XML 90 R79.htm IDEA: XBRL DOCUMENT v3.25.1
Debt, Net - Schedule of Debt (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended 180 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Nov. 30, 2042
Apr. 30, 2027
Feb. 28, 2025
Dec. 31, 2022
Debt instruments            
Outstanding debt principal $ 440,169 $ 442,716        
Unamortized discount and debt issuance costs (5,345) (4,962)        
Debt, Net $ 434,824 437,754        
Weighted average effective interest rate of outstanding debt (as a percent) 4.80%          
Percentage of debt outstanding at fixed interest rates 73.80%          
Average remaining life of debt outstanding 18 years 9 months 18 days          
Watersound Origins Crossings JV Loan (insured by HUD)            
Debt instruments            
Effective interest rate (as a percent) 5.00%          
Outstanding debt principal $ 51,799 $ 51,953        
Pier Park Resort Hotel JV Loan            
Debt instruments            
Basis spread on variable rate (as a percent) 2.10% 2.10%        
Debt Instrument, Variable Interest Rate, Type us-gaap:SecuredOvernightFinancingRateSofrMember us-gaap:SecuredOvernightFinancingRateSofrMember        
Effective interest rate (as a percent) 3.90%          
Outstanding debt principal $ 50,622 $ 50,882        
Pier Park Resort Hotel JV Loan | Interest rate swaps            
Debt instruments            
Notional amount           $ 42,000
Fixed interest rate (as a percent) 3.20%          
Pier Park Resort Hotel JV Loan | Interest rate swaps | Forecast            
Debt instruments            
Notional amount       $ 38,700    
Mexico Beach Crossings JV Loan (insured by HUD)            
Debt instruments            
Effective interest rate (as a percent) 3.00%          
Outstanding debt principal $ 42,954 43,069        
PPN JV Loan            
Debt instruments            
Effective interest rate (as a percent) 4.10%          
Outstanding debt principal $ 40,084 40,370        
PPC JV Loan (insured by HUD)            
Debt instruments            
Effective interest rate (as a percent) 3.10%          
Outstanding debt principal $ 34,020 34,153        
Pearl Hotel Loan            
Debt instruments            
Effective interest rate (as a percent) 6.30%          
Outstanding debt principal $ 33,670 $ 34,040        
North Bay Landing Loan (insured by HUD)            
Debt instruments            
Basis spread on variable rate (as a percent)   2.50%        
Debt Instrument, Variable Interest Rate, Type   us-gaap:SecuredOvernightFinancingRateSofrMember        
Floor rate (as a percent)   3.20%        
Effective interest rate (as a percent) 5.90%       5.90%  
Outstanding debt principal $ 27,800 $ 22,746        
Watersound Camp Creek Loan            
Debt instruments            
Basis spread on variable rate (as a percent) 2.10% 2.10%        
Debt Instrument, Variable Interest Rate, Type us-gaap:SecuredOvernightFinancingRateSofrMember us-gaap:SecuredOvernightFinancingRateSofrMember        
Floor rate (as a percent) 2.60% 2.60%        
Effective interest rate (as a percent) 6.40%          
Outstanding debt principal $ 27,243 $ 27,377        
PPC II JV Loan (insured by HUD)            
Debt instruments            
Effective interest rate (as a percent) 2.70%          
Outstanding debt principal $ 21,689 $ 21,796        
Hotel Indigo Loan            
Debt instruments            
Basis spread on variable rate (as a percent) 2.50% 2.50%        
Debt Instrument, Variable Interest Rate, Type us-gaap:SecuredOvernightFinancingRateSofrMember us-gaap:SecuredOvernightFinancingRateSofrMember        
Floor rate (as a percent) 2.50% 2.50%        
Effective interest rate (as a percent) 6.80%          
Outstanding debt principal $ 19,649 $ 19,857        
Watercrest JV Loan            
Debt instruments            
Basis spread on variable rate (as a percent) 2.20% 2.20%        
Debt Instrument, Variable Interest Rate, Type us-gaap:SecuredOvernightFinancingRateSofrMember us-gaap:SecuredOvernightFinancingRateSofrMember        
Effective interest rate (as a percent) 6.50%          
Outstanding debt principal $ 19,416 $ 19,555        
Breakfast Point Hotel Loan            
Debt instruments            
Effective interest rate (as a percent) 6.00%          
Outstanding debt principal $ 15,349 15,473        
Breakfast Point Hotel Loan | Forecast            
Debt instruments            
Basis spread on variable rate (as a percent)     3.30%      
Debt Instrument, Variable Interest Rate, Type     us-gaap:UsTreasuryUstInterestRateMember      
Breakfast Point Hotel Loan | Minimum | Forecast            
Debt instruments            
Interest rate during period (as a percent)     6.00%      
Lodge 30A JV Loan            
Debt instruments            
Effective interest rate (as a percent) 3.80%          
Outstanding debt principal $ 13,994 $ 14,130        
Topsail Hotel Loan            
Debt instruments            
Basis spread on variable rate (as a percent) 2.10% 2.10%        
Debt Instrument, Variable Interest Rate, Type us-gaap:SecuredOvernightFinancingRateSofrMember us-gaap:SecuredOvernightFinancingRateSofrMember        
Floor rate (as a percent) 3.00% 3.00%        
Effective interest rate (as a percent) 6.40%          
Outstanding debt principal $ 12,307 $ 12,307        
Airport Hotel Loan            
Debt instruments            
Basis spread on variable rate (as a percent) 2.10% 2.10%        
Debt Instrument, Variable Interest Rate, Type us-gaap:SecuredOvernightFinancingRateSofrMember us-gaap:SecuredOvernightFinancingRateSofrMember        
Floor rate (as a percent) 3.00% 3.00%        
Effective interest rate (as a percent) 6.40%          
Outstanding debt principal $ 11,603 $ 11,717        
Watersound Town Center Grocery Loan            
Debt instruments            
Basis spread on variable rate (as a percent) 2.10% 2.10%        
Debt Instrument, Variable Interest Rate, Type us-gaap:SecuredOvernightFinancingRateSofrMember us-gaap:SecuredOvernightFinancingRateSofrMember        
Floor rate (as a percent) 2.30% 2.30%        
Effective interest rate (as a percent) 6.40%          
Outstanding debt principal $ 8,048 $ 8,086        
Beckrich Building III Loan            
Debt instruments            
Basis spread on variable rate (as a percent) 1.80% 1.80%        
Debt Instrument, Variable Interest Rate, Type us-gaap:SecuredOvernightFinancingRateSofrMember us-gaap:SecuredOvernightFinancingRateSofrMember        
Effective interest rate (as a percent) 6.10%          
Outstanding debt principal $ 5,014 $ 5,014        
Community Development District debt            
Debt instruments            
Outstanding debt principal $ 3,151 $ 3,151        
Community Development District debt | Minimum            
Debt instruments            
Effective interest rate (as a percent) 3.60%          
Community Development District debt | Maximum            
Debt instruments            
Effective interest rate (as a percent) 6.00%          
Beach Homes Loan            
Debt instruments            
Basis spread on variable rate (as a percent) 1.70% 1.70%        
Debt Instrument, Variable Interest Rate, Type us-gaap:SecuredOvernightFinancingRateSofrMember us-gaap:SecuredOvernightFinancingRateSofrMember        
Effective interest rate (as a percent) 6.00%          
Outstanding debt principal $ 1,132 $ 1,385        
WaterColor Crossings Loan            
Debt instruments            
Basis spread on variable rate (as a percent) 1.80% 1.80%        
Debt Instrument, Variable Interest Rate, Type us-gaap:SecuredOvernightFinancingRateSofrMember us-gaap:SecuredOvernightFinancingRateSofrMember        
Effective interest rate (as a percent) 6.10%          
Outstanding debt principal $ 625 $ 1,043        
Self-Storage Facility Loan            
Debt instruments            
Outstanding debt principal   3,360        
Pier Park Outparcel Loan            
Debt instruments            
Outstanding debt principal   $ 1,252