XML 24 R13.htm IDEA: XBRL DOCUMENT v3.24.2
Investment in Real Estate, Net
6 Months Ended
Jun. 30, 2024
Investment in Real Estate, Net  
Investment in Real Estate, Net

3. Investment in Real Estate, Net

Investment in real estate, net, excluding unconsolidated JVs, by property type and segment includes the following:

​

​

​

​

​

​

​

​

​

    

June 30, 

    

December 31, 

​

​

2024

​

2023

Development property:

 

​

  

 

​

  

Residential

​

$

145,189

​

$

141,145

Hospitality

​

 

34,550

​

 

23,633

Commercial

​

 

112,001

​

 

99,719

Other

​

 

3,188

​

 

2,924

Total development property

​

 

294,928

​

 

267,421

​

​

​

​

​

​

​

Operating property:

​

 

  

​

 

  

Residential

​

 

10,254

​

 

10,905

Hospitality

​

 

418,219

​

 

419,095

Commercial

​

 

441,098

​

 

439,671

Total operating property

​

 

869,571

​

 

869,671

Less: Accumulated depreciation

​

 

128,663

​

 

118,474

Total operating property, net

​

 

740,908

​

 

751,197

Investment in real estate, net

​

$

1,035,836

​

$

1,018,618

​

Investment in real estate, net is carried at cost, net of depreciation and timber depletion, unless circumstances indicate that the carrying value of the assets may not be recoverable.

Development property consists of land the Company is developing or intends to develop for sale, lease or future operations and includes direct costs associated with the land, as well as development, construction and indirect costs. Residential development property includes existing and planned residential homesites and related infrastructure. Hospitality development property consists of land, as well as development costs related to additional club amenities. Commercial development property primarily consists of land and construction and development costs for planned commercial, multi-family and industrial uses. Development property in the hospitality and commercial segments will be reclassified as operating property as it is placed into service.

Operating property includes property that the Company uses for operations and activities. Residential operating property consists primarily of residential utility assets and certain rental properties. Hospitality operating property primarily consists of existing hotels, resorts, clubs, vacation rental homes, marinas and other operations. Commercial operating property includes property used for retail, office, self-storage, light industrial, multi-family, senior living, commercial rental and timber purposes. Operating property may be sold in the future as part of the Company’s principal real estate business. As of June 30, 2024 and December 31, 2023, operating property, net related to operating leases was $360.4 million and $367.3 million, respectively.