain Senior Loans are deemed to be liquid because reliable market quotations are readily available for them. Liquid Senior Loans are valued on the basis of prices furnished by a pricing service. Other Senior Loans are valued at fair value by the Portfolio's investment adviser, Boston Management and Research (BMR), under procedures approved by the Trustees. In connection with determining the fair value of a Senior Loan, the investment adviser makes an assessment of the likelihood that the borrower will make a full repayment of the Senior Loan. The primary factors considered by the investment adviser when making this assessment are (i) the creditworthiness of the borrower, (ii) the value of the collateral backing the Senior Loan, and (iii) the priority of the Senior Loan versus other creditors of the borrower. If, based on its assessment, the investment adviser believes there is a reasonable likelihood that the borrower will make a full repayment of the Senior Loan, the investment adviser will determine the fair value of the Senior Loan using a matrix pricing approach that considers the yield on the Senior Loan relative to yields on other loan interests issued by companies of comparable credit quality. If, based on its assessment, the investment adviser believes there is not a reasonable likelihood that the borrower will make a full repayment of the Senior Loan, the investment adviser will determine the fair value of the Senior Loan using analyses that include, but are not limited to (i) a comparison of the value of the borrower's outstanding equity and debt to that of comparable public companies; (ii) a discounted cash flow analysis; or (iii) when the investment adviser believes it is likely that a borrower will be liquidated or sold, an analysis of the terms of such liquidation or sale. In certain cases, the investment adviser will use a combination of analytical methods to determine fair value, such as when only a portion of a borrower's assets is likely to be sold. In conducting its assessment and analyses for purposes of determining fair value of a Senior Loan, the investment adviser will use its discretion and judgment in considering and appraising such factors, data and information and the relative weight to be given thereto as it deems relevant, including without limitation, some or all of the following: (i) the fundamental characteristics of and fundamental analytical data relating to the Senior Loan, including the cost, size, current interest rate, maturity and base lending rate of the Senior Loan, the terms and conditions of the Senior Loan and any related agreements, and the position of the Senior Loan in the borrower's debt structure; (ii) the nature, adequacy and value of the collateral securing the Senior Loan, including the Portfolio's rights, remedies and interests with respect to the collateral; (iii) the creditworthiness of the borrower, based on an evaluation of, among other things, its financial condition, financial statements and information about the borrower's business, cash flows, capital structure and future prospects; (iv) information relating to the market for the Senior Loan, including price quotations for and trading in the Senior Loan and interests in similar Senior Loans and the market environment and investor attitudes towards the Senior Loan and interests in similar Senior Loans; (v) the experience, reputation, stability and financial condition of the agent and any intermediate participants in the Senior Loan; and (vi) general economic and market conditions affecting the fair value of the Senior Loan. Fair value determinations are made by the portfolio managers of a Portfolio based on information available to such managers. The portfolio managers of other funds managed by Eaton Vance that invest in Senior Loans may not possess the same information about a Senior Loan borrower as the portfolio managers of Senior Debt Portfolio. At times, the fair value of a Senior Loan determined by the portfolio managers of other funds managed by Eaton Vance that invest in Senior Loans may vary from the fair value of the same Senior Loan determined by the portfolio managers of Senior Debt Portfolio. The fair value of each Senior Loan is periodically reviewed and approved by the investment adviser's Valuation Committee and by the Portfolio's Trustees based upon procedures approved by the Trustees. Junior Loans are valued in the same manner as Senior Loans.

Debt obligations (other than short-term obligations maturing in sixty days or less), including listed securities and securities for which price quotations are available and forward contracts, will normally be valued on the basis of market valuations furnished by dealers or pricing services. Financial futures contracts listed on commodity exchanges and exchange-traded options thereon are valued at closing settlement prices. Over-the-counter options are valued at


30



Senior Debt Portfolio as of November 30, 2006

NOTES TO FINANCIAL STATEMENTS CONT'D

the mean between the bid and asked prices provided by dealers. Marketable securities listed on the NASDAQ National Market System are valued at the NASDAQ official closing price. The value of interest rate swaps will be based upon a dealer quotation. Short-term obligations and money market securities maturing in sixty days or less are valued at amortized cost which approximates value. If short-term debt securities are acquired with a remaining maturity of more than sixty days, they will be valued by a pricing service. Investments for which reliable market quotations are unavailable, and investments for which the price of the security is not believed to represent its fair market value, are valued at fair value using methods determined in good faith by or at the direction of the Trustees of the Portfolio. Occasionally, events affecting the value of foreign securities may occur between the time trading is completed abroad and the close of the Exchange which will not be reflected in the computation of the Portfolio's net asset value (unless the Portfolio deems that such event would materially affect its net asset value in which case an adjustment would be made and reflected in such computation). The Portfolio may rely on an independent fair valuation service in making any such adjustments to the value of a foreign equity security.

The Cash Management Portfolio's valuation policy is as follows: The Portfolio values investment securities utilizing the amortized cost valuation technique permitted by Rule 2a-7 of the 1940 Act. This technique involves initially valuing a portfolio's security at its cost and thereafter assuming a constant amortization to maturity of any discounts or premiums.

B  Income - Interest income is recorded on the basis of interest accrued, adjusted for amortization of premium or accretion of discount. Fees associated with loan amendments are recognized immediately.

C  Federal Taxes - The Portfolio has elected to be treated as a partnership for federal tax purposes. No provision is made by the Portfolio for federal or state taxes on any taxable income of the Portfolio because each investor in the Portfolio is ultimately responsible for the payment of any taxes on its share of taxable income. Since at least one of the Portfolio's investors is a regulated investment company that invests all or substantially all of its assets in the Portfolio, the Portfolio normally must satisfy the applicable source of income and diversification requirements (under the Internal Revenue Code) in order for its investors to satisfy them. The Portfolio will allocate, at least annually among its investors, each investor's distributive share of the Portfolio's net investment income, net realized capital gains, and any other items of income, gain, loss, deduction or credit.

D  Interest Rate Swaps - The Portfolio may enter into interest rate swap agreements for risk management purposes and not as a speculative investment. Pursuant to these agreements the Portfolio receives quarterly payments at a rate equal to a predetermined three-month London Interbank Offering Rate (LIBOR). In exchange, the Portfolio makes semi-annual payments at a predetermined fixed rate of interest. During the term of the outstanding swap agreement, changes in the underlying value of the swap are recorded as unrealized gains and losses. The value of the swap is determined by changes in the relationship between two rates of interest. The Portfolio is exposed to credit loss in the event of non-performance by the swap counterparty. The Portfolio does not anticipate non-performance by the counterparty. Risk may also arise from the unanticipated movements in value of interest rates.

E  Unfunded Loan Commitments - The Portfolio may enter into certain credit agreements all or a portion of which may be unfunded. The Portfolio is obligated to fund these commitments at the borrower's discretion. These commitments are disclosed in the accompanying Portfolio of Investments.

F  Credit Default Swaps - The Portfolio may enter into credit default swap contracts for risk management purposes, including diversification. When the Portfolio is a buyer of a credit default swap contract, the Portfolio is entitled to receive the par (or other agreed-upon) value of a referenced debt obligation from the counterparty to the contract in the event of a default by a third party, such as a U.S. or foreign corporate issuer, on the debt obligation. In return, the Portfolio would pay the counterparty a periodic stream of payments over the term of the contract provided that no event of default has occurred. If no default occurs, the Portfolio would have spent the stream of payments and received no benefit from the contract. When the Portfolio is the seller of a credit default swap contract, it receives the stream of payments, but is obligated to pay upon default of the referenced debt obligations. As the seller, the Portfolio would effectively add leverage to its portfolio because, in addition to its total net assets, the Portfolio would be subject to investment exposure on the notional amount of the swap. The Portfolio will segregate assets in the form of cash and cash equivalents in an amount equal to the aggregate market value of the credit default swap of which it is the seller, marked to market on a daily basis. These transactions involve certain risks, including the risk that the seller may be unable to fulfill the transaction.

G  Foreign Currency Translation - Investment valuations, other assets, and liabilities initially expressed in foreign currencies are converted each business day into


31



Senior Debt Portfolio as of November 30, 2006

NOTES TO FINANCIAL STATEMENTS CONT'D

U.S. dollars based upon current exchange rates. Purchases and sales of foreign investment securities and income and expenses are converted into U.S. dollars based upon currency exchange rates prevailing on the respective dates of such transactions. Recognized gains or losses on investment transactions attributable to changes in foreign currency exchange rates are recorded for financial statement purposes as net realized gains and losses on investments. That portion of unrealized gains and losses on investments that results from fluctuations in foreign currency exchange rates is not separately disclosed.

H  Forward Foreign Currency Exchange Contracts - The Portfolio may enter into forward foreign currency exchange contracts for the purchase or sale of a specific foreign currency at a fixed price on a future date. Risks may arise upon entering these contracts from the potential inability of counterparties to meet the terms of their contracts and from movements in the value of a foreign currency relative to the U.S. dollar. The Portfolio will enter into forward contracts for hedging purposes as well as non-hedging purposes. The forward foreign currency exchange contracts are adjusted by the daily exchange rate of the underlying currency and any gains or losses are recorded for financial statement purposes as unrealized until such time as the contracts have been closed.

I  Indemnifications - Under the Portfolio's organizational documents, its officers and Trustees may be indemnified against certain liabilities and expenses arising out of the performance of their duties to the Portfolio. Interestholders in the Portfolio are jointly and severally liable for the liabilities and obligations of the Portfolio in the event that the Portfolio fails to satisfy such liabilities and obligations; provided, however, that, to the extent assets are available in the Portfolio, the Portfolio may, under certain circumstances, indemnify interestholders from and against any claim or liability to which such holder may become subject by reason of being or having been an interestholder in the Portfolio. Additionally, in the normal course of business, the Portfolio enters into agreements with service providers that may contain indemnification clauses. The Portfolio's maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Portfolio that have not yet occurred.

J  Use of Estimates - The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates.

K  Expense Reduction - Investors Bank & Trust Company (IBT) serves as custodian to the Portfolio. Pursuant to the custodian agreement, IBT receives a fee reduced by credits which are determined based on the average daily cash balance the Portfolio maintains with IBT. All credit balances, used to reduce the Portfolio's custodian fees are reported as a reduction of expenses in the Statement of Operations.

L  Other - Investment transactions are accounted for on the date the securities are purchased or sold. Realized gains and losses on securities sold are determined on the basis of identified cost.

2  Investment Advisory Fee and Other Transactions with Affiliates

The investment advisory fee is paid to BMR as compensation for investment advisory services rendered to the Portfolio. The fee is computed at a monthly rate of 19/240 of 1% (0.95% annually) of the Portfolio's average daily gross assets. The Trustees of the Portfolio have accepted a contractual waiver of a portion of BMR's compensation so that the aggregate advisory fees paid by the Portfolio under the advisory agreement during any fiscal year will not exceed, on an annual basis, 0.50% of average daily gross assets of the Portfolio up to and including $1 billion and at reduced rates as daily gross assets exceed that level. The advisory fee paid by the Portfolio is reduced by the Portfolio's allocable portion of the advisory fees paid by Cash Management Portfolio (CMP), an affiliated investment company managed by BMR. For the year ended November 30, 2006, the Portfolio's allocated portion of the advisory fee paid by CMP totaled $11,100. The advisory fee paid directly by the Portfolio amounted to $13,019,584. For the year ended November 30, 2006, the effective annual rate of investment advisory fees paid on a direct and an indirect basis by the Portfolio, based on average daily gross assets, was 0.45%. Except as to Trustees of the Portfolio who are not members of BMR's organization, officers and Trustees receive remuneration for their services to the Portfolio out of such investment adviser fee.

Certain officers and Trustees of the Portfolio are officers of BMR. Trustees of the Portfolio that are not affiliated with the Investment Adviser may elect to defer receipt of all or a percentage of their annual fees in accordance with the terms of the Trustees Deferred Compensation Plan. For the year ended November 30, 2006, no significant amounts have been deferred.

3  Investments

The Portfolio invests primarily in Senior Loans. The ability of the issuers of the Senior Loans to meet their obligations may be affected by economic developments in a specific industry. The cost of purchases and the proceeds from


32



Senior Debt Portfolio as of November 30, 2006

NOTES TO FINANCIAL STATEMENTS CONT'D

principal repayments and sales of Senior Loans for the year ended November 30, 2006 aggregated $1,485,809,416, $597,416,509 and $1,260,832,305, respectively.

4  Short-Term Debt and Credit Agreements

The Portfolio participates with other portfolios managed by BMR in a $500 million unsecured line of credit agreement with a group of banks to permit the Portfolio to invest in accordance with its investment practices. Interest is charged under the credit agreement at the bank's base rate or at an amount above LIBOR. Interest expense includes a commitment fee of $128,163 for the year ended November 30, 2006, which is computed at the annual rate of 0.08% of the credit agreement. The average daily loan balance for the year ended November 30, 2006, was $1,000,000 and the average interest rate was 5.74%.

5  Financial Instruments

The Portfolio may trade in financial instruments with off-balance sheet risk in the normal course of its investing activities and to assist in managing exposure to various market risks. These financial instruments include written options, financial futures contracts, forward foreign currency exchange contracts, interest rate swaps and credit default swaps and may involve, to a varying degree, elements of risk in excess of the amounts recognized for financial statement purposes. The notional or contractual amounts of these instruments represent the investment the Portfolio has in particular classes of financial instruments and does not necessarily represent the amounts potentially subject to risk. The measurement of the risks associated with these instruments is meaningful only when all related and offsetting transactions are considered. A summary of obligations under these financial instruments at November 30, 2006 is as follows:

Forward Foreign Currency Exchange Contracts

Sales  
Settlement
Date
  Deliver   In Exchange For   Net Unrealized
Depreciation
 
12/29/06   British Pound
30,105,699
  United States Dollar
58,656,739
 
$(571,173)
 
12/29/06   Euro
160,710,346
  United States Dollar
211,490,906
 
(1,795,307)
 
        $ (2,366,480 )  

 

The Portfolio had the following swap agreements outstanding at November 30, 2006:

Credit Default Swaps

Notional
Amount
  Expiration
Date
  Description   Net Unrealized
Appreciation
(Depreciation)
 
2,000,000 USD
 
 
  3/20/2011
 
 
  Agreement with Lehman Brothers dated 3/2/2005 whereby the Portfolio will receive 1.85% per year times the notional
amount. The Portfolio makes a payment of the notional amount only upon a default event on the reference entity, a Revolving
Credit Agreement issued by Syniverse Technologies, Inc.
  $ 15,990    
3,000,000 USD
 
 
  3/20/2010
 
 
  Agreement with Lehman Brothers dated 3/15/2005 whereby the Portfolio will receive 2.20% per year times the notional
amount. The Portfolio makes a payment of the notional amount only upon a default event on the reference entity, a Revolving
Credit Agreement issued by Inergy, L.P.
    100,657    
2,000,000 USD
 
 
  6/20/2010
 
 
  Agreement with Lehman Brothers dated 5/18/2005 whereby the Portfolio will receive 3.25% per year times the notional
amount. The Portfolio makes a payment of the notional amount only upon a default event on the reference entity, a Revolving
Credit Agreement issued by Rural Cellular Corp.
    123,692    
3,000,000 USD
 
 
  9/21/2009
 
 
  Agreement with Lehman Brothers dated 7/8/2005 whereby the Portfolio will receive 2.15% per year times the notional
amount. The Portfolio makes a payment of the notional amount only upon a default event on the reference entity, a Revolving
Credit Agreement issued by CSG Systems, Inc.
    49,401    
4,000,000 USD
 
 
  3/20/2012
 
 
  Agreement with Lehman Brothers dated 2/8/2006 whereby the Portfolio will receive 2.40% per year times the notional
amount. The Portfolio makes a payment of the notional amount only upon a default event on the reference entity, a Revolving
Credit Agreement issued by Avago Technologies, Inc.
    174,662    

 


33



Senior Debt Portfolio as of November 30, 2006

NOTES TO FINANCIAL STATEMENTS CONT'D

At November 30, 2006 the Portfolio had sufficient cash and/or securities segregated to cover potential obligations arising from forward foreign currency exchange contracts and open swap contracts.

6  Federal Income Tax Basis of Unrealized Appreciation (Depreciation)

The cost and unrealized appreciation (depreciation) in the value of the investments owned at November 30, 2006, as determined on a federal income tax basis, were as follows:

Aggregate cost   $ 2,616,935,277    
Gross unrealized appreciation   $ 50,078,123    
Gross unrealized depreciation     (13,226,936 )  
Net unrealized appreciation   $ 36,851,187    

 

The unrealized depreciation on foreign currency, swaps and forward contracts at November 30, 2006 on a federal income tax basis was $(1,778,004).

7  Restricted Securities

At November 30, 2006, the Portfolio owned the following securities (representing 0.2% of net assets) which were restricted as to public resale and not registered under the Securities Act of 1933 (excluding Rule 144A securities). The Portfolio has various registration rights (exercisable under a variety of circumstances) with respect to these securities. The fair value of these securities is determined based on valuations provided by brokers when available, or if not available, they are valued at fair value using methods determined in good faith by or at the direction of the Trustees.

Description   Date of
Acquisition
  Shares/Face   Cost   Fair Value  
Common Stocks  
Citation Corp.   5/24/05     31,622     $ 0     $ 0    
Environmental Systems
Products Holdings, Inc.
  10/24/00     33,278       0       696,509    
RoTech Medical Corp   6/12/02     12,592       332,429       31,732    
Safelite Glass Corp.   9/29/00 -
11/10/00
   
297,015
     
0
     
3,974,061
   
Safelite Realty Corp.   9/29/00 -
11/10/00
   
20,048
     
0
     
320,167
   
    $ 332,429     $ 5,022,469    

 

Description   Date of
Acquisition
  Shares/Face   Cost   Fair Value  
Preferred Stocks  
Citation Corp. (PIK)   5/24/05     2,496     $ 1,996,800     $ 0    
Hayes Lemmerz
International
  6/04/03     445       22,250       4,518    
Key Plastics, LLC,
Series A
  4/26/01     218       218,200       120,664    
    $ 2,237,250     $ 125,182    
Warrants  
Gentek, Inc., Class B   11/11/03     1,930     $ 0     $ 84,920    
Gentek, Inc., Class C   11/11/03     940       0       39,198    
    $ -     $ 124,118    

 

8  Risks Associated with Foreign Investments

Investing in securities issued by companies whose principal business activities are outside the United States may involve significant risks not present in domestic investments. For example, there is generally less publicly available information about foreign companies, particularly those not subject to the disclosure and reporting requirements of the U.S. securities laws. Foreign issuers are generally not bound by uniform accounting, auditing, and financial reporting requirements and standards of practice comparable to those applicable to domestic issuers. Investments in foreign securities also involve the risk of possible adverse changes in investment or exchange control regulations, expropriation or confiscatory taxation, limitation on the removal of funds or other assets of the Fund, political or financial instability or diplomatic and other developments which could affect such investments. Foreign stock markets, while growing in volume and sophistication, are generally not as developed as those in the United States, and securities of some foreign issuers (particularly those located in developing countries) may be less liquid and more volatile than securities of comparable U.S. companies. In general, there is less overall governmental supervision and regulation of foreign securities markets, broker-dealers and issuers than in the United States.

9  Recently Issued Accounting Pronouncements

In June 2006, the Financial Accounting Standards Board ("FASB") issued FASB Interpretation No. 48, ("FIN 48") "Accounting for Uncertainty in Income Taxes - an interpretation of FASB Statement No. 109". FIN 48 clarifies the accounting for uncertainty in income taxes recognized


34



Senior Debt Portfolio as of November 30, 2006

NOTES TO FINANCIAL STATEMENTS CONT'D

in accordance with FASB Statement No. 109, "Accounting for Income Taxes." This interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. It also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. FIN 48 is effective for fiscal years beginning after December 15, 2006. Management is currently evaluating the impact of applying the various provisions of FIN 48.

In September 2006, FASB issued Statement of Financial Accounting Standards No. 157, ("FAS 157") "Fair Value Measurements". FAS 157 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosure about fair value measurements. FAS 157 is effective for fiscal years beginning after November 15, 2007. Management is currently evaluating the impact the adoption of FAS 157 will have on the Portfolio's financial statement disclosures.


35




Senior Debt Portfolio as of November 30, 2006

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Trustees and Investors
of Senior Debt Portfolio:

We have audited the accompanying statement of assets and liabilities of Senior Debt Portfolio (the "Portfolio"), including the portfolio of investments as of November 30, 2006, the related statement of operations for the year then ended, the statements of changes in net assets for each of the two years in the period then ended, and the supplementary data for each of the four years in the period then ended and the period from January 1, 2002 to November 30, 2002, and the year ended December 31, 2001. These financial statements and supplementary data are the responsibility of the Portfolio's management. Our responsibility is to express an opinion on these financial statements and supplementary data based on our audits.

We conducted our audits in accordance with standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements and supplementary data are free of material misstatement. The Portfolio is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Portfolio's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. Our procedures included confirmation of securities and Senior Loans held as of November 30, 2006 by correspondence with the custodian and selling or agent banks; where replies were not received from selling or agent banks, we performed other auditing procedures. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements and supplementary data referred to above present fairly, in all material respects, the financial position of Senior Debt Portfolio as of November 30, 2006, the results of its operations for the year then ended, the changes in its net assets and its supplemental data for the respective stated periods, in conformity with accounting principles generally accepted in the United States of America.

DELOITTE & TOUCHE LLP
Boston, Massachusetts
January 16, 2007


36




EV Classic Senior Floating-Rate Fund

BOARD OF TRUSTEES' ANNUAL APPROVAL OF THE INVESTMENT ADVISORY AGREEMENT

Overview of the Contract Review Process

The Investment Company Act of 1940, as amended (the "1940 Act"), provides, in substance, that each investment advisory agreement between a fund and its investment adviser will continue in effect from year to year only if its continuance is approved at least annually by the fund's board of trustees, including by a vote of a majority of the trustees who are not "interested persons" of the fund ("Independent Trustees") cast in person at a meeting called for the purpose of considering such approval.

At a meeting of the Boards of Trustees (each a "Board") of the Eaton Vance group of mutual funds (the "Eaton Vance Funds") held on March 27, 2006, the Board, including a majority of the Independent Trustees, voted to approve continuation of existing advisory and sub-advisory agreements for the Eaton Vance Funds for an additional one-year period. In voting its approval, the Board relied upon the affirmative recommendation of the Special Committee of the Board, which is a committee comprised exclusively of Independent Trustees. Prior to making its recommendation, the Special Committee reviewed information furnished for a series of meetings of the Special Committee held in February and March 2006. Such information included, among other things, the following:

Information about Fees, Performance and Expenses

•  An independent report comparing the advisory and related fees paid by each fund with fees paid by comparable funds;

•  An independent report comparing each fund's total expense ratio and its components to comparable funds;

•  An independent report comparing the investment performance of each fund to the investment performance of comparable funds over various time periods;

•  Data regarding investment performance in comparison to relevant peer groups of funds and appropriate indices;

•  Comparative information concerning fees charged by each adviser for managing other mutual funds and institutional accounts using investment strategies and techniques similar to those used in managing the fund;

•  Profitability analyses for each adviser with respect to each fund managed by it;

Information about Portfolio Management

•  Descriptions of the investment management services provided to each fund, including the investment strategies and processes employed;

•  Information concerning the allocation of brokerage and the benefits received by each adviser as a result of brokerage allocation, including information concerning the acquisition of research through "soft dollar" benefits received in connection with the funds' brokerage, and the implementation of a soft dollar reimbursement program established with respect to the funds;

•  Data relating to portfolio turnover rates of each fund;

•  The procedures and processes used to determine the fair value of fund assets and actions taken to monitor and test the effectiveness of such procedures and processes;

Information about each Adviser

•  Reports detailing the financial results and condition of each adviser;

•  Descriptions of the qualifications, education and experience of the individual investment professionals whose responsibilities include portfolio management and investment research for the funds, and information relating to their compensation and responsibilities with respect to managing other mutual funds and investment accounts;

•  Copies of the Codes of Ethics of each adviser and its affiliates, together with information relating to compliance with and the administration of such codes;

•  Information concerning the resources devoted to compliance efforts undertaken by each adviser and its affiliates on behalf of the funds (including descriptions of various compliance programs) and their record of compliance with investment policies and restrictions, including policies with respect to market-timing, late trading and selective portfolio disclosure, and with policies on personal securities transactions;

•  Descriptions of the business continuity and disaster recovery plans of each adviser and its affiliates;

Other Relevant Information

•  Information concerning the nature, cost and character of the administrative and other non-investment management services provided by Eaton Vance Management and its affiliates;

•  Information concerning management of the relationship with the custodian, subcustodians and fund accountants by each adviser or the funds' administrator; and

•  The terms of each advisory agreement.

In addition to the information identified above, the Special Committee considered information provided from time to time by each adviser throughout the year at meetings of the Board and its committees. Over the course of the twelve month period ended March 31,


37



EV Classic Senior Floating-Rate Fund

BOARD OF TRUSTEES' ANNUAL APPROVAL OF THE INVESTMENT ADVISORY AGREEMENT CONT'D

2006, the Board met nine times and the Special Committee, the Audit Committee and the Governance Committee, each of which is a Committee comprised solely of Independent Trustees, met eight, twelve and five times, respectively. At such meetings, the Trustees received, among other things, presentations by the portfolio managers and other investment professionals of each adviser relating to the investment performance of each fund and the investment strategies used in pursuing the fund's investment objective.

For funds that invest through one or more underlying portfolios, the Board considered similar information about the portfolio(s) when considering the approval of advisory agreements. In addition, in cases where the fund's investment adviser has engaged a sub-adviser, the Board considered similar information about the sub-adviser when considering the approval of any sub-advisory agreement.

The Special Committee was assisted throughout the contract review process by Goodwin Procter LLP, legal counsel for the Independent Trustees. The members of the Special Committee relied upon the advice of such counsel and their own business judgment in determining the material factors to be considered in evaluating each advisory and sub-advisory agreement and the weight to be given to each such factor. The conclusions reached with respect to each advisory and sub-advisory agreement were based on a comprehensive evaluation of all the information provided and not any single factor. Moreover, each member of the Special Committee may have placed varying emphasis on particular factors in reaching conclusions with respect to each advisory and sub-advisory agreement.

Results of the Process

Based on its consideration of the foregoing, and such other information as it deemed relevant, including the factors and conclusions described below, the Special Committee concluded that the continuance of the investment advisory agreement of the Senior Debt Portfolio (the "Portfolio"), the portfolio in which the EV Classic Senior Floating-Rate Fund (the "Fund") invests, with Boston Management and Research (the "Adviser"), including the fee structure, is in the interests of shareholders and, therefore, the Special Committee recommended to the Board approval of the agreement. The Board accepted the recommendation of the Special Committee as well as the factors considered and conclusions reached by the Special Committee with respect to the agreement. Accordingly, the Board, including a majority of the Independent Trustees, voted to approve continuation of the investment advisory agreement for the Portfolio.

Nature, Extent and Quality of Services

In considering whether to approve the investment advisory agreement of the Portfolio, the Board evaluated the nature, extent and quality of services provided to the Portfolio by the Adviser.

The Board considered the Adviser's management capabilities and investment process with respect to the types of investments held by the Portfolio, including the education, experience and number of its investment professionals and other personnel who provide portfolio management, investment research, and similar services to the Portfolio. In particular, the Board evaluated the abilities and experience of such investment personnel in analyzing special considerations relevant to investing in senior floating rate loans. The Board noted the experience of the Adviser's 29 bank loan investment professionals and other personnel who provide services to the Portfolio, including four portfolio managers and 15 analysts. The Board also took into account the resources dedicated to portfolio management and other services, including the compensation paid to recruit and retain investment personnel, and the time and attention devoted to the Portfolio by senior management.

The Board reviewed the compliance programs of the Adviser and relevant affiliates thereof. Among other matters, the Board considered compliance and reporting matters relating to personal trading by investment personnel, selective disclosure of portfolio holdings, late trading, frequent trading, portfolio valuation, business continuity and the allocation of investment opportunities. The Board also evaluated the responses of the Adviser and its affiliates to requests from regulatory authorities such as the Securities and Exchange Commission and the National Association of Securities Dealers.

The Board considered shareholder and other administrative services provided or managed by Eaton Vance Management and its affiliates, including transfer agency and accounting services. The Board evaluated the benefits to shareholders of investing in a fund that is a part of a large family of funds, including the ability, in many cases, to exchange an investment among different funds without incurring additional sales charges.

After consideration of the foregoing factors, among others, the Board concluded that the nature, extent and quality of services provided by the Adviser, taken as a whole, are appropriate and consistent with the terms of the investment advisory agreement.

Fund Performance

The Board compared the Fund's investment performance to a relevant universe of similarly managed funds identified by an independent data provider and appropriate benchmark indices. The Board reviewed comparative performance data for the one-, three-, five- and ten-year


38



EV Classic Senior Floating-Rate Fund

BOARD OF TRUSTEES' ANNUAL APPROVAL OF THE INVESTMENT ADVISORY AGREEMENT CONT'D

periods ended September 30, 2005 for the Fund. The Board noted that the Fund's performance relative to its peers is affected by management's focus on preserving capital. The Board concluded that the performance of the Fund is satisfactory.

Management Fees and Expenses

The Board reviewed contractual investment advisory fee rates payable by the Portfolio and the Fund (referred to as "management fees"). As part of its review, the Board considered the management fees and the Fund's total expense ratio for the one-year period ended September 30, 2005, as compared to a group of similarly managed funds selected by an independent data provider.

After reviewing the foregoing information, and in light of the nature, extent and quality of the services provided by the Adviser, the Board concluded that the management fees charged for advisory and related services and the Fund's total expense ratio are reasonable.

Profitability

The Board reviewed the level of profits realized by the Adviser and relevant affiliates thereof in providing investment advisory and administrative services to the Fund, the Portfolio and to all Eaton Vance Funds as a group. The Board considered the level of profits realized without regard to revenue sharing or other payments by the Adviser and its affiliates to third parties in respect of distribution services. The Board also considered other direct or indirect benefits received by the Adviser and its affiliates in connection with its relationship with the Fund and the Portfolio.

The Board concluded that, in light of the foregoing factors and the nature, extent and quality of the services rendered, the profits realized by the Adviser and its affiliates are reasonable.

Economies of Scale

In reviewing management fees and profitability, the Board also considered the extent to which the Adviser and its affiliates, on the one hand, and the Fund, on the other hand, can expect to realize benefits from economies of scale as the assets of the Fund and Portfolio increase. The Board acknowledged the difficulty in accurately measuring the benefits resulting from the economies of scale with respect to the management of any specific fund or group of funds. The Board reviewed data summarizing the increases and decreases in the assets of the Fund and of all Eaton Vance Funds as a group over various time periods, and evaluated the extent to which the total expense ratio of the Fund and the profitability of the Adviser and its affiliates may have been affected by such increases or decreases. Based upon the foregoing, the Board concluded that the benefits from economies of scale are currently being shared equitably by the Adviser and its affiliates and the Fund. The Board also concluded that, assuming reasonably foreseeable increases in the assets of the Portfolio, the structure of the advisory fee, which includes breakpoints at several asset levels, can be expected to cause the Adviser and its affiliates and the Fund to continue to share such benefits equitably.


39




EV Classic Senior Floating-Rate Fund

MANAGEMENT AND ORGANIZATION

Fund Management. The Trustees of EV Classic Senior Floating-Rate Fund (the Fund) and Senior Debt Portfolio (the Portfolio) are responsible for the overall management and supervision of the Fund and Portfolio's affairs. The Trustees and officers of the Fund and the Portfolio are listed below. Except as indicated, each individual has held the office shown or other offices in the same company for the last five years. Trustees and officers of the Fund and the Portfolio hold indefinite terms of office. The "noninterested Trustees" consist of those Trustees who are not "interested persons" of the Fund and the Portfolio, as that term is defined under the 1940 Act. The business address of each Trustee and officer is The Eaton Vance Building, 255 State Street, Boston, Massachusetts 02109. As used below, "EVC" refers to Eaton Vance Corp., "EV" refers to Eaton Vance, Inc., "EVM" refers to Eaton Vance Management, "BMR" refers to Boston Management and Research and "EVD" refers to Eaton Vance Distributors, Inc. EVC and EV are the corporate parent and trustee, respectively, of EVM and BMR. EVD is the Fund's principal underwriter, the Portfolio's placement agent and a wholly-owned subsidiary of EVM. Each officer affiliated with Eaton Vance may hold a position with other Eaton Vance affiliates that is comparable to his or her position with EVM listed below.

Name and
Date of Birth
  Position(s)
with the
Fund and the
Portfolio
  Term of
Office and
Length of
Service
  Principal Occupation(s)
During Past Five Years
  Number of Portfolios
in Fund Complex
Overseen By
Trustee(1) 
  Other Directorships Held  
Interested Trustee                          
James B. Hawkes 11/9/41   Trustee   Trustee of the Fund since 1993 and of the Portfolio since 1992   Chairman and Chief Executive Officer of EVC, BMR, EVM and EV; Director of EV; Vice President and Director of EVD. Trustee and/or officer of 170 registered investment companies in the Eaton Vance Fund Complex. Mr. Hawkes is an interested person because of his positions with BMR, EVM, EVC and EV, which are affiliates of the Fund and the Portfolio.     170     Director of EVC  
Noninterested Trustee(s)                          
Benjamin C. Esty 1/2/63   Trustee   Since 2005   Roy and Elizabeth Simmons Professor of Business Administration, Harvard University Graduate School of Business Administration (since 2003). Formerly, Associate Professor, Harvard University Graduate School of Business Administration (2000-2003).     170     None  
Samuel L. Hayes, III 2/23/35   Trustee and Chairman of the Board   Trustee of the Fund and Portfolio since 1994 and Chairman of the Board since 2005   Jacob H. Schiff Professor of Investment Banking Emeritus, Harvard University Graduate School of Business Administration. Director of Yakima Products, Inc. (manufacturer of automotive accessories) (since 2001) and Director of Telect, Inc. (telecommunications services company).     170     Director of Tiffany & Co. (specialty retailer)  
William H. Park 9/19/47   Trustee   Since 2003   Vice Chairman, Commercial Industrial Finance Corp. (specialty finance company) (since 2006). Formerly, President and Chief Executive Officer, Prizm Capital Management, LLC (investment management firm) (2002-2005). Formerly, Executive Vice President and Chief Financial Officer, United Asset Management Corporation (a holding company owning institutional investment management firms) (1982-2001).     170     None  
Ronald A. Pearlman 7/10/40   Trustee   Since 2003   Professor of Law, Georgetown University Law Center.     170     None  
Norton H. Reamer 9/21/35   Trustee   Since 1994   President, Chief Executive Officer and a Director of Asset Management Finance Corp. (a specialty finance company serving the investment management industry) (since October 2003). President, Unicorn Corporation (an investment and financial advisory services company) (since September 2000). Formerly, Chairman and Chief Operating Officer, Hellman, Jordan Management Co., Inc. (an investment management company) (2000-2003). Formerly, Advisory Director of Berkshire Capital Corporation (investment banking firm) (2002-2003).     170     None  

 


40



EV Classic Senior Floating-Rate Fund

MANAGEMENT AND ORGANIZATION CONT'D

Name and
Date of Birth
  Position(s)
with the
Fund and the
Portfolio
  Term of
Office and
Length of
Service
  Principal Occupation(s)
During Past Five Years
  Number of Portfolios
in Fund Complex
Overseen By
Trustee(1) 
  Other Directorships Held  
Noninterested Trustee(s) (continued)                      
Lynn A. Stout 9/14/57   Trustee   Since 1998   Professor of Law, University of California at Los Angeles School of Law.     170     None  
Ralph F. Verni 1/26/43   Trustee   Since 2005   Consultant and private investor.     170     None  
Principal Officers who are not Trustees                      

 

Name and
Date of Birth
  Position(s)
with the
Fund and
Portfolio
  Term of
Office and
Length of
Service
  Principal Occupation(s)
During Past Five Years
 
Scott H. Page 11/30/59   President   Since 2002(2)   Vice President of EVM and BMR. Officer of 15 registered investment companies managed by EVM or BMR.  
Payson F. Swaffield 8/13/56   Vice President   Vice President of the Fund since 1998 and of the Portfolio since 1996   Vice President of EVM and BMR. Officer of 15 registered investment companies managed by EVM or BMR.  
Alan R. Dynner 10/10/40   Secretary   Since 1997   Vice President, Secretary and Chief Legal Officer of BMR, EVM, EVD, EV and EVC. Officer of 170 registered investment companies managed by EVM or BMR.  
Dan A. Maalouly 3/25/62   Treasurer   Since 2005   Vice President of EVM and BMR. Previously, Senor Manager of PricewaterhouseCoopers LLP (1997-2005). Officer of 71 registered investment companies managed by EVM or BMR.  
Paul M. O'Neil 7/11/53   Chief Compliance Officer   Since 2004   Vice President of EVM and BMR. Officer of 170 registered investment companies managed by EVM or BMR.  

 

(1) Includes both master and feeder funds in a master-feeder structure.

(2) Prior to 2002, Mr. Page served as Vice President of the Fund since 1998 and of the Portfolio since 1996.

The SAI for the Fund includes additional information about the Trustees and officers of the Fund and the Portfolio and can be obtained without charge by calling 1-800-225-6265.


41



This Page Intentionally Left Blank



This Page Intentionally Left Blank



This Page Intentionally Left Blank




Investment Adviser of Senior Debt Portfolio
Boston Management and Research

The Eaton Vance Building
255 State Street
Boston, MA 02109

Administrator of EV Classic Senior Floating-Rate Fund
Eaton Vance Management

The Eaton Vance Building
255 State Street
Boston, MA 02109

Principal Underwriter
Eaton Vance Distributors, Inc.

The Eaton Vance Building
255 State Street
Boston, MA 02109
(617) 482-8260

Custodian
Investors Bank & Trust Company

200 Clarendon Street
Boston, MA 02116

Transfer Agent
PFPC Inc.

Attn: Eaton Vance Funds
P.O. Box 9653
Providence, RI 02940-9653
(800) 262-1122

Independent Registered Public Accounting Firm
Deloitte & Touche LLP

200 Berkeley Street
Boston, MA 02116-5022

EV Classic Senior Floating-Rate Fund
The Eaton Vance Building
255 State Street
Boston, MA 02109

This report must be preceded or accompanied by a current prospectus. Before investing, investors should consider carefully the Fund's investment objective(s), risks, and charges and expenses. The Fund's current prospectus contains this and other information about the Fund and is available through your financial advisor. Please read the prospectus carefully before you invest or send money. For further information please call 1-800-225-6265.



167-1/07  C-SFRSRC