XML 35 R24.htm IDEA: XBRL DOCUMENT v3.25.1
Other Income, Net
3 Months Ended
Mar. 31, 2025
Other Income, Net  
Other Income, Net

15. Other Income, Net

Other income, net consists of the following:

Three Months Ended

March 31, 

    

2025

    

2024

Investment income, net

 

  

 

  

Interest, dividend and accretion income

$

671

$

840

Interest income from investments in SPEs

 

2,003

 

2,003

Interest earned on notes receivable and other interest

 

754

 

598

Total investment income, net

 

3,428

 

3,441

Interest expense

 

  

 

  

Interest incurred for project financing and other interest expense

 

(5,555)

 

(6,337)

Interest expense and amortization of discount and issuance costs for Senior Notes issued by SPE

 

(2,220)

 

(2,216)

Total interest expense

 

(7,775)

 

(8,553)

Gain on contributions to unconsolidated joint ventures

 

 

14

Equity in income from unconsolidated joint ventures

10,159

7,360

Other expense, net

 

  

 

  

Miscellaneous expense, net

 

(230)

 

(463)

Other expense, net

 

(230)

 

(463)

Total other income, net

$

5,582

$

1,799

Investment Income, Net

Interest, dividend and accretion income includes interest income accrued or received on the Company’s cash, cash equivalents and other investments.

Interest income from investments in SPEs primarily includes interest earned on the investments held by Panama City Timber Finance Company, LLC, which is used to pay the interest expense for Senior Notes held by Northwest Florida Timber Finance, LLC. See Note 5. Financial Instruments and Fair Value Measurements for additional information.

Interest earned on the Company’s notes receivable and other interest includes interest earned on notes receivable and on the Company’s unimproved land contribution to the unconsolidated Latitude Margaritaville Watersound JV as home sales are transacted in the community. See Note 4. Joint Ventures for additional information.

Interest Expense

Interest expense includes interest incurred related to the Company’s project financing, Senior Notes issued by Northwest Florida Timber Finance, LLC, CDD debt and finance leases. Interest expense also includes amortization of debt discount and premium and debt issuance costs. Discount and issuance costs for the Senior Notes issued by Northwest Florida Timber Finance, LLC, are amortized based on the effective interest method at an effective rate of 4.9%. See Note 5. Financial Instruments and Fair Value Measurements for additional information.

During the three months ended March 31, 2025 and 2024, the Company did not capitalize interest related to projects under development or construction.

Gain on Contributions to Unconsolidated Joint Ventures

Gain on contributions to unconsolidated joint ventures for each the three months ended March 31, 2025 and 2024, include a gain of less than $0.1 million on additional infrastructure improvements contributed to the Company’s unconsolidated Latitude Margaritaville Watersound JV. See Note 4. Joint Ventures for additional information.

Equity in Income from Unconsolidated Joint Ventures

Equity in income from unconsolidated joint ventures includes the Company’s proportionate share of earnings or losses of unconsolidated JVs accounted for using the equity method. Equity in income from unconsolidated joint ventures includes income related to the Latitude Margaritaville Watersound JV of $12.7 million and $8.3 million during the three months ended March 31, 2025 and 2024, respectively. Equity in income from unconsolidated joint ventures also includes loss related to the Pier Park RI JV of $1.1 million during the three months ended March 31, 2025. The hotel opened in April 2024. Activity primarily includes start-up, depreciation and interest expenses for the project. Equity in income from unconsolidated joint ventures also includes loss related to the Watersound Fountains Independent Living JV of $1.0 million and $0.7 million during the three months ended March 31, 2025 and 2024, respectively. The community opened in March 2024 and is currently under lease-up. See Note 4. Joint Ventures for additional information.

Other Expense, Net

Other expense, net primarily includes other income and expense items. Miscellaneous expense, net during the three months ended March 31, 2024, includes $0.5 million net loss on disposal of assets.