XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
ASSETS    
Investment in real estate, net $ 1,047,039 $ 1,040,428
Investment in unconsolidated joint ventures 71,844 66,454
Cash and cash equivalents 94,535 88,756
Other assets 74,666 80,318
Property and equipment, net of accumulated depreciation of $100,035 and $95,339 as of March 31, 2025 and December 31, 2024, respectively 56,188 59,107
Investments held by special purpose entities 203,115 203,511
Total assets 1,547,387 1,538,574
Liabilities:    
Debt, net 434,824 437,754
Accounts payable and other liabilities 62,052 53,969
Deferred revenue 60,901 59,274
Deferred tax liabilities, net 71,990 72,358
Senior Notes held by special purpose entity 178,567 178,484
Total liabilities 808,334 801,839
Commitments and contingencies (Note 17)
Equity:    
Common stock, no par value; 180,000,000 shares authorized; 58,345,929 and 58,326,521 issued at March 31, 2025 and December 31, 2024, respectively; and 58,222,315 and 58,326,521 outstanding at March 31, 2025 and December 31, 2024, respectively 268,978 268,668
Retained earnings 463,488 454,193
Accumulated other comprehensive income 1,114 1,419
Treasury stock at cost, 123,614 shares held at March 31, 2025 (5,728)  
Total stockholders' equity 727,852 724,280
Non-controlling interest 11,201 12,455
Total equity 739,053 736,735
Total liabilities and equity $ 1,547,387 $ 1,538,574