XML 94 R83.htm IDEA: XBRL DOCUMENT v3.24.2
Debt, Net - Schedule of Debt (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended 180 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Nov. 30, 2042
Apr. 30, 2027
Dec. 31, 2022
Debt instruments          
Outstanding debt principal $ 452,626 $ 459,221      
Unamortized discount and debt issuance costs (5,240) (5,581)      
Debt, Net $ 447,386 453,640      
Weighted average effective interest rate of outstanding debt (as a percent) 5.30%        
Percentage of debt outstanding at fixed interest rates 66.50%        
Average remaining life of debt outstanding 16 years 10 months 24 days        
Watersound Origins Crossings JV Loan (insured by HUD)          
Debt instruments          
Effective interest rate (as a percent) 5.00%        
Outstanding debt principal $ 52,253 52,546      
Pier Park Resort Hotel JV Loan          
Debt instruments          
Debt Instrument, Variable Interest Rate, Type us-gaap:SecuredOvernightFinancingRateSofrMember        
Basis spread on variable rate (as a percent) 2.10%        
Effective interest rate (as a percent) 4.10%        
Outstanding debt principal $ 51,393 51,888      
Pier Park Resort Hotel JV Loan | Interest rate swaps          
Debt instruments          
Notional amount         $ 42,000
Fixed interest rate (as a percent) 3.20%        
Pier Park Resort Hotel JV Loan | Interest rate swaps | Forecast          
Debt instruments          
Notional amount       $ 38,700  
Mexico Beach Crossings JV Loan (insured by HUD)          
Debt instruments          
Effective interest rate (as a percent) 3.00%        
Outstanding debt principal $ 42,353 42,405      
PPN JV Loan          
Debt instruments          
Effective interest rate (as a percent) 4.10%        
Outstanding debt principal $ 40,933 41,485      
Pearl Hotel Loan          
Debt instruments          
Effective interest rate (as a percent) 6.30%        
Outstanding debt principal $ 34,780 35,520      
PPC JV Loan (insured by HUD)          
Debt instruments          
Effective interest rate (as a percent) 3.10%        
Outstanding debt principal $ 34,416 $ 34,675      
Watersound Camp Creek Loan          
Debt instruments          
Debt Instrument, Variable Interest Rate, Type us-gaap:SecuredOvernightFinancingRateSofrMember        
Basis spread on variable rate (as a percent) 2.10%        
Floor rate (as a percent) 2.60% 2.60%      
Effective interest rate (as a percent) 7.40%        
Outstanding debt principal $ 27,598 $ 27,999      
North Bay Landing Loan          
Debt instruments          
Debt Instrument, Variable Interest Rate, Type us-gaap:SecuredOvernightFinancingRateSofrMember        
Basis spread on variable rate (as a percent) 2.60%        
Floor rate (as a percent) 3.30% 3.30%      
Effective interest rate (as a percent) 7.90%        
Outstanding debt principal $ 24,750 $ 26,750      
North Bay Landing Loan | Upon reaching certain debt service coverage ratio          
Debt instruments          
Debt Instrument, Variable Interest Rate, Type us-gaap:SecuredOvernightFinancingRateSofrMember        
Basis spread on variable rate (as a percent) 2.40%        
Floor rate (as a percent) 3.10%        
PPC II JV Loan (insured by HUD)          
Debt instruments          
Effective interest rate (as a percent) 2.70%        
Outstanding debt principal $ 22,007 $ 22,215      
Hotel Indigo Loan          
Debt instruments          
Debt Instrument, Variable Interest Rate, Type us-gaap:SecuredOvernightFinancingRateSofrMember        
Basis spread on variable rate (as a percent) 2.50%        
Floor rate (as a percent) 2.50% 2.50%      
Effective interest rate (as a percent) 7.80%        
Outstanding debt principal $ 20,273 $ 20,690      
Watercrest JV Loan          
Debt instruments          
Debt Instrument, Variable Interest Rate, Type us-gaap:SecuredOvernightFinancingRateSofrMember        
Basis spread on variable rate (as a percent) 2.20%        
Effective interest rate (as a percent) 7.50%        
Outstanding debt principal $ 19,832 20,074      
Breakfast Point Hotel Loan          
Debt instruments          
Effective interest rate (as a percent) 6.00%        
Outstanding debt principal $ 15,709 15,937      
Breakfast Point Hotel Loan | Forecast          
Debt instruments          
Debt Instrument, Variable Interest Rate, Type     us-gaap:UsTreasuryUstInterestRateMember    
Basis spread on variable rate (as a percent)     3.30%    
Breakfast Point Hotel Loan | Minimum | Forecast          
Debt instruments          
Debt Instrument, Variable Interest Rate, Type     us-gaap:UsTreasuryUstInterestRateMember    
Interest rate during period (as a percent)     6.00%    
Lodge 30A JV Loan          
Debt instruments          
Effective interest rate (as a percent) 3.80%        
Outstanding debt principal $ 14,394 $ 14,655      
Airport Hotel Loan          
Debt instruments          
Debt Instrument, Variable Interest Rate, Type us-gaap:SecuredOvernightFinancingRateSofrMember        
Basis spread on variable rate (as a percent) 2.10%        
Floor rate (as a percent) 3.00% 3.00%      
Effective interest rate (as a percent) 7.50%        
Outstanding debt principal $ 12,889 $ 13,010      
Topsail Hotel Loan          
Debt instruments          
Debt Instrument, Variable Interest Rate, Type us-gaap:SecuredOvernightFinancingRateSofrMember        
Basis spread on variable rate (as a percent) 2.10%        
Floor rate (as a percent) 3.00% 3.00%      
Effective interest rate (as a percent) 7.40%        
Outstanding debt principal $ 12,307 $ 12,307      
Watersound Town Center Grocery Loan          
Debt instruments          
Debt Instrument, Variable Interest Rate, Type us-gaap:SecuredOvernightFinancingRateSofrMember        
Basis spread on variable rate (as a percent) 2.10%        
Floor rate (as a percent) 2.30% 2.30%      
Effective interest rate (as a percent) 7.40%        
Outstanding debt principal $ 10,460 $ 10,531      
Beckrich Building III Loan          
Debt instruments          
Debt Instrument, Variable Interest Rate, Type us-gaap:SecuredOvernightFinancingRateSofrMember        
Basis spread on variable rate (as a percent) 1.80%        
Effective interest rate (as a percent) 7.20%        
Outstanding debt principal $ 5,014 $ 5,014      
Self-Storage Facility Loan          
Debt instruments          
Debt Instrument, Variable Interest Rate, Type us-gaap:SecuredOvernightFinancingRateSofrMember        
Basis spread on variable rate (as a percent) 2.50%        
Floor rate (as a percent) 2.90% 2.90%      
Effective interest rate (as a percent) 7.80%        
Outstanding debt principal $ 4,666 $ 4,666      
Community Development District debt          
Debt instruments          
Outstanding debt principal $ 2,855 3,046      
Community Development District debt | Minimum          
Debt instruments          
Effective interest rate (as a percent) 3.60%        
Community Development District debt | Maximum          
Debt instruments          
Effective interest rate (as a percent) 6.00%        
Beach Homes Loan          
Debt instruments          
Debt Instrument, Variable Interest Rate, Type us-gaap:SecuredOvernightFinancingRateSofrMember        
Basis spread on variable rate (as a percent) 1.70%        
Effective interest rate (as a percent) 7.00%        
Outstanding debt principal $ 1,400 1,416      
Pier Park Outparcel Loan          
Debt instruments          
Debt Instrument, Variable Interest Rate, Type us-gaap:SecuredOvernightFinancingRateSofrMember        
Basis spread on variable rate (as a percent) 1.80%        
Effective interest rate (as a percent) 7.20%        
Outstanding debt principal $ 1,264 1,275      
WaterColor Crossings Loan          
Debt instruments          
Debt Instrument, Variable Interest Rate, Type us-gaap:SecuredOvernightFinancingRateSofrMember        
Basis spread on variable rate (as a percent) 1.80%        
Effective interest rate (as a percent) 7.20%        
Outstanding debt principal $ 1,080 $ 1,117