XML 36 R25.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information
3 Months Ended
Mar. 31, 2025
Segment Information  
Segment Information

16. Segment Information

The Company conducts primarily all of its business in the following three reportable segments: (1) residential, (2) hospitality and (3) commercial. The Company’s reportable segments are strategic business units that offer different products and services. They are each managed separately and decisions about allocations of resources are determined by management based on these strategic business units.

The accounting policies of the segments are set forth in Note 2 to the Company’s consolidated financial statements contained in Item 15 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. Total revenue represents sales to unaffiliated customers, as reported in the Company’s condensed consolidated statements of income. All significant intercompany transactions have been eliminated in consolidation. The Company uses total segment revenue, gross profit and income before income taxes and non-controlling interest and other qualitative measures for purposes of making decisions about allocating resources to each segment and assessing each segment’s performance, which the Company believes represents current performance measures.

The Company’s President, Chief Executive Officer and Chairman of the Board is the Chief Operating Decision maker (the “CODM”). For the residential, hospitality and commercial segments, the CODM uses segment revenue, gross profit and income before income taxes and non-controlling interest to allocate resources (including employees, property, and financial or capital resources) for each segment predominantly in the annual budget and forecasting process. The CODM considers budget-to-actual variances on a monthly basis for the profit measures when making decisions about

allocating capital and personnel to the segments. The CODM also uses segment revenue and gross profit for evaluating product pricing and segment income before income taxes and non-controlling interest to assess the performance for each segment by comparing the results and return on assets of each segment with one another and in the compensation of certain employees.

The Company does not allocate income taxes or certain unusual items to segments. In addition, the hospitality and commercial segments have significant noncash depreciation and amortization in reported profit or loss.

The captions entitled “Other” consists of mitigation credit, title and insurance business revenue and cost of revenue; corporate operating expenses; corporate depreciation and amortization and corporate other income and expense items.

Information by business segment is as follows:

Three Months Ended

March 31, 

    

2025

    

2024

Operating revenue:

 

  

 

  

Residential

$

32,985

$

30,814

Hospitality

 

40,550

 

40,033

Commercial

 

19,497

 

16,109

Other

 

1,165

 

831

Consolidated operating revenue

$

94,197

$

87,787

Cost of revenue:

 

  

 

  

Cost of residential revenue

$

17,965

$

15,026

Cost of hospitality revenue

 

32,889

 

30,946

Cost of commercial revenue

 

7,034

 

6,999

Cost of other revenue

 

705

 

580

Consolidated cost of revenue

$

58,593

$

53,551

Gross profit:

Residential

$

15,020

$

15,788

Hospitality

7,661

9,087

Commercial

12,463

9,110

Other

460

251

Consolidated gross profit

$

35,604

$

34,236

Corporate and other operating expenses:

 

  

 

  

Residential

$

1,204

$

1,089

Hospitality

 

436

 

421

Commercial

 

1,119

 

1,183

Other

 

3,821

 

4,409

Consolidated corporate and other operating expenses

$

6,580

$

7,102

Depreciation, depletion and amortization:

 

  

 

  

Residential

$

58

$

62

Hospitality

 

7,161

 

6,587

Commercial

 

4,813

 

4,431

Other

 

98

 

102

Consolidated depreciation, depletion and amortization

$

12,130

$

11,182

Three Months Ended

March 31, 

    

2025

    

2024

Investment income, net:

 

  

 

  

Residential

$

534

$

420

Hospitality

30

40

Commercial

65

13

Other (a)

 

2,799

 

2,968

Consolidated investment income, net

$

3,428

$

3,441

Interest expense:

 

  

 

  

Residential

$

90

$

100

Hospitality

2,660

3,018

Commercial

 

2,803

 

3,219

Other (b)

 

2,222

 

2,216

Consolidated interest expense

$

7,775

$

8,553

Gain on contributions to unconsolidated joint ventures:

 

  

 

  

Residential

$

$

14

Consolidated gain on contributions to unconsolidated joint ventures

$

$

14

Equity in income (loss) from unconsolidated joint ventures:

Residential (c)

$

12,700

$

8,279

Commercial (d)

(2,541)

(919)

Consolidated equity in income from unconsolidated joint ventures

$

10,159

$

7,360

Other income (expense), net:

Residential

$

105

$

71

Hospitality

(91)

(380)

Commercial

(271)

(207)

Other

27

53

Other expense, net

$

(230)

$

(463)

Income (loss) before income taxes:

 

  

 

  

Residential (c)

$

27,007

$

23,321

Hospitality

 

(2,657)

 

(1,279)

Commercial (d)

 

981

 

(836)

Other (a) (b)

 

(2,855)

 

(3,455)

Consolidated income before income taxes

$

22,476

$

17,751

Capital expenditures:

 

  

 

  

Residential

$

25,133

$

15,297

Hospitality

 

2,774

 

8,451

Commercial

 

4,550

 

7,298

Other

 

290

 

408

Total capital expenditures

$

32,747

$

31,454

(a)Includes interest income from investments in SPE of $2.0 million in each the three months ended March 31, 2025 and 2024.
(b)Includes interest expense from investments in SPE of $2.2 million in each the three months ended March 31, 2025 and 2024.
(c)The three months ended March 31, 2025 and 2024, include $12.7 million and $8.3 million, respectively, of equity in income from unconsolidated joint ventures related to the Latitude Margaritaville Watersound JV. See Note 4. Joint Ventures and Note 15. Other Income, Net for additional information.
(d)The three months ended March 31, 2025, include $1.1 million of equity in loss from unconsolidated joint ventures related to the Pier Park RI JV. The hotel opened in April 2024 and activity in the current period primarily includes start-up, depreciation and
interest expenses for the project. The three months ended March 31, 2025 and 2024, include $1.0 million and $0.7 million, respectively, of equity in loss from unconsolidated joint ventures related to the Watersound Fountains Independent Living JV. The community opened in March 2024 and is currently under lease-up. See Note 4. Joint Ventures and Note 15. Other Income, Net for additional information.

    

March 31, 

    

December 31, 

2025

2024

Investment in unconsolidated joint ventures:

Residential

$

59,623

$

53,399

Commercial

12,221

13,055

Total investment in unconsolidated joint ventures

$

71,844

$

66,454

Total assets:

 

  

 

  

Residential

$

255,090

$

241,435

Hospitality

 

457,033

 

460,604

Commercial

 

514,730

 

515,955

Other

 

320,534

 

320,580

Total assets

$

1,547,387

$

1,538,574