XML 66 R55.htm IDEA: XBRL DOCUMENT v3.25.1
Joint Ventures - Unconsolidated JV - Balance Sheets (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
ASSETS        
Investment in real estate, net $ 1,047,039   $ 1,040,428  
Cash and cash equivalents 94,535 $ 89,768 88,756  
Other assets 74,666   80,318  
Total assets 1,547,387   1,538,574  
LIABILITIES AND EQUITY        
Debt, net 434,824   437,754  
Accounts payable and other liabilities 62,052   53,969  
Equity (deficit) 739,053 704,870 736,735 $ 698,490
Total liabilities and equity 1,547,387   1,538,574  
Proceeds from sale of assets 59 $ 74    
Unconsolidated joint ventures        
ASSETS        
Investment in real estate, net 228,644   268,263  
Cash and cash equivalents 49,380   30,594  
Other assets 5,124   5,915  
Total assets 283,148   304,772  
LIABILITIES AND EQUITY        
Debt, net 115,365   130,386  
Accounts payable and other liabilities 44,448   63,774  
Equity (deficit) 123,335   110,612  
Total liabilities and equity 283,148   304,772  
Latitude Margaritaville Watersound JV        
ASSETS        
Investment in real estate, net 120,780   157,336  
Cash and cash equivalents 45,187   27,706  
Other assets 1,054   2,092  
Total assets 167,021   187,134  
LIABILITIES AND EQUITY        
Debt, net 25,764   41,054  
Accounts payable and other liabilities 40,166   59,832  
Equity (deficit) 101,091   86,248  
Total liabilities and equity 167,021   187,134  
Watersound Fountains Independent Living JV        
ASSETS        
Investment in real estate, net 50,075   50,822  
Cash and cash equivalents 2,100   405  
Other assets 793   382  
Total assets 52,968   51,609  
LIABILITIES AND EQUITY        
Debt, net 41,885   41,482  
Accounts payable and other liabilities 2,758   2,794  
Equity (deficit) 8,325   7,333  
Total liabilities and equity 52,968   51,609  
Pier Park TPS JV        
ASSETS        
Investment in real estate, net 11,872   12,231  
Cash and cash equivalents 244   279  
Other assets 282   428  
Total assets 12,398   12,938  
LIABILITIES AND EQUITY        
Debt, net 13,010   13,102  
Accounts payable and other liabilities 288   128  
Equity (deficit) (900)   (292)  
Total liabilities and equity 12,398   12,938  
Pier Park RI JV        
ASSETS        
Investment in real estate, net 32,777   34,576  
Cash and cash equivalents 301   529  
Other assets 199   235  
Total assets 33,277   35,340  
LIABILITIES AND EQUITY        
Debt, net 24,691   24,608  
Accounts payable and other liabilities 365   310  
Equity (deficit) 8,221   10,422  
Total liabilities and equity 33,277   35,340  
Busy Bee JV        
ASSETS        
Investment in real estate, net 8,049   8,144  
Cash and cash equivalents 725   915  
Other assets 2,010   1,921  
Total assets 10,784   10,980  
LIABILITIES AND EQUITY        
Debt, net 5,280   5,365  
Accounts payable and other liabilities 549   382  
Equity (deficit) 4,955   5,233  
Total liabilities and equity 10,784   10,980  
Electric Cart Watersound JV        
ASSETS        
Investment in real estate, net 5,091   5,154  
Cash and cash equivalents 726   656  
Other assets 761   824  
Total assets 6,578   6,634  
LIABILITIES AND EQUITY        
Debt, net 4,735   4,775  
Accounts payable and other liabilities 322   328  
Equity (deficit) 1,521   1,531  
Total liabilities and equity 6,578   6,634  
Watersound Management JV        
ASSETS        
Cash and cash equivalents 97   104  
Other assets 25   33  
Total assets 122   137  
LIABILITIES AND EQUITY        
Equity (deficit) 122   137  
Total liabilities and equity $ 122   $ 137