XML 112 R101.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information - Information by Business Segment (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Segments      
Total revenue $ 94,197 $ 87,787  
Cost of revenue 58,593 53,551  
Gross profit 35,604 34,236  
Corporate and other operating expenses 6,580 7,102  
Depreciation, depletion and amortization 12,130 11,182  
Investment income, net 3,428 3,441  
Interest expense 7,775 8,553  
Gain on contributions to unconsolidated joint ventures   14  
Equity in income from unconsolidated joint ventures 10,159 7,360  
Other expense, net (230) (463)  
Income before income taxes 22,476 17,751  
Capital expenditures 32,747 31,454  
Investment in unconsolidated joint ventures 71,844   $ 66,454
Total assets 1,547,387   1,538,574
Interest income from investments in SPE 2,003 2,003  
Interest expense from investments in SPE 2,220 2,216  
Hospitality      
Segments      
Cost of revenue 32,404 30,343  
Consolidated Joint Ventures      
Segments      
Total assets 489,399   496,019
Latitude Margaritaville Watersound JV      
Segments      
Equity in income from unconsolidated joint ventures 12,700 8,279  
Investment in unconsolidated joint ventures 59,623   53,399
Watersound Fountains Independent Living JV      
Segments      
Equity in income from unconsolidated joint ventures (1,026) (726)  
Investment in unconsolidated joint ventures 4,311   3,857
Busy Bee JV      
Segments      
Equity in income from unconsolidated joint ventures (173) 21  
Investment in unconsolidated joint ventures 2,469   2,642
Pier Park TPS JV      
Segments      
Equity in income from unconsolidated joint ventures (273) (213)  
Pier Park RI JV      
Segments      
Equity in income from unconsolidated joint ventures (1,100)    
Investment in unconsolidated joint ventures 4,110   5,211
Electric Cart Watersound JV      
Segments      
Equity in income from unconsolidated joint ventures (5) (25)  
Investment in unconsolidated joint ventures 776   781
Residential segment      
Segments      
Gain on contributions to unconsolidated joint ventures   14  
Equity in income from unconsolidated joint ventures 12,700 8,279  
Investment in unconsolidated joint ventures 59,623   53,399
Commercial segment      
Segments      
Equity in income from unconsolidated joint ventures (2,541) (919)  
Investment in unconsolidated joint ventures 12,221   13,055
Operating Segments | Residential segment      
Segments      
Total revenue 32,985 30,814  
Cost of revenue 17,965 15,026  
Gross profit 15,020 15,788  
Corporate and other operating expenses 1,204 1,089  
Depreciation, depletion and amortization 58 62  
Investment income, net 534 420  
Interest expense 90 100  
Other expense, net 105 71  
Income before income taxes 27,007 23,321  
Capital expenditures 25,133 15,297  
Total assets 255,090   241,435
Operating Segments | Residential segment | Latitude Margaritaville Watersound JV      
Segments      
Equity in income from unconsolidated joint ventures 12,700 8,300  
Operating Segments | Hospitality segment      
Segments      
Total revenue 40,550 40,033  
Cost of revenue 32,889 30,946  
Gross profit 7,661 9,087  
Corporate and other operating expenses 436 421  
Depreciation, depletion and amortization 7,161 6,587  
Investment income, net 30 40  
Interest expense 2,660 3,018  
Other expense, net (91) (380)  
Income before income taxes (2,657) (1,279)  
Capital expenditures 2,774 8,451  
Total assets 457,033   460,604
Operating Segments | Commercial segment      
Segments      
Total revenue 19,497 16,109  
Cost of revenue 7,034 6,999  
Gross profit 12,463 9,110  
Corporate and other operating expenses 1,119 1,183  
Depreciation, depletion and amortization 4,813 4,431  
Investment income, net 65 13  
Interest expense 2,803 3,219  
Other expense, net (271) (207)  
Income before income taxes 981 (836)  
Capital expenditures 4,550 7,298  
Total assets 514,730   515,955
Operating Segments | Commercial segment | Watersound Fountains Independent Living JV      
Segments      
Equity in income from unconsolidated joint ventures (1,000) (700)  
Operating Segments | Commercial segment | Pier Park RI JV      
Segments      
Equity in income from unconsolidated joint ventures (1,100)    
Other reconciling items      
Segments      
Total revenue 1,165 831  
Cost of revenue 705 580  
Gross profit 460 251  
Corporate and other operating expenses 3,821 4,409  
Depreciation, depletion and amortization 98 102  
Investment income, net 2,799 2,968  
Interest expense 2,222 2,216  
Other expense, net 27 53  
Income before income taxes (2,855) (3,455)  
Capital expenditures 290 408  
Total assets 320,534   $ 320,580
Interest income from investments in SPE 2,000 2,000  
Interest expense from investments in SPE $ 2,200 $ 2,200