10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2020

or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     .

Commission file number: 1‑10466

The St. Joe Company

(Exact name of registrant as specified in its charter)

Florida	59‑0432511
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)
133 South Watersound Parkway
Watersound, Florida	32461
(Address of principal executive offices)	(Zip Code)

(850) 231‑6400

(Registrant’s telephone number, including area code)

Securities Registered Pursuant to Section 12(b) of the Act:

Title of Each Class	Trading Symbol(s)	Name of Exchange on Which Registered
Common Stock, no par value	JOE	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   YES  ☑    NO  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   YES  ☑    NO  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b‑2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☑
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act).   YES  ☐    NO  ☑

As of April 27, 2020, there were 58,898,950 shares of common stock, no par value, outstanding.

THE ST. JOE COMPANY

INDEX

	Page No.
PART I
Item 1. Financial Statements (Unaudited)	3
Condensed Consolidated Balance Sheets - March 31, 2020 and December 31, 2019	3
Condensed Consolidated Statements of Operations - Three Months Ended March 31, 2020 and 2019	5
Condensed Consolidated Statements of Comprehensive (Loss) Income - Three Months Ended March 31, 2020 and 2019	6
Condensed Consolidated Statements of Changes in Stockholders’ Equity - Three Months Ended March 31, 2020 and 2019	7
Condensed Consolidated Statements of Cash Flows - Three Months Ended March 31, 2020 and 2019	8
Notes to the Condensed Consolidated Financial Statements	10
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	40
Item 3. Quantitative and Qualitative Disclosures About Market Risk	65
Item 4. Controls and Procedures	66
PART II
Item 1. Legal Proceedings	66
Item 1A. Risk Factors	66
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	67
Item 3. Defaults Upon Senior Securities	68
Item 4. Mine Safety Disclosures	68
Item 5. Other Information	68
Item 6. Exhibits	69
SIGNATURES	70

2

PART I - FINANCIAL INFORMATION

Item 1.         Financial Statements

THE ST. JOE COMPANY

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in thousands)

(Unaudited)

	March 31,		December 31,
	2020		2019
ASSETS
Investment in real estate, net	$	468,896	$	430,776
Investment in unconsolidated joint ventures		11,077		5,084
Cash and cash equivalents		106,427		185,716
Investments - debt securities		49,997		53
Investments - equity securities		2,432		9,746
Other assets		48,393		52,069
Property and equipment, net of accumulated depreciation of $63,648 and $63,223 at March 31, 2020 and December 31, 2019, respectively		19,404		19,018
Investments held by special purpose entities		206,396		206,771
Total assets	$	913,022	$	909,233
LIABILITIES AND EQUITY
Liabilities:
Debt, net	$	98,337	$	92,529
Other liabilities		63,160		57,200
Deferred tax liabilities, net		53,525		52,808
Senior Notes held by special purpose entity		177,090		177,026
Total liabilities		392,112		379,563
Commitments and contingencies (Note 18)
Equity:
Common stock, no par value; 180,000,000 shares authorized; 59,414,583 issued at March 31, 2020 and December 31, 2019; and 59,003,470 and 59,414,583 outstanding at March 31, 2020 and December 31, 2019, respectively		305,658		305,631
Retained earnings		212,602		214,225
Accumulated other comprehensive loss		(890)		(335)
Treasury stock at cost, 411,113 shares held at March 31, 2020		(6,807)		—
Total stockholders’ equity		510,563		519,521
Non-controlling interest		10,347		10,149
Total equity		520,910		529,670
Total liabilities and equity	$	913,022	$	909,233

See accompanying notes to the condensed consolidated financial statements.

3

THE ST. JOE COMPANY

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in thousands)

(Unaudited)

The following presents the portion of the condensed consolidated balances attributable to the Company’s consolidated variable interest entities, which, as of March 31, 2020 and December 31, 2019, include the Pier Park North joint venture (“Pier Park North JV”), Pier Park Crossings LLC (“Pier Park Crossings JV”), Origins Crossings, LLC (“Watersound Origins Crossings JV”), SJWCSL, LLC (“Watercrest JV”), Reliant Title and Closing Services, LLC (“Reliant Title JV”), Pier Park Crossings Phase II LLC (“Pier Park Crossings Phase II JV”), Panama City Timber Finance Company, LLC and Northwest Florida Timber Finance, LLC as discussed in Note 2. Summary of Significant Accounting Policies. Basis of Presentation and Principles of Consolidation. The following assets may only be used to settle obligations of the consolidated variable interest entities and the following liabilities are only obligations of the variable interest entities and do not have recourse to the general credit of the Company, except for covenants and guarantees discussed in Note 10. Debt, Net.

	March 31,		December 31,
	2020		2019
ASSETS
Investment in real estate	$	110,211	$	96,001
Cash and cash equivalents		3,572		3,483
Other assets		10,503		12,766
Investments held by special purpose entities		206,396		206,771
Total assets	$	330,682	$	319,021
LIABILITIES
Debt, net	$	87,139	$	81,071
Other liabilities		11,895		3,471
Senior Notes held by special purpose entity		177,090		177,026
Total liabilities	$	276,124	$	261,568

See accompanying notes to the condensed consolidated financial statements.

4

THE ST. JOE COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands except per share amounts)

(Unaudited)

	Three Months Ended
	March 31,
	2020		2019
Revenue:
Real estate revenue	$	5,808	$	4,591
Hospitality revenue		6,610		7,431
Leasing revenue		4,300		3,506
Timber revenue		1,856		495
Total revenue		18,574		16,023
Expenses:
Cost of real estate revenue		1,799		1,833
Cost of hospitality revenue		7,320		7,065
Cost of leasing revenue		612		1,066
Cost of timber revenue		179		141
Other operating and corporate expenses		6,916		5,968
Depreciation, depletion and amortization		3,073		2,111
Total expenses		19,899		18,184
Operating loss		(1,325)		(2,161)
Other income (expense):
Investment (loss) income, net		(1,609)		6,046
Interest expense		(3,345)		(2,942)
Other income, net		4,532		1,698
Total other (expense) income, net		(422)		4,802
(Loss) income before equity in loss from unconsolidated affiliates and income taxes		(1,747)		2,641
Equity in loss from unconsolidated affiliates		(83)		—
Income tax benefit (expense)		495		(661)
Net (loss) income		(1,335)		1,980
Net (income) loss attributable to non-controlling interest		(198)		17
Net (loss) income attributable to the Company	$	(1,533)	$	1,997
NET INCOME PER SHARE
Basic and Diluted
Weighted average shares outstanding		59,375,618		60,321,028
Net (loss) income per share attributable to the Company	$	(0.03)	$	0.03

See accompanying notes to the condensed consolidated financial statements.

5

THE ST. JOE COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME

(Dollars in thousands)

(Unaudited)

	Three Months Ended
	March 31,
	2020		2019
Net (loss) income:	$	(1,335)	$	1,980
Other comprehensive (loss) income:
Net unrealized gain on available-for-sale investments		—		799
Net unrealized (loss) gain on restricted investments		(10)		11
Interest rate swap		(729)		—
Reclassification of net realized (gain) loss included in earnings		(4)		2
Total before income taxes		(743)		812
Income tax benefit (expense)		188		(206)
Total other comprehensive (loss) income, net of tax		(555)		606
Total comprehensive (loss) income, net of tax	$	(1,890)	$	2,586

See accompanying notes to the condensed consolidated financial statements.

6

THE ST. JOE COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(Dollars in thousands)

(Unaudited)

							Accumulated
	Common Stock						Other
	Outstanding				Retained		Comprehensive		Treasury		Non-controlling
	Shares		Amount		Earnings		Loss		Stock		Interest		Total
Balance at December 31, 2019	59,414,583	$	305,631	$	214,225	$	(335)	$	—	$	10,149	$	529,670
Stock based compensation expense	—		27		—		—		—		—		27
Repurchase of common shares	(411,113)		—		—		—		(6,807)		—		(6,807)
Adoption of ASU 2016-13 Financial Instruments - Credit Losses, net of tax	—		—		(90)		—		—		—		(90)
Other comprehensive loss, net of tax	—		—		—		(555)		—		—		(555)
Net loss	—		—		(1,533)		—		—		198		(1,335)
Balance at March 31, 2020	59,003,470	$	305,658	$	212,602	$	(890)	$	(6,807)	$	10,347	$	520,910

							Accumulated
	Common Stock						Other
	Outstanding				Retained		Comprehensive		Treasury		Non-controlling
	Shares		Amount		Earnings		(Loss) Income		Stock		Interest		Total
Balance at December 31, 2018	60,672,034	$	331,395	$	187,450	$	(674)	$	—	$	14,940	$	533,111
Capital contribution from non-controlling interest	—		—		—		—		—		1,683		1,683
Stock based compensation expense	—		13		—		—		—		—		13
Repurchase of common shares	(471,500)		—		—		—		(7,073)		—		(7,073)
Other comprehensive income, net of tax	—		—		—		606		—		—		606
Net income	—		—		1,997		—		—		(17)		1,980
Balance at March 31, 2019	60,200,534	$	331,408	$	189,447	$	(68)	$	(7,073)	$	16,606	$	530,320

See accompanying notes to the condensed consolidated financial statements.

7

THE ST. JOE COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

(Unaudited)

	Three Months Ended
	March 31,
	2020		2019
Cash flows from operating activities:
Net (loss) income	$	(1,335)	$	1,980
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, depletion and amortization		3,073		2,111
Stock based compensation		27		13
Loss on sale of investments		48		2
Unrealized loss (gain) on investments, net		4,761		(2,049)
Equity in loss from unconsolidated affiliates		83		—
Deferred income tax expense		935		—
Cost of real estate sold		1,593		1,613
Expenditures for and acquisition of real estate to be sold		(6,323)		(7,085)
Accretion income and other		(268)		(361)
Gain on land contribution to equity method investment		(4,277)		(1,472)
Changes in operating assets and liabilities:
Other assets		4,390		4,645
Other liabilities		1,408		(1,284)
Income taxes receivable		(998)		661
Net cash provided by (used in) operating activities		3,117		(1,226)
Cash flows from investing activities:
Expenditures for operating property		(32,974)		(8,834)
Expenditures for property and equipment		(1,476)		(1,182)
Proceeds from insurance claims		—		5,798
Purchases of investments - debt securities		(49,927)		—
Purchases of investments - equity securities		—		(5)
Purchases of restricted investments		(12)		(23)
Sales of investments - equity securities		2,502		—
Sales of restricted investments		1,208		1,138
Maturities of assets held by special purpose entities		415		414
Net cash used in investing activities		(80,264)		(2,694)
Cash flows from financing activities:
Capital contribution to unconsolidated affiliate		(600)		(254)
Repurchase of common shares		(6,807)		(7,073)
Borrowings on debt		6,545		7,279
Principal payments for debt		(272)		(236)
Principal payments under finance lease obligation		(11)		(4)
Debt issuance costs		(193)		(21)
Net cash used in financing activities		(1,338)		(309)
Net decrease in cash, cash equivalents and restricted cash		(78,485)		(4,229)
Cash, cash equivalents and restricted cash at beginning of the period		188,677		198,073
Cash, cash equivalents and restricted cash at end of the period	$	110,192	$	193,844

See accompanying notes to the condensed consolidated financial statements.

8

THE ST. JOE COMPANY

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

(Dollars in thousands)

(Unaudited)

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same such amounts shown in the statements of cash flows.

	March 31,		March 31,
	2020		2019
Cash and cash equivalents	$	106,427	$	190,821
Restricted cash included in other assets		3,765		3,023
Total cash, cash equivalents and restricted cash shown in the statement of cash flows	$	110,192	$	193,844

Restricted cash includes amounts set aside as a requirement of financing and development for certain of the Company’s projects.

	Three Months Ended
	March 31,
		2020	2019
Cash paid during the period for:
Interest, net of amounts capitalized	$	5,110	$	4,948
Income taxes	$	—	$	—
Non-cash financing and investment activities:
Non-cash contribution to equity method investment	$	(5,476)	$	(1,730)
Increase in capital contribution from non-controlling interest	$	—	$	1,683
(Decrease) increase in Community Development District debt	$	(225)	$	1,371
(Decrease) increase in expenditures for operating properties and property and equipment financed through accounts payable	$	(1,556)	$	336

See notes to the condensed consolidated financial statements.

9

THE ST. JOE COMPANY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, unless otherwise stated)

(Unaudited)

1. Nature of Operations

The St. Joe Company together with its consolidated subsidiaries (“St. Joe” or the “Company”) is a Florida real estate development, asset management and operating company with real estate assets and operations in Northwest Florida. Approximately 90% of the Company’s real estate land holdings are located within fifteen miles of the Gulf of Mexico.

The Company conducts primarily all of its business in the following three reportable operating segments: 1) residential, 2) hospitality and 3) commercial. Prior to the first quarter of 2020, commercial leasing and sales, as well as forestry were treated as individual operating segments. Commencing in the first quarter of 2020, due to organizational changes, the Company’s previously titled “commercial leasing and sales” and “forestry” segments are now reported as one segment and retitled to “commercial.” This change is consistent with the Company’s belief that the decision making and management of the assets in these segments are being made as one group. All prior year segment information has been reclassified to conform to the 2020 presentation. Also commencing in the first quarter of 2020, the Company’s previously titled “residential real estate” segment was retitled to “residential.” The changes had no effect on the condensed consolidated balance sheets, statements of operations, statements of comprehensive (loss) income or statements of cash flows for the periods presented. See Note 17. Segment Information.

2. Summary of Significant Accounting Policies

Basis of Presentation and Principles of Consolidation

The accompanying unaudited interim condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for reporting on Form 10‑Q. Accordingly, certain information and footnotes required by United States generally accepted accounting principles (“GAAP”) for complete financial statements are not included herein. The unaudited interim condensed consolidated financial statements include the accounts of the Company and all of its majority-owned and controlled subsidiaries and variable interest entities where the Company deems itself the primary beneficiary. Investments in joint ventures (“JV”) and limited partnerships in which the Company is not the primary beneficiary are accounted for by the equity method. All significant intercompany transactions and balances have been eliminated in consolidation. The December 31, 2019 condensed consolidated balance sheet amounts have been derived from the Company’s December 31, 2019 audited consolidated financial statements. Certain prior period amounts in the accompanying condensed consolidated financial statements have been reclassified to conform to the current year presentation. These reclassifications had no effect on the Company’s previously reported total assets and liabilities, stockholders’ equity or net (loss) income. Operating results for the three months ended March 31, 2020 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2020.

A variable interest entity (“VIE”) is an entity in which a controlling financial interest may be achieved through arrangements that do not involve voting interests. A VIE is required to be consolidated by its primary beneficiary, which is the entity that possesses the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and has the obligation to absorb losses or the right to receive benefits from the VIE that are significant to the entity. The Company consolidates VIEs when it is the primary beneficiary of the VIE, including real estate JVs determined to be VIEs. See Note 4. Real Estate Joint Ventures.

The unaudited interim condensed consolidated financial statements reflect all normal recurring adjustments that, in the opinion of management, are necessary for fair presentation of the information contained herein. The unaudited interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in the Company’s Annual Report on Form 10‑K for the year ended December 31, 2019. The Company adheres to the same accounting policies in preparation of its unaudited interim condensed consolidated financial statements as the Company’s December 31, 2019 annual financial statements, except for recently adopted

10

accounting pronouncements detailed below. As required under GAAP, interim accounting for certain expenses, including income taxes, are based on full year assumptions. For interim financial reporting purposes, income taxes are recorded based upon estimated annual income tax rates.

Concentration of Risks and Uncertainties

The Company’s real estate investments are concentrated in Northwest Florida. Uncertain economic conditions could have an adverse impact on the Company’s real estate values.

On March 11, 2020, the World Health Organization characterized the outbreak of the novel coronavirus (“COVID-19”), as a global pandemic and recommended containment and mitigation measures. The overall economic conditions in the United States have been negatively impacted by the emerging threat posed by COVID-19. The Company’s hospitality operations have already been, and may continue to be, disrupted by the impacts of the COVID-19 pandemic and the governmental response to address it. While the breadth and duration of the COVID-19 pandemic impact is unknown, it could have a material adverse impact on the Company’s business, results of operations, cash flows and financial condition. See Part II. Item 1A. Risk Factors.

Financial instruments that potentially subject the Company to a concentration of credit risk consist of cash, cash equivalents, investments, other receivables, investments held by special purpose entity or entities (“SPE”) and investments in retained interests. The Company deposits and invests cash with local and regional financial institutions, and as of March 31, 2020, these balances exceeded the amount of F.D.I.C. insurance provided on such deposits. In addition, as of March 31, 2020 the company had $49.9 million invested in U.S. Treasury Bills and $2.4 million invested in three issuers of preferred stock that are non-investment grade, as well as investments of $37.5 million in short term commercial paper from seven issuers.

Earnings Per Share

Basic and diluted earnings per share are calculated by dividing net (loss) income attributable to the Company by the weighted average number of common shares outstanding for the period. For the three months ended March 31, 2020 and March 31, 2019, basic and diluted average shares outstanding were the same. There were no outstanding common stock equivalents as of March 31, 2020 or March 31, 2019. Non-vested restricted stock is included in outstanding shares at the time of grant.

Recently Adopted Accounting Pronouncements

Financial Instruments - Credit Losses

In June 2016, the FASB issued ASU 2016‑13, Financial Instruments – Credit Losses (Topic 326) (“ASU 2016-13”), that requires a financial asset measured at amortized cost to be presented at the net amount expected to be collected and requires that credit losses from available-for-sale debt securities be presented as an allowance for credit loss. The allowance for credit losses should reflect management’s current estimate of credit losses that are expected to occur over the remaining life of a financial asset. In November 2018, the FASB issued ASU 2018-19, which clarifies that impairment of receivables from operating leases should be accounted for using lease guidance. In April 2019, the FASB issued ASU 2019-04, which clarifies and improves ASU 2016-13. In May 2019, the FASB issued ASU 2019-05, which provides an option to irrevocably elect the fair value option for certain financial assets previously measured at amortized cost basis.

The Company adopted the new guidance, including amendments, as of January 1, 2020, and has elected to implement Topic 326 retrospectively using the cumulative-effect adjustment transition method as of the date of adoption. As a result, prior periods have not been restated. The Company elected the practical expedient to not measure an allowance for credit losses for accrued interest receivables and will write off uncollectible balances in a timely manner, which is 90 days from when it is determined uncollectible. As of the date of adoption, a cumulative-effect adjustment was recorded to beginning retained earnings. The impact of adopting this guidance resulted in an adjustment to decrease retained earnings by $0.1 million, net of the related tax effects, a decrease in accounts receivable, net and

11

notes receivable, net for allowance for credit losses of $0.1 million and an increase to other liabilities related to allowance for credit losses for unconsolidated JV debt guaranteed by the Company of less than $0.1 million. There were no adjustments related to operating lease receivables for which the Company is the lessor. The adoption of this guidance did not materially impact results of operations or cash flows.

Codification Improvements to Financial Instruments

In March 2020, the FASB issued ASU 2020-03,  Codification Improvements to Financial Instruments, which makes narrow-scope improvements to various aspects of financial instruments guidance. The standard is effective immediately for certain amendments and for fiscal years beginning after December 15, 2019. The implementation of this guidance did not have a material impact on the Company’s financial condition, results of operations and cash flows.

Recently Issued Accounting Pronouncements

Income Taxes

In December 2019, the FASB issued ASU 2019-12, which simplifies the accounting for income taxes by removing certain exceptions to the general principles in Topic 740. The amendment also improves consistent application of and simplifies GAAP for other areas of Topic 740 by clarifying and amending existing guidance. This new guidance will be effective for annual and interim periods beginning after December 15, 2020, with early adoption permitted. The Company does not expect the adoption of this guidance to have a material impact on its financial condition, results of operations and cash flows.

Investments – Equity Securities, Investments-Equity Method and Joint Ventures and Derivatives and Hedging

In January 2020, the FASB issued ASU 2020-01, Investments—Equity Securities (Topic 321), Investments—Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815): Clarifying the Interactions between Topic 321, Topic 323, and Topic 815 (a consensus of the Emerging Issues Task Force)  which clarifies the interactionbetween the accounting standard on recognition and measurement of financial instruments in Topic 321, Investments—Equity Securities and Topic 323, Investments—Equity Method and Joint Ventures.  The new guidance will be effectivefor annual and interim periods beginning after December 15, 2020, with early adoption permitted. The Company iscurrently evaluating the impact that the adoption of this guidance will have on its financial condition, results ofoperations and cash flows.

Reference Rate Reform

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting that provides temporary optional guidance to ease the potential burden in accounting for or recognizing the effects of reference rate reform on financial reporting. The new guidance provides expedients and exceptions for applying GAAP to contract modifications and hedging relationships affected by reference rate reform if certain criteria are met. The amendments apply only to contracts and hedging relationships that reference LIBOR or another reference rate that is expected to be discontinued due to reference rate reform. This new guidance is effective prospectively beginning on March 12, 2020 through December 31, 2022. The Company iscurrently evaluating the impact that the adoption of this guidance will have on its financial condition, results ofoperations and cash flows.

12

3. Investment in Real Estate

Real estate by property type and segment includes the following:

	March 31,		December 31,
	2020		2019
Development property:
Residential	$	123,767	$	115,384
Hospitality		21,297		12,229
Commercial		109,054		103,326
Corporate		2,635		2,631
Total development property		256,753		233,570
Operating property:
Residential		11,988		11,985
Hospitality		95,070		94,838
Commercial		175,205		164,589
Other		50		50
Total operating property		282,313		271,462
Less: Accumulated depreciation		70,170		74,256
Total operating property, net		212,143		197,206
Investment in real estate, net	$	468,896	$	430,776

Development property consists of land the Company is developing or intends to develop for sale or future operations and includes direct costs associated with the land, development and construction costs and indirect costs. Residential includes residential communities such as Watersound Origins, SouthWood, WindMark Beach, as well as other communities. Hospitality development property consists of land, construction costs, development costs and improvements primarily related to the Camp Creek Lifestyle Village amenity center, a new hotel in the Pier Park area and a new hotel near the Northwest Florida Beaches International Airport, as well as other properties. Commercial development property primarily consists of land, construction costs and development costs for commercial, multi-family, assisted living and industrial uses, including the Watercrest JV, Watersound Origins Crossings JV, Pier Park Crossings Phase II JV, Beckrich Office Park, land holdings near the Northwest Florida Beaches International Airport and Port of Port St. Joe as well as other properties. Development property in the hospitality and commercial segments will be reclassified as operating property as it is placed into service.

Operating property includes property that the Company uses for operations and activities. Residential operating property consists primarily of residential utility assets and certain rental properties. The hospitality operating property includes the WaterColor Inn, WaterSound Inn, golf courses, a beach club, marinas and certain vacation rental properties. Commercial operating property includes property developed or purchased by the Company and used for retail, multi-family and commercial rental purposes, including property in the Pier Park North JV, VentureCrossings, Pier Park Crossings JV and Beckrich Office Park as well as other properties. Commercial operating property also includes the Company’s timberlands. Operating property may be sold in the future as part of the Company’s principal real estate business.

4. Real Estate Joint Ventures

The Company enters into real estate JVs, from time to time, for the purpose of developing real estate and other business activities in which the Company may or may not have a controlling financial interest. GAAP requires consolidation of VIEs in which an enterprise has a controlling financial interest and is the primary beneficiary. A controlling financial interest will have both of the following characteristics: (a) the power to direct the VIE activities that most significantly impact economic performance and (b) the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE. The Company examines specific criteria and uses judgment when determining whether the Company is the primary beneficiary and must consolidate a VIE. The Company continues

13

to assess whether it is the primary beneficiary on an ongoing basis. Investments in JVs and limited partnerships in which the Company is not the primary beneficiary are accounted for by the equity method.

The timing of cash flows for additional required capital contributions related to the Company’s JVs varies by agreement. Some of the Company’s consolidated and unconsolidated JVs have entered into financing agreements, where the Company or its JV partners have provided guarantees. See Note 10. Debt, Net and Note 18. Commitments andContingencies for additional information.

Consolidated Joint Ventures

Pier Park Crossings Phase II JV

Pier Park Crossings Phase II JV was created in October 2019, when the Company entered into a JV agreement to develop, manage and lease apartments in Panama City Beach, Florida. The JV parties are working together to develop and construct a 120 unit apartment community. The community is located on land in the Pier Park area that was contributed to the JV by the Company. As of March 31, 2020 and December 31, 2019, the Company owned a 75.0% interest in the consolidated JV. The Company’s partner is responsible for the day-to-day activities of the JV. However, the Company has significant involvement in the design of the development and approves all major decisions, including project development, annual budgets and financing. The Company determined Pier Park Crossings Phase II JV is a VIE and that the Company is the VIE’s primary beneficiary as of March 31, 2020 and December 31, 2019.

Reliant Title JV

Reliant Title JV was created in October 2019, when the Company entered into a JV agreement to own, operate and manage a real estate title insurance agency business. As of March 31, 2020 and December 31, 2019, the Company owned a 66.0% interest in the consolidated JV. A wholly owned subsidiary of the Company is the managing member of Reliant Title JV and is responsible for the day-to-day activities of the JV. As the manager of the JV, as well as the majority member, the Company has the power to direct all of the activities of the JV that most significantly impact economic performance. The Company determined Reliant Title JV is a VIE and that the Company is the VIE’s primary beneficiary as of March 31, 2020 and December 31, 2019.

Watercrest JV

Watercrest JV was created in May 2019, when the Company entered into a JV agreement to develop and operate a new assisted living and memory care community in Santa Rosa Beach, Florida. The JV parties are working together to develop and construct a 107 unit community. The community will be located on land that was contributed to the JV by the Company. As of March 31, 2020 and December 31, 2019, the Company owned an 87.0% interest in the consolidated JV. The Company’s partner is responsible for the day-to-day activities of the JV. However, the Company has significant involvement in the design of the development and approves all major decisions, including project development, annual budgets and financing. The Company determined Watercrest JV is a VIE and that the Company is the VIE’s primary beneficiary as of March 31, 2020 and December 31, 2019.

Watersound Origins Crossings JV

Watersound Origins Crossings JV was created in January 2019, when the Company entered into a JV agreement to develop, manage and lease apartments in Watersound, Florida. The JV parties are working together to develop and construct a 217 unit apartment community. The community will be located on land near the entrance to the Watersound Origins community, which was contributed to the JV by the Company. As of March 31, 2020 and December 31, 2019 the Company owned a 75.0% interest in the consolidated JV. The Company’s partner is responsible for the day-to-day activities of the JV. However, the Company has significant involvement in the design of the development and approves all major decisions, including project development, annual budgets and financing. The Company determined Watersound Origins Crossings JV is a VIE and that the Company is the VIE’s primary beneficiary as of March 31, 2020 and December 31, 2019.

14

Pier Park Crossings JV

In April 2017, the Company entered into a JV agreement to develop, manage and lease apartments in Panama City Beach, Florida. Construction of the 240 unit apartment community was completed in the first quarter of 2020. The community is located on land in the Pier Park area that was contributed to the JV by the Company. As of March 31, 2020 and December 31, 2019, the Company owned a 75.0% interest in the consolidated JV. The Company’s partner is responsible for the day-to-day activities of the JV. However, the Company has significant involvement in the design of the development and approves all major decisions, including project development, annual budgets and financing. The Company determined Pier Park Crossings JV is a VIE and that the Company is the VIE’s primary beneficiary as of March 31, 2020 and December 31, 2019.

Pier Park North JV

During 2012, the Company entered into a JV agreement with a partner to develop a retail center at Pier Park North. As of March 31, 2020 and December 31, 2019, the Company owned a 60.0% interest in the consolidated JV. The Company’s partner is responsible for the day-to-day activities of the JV. However, the Company has significant involvement in the design of the development and approves all major decisions, including project development, annual budgets and financing. The Company determined the Pier Park North JV is a VIE and that the Company is the VIE’s primary beneficiary as of March 31, 2020 and December 31, 2019.

Unconsolidated Joint Ventures

Investment in unconsolidated joint ventures includes the Company’s investment accounted for using the equity method. The following table presents detail of the Company’s investment in unconsolidated joint ventures and total outstanding debt of unconsolidated JVs:

	March 31,		December 31,
	2020		2019
Investment in unconsolidated joint ventures
Latitude Margaritaville Watersound JV	$	1,317	$	791
Pier Park TPS JV		3,080		3,083
Sea Sound Apartments JV (a)		5,476		—
Busy Bee JV		1,204		1,210
Total investment in unconsolidated joint ventures	$	11,077	$	5,084
Outstanding debt of unconsolidated JVs
Pier Park TPS JV	$	11,068	$	6,791
Busy Bee JV		4,486		1,451
Total outstanding debt of unconsolidated JVs (b)	$	15,554	$	8,242

a) JV was formed in January 2020.

b) See Note 18. Commitments and Contingencies for additional information.

The following table presents detail of the Company’s equity in loss from unconsolidated affiliates:

	Three Months Ended March 31, 2020
Equity in loss from unconsolidated affiliates
Latitude Margaritaville Watersound JV	$	74
Pier Park TPS JV		3
Busy Bee JV		6
Total equity in loss from unconsolidated affiliates	$	83

15

Latitude Margaritaville Watersound JV

LMWS, LLC (“Latitude Margaritaville Watersound JV”) was created in June 2019, when the Company entered into a JV agreement to develop a 55+ active adult residential community in Bay County, Florida. The JV parties are working together to develop the first phase of the community and the sales center is currently under construction. The community will be located on land that will be contributed to the JV by the Company. The first phase is estimated to include approximately 3,500 residential homes which will be developed in smaller increments of discrete neighborhoods. As of March 31, 2020 and December 31, 2019, the Company owned a 50.0% voting interest in the JV. Each JV member initially contributed and will continue to contribute an equal amount of cash towards the development and construction of the main spine infrastructure and amenities. The Company’s unimproved land contribution will be returned at an average of $10,000 as each home is sold by the JV. Per the JV agreement, the Company will provide interest-bearing financing in the form of a promissory note to the Latitude Margaritaville Watersound JV to finance the development of the pod-level, non-spine infrastructure, which will be repaid by the JV as each home is sold by the JV. The day-to-day activities of the JV will be managed through a board of managers, with each JV partner having equal voting rights. The Company has determined that Latitude Margaritaville Watersound JV is a VIE, but that the Company is not the primary beneficiary since it does not have the power to direct the activities that most significantly impact the economic performance of the JV. The Company’s investment in the Latitude Margaritaville Watersound JV is accounted for using the equity method.

Summarized financial information for Latitude Margaritaville Watersound JV is as follows:

	March 31,		December 31,
	2020		2019
BALANCE SHEETS:
Investment in real estate	$	2,106	$	1,116
Cash and cash equivalents		568		525
Other assets		25		—
Total assets	$	2,699	$	1,641
Other liabilities	$	66	$	58
Equity		2,633		1,583
Total liabilities and equity	$	2,699	$	1,641

	Three Months Ended March 31, 2020
STATEMENT OF OPERATIONS:
Total expenses	$	149
Net loss	$	149

Sea Sound Apartments JV

FDSJ Eventide, LLC (“Sea Sound Apartments JV”) was created in January 2020. The Company entered into a JV agreement to develop, construct and manage apartments in Panama City Beach, Florida. The JV parties are working together to develop and construct a 300 unit apartment community. The community will be located near the Breakfast Point residential community on land that was contributed to the JV by the Company in January 2020, with a fair value of $5.1 million. In addition, during the three months ended March 31, 2020, the Company contributed mitigation bank credits of $0.4 million. During the three months ended March 31, 2020, the JV partner contributed $3.6 million of cash. The project is currently under development with no income or loss impacting the condensed consolidated statements of operations for the three months ended March 31, 2020. As of March 31, 2020, the Company owned a 60.0% interest in the JV. The Company’s partner is responsible for the day-to-day activities of the JV. The Company has determined that Sea Sound Apartments JV is a VIE, but that the Company is not the primary beneficiary since it does not have the power to direct the activities that most significantly impact the economic performance of the JV. The Company’s investment in Sea Sound Apartments JV is accounted for using the equity method. In January 2020, the JV entered into a $40.3 million

16

loan, maturing in January 2024 (the “Sea Sound Apartments JV Loan”). The Sea Sound Apartments JV Loan is secured by the real property, all assets of the borrower, assignment of leases and rents and the security interest in the rents and personal property. The Company’s JV partner is the sole guarantor of the Sea Sound Apartments JV Loan and will receive a fee related to the guarantee from the Company based on its ownership percentage. As of March 31, 2020, there was no principal balance outstanding and the JV incurred $0.6 million of loan costs related to the Sea Sound Apartments JV Loan.

Summarized financial information for Sea Sound Apartments JV is as follows:

	March 31,
	2020
BALANCE SHEET:
Investment in real estate	$	9,443
Cash and cash equivalents		53
Other assets		559
Total assets	$	10,055
Other liabilities	$	892
Equity		9,163
Total liabilities and equity	$	10,055

Pier Park TPS, LLC

Pier Park TPS, LLC (“Pier Park TPS JV”) was created in April 2018. The Company entered into a JV agreement to develop and operate a 124 room hotel in Panama City Beach, Florida. The hotel will be located on land in the Pier Park area that the Company contributed to the JV on January 14, 2019, with a fair value of $1.7 million. In addition, during the three months ended March 31, 2019, the Company contributed cash of $0.2 million and mitigation bank credits of $0.1 million. As of March 31, 2020 and December 31, 2019, the Company owned a 50.0% interest in the JV. The Company’s partner is responsible for the day-to-day activities of the JV. The Company has determined that Pier Park TPS JV is a VIE, but that the Company is not the primary beneficiary since it does not have the power to direct the activities that most significantly impact the economic performance of the JV. The Company’s investment in Pier Park TPS JV is accounted for using the equity method. See Note 18. Commitments and Contingencies for additional information related to debt guaranteed by the Company.

Summarized financial information for Pier Park TPS JV is as follows:

	March 31,		December 31,
	2020		2019
BALANCE SHEETS:
Investment in real estate	$	17,703	$	14,775
Cash and cash equivalents		67		51
Other assets		9		12
Total assets	$	17,779	$	14,838
Debt, net	$	10,761	$	6,480
Other liabilities		871		2,193
Equity		6,147		6,165
Total liabilities and equity	$	17,779	$	14,838

17

	Three Months Ended March 31,
	2020		2019
STATEMENT OF OPERATIONS:
Total expenses	$	6	$	—
Net loss	$	6	$	—

SJBB, LLC

SJBB, LLC (“Busy Bee JV”) was created in July 2019, when the Company entered into a JV agreement to construct, own and manage a Busy Bee branded fuel station and convenience store in Panama City Beach, Florida. The fuel station and convenience store will be located on land that the Company contributed to the JV on July 5, 2019. The investment in the unconsolidated JV of $1.2 million as of March 31, 2020 and December 31, 2019 includes $1.4 million for the fair value of land contributed by the Company, which was offset by a $0.2 million note receivable from the JV partner. As of March 31, 2020 and December 31, 2019, the Company owned a 50.0% interest in the JV. The Company’s partner is responsible for the day-to-day activities of the JV. The Company has determined that Busy Bee JV is a VIE, but that the Company is not the primary beneficiary since it does not have the power to direct the activities that most significantly impact the economic performance of the JV. The Company’s investment in the Busy Bee JV is accounted for using the equity method. See Note 18. Commitments and Contingencies for additional information related to debt guaranteed by the Company.

Summarized financial information for Busy Bee JV is as follows:

	March 31,		December 31,
	2020		2019
BALANCE SHEETS:
Investment in real estate	$	6,852	$	3,886
Cash and cash equivalents		27		36
Other assets		14		28
Total assets	$	6,893	$	3,950
Debt, net	$	4,390	$	1,349
Other liabilities		94		181
Equity		2,409		2,420
Total liabilities and equity	$	6,893	$	3,950

	Three Months Ended March 31, 2020
STATEMENT OF OPERATIONS:
Total expenses	$	11
Net loss	$	11

18

5. Investments

Available-For-Sale Investments

Investments classified as available-for-sale securities were as follows:

	March 31, 2020
			Gross Unrealized		Gross Unrealized
	Amortized Cost		Gains		(Losses)		Fair Value
Investments - debt securities:
U.S. Treasury Bills	$	49,944	$	18	$	(14)	$	49,948
Corporate debt securities		178		—		(129)		49
		50,122		18		(143)		49,997
Restricted investments:
Short-term bond		1,165		—		(7)		1,158
		1,165		—		(7)		1,158
	$	51,287	$	18	$	(150)	$	51,155

	December 31, 2019
			Gross Unrealized		Gross Unrealized
	Amortized Cost		Gains		(Losses)		Fair Value
Investments - debt securities:
Corporate debt securities	$	178	$	—	$	(125)	$	53
		178		—		(125)		53
Restricted investments:
Short-term bond		2,239		11		—		2,250
Money market fund		114		—		—		114
		2,353		11		—		2,364
	$	2,531	$	11	$	(125)	$	2,417

During the three months ended March 31, 2020 net realized gains from the sale of available-for-sale securities were less than $0.1 million, proceeds from the sale of available-for-sale securities were $1.2 million and purchases of available-for-sale securities were $49.9 million.

During the three months ended March 31, 2019 net realized losses from the sale of available-for-sale securities were less than $0.1 million, proceeds from the sale of available-for-sale securities were $1.1 million and purchases of available-for sale securities were less than $0.1 million.

19

The following table provides the available-for-sale investments unrealized loss position and related fair values:

	March 31, 2020
	Less Than 12 Months				12 Months or Greater
			Unrealized				Unrealized
	Fair Value		Losses		Fair Value		Losses
Investments - debt securities:
U.S. Treasury Bills	$	42,949	$	14	$	—	$	—
Corporate debt securities		—		—		49		129
Restricted investments:
Short-term bond		—		—		1,158		7
	$	42,949	$	14	$	1,207	$	136

	December 31, 2019
	Less Than 12 Months				12 Months or Greater
			Unrealized				Unrealized
	Fair Value		Losses		Fair Value		Losses
Investments - debt securities:
Corporate debt securities	$	—	$	—	$	53	$	125

As of March 31, 2020, the Company had unrealized losses of $0.2 million related to U.S. Treasury Bills, corporate debt securities and restricted investments. The Company had unrealized losses of $0.1 million as of December 31, 2019 related to corporate debt securities. As of March 31, 2020, the Company determined unrealized losses related to U.S. Treasury Bills, corporate debt securities and restricted investments were not due to credit impairment and did not record an allowance for credit losses related to available-for-sale debt securities. As of March 31, 2020 and December 31, 2019, the Company did not intend to sell the investments with a material unrealized loss and it is more likely than not that the Company will not be required to sell any of these securities prior to their anticipated recovery.

The amortized cost and estimated fair value of investments - debt securities and restricted investments classified as available-for-sale, by contractual maturity are shown in the following table. Actual maturities may differ from contractual maturities since certain borrowers have the right to call or prepay obligations.

	March 31, 2020
	Amortized Cost		Fair Value
Due in one year or less	$	50,122	$	49,997
Restricted investments		1,165		1,158
	$	51,287	$	51,155

Investments - Equity Securities

As of March 31, 2020 and December 31, 2019 investments - equity securities included $2.4 million and $9.7 million, respectively, of preferred stock investments recorded at fair value. During the three months ended March 31, 2020 the Company had an unrealized loss on investments – equity securities of $4.8 million, compared to an unrealized gain on investments – equity securities of $2.0 million during the three months ended March 31, 2019. These amounts were included within investment (loss) income, net on the condensed consolidated statements of operations.

Investment Management Agreement

Mr. Bruce R. Berkowitz is the Chairman of the Company’s Board of Directors (the “Board”). He is the Manager of, and controls entities that own and control, Fairholme Holdings, LLC (“Fairholme”), which wholly owns Fairholme Capital Management, L.L.C. (“FCM”, an investment advisor registered with the SEC). Mr. Berkowitz is the Chief Investment Officer of FCM, which has provided investment advisory services to the Company since April 2013. FCM does not receive any compensation for services as the Company’s investment advisor. As of March 31, 2020, clients of

20

FCM, including Mr. Berkowitz, beneficially owned approximately 44.94% of the Company’s common stock. FCM and its client, The Fairholme Fund, a series of the Fairholme Funds, Inc., may be deemed affiliates of the Company.

Pursuant to the terms of an Investment Management Agreement, as amended, with the Company (the “Investment Management Agreement”), FCM agreed to supervise and direct the investments of investment accounts established by the Company in accordance with the investment guidelines and restrictions approved by the Company. The investment guidelines are set forth in the Investment Management Agreement and require that, as of the date of any investment: (i) no more than 15% of the investment account may be invested in securities of any one issuer (excluding the U.S. Government), (ii) any investment in any one issuer (excluding the U.S. Government) that exceeds 10% of the investment account, but not 15%, requires approval by a second member of Company’s Board, (iii) 25% of the investment account must be held in cash or cash equivalents, (iv) the investment account is permitted to be invested in common equity securities; however, common stock investments shall be limited to exchange-traded common equities, shall not exceed 5% ownership of a single issuer and, cumulatively, the common stock held in the Company’s investment portfolio shall not exceed $100.0 million market value, and (v) the aggregate market value of investments in common stock, preferred stock or other equity investments cannot exceed 25% of the market value of the Company’s investment portfolio at the time of purchase.

6. Financial Instruments and Fair Value Measurements

Fair Value Measurements

The financial instruments measured at fair value on a recurring basis are as follows:

	March 31, 2020
							Total Fair
	Level 1		Level 2		Level 3		Value
Cash equivalents:
Money market funds	$	55,404	$	—	$	—	$	55,404
Commercial paper		37,468		—		—		37,468
		92,872		—		—		92,872
Investments - debt securities:
U.S. Treasury Bills		49,948		—		—		49,948
Corporate debt securities		—		49		—		49
		49,948		49		—		49,997
Investments - equity securities:
Preferred stock		—		2,432		—		2,432
		—		2,432		—		2,432
Restricted investments:
Short-term bond		1,158		—		—		1,158
		1,158		—		—		1,158
	$	143,978	$	2,481	$	—	$	146,459

21

	December 31, 2019
							Total Fair
	Level 1		Level 2		Level 3		Value
Cash equivalents:
Money market funds	$	21,043	$	—	$	—	$	21,043
Commercial paper		138,220		—		—		138,220
U.S. Treasury Bills		6,990		—		—		6,990
		166,253		—		—		166,253
Investments - debt securities:
Corporate debt securities		—		53		—		53
		—		53		—		53
Investments - equity securities:
Preferred stock		—		9,746		—		9,746
		—		9,746		—		9,746
Restricted investments:
Short-term bond		2,250		—		—		2,250
Money market fund		114		—		—		114
		2,364		—		—		2,364
	$	168,617	$	9,799	$	—	$	178,416

Money market funds, commercial paper, U.S. Treasury Bills and short-term bonds are measured based on quoted market prices in an active market and categorized within Level 1 of the fair value hierarchy. Money market funds, commercial paper and short term U.S. Treasury Bills with a maturity date of 90 days or less from the date of purchase are classified as cash equivalents in the Company’s condensed consolidated balance sheets.

The Company’s corporate debt securities and preferred stock investments are not traded on a nationally recognized exchange, but are traded in the U.S. over-the-counter market where there is less trading activity and the investments are measured primarily using pricing data from external pricing services that report prices observed for recently executed market transactions. For these reasons, the Company has determined that corporate debt securities and preferred stock investments are categorized as Level 2 financial instruments since their fair values were determined from market inputs in an inactive market.

Restricted investments are included within other assets on the condensed consolidated balance sheets and include certain of the surplus assets that were transferred from the Company’s Pension Plan to a suspense account in the Company’s 401(k) Plan in December 2014. The Company has retained the risks and rewards of ownership of these assets; therefore, the assets held in the suspense account are included in the Company’s condensed consolidated financial statements until they are allocated to participants. As of March 31, 2020 and December 31, 2019, the assets held in the suspense account were invested in Vanguard Money Market Funds, which invest in short-term, high quality securities or short-term U.S. government securities and seek to provide current income and preserve shareholders’ principal investment and a Vanguard Short-Term Bond Fund, which invests in money market instruments and short-term high quality bonds, including asset-backed, government, and investment grade corporate securities with an expected maturity of 0‑3 years. The Vanguard Money Market Funds and Vanguard Short-Term Bond Fund are measured based on quoted market prices in an active market and categorized within Level 1 of the fair value hierarchy. The Company’s Retirement Plan Investment Committee is responsible for investing decisions and allocation decisions of the suspense account. Refer to Note 9. Other Assets.

22

Liabilities measured at fair value on a recurring basis are as follows:

		March 31, 2020
	Location in							Total Fair
	Balance Sheet	Level 1		Level 2		Level 3		Value
Derivative Liabilities:
Interest rate swap	Other liabilities	$	—	$	1,064	$	—	$	1,064
		$	—	$	1,064	$	—	$	1,064

		December 31, 2019
	Location in							Total Fair
	Balance Sheet	Level 1		Level 2		Level 3		Value
Derivative Liabilities:
Interest rate swap	Other liabilities	$	—	$	336	$	—	$	336
		$	—	$	336	$	—	$	336

In June 2019 the Watercrest JV entered into an interest rate swap agreement designated as a cash flow hedge to manage the interest rate risk associated with variable rate debt. The interest rate swap is effective June 1, 2021 and matures on June 1, 2024 and fixed the variable rate debt on the notional amount of related debt of $20.0 million. As of March 31, 2020 and December 31, 2019, the interest rate swap was recorded at its estimated fair value, based on level 2 measurements, of $1.1 million and $0.3 million, respectively, and is included within other liabilities on the condensed consolidated balance sheet. The gain or loss on the derivative instrument is reported as a component of other comprehensive (loss) income and reclassified into earnings in the period during which the hedged transaction affects earnings. The Company did not reclassify any amounts out of other comprehensive (loss) income into interest expense during the three months ended March 31, 2020. See Note 10. Debt for additional information.

Investment in Unconsolidated Joint Ventures

The Company evaluates its investment in unconsolidated JVs for impairment during each reporting period. A series of operating losses of an investee or other factors may indicate that a decrease in the value of the Company’s investment in the unconsolidated JV has occurred. The amount of impairment recognized is the excess of the investment’s carrying value over its estimated fair value. The fair value of the Company’s investment in unconsolidated JVs is determined primarily using a discounted cash flow model to value the underlying net assets of the respective JV. The fair value of investment in unconsolidated JVs required to be assessed for impairment is determined on a nonrecurring basis using Level 3 inputs in the fair value hierarchy. No impairment for unconsolidated JVs was recorded during the three months ended March 31, 2020 and 2019. See Note 4. Real Estate Joint Ventures for additional information.

Fair Value of Financial Instruments

The Company uses the following methods and assumptions in estimating fair value for financial instruments:

· The fair value of the investments held by SPEs - time deposit is based on the present value of future cash flows at the current market rate.

· The fair value of the investments held by SPEs - U.S. Treasury Bills are measured based on quoted market prices in an active market.

· The fair value of debt is based on discounted future expected cash flows based on current market rates forfinancial instruments with similar risks, terms and maturities.

· The fair value of the senior notes held by SPE is based on the present value of future cash flows at the current market rate.

23

The carrying amount and estimated fair value, measured on a nonrecurring basis, of the Company’s financial instruments were as follows:

	March 31, 2020					December 31, 2019
	Carrying		Estimated			Carrying		Estimated
	value		Fair value		Level	value		Fair value		Level
Assets
Investments held by SPEs:
Time deposit	$	200,000	$	200,000	3	$	200,000	$	200,000	3
U.S. Treasury Bills and cash	$	6,396	$	6,695	1	$	6,771	$	6,712	1
Liabilities
Debt
Fixed-rate debt	$	93,925	$	92,147	2	$	89,969	$	92,276	2
Variable-rate debt		6,631		6,631	2		4,538		4,538	2
Total debt	$	100,556	$	98,778		$	94,507	$	96,814
Senior Notes held by SPE	$	177,090	$	220,540	3	$	177,026	$	204,347	3

Investments and Senior Notes Held by Special Purpose Entities

In connection with a real estate sale in 2014, the Company received consideration including a $200.0 million fifteen-year installment note (the “Timber Note”) issued by Panama City Timber Finance Company, LLC. The Company contributed the Timber Note and assigned its rights as a beneficiary under a letter of credit to Northwest Florida Timber Finance, LLC. Northwest Florida Timber Finance, LLC monetized the Timber Note by issuing $180.0 million aggregate principal amount of its 4.8% Senior Secured Notes due in 2029 (the “Senior Notes”) at an issue price of 98.5% of face value to third party investors. The investments held by Panama City Timber Finance Company, LLC as of March 31, 2020, consist of a $200.0 million time deposit that, subsequent to April 2, 2014, pays interest at 4.0% and matures in March 2029, U.S. Treasuries of $6.0 million and cash of $0.4 million. The Senior Notes held by Northwest Florida Timber Finance, LLC as of March 31, 2020 consist of $177.1 million, net of the $2.9 million discount and debt issuance costs. Panama City Timber Finance Company, LLC and Northwest Florida Timber Finance, LLC are VIEs, which the Company consolidates as the primary beneficiary of each entity.

7. Hurricane Michael

On October 10, 2018, Hurricane Michael made landfall in the Florida Panhandle, which resulted in widespread damage to the area. The majority of the Company’s properties incurred minimal or no damage; however the Company’s Bay Point Marina in Bay County and Port St. Joe Marina in Gulf County, as well as certain timber, commercial and multi-family leasing assets were impacted. The marinas suffered significant damage requiring long-term restoration and will remain closed during the reconstruction of significant portions of these assets, which is currently underway.

The Company maintains property and business interruption insurance, subject to certain deductibles, and is continuing to assess claims under such policies; however, the timing and amount of insurance proceeds are uncertain and may not be sufficient to cover all losses. Timing differences are likely to exist between the impairment losses, capital expenditures made to repair or restore properties and recognition and receipt of insurance proceeds reflected in the Company’s financial statements.

During the three months ended March 31, 2020, $0.7 million of business interruption insurance proceeds were received related to the Pier Park Crossings JV, included within cost of leasing revenue on the condensed consolidated statements of operations. During the three months ended March 31, 2019, no insurance proceeds were received related to business interruption insurance. Costs incurred due to business interruption, primarily at the marinas, are continuing to be evaluated. The Company does not expect revenue at these locations until the properties have been rebuilt, but will incur costs for employee retention and property maintenance.

24

During the three months ended March 31, 2020, the Company did not recognize any gain on insurance recovery. During the three months ended March 31, 2019, the Company recognized a $0.3 million gain on insurance recovery, included in other income, net on the condensed consolidated statements of operations.

During the three months ended March 31, 2020 and 2019, the Company incurred loss from hurricane damage of $0.1 million and $0.3 million, respectively, for additional hurricane expense items such as repairs, clean-up costs, landscape repairs, demolition costs, professional fees, damaged inventory and temporary housing for employees included in other income, net on the condensed consolidated statements of operations.

The Company expects that its results of operations related to the marinas assets will be impacted in the near term.

8. Leases

Leasing revenue consists of rental revenue from multi-family, retail, office and commercial property, cell towers and other assets, which is recognized as earned, using the straight-line method over the life of each lease. The Company’s leases have remaining lease terms up to the year 2036, some of which include options to terminate or extend.

The components of leasing revenue are as follows:

	Three Months Ended March 31,
	2020		2019
Leasing revenue
Lease payments	$	3,382	$	2,680
Variable lease payments		918		826
Total leasing revenue	$	4,300	$	3,506

Minimum future base rental revenue on non-cancelable leases subsequent to March 31, 2020, for the years ending December 31 are:

2020	$	10,863
2021		10,878
2022		9,745
2023		7,705
2024		6,505
Thereafter		17,762
	$	63,458

As of March 31, 2020, the Company leased certain office equipment under a finance lease and had operating leases for property and equipment used in corporate, hospitality and commercial operations with remaining lease terms up to the year 2049. Certain leases include options to purchase, terminate or renew for one or more years, which are included in the lease term used to establish right-of-use assets and lease liabilities when it is reasonably certain that the option will be exercised. Finance lease right-of-use assets are included within property, plant and equipment and operating lease right-of-use assets are included within other assets on the condensed consolidated balance sheets, which represent the Company’s right to use an underlying asset during a lease term for leases in excess of one year. Corresponding finance lease liability and operating lease liabilities are included within other liabilities on the condensed consolidated balance sheets and are related to the Company’s obligation to make lease payments for leases in excess of one year. The Company uses its incremental borrowing rate to determine the present value of the lease payments since the rate implicit in each lease is not readily determinable.

25

The components of lease expense are as follows:

	Three Months Ended March 31,
	2020			2019
Lease cost
Finance lease cost:
Amortization of right-of-use assets	$	12		$	4
Interest on lease liability		3			1
Operating lease cost		65			52
Short-term lease cost		78			64
Total lease cost	$	158		$	121
Other information
Weighted-average remaining lease term - finance lease (in years)		3.9			4.9
Weighted-average remaining lease term - operating leases (in years)		2.9			1.9
Weighted-average discount rate - finance lease		5.0	%		5.0	%
Weighted-average discount rate - operating leases		5.0	%		5.0	%

The aggregate payments of finance lease liability subsequent to March 31, 2020, for the years ending December 31 are:

2020	$	41
2021		54
2022		54
2023		54
2024		10
Total		213
Less imputed interest		(20)
Total finance lease liability	$	193

The aggregate payments of operating lease liabilities subsequent to March 31, 2020, for the years ending December 31 are:

2020	$	200
2021		201
2022		123
2023		83
2024		14
Thereafter		293
Total		914
Less imputed interest		(204)
Total operating lease liabilities	$	710

26

9. Other Assets

Other assets consist of the following:

	March 31,		December 31,
	2020		2019
Restricted investments	$	1,158	$	2,364
Accounts receivable, net		5,004		6,957
Homesite sales receivable		4,547		5,211
Notes receivable, net		3,239		3,252
Income tax receivable		3,841		2,843
Prepaid expenses		6,869		6,592
Straight-line rent		3,112		3,292
Operating lease right-of-use assets		710		691
Other assets		6,630		5,715
Retained interest investments		12,348		12,214
Accrued interest receivable for Senior Notes held by SPE		935		2,938
Total other assets	$	48,393	$	52,069

Restricted Investments

The Company’s restricted investments are related to the Company’s deferred compensation plan. As part of the Pension Plan termination in 2014, the Company directed the Pension Plan to transfer the Pension Plan’s surplus assets into a suspense account in the Company’s 401(k) plan. The Company has retained the risks and rewards of ownership of these assets; therefore, the assets held in the suspense account are included in the Company’s condensed consolidated balance sheets until they are allocated to current or future 401(k) plan participants within the next year. During the three months ended March 31, 2020 and 2019, the Company recorded an expense of $1.2 million and $1.1 million, respectively, for the fair value of the assets, less expenses that were allocated to participants. Any gain or loss on these assets is reflected in the Company’s condensed consolidated statements of operations and was less than a $0.1 million gain for the three months ended March 31, 2020 and less than a $0.1 million loss for the three months ended March 31, 2019. Refer to Note 6. Financial Instruments and Fair Value Measurements.

Accounts Receivable, Net

The Company’s accounts receivable, net primarily include receivables related to certain homesite sales, leasing receivables, membership initiation fees, hospitality receivables and other receivables. At each reporting period accounts receivable in the scope of Topic 326 are pooled by type and judgements are made based on historical losses and expected credit losses based on economic trends to determine the allowance for credit losses primarily using the aging method. Actual losses could differ from those estimates. Write-offs are recorded when the Company concludes that all or a portion of the receivable is no longer collectible and recoveries on receivables previously charged-off are credited to the allowance. As of March 31, 2020, accounts receivable were presented net of allowance for credit losses of $0.2 million and net of allowance for lease related receivables of $0.1 million. As of December 31, 2019, allowance for doubtful accounts receivable was $0.3 million. During the three months ended March 31, 2020, allowance for credit losses related to accounts receivable, net increased less than $0.1 million.

Homesite Sales Receivable

Homesite sales receivable from contracts with customers include estimated homesite residuals and certain estimated fees that are recognized as revenue at the time of sale to homebuilders, subject to constraints. Any change in circumstances from the estimated amounts will be updated at each reporting period. The receivable will be collected as the homebuilders build the homes and sell to retail consumers, which can occur over multiple years.

27

The following table presents the changes in homesite sales receivable:

				Increases Due To		Decreases Due to
		Balance		Revenue Recognized		Amounts		Balance
		January 1, 2020		for Homesites Sold		Received/Transferred		March 31, 2020
Homesite sales receivable	$	5,211	$	—	$	(664)	$	4,547

				Increases Due To		Decreases Due to
		Balance		Revenue Recognized		Amounts		Balance
		January 1, 2019		for Homesites Sold		Received/Transferred		March 31, 2019
Homesite sales receivable	$	2,977	$	138	$	(424)	$	2,691

Notes Receivable, Net

Notes receivable, net consists of the following:

	March 31,		December 31,
	2020		2019
Interest bearing homebuilder note, secured by the real estate sold — 5.5% interest rate, due June 2021	$	1,514	$	1,514
Interest bearing homebuilder note, secured by the real estate sold — 5.5% interest rate, due December 2021		872		872
Interest bearing note with a JV partner, secured by the partner's membership interest in the JV - 8.0% interest rate, due May 2039		359		363
Interest bearing note with a JV partner, secured by the partner's membership interest in the JV - 8.0% interest rate, due July 2039		202		206
Interest bearing homebuilder note, secured by the real estate sold — 6.3% interest rate, due March 2020		128		128
Interest bearing homebuilder note, secured by the real estate sold — 5.5% interest rate, due June 2020		84		84
Various mortgage notes, secured by certain real estate, bearing interest at various rates		80		85
Total notes receivable, net	$	3,239	$	3,252

The Company may allow homebuilders to pay for homesites during the home construction period in the form of homebuilder notes. The Company evaluates the carrying value of the notes receivable and the need for an allowance for credit losses at each reporting date. As of March 31, 2020, notes receivable were presented net of allowance for credit losses of less than $0.1 million. As of December 31, 2019, there was no allowance for doubtful notes receivable. As of both March 31, 2020 and December 31, 2019, accrued interest receivable related to notes receivable was $0.1 million, and is included within other assets on the condensed consolidated balance sheets.

Retained Interest Investments

The Company has a beneficial interest in certain bankruptcy-remote qualified SPEs used in the installment sale monetization of certain sales of timberlands in 2007 and 2008. The SPEs’ assets are not available to satisfy the Company’s liabilities or obligations and the liabilities of the SPEs are not the Company’s liabilities or obligations. Therefore, the SPEs’ assets and liabilities are not consolidated in the Company’s condensed consolidated financial statements as of March 31, 2020 and December 31, 2019. The Company’s continuing involvement with the SPEs is the receipt of the net interest payments and the remaining principal of approximately $16.5 million to be received at the end of the installment notes’ fifteen year maturity period, in 2022 through 2024. The Company has a beneficial or retained interest investment related to these SPEs of $12.3 million and $12.2 million as of March 31, 2020 and December 31, 2019, respectively, recorded in other assets on the Company’s condensed consolidated balance sheets.

28

10. Debt, Net

Debt consists of the following:

	March 31, 2020						December 31, 2019
			Unamortized						Unamortized
			Discount and						Discount and
			Debt Issuance						Debt Issuance
	Principal		Costs		Net		Principal		Costs		Net
PPN JV Loan, due November 2025, bearing interest at 4.1%	$	45,281	$	363	$	44,918	$	45,514	$	380	$	45,134
PPC JV Loan, insured by HUD, due June 2060, bearing interest at 4.0%		35,690		1,081		34,609		34,610		1,087		33,523
Community Development District debt, secured by certain real estate or other collateral, due May 2023 through May 2039, bearing interest at 3.6% to 6.0%		6,752		—		6,752		6,977		—		6,977
Watersound Origins Crossings JV Loan, due May 2024, bearing interest at 5.0%		6,202		428		5,774		2,868		454		2,414
Watercrest JV Loan, due June 2047, bearing interest at LIBOR plus 2.2% (effective rate of 3.2% at March 31, 2020		2,130		292		1,838		—		—		—
Beach Homes Loan, due May 2029, bearing interest at LIBOR plus 1.7% (effective rate of 2.7% at March 31, 2020)		1,584		19		1,565		1,594		20		1,574
Pier Park Outparcel Construction Loan, due March 2027, bearing interest at LIBOR plus 1.7% (effective rate of 2.7% at March 31, 2020)		1,520		14		1,506		1,535		14		1,521
WaterColor Crossings Construction Loan, due February 2029, bearing interest at LIBOR plus 1.7% (effective rate of 2.7% at March 31, 2020)		1,397		22		1,375		1,409		23		1,386
Total debt	$	100,556	$	2,219	$	98,337	$	94,507	$	1,978	$	92,529

In October 2015, the Pier Park North JV entered into a $48.2 million loan (the “PPN JV Loan”), secured by a first lien on, and security interest in, a majority of the Pier Park North JV’s property. The PPN JV Loan provides for principal and interest payments with a final balloon payment at maturity. In connection with the PPN JV Loan, the Company entered into a limited guarantee in favor of the lender, based on its percentage ownership of the JV. In addition, the guarantee can become full recourse in the case of any fraud or intentional misrepresentation by the Pier Park North JV; any voluntary transfer or encumbrance of the property in violation of the due-on-sale clause in the security instrument; upon commencement of voluntary bankruptcy or insolvency proceedings and upon breach of covenants in the security instrument.

In May 2018, the Pier Park Crossings JV entered into a $36.6 million loan, insured by the U.S. Department of Housing and Urban Development (“HUD”), to finance the construction of apartments in Panama City Beach, Florida (the “PPC JV Loan”). The PPC JV Loan provides for interest only payments during the first twenty-four months and monthly principal and interest payments thereafter through maturity in June 2060. The PPC JV Loan may not be prepaid prior to July 1, 2020. From July 1, 2020 through June 30, 2030, a prepayment premium is due to the lender of 1.0% - 10.0% of any prepaid principal. The PPC JV Loan is secured by the Pier Park Crossings JV’s real property and the assignment of rents and leases.

Community Development District (“CDD”) bonds financed the construction of infrastructure improvements at some of the Company’s projects. The principal and interest payments on the bonds are paid by assessments on the properties benefited by the improvements financed by the bonds. The Company has recorded a liability for CDD debt that is

29

associated with platted property, which is the point at which it becomes fixed or determinable. Additionally, the Company has recorded a liability for the portion of the CDD debt that is associated with unplatted property if it is probable and reasonably estimable that the Company will ultimately be responsible for repayment. The Company’s total CDD debt assigned to property it owns was $17.7 million as of both March 31, 2020 and December 31, 2019, respectively. The Company pays interest on this total outstanding CDD debt.

In March 2017, a wholly owned subsidiary of the Company entered into a $1.6 million construction loan to finance the construction of a commercial leasing property located in Panama City Beach, Florida (the “Pier Park Outparcel Construction Loan”). The Pier Park Outparcel Construction Loan provides for monthly principal and interest payments with a final balloon payment at maturity. The Pier Park Outparcel Construction Loan is secured by the real property, assignment of rents and the security interest in the rents and personal property.

In February 2018, a wholly owned subsidiary of the Company entered into a $1.9 million construction loan to finance the construction of a commercial leasing property located in Santa Rosa Beach, Florida (the “WaterColor Crossings Construction Loan”). The WaterColor Crossings Construction Loan provides for monthly principal and interest payments with a final balloon payment at maturity. The WaterColor Crossings Construction Loan is secured by the real property, assignment of rents and the security interest in the rents and personal property. In connection with the WaterColor Crossings Construction Loan, the Company executed a guarantee in favor of the lender to guarantee the payment and performance of the borrower under the WaterColor Crossings Construction Loan.

In May 2018, a wholly owned subsidiary of the Company entered into a $1.7 million construction loan to finance the construction of two beach homes located in Panama City Beach, Florida (the “Beach Homes Loan”). The Beach Homes Loan provides for monthly principal and interest payments with a final balloon payment at maturity. The Beach Homes Loan is secured by the real property, assignment of rents and the security interest in the rents and personal property. In connection with the Beach Homes Loan, the Company executed a guarantee in favor of the lender to guarantee the payment and performance of the borrower under the Beach Homes Loan.

In May 2019, the Watersound Origins Crossings JV entered into a $37.9 million loan (the “Watersound Origins Crossings JV Loan”) to finance the construction of apartments in Watersound, Florida. The Watersound Origins Crossings JV Loan provides for interest only payments for the first thirty months and principal and interest payments thereafter through maturity in May 2024. The Watersound Origins Crossings JV Loan is secured by the real property, assignment of rents and the security interest in the rents and personal property. In connection with the Watersound Origins Crossings JV Loan, the Company executed a guarantee in favor of the lender to guarantee the payment and performance of the borrower under the Watersound Origins Crossings JV Loan. The Company is the sole guarantor and receives a monthly fee related to the guarantee from its JV partner based on the JV partner’s ownership percentage.

In June 2019, the Watercrest JV entered into a $22.5 million loan (the “Watercrest JV Loan”) to finance the construction of an assisted living facility in Santa Rosa Beach, Florida. The Watercrest JV Loan provides for interest only payments for the first thirty-six months and principal and interest payments thereafter through maturity in June 2047. The Watercrest JV Loan is secured by the real property, assignment of rents, leases and deposits and the security interest in the rents and personal property. In connection with the Watercrest JV Loan, the Company executed a guarantee in favor of the lender to guarantee the payment and performance of the borrower under the Watercrest JV Loan. The Company is the sole guarantor and will receive a quarterly fee related to the guarantee from its JV partner based on the JV partner’s ownership percentage. The Watercrest JV entered into an interest rate swap to hedge cash flows tied to changes in the underlying floating interest rate tied to LIBOR. The interest rate swap is effective June 1, 2021 and matures on June 1, 2024 and fixed the variable rate debt on the notional amount of related debt of $20.0 million to a rate of 4.37%.

In August 2019, a wholly owned subsidiary of the Company entered into a $5.5 million loan (the “Beckrich Building III Loan”) to finance the construction of an office building in Panama City Beach, Florida. The Beckrich Building III Loan provides for interest only payments for the first twelve months and principal and interest payments thereafter through maturity in August 2029. The Beckrich Building III Loan is secured by the real property, assignment of leases, rents and profits and the security interest in the rents and personal property. In connection with the Beckrich Building III Loan, the Company executed a guarantee in favor of the lender to guarantee the payment and performance

30

of the borrower under the Beckrich Building III Loan. As of both March 31, 2020 and December 31, 2019, there was no principal balance and the Company incurred $0.1 million of loan costs related to the Beckrich Building III Loan.

In October 2019, the Pier Park Crossings Phase II JV entered into a $17.5 million loan (the “PPC II JV Loan”) to finance the construction of apartments in Panama City Beach, Florida. The PPC II JV Loan provides for interest only payments for the first twenty-four months and principal and interest payments thereafter through maturity in October 2024. The PPC II JV Loan is secured by the real property, assignment of rents and leases and the security interest in the rents, leases and personal property. In connection with the PPC II JV Loan, the Company executed a guarantee in favor of the lender to guarantee the payment and performance of the borrower under the PPC II JV Loan. The Company is the sole guarantor and will receive a monthly fee related to the guarantee from its JV partner based on the JV partner’s ownership percentage. As of both March 31, 2020 and December 31, 2019, there was no principal balance and the Company incurred $0.3 million of loan costs related to the PPC II JV Loan.

In March 2020, a wholly owned subsidiary of the Company entered into a $15.3 million loan (the “Airport Hotel Loan”) to finance the construction of a Hilton Garden Inn near the Northwest Florida Beaches International Airport in Panama City, Florida. The Airport Hotel Loan provides for interest only payments for the first thirty-six months and principal and interest payments thereafter through maturity in March 2025. The Airport Hotel Loan is secured by the real property, assignment of leases, rents and profits and the security interest in the rents and personal property. In connection with the Airport Hotel Loan, the Company executed a guarantee in favor of the lender to guarantee the payment and performance of the borrower under the Airport Hotel Loan. As of March 31, 2020, there was no principal balance and the Company incurred $0.2 million of loan costs related to the Airport Hotel Loan.

The Company’s financing agreements are subject to various customary debt covenants and as of both March 31, 2020 and December 31, 2019 the Company was in compliance with the financial debt covenants.

The aggregate maturities of debt subsequent to March 31, 2020, for the years ending December 31 are:

	March 31,
	2020
2020	$	1,681
2021		2,261
2022		2,404
2023		2,468
2024		8,392
Thereafter		83,350
	$	100,556

31

11. Other Liabilities

Other liabilities consist of the following:

	March 31,		December 31,
	2020		2019
Accounts payable	$	23,603	$	16,207
Finance lease liability		193		204
Operating lease liabilities		710		691
Accrued compensation		1,859		3,151
Other accrued liabilities		4,616		3,277
Deferred revenue		18,934		18,972
Club initiation fees		6,648		6,917
Club membership deposits		3,985		3,985
Advance deposits		1,899		946
Accrued interest expense for Senior Notes held by SPE		713		2,850
Total other liabilities	$	63,160	$	57,200

Accounts payable as of March 31, 2020 and December 31, 2019 includes payables for new projects under development and construction.

Other accrued liabilities include $1.2 million and $0.1 million of accrued property taxes as of March 31, 2020 and December 31, 2019, respectively, which are generally paid annually in November.

Deferred revenue as of March 31, 2020 and December 31, 2019 includes $12.5 million related to a 2006 agreement pursuant to which the Company agreed to sell land to the Florida Department of Transportation. Revenue is recognized when title to a specific parcel is legally transferred.

Club initiation fees are recognized as revenue over the estimated average duration of membership, which is evaluated periodically. The following table presents the changes in club initiation fees related to contracts with customers:

		Balance		Increases Due To		Decreases Due to		Balance
		January 1, 2020		Cash Received		Revenue Recognized		March 31, 2020
Contract liabilities
Club initiation fees	$	6,917	$	327	$	(596)	$	6,648

		Balance		Increases Due To		Decreases Due to		Balance
		January 1, 2019		Cash Received		Revenue Recognized		March 31, 2019
Contract liabilities
Club initiation fees	$	5,676	$	753	$	(453)	$	5,976

Advance deposits consist of deposits received on hotel rooms and related hospitality activities. Advance deposits are recorded as other liabilities in the condensed consolidated balance sheets without regard to whether they are refundable and are recognized as income at the time the service is provided for the related deposit.

32

12. Income Taxes

Income tax (benefit) expense attributable to (loss) income from operations differed from the amount computed by applying the statutory federal income tax rate of 21% as of March 31, 2020 and 2019 to pre-tax income as a result of the following:

	Three Months Ended
	March 31,
	2020		2019
Tax at the federal statutory rate	$	(426)	$	555
State income taxes (net of federal benefit)		(71)		116
Other		2		(10)
Total income tax (benefit) expense	$	(495)	$	661

As of December 31, 2019 the Company had a federal alternative minimum tax (“AMT”) credit receivable of $2.8 million. During the three months ended March 31, 2020 the Company received a refund of $0.4 million, reducing the federal AMT credit receivable to $2.4 million.

Significant judgment is required in evaluating the Company's uncertain tax positions and determining its provision for income taxes. The Company regularly assesses the likelihood of adverse outcomes resulting from potential examinations to determine the adequacy of its provision for income taxes and applies a “more-likely-than-not” in determining the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The Company has not identified any material unrecognized tax benefits as of either March 31, 2020 or December 31, 2019.

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was enacted in response to the COVID-19 pandemic. The CARES Act, among other things, permits net operating loss (“NOL”) carryovers and carrybacks to offset 100% of taxable income for taxable years beginning before 2021. In addition, the CARES Act allows NOLs incurred in 2018, 2019, and 2020 to be carried back to each of the five preceding taxable years to generate a refund of previously paid income taxes. The CARES Act also contains modifications on the limitation of business interest for tax years beginning in 2019 and 2020. The modifications to Section 163(j) increase the allowable business interest deduction from 30% of adjusted taxable income to 50% of adjusted taxable income. Based upon current facts and circumstances, the Company does not expect that these provisions would result in a material cash benefit.

13. Accumulated Other Comprehensive Loss

Following is a summary of the changes in the balances of accumulated other comprehensive loss, which is presented net of tax:

	Unrealized Loss		Unrealized Loss
	on Available-for-		Cash Flow
	Sale Securities		Hedge		Total
Accumulated other comprehensive loss at December 31, 2019	$	(84)	$	(251)	$	(335)
Other comprehensive loss before reclassifications		(8)		(544)		(552)
Amounts reclassified from accumulated other comprehensive loss		(3)		—		(3)
Other comprehensive loss		(11)		(544)		(555)
Accumulated other comprehensive loss at March 31, 2020	$	(95)	$	(795)	$	(890)

33

Following is a summary of the tax effects allocated to other comprehensive (loss) income:

	Three Months Ended March 31, 2020
	Before-		Tax		Net-of-
	Tax Amount		Benefit		Tax Amount
Unrealized loss on restricted investments	$	(10)	$	2	$	(8)
Interest rate swap		(729)		185		(544)
Reclassification adjustment for net gain included in earnings		(4)		1		(3)
Net unrealized loss		(743)		188		(555)
Other comprehensive loss	$	(743)	$	188	$	(555)

	Three Months Ended March 31, 2019
	Before-		Tax		Net-of-
	Tax Amount		Expense		Tax Amount
Unrealized gain on available-for-sale investments	$	799	$	(203)	$	596
Unrealized gain on restricted investments		11		(3)		8
Reclassification adjustment for net loss included in earnings		2		—		2
Net unrealized gain		812		(206)		606
Other comprehensive income	$	812	$	(206)	$	606

14. Stockholders’ Equity

Stock Repurchase Program

The Company’s Board has approved a stock repurchase program (the “Stock Repurchase Program”) pursuant to which the Company is authorized to repurchase shares of its common stock. The Stock Repurchase Program has no expiration date.

During the three months ended March 31, 2020 and 2019, the Company repurchased 411,113 and 471,500 shares, respectively, of its common stock at an average purchase price of $16.55 and $15.00, per share, respectively, for an aggregate purchase price of $6.8 million and $7.1 million, respectively, pursuant to its Stock Repurchase Program. As of March 31, 2020, the Company had a total authority of $79.4 million available for purchase of shares of its common stock pursuant to its Stock Repurchase Program. The Company may repurchase its common stock in open market purchases from time to time, in privately negotiated transactions or otherwise, pursuant to Rule 10b‑18 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The timing and amount of any additional shares to be repurchased will depend upon a variety of factors, including market and business conditions and is subject to the Company maintaining $100.0 million in cash, cash equivalents and/or investments. Repurchases may be commenced or suspended at any time or from time to time without prior notice. The Stock Repurchase Program will continue until otherwise modified or terminated by the Company’s Board at any time in its sole discretion.

Issuance of Common Stock for Director’s Fees

On May 20, 2019, the Company’s Board approved granting to each non-employee director an equity grant with an aggregate fair market value of $50,000 or, at the director’s election, its cash equivalent. On July 1, 2019, 5,708 shares of restricted stock were granted to two of the Company’s directors pursuant to the Board’s May 20, 2019 approval and the Company’s 2015 Performance and Equity Incentive Plan (the “2015 Plan”). This restricted stock will vest on the date of the Company’s 2020 Annual Meeting of Shareholders. Two non-employee directors elected to receive cash in lieu of the stock, which was paid in July 2019.

On May 23, 2018, the Company’s Board approved granting to each non-employee director an equity grant with an aggregate fair market value of $50,000 or, at the director’s election, its cash equivalent. On July 2, 2018, 2,778 shares of restricted stock were granted to one of the Company’s directors pursuant to the Board’s May 23, 2018 approval and the Company’s 2015 Plan. This restricted stock vested on May 20, 2019, the date of the Company’s 2019 Annual Meeting of Shareholders. Three non-employee directors elected to receive cash in lieu of the stock.

34

For each of the three months ended March 31, 2020 and 2019, the Company recorded expense of less than $0.1million, related to restricted stock awards to the Company’s directors.

15. Revenue Recognition

Revenue consists primarily of real estate sales, hospitality operations, leasing operations, and timber sales. Taxes collected from customers and remitted to governmental authorities (e.g., sales tax) are excluded from revenue, costs and expenses. The following represents revenue disaggregated by segment, good or service and timing:

	Three Months Ended March 31, 2020
	Residential		Hospitality		Commercial		Other		Total
Revenue by Major Good/Service:
Real estate revenue	$	2,954	$	—	$	2,765	$	89	$	5,808
Hospitality revenue		62		6,548		—		—		6,610
Leasing revenue		22		3		4,275		—		4,300
Timber revenue		—		—		1,856		—		1,856
Total revenue	$	3,038	$	6,551	$	8,896	$	89	$	18,574
Timing of Revenue Recognition:
Recognized at a point in time	$	3,016	$	5,906	$	4,621	$	89	$	13,632
Recognized over time		—		642		—		—		642
Over lease term		22		3		4,275		—		4,300
Total revenue	$	3,038	$	6,551	$	8,896	$	89	$	18,574

	Three Months Ended March 31, 2019
	Residential		Hospitality		Commercial		Other		Total
Revenue by Major Good/Service:
Real estate revenue	$	3,362	$	—	$	1,111	$	118	$	4,591
Hospitality revenue		152		7,279		—		—		7,431
Leasing revenue		11		25		3,470		—		3,506
Timber revenue		—		—		495		—		495
Total revenue	$	3,525	$	7,304	$	5,076	$	118	$	16,023
Timing of Revenue Recognition:
Recognized at a point in time	$	3,514	$	6,768	$	1,606	$	118	$	12,006
Recognized over time		—		511		—		—		511
Over lease term		11		25		3,470		—		3,506
Total revenue	$	3,525	$	7,304	$	5,076	$	118	$	16,023

35

16. Other (Expense) Income, Net

Other (expense) income, net consists of the following:

	Three Months Ended
	March 31,
	2020		2019
Investment income (loss), net
Interest and dividend income	$	1,043	$	1,813
Accretion income		17		61
Net realized loss on the sale of investments		(48)		(2)
Unrealized (loss) gain on investments, net		(4,761)		2,049
Interest income from investments in SPEs		2,046		2,049
Interest accrued on notes receivable and other interest		94		76
Total investment (loss) income, net		(1,609)		6,046
Interest expense
Interest expense and amortization of discount and issuance costs for Senior Notes issued by SPE		(2,202)		(2,199)
Other interest expense		(1,143)		(743)
Total interest expense		(3,345)		(2,942)
Other income (expense), net
Gain on land contribution to equity method investment		4,277		1,472
Accretion income from retained interest investments		344		320
Gain on insurance recovery		—		279
Loss from hurricane damage		(55)		(322)
Miscellaneous expense, net		(34)		(51)
Other income, net		4,532		1,698
Total other (expense) income, net	$	(422)	$	4,802

Investment (Loss) Income, Net

Interest and dividend income includes interest income accrued or received on the Company’s U. S. Treasury Bills, corporate debt securities, commercial paper and money market funds, and dividend income received from the Company’s investments in preferred stock. Accretion income includes the amortization of the premium or accretion of discount related to the Company’s available-for-sale securities, which is amortized based on an effective interest rate method over the term of the available-for-sale securities. Net realized loss on the sale of investments include the gains or losses recognized on the sale of available-for-sale and equity securities prior to maturity. Unrealized (loss) gain on investments, net includes unrealized gains or losses on investments - equity securities.

Interest income from investments in SPEs primarily includes interest earned on the investments held by Panama City Timber Finance Company, LLC, which is used to pay the interest expense for Senior Notes held by Northwest Florida Timber Finance, LLC.

Interest Expense

Interest expense includes interest incurred related to the Company’s CDD debt, Senior Notes issued by Northwest Florida Timber Finance, LLC, project financing and finance leases. Borrowing costs, including the discount and issuance costs for the Senior Notes issued by Northwest Florida Timber Finance, LLC, are amortized based on the effective interest method at an effective rate of 4.9%.

During the three months ended March 31, 2020 and 2019 the Company capitalized $0.1 million and $0.2 million, respectively, in interest related to projects under development. These amounts are included within investment in real estate, net on the Company’s condensed consolidated balance sheets.

36

Other Income, Net

Other income, net primarily includes gain on land contributions, income from the Company’s retained interest investments, gain on insurance recovery, loss from hurricane damage and other income and expense items.

The three months ended March 31, 2020 include a gain of $4.3 million on land and mitigation credits contributed to the Company’s unconsolidated Sea Sound Apartments JV. The three months ended March 31, 2019, include a gain of $1.5 million on land contributed to the Company’s unconsolidated Pier Park TPS JV. See Note 4. Real Estate Joint Ventures for additional information.

The Company records the accretion of investment income from its retained interest investment over the life of the retained interest using the effective yield method with rates ranging from 3.7% to 11.3%.

During the three months ended March 31, 2020, the Company did not have any gain on insurance recovery and incurred $0.1 million of loss from hurricane damage related to Hurricane Michael. During the three months ended March 31, 2019, the Company had a $0.3 million gain on insurance recovery and incurred $0.3 million of loss from hurricane damage related to Hurricane Michael See Note 7. Hurricane Michael for additional information.

17. Segment Information

The Company currently conducts primarily all of its business in the following three operating segments: (1) residential, (2) hospitality and (3) commercial. Prior to the first quarter of 2020, commercial leasing and sales, as well as forestry were treated as individual operating segments. Commencing in the first quarter of 2020, due to organizational changes, the Company’s previously titled “commercial leasing and sales” and “forestry” segments are now reported as one segment and retitled to “commercial.” This change is consistent with the Company’s belief that the decision making and management of the assets in these segments are being made as one group. All prior year segment information has been reclassified to conform to the 2020 presentation. Also commencing in the first quarter of 2020, the Company’s previously titled “residential real estate” segment was retitled to “residential.” The changes had no effect on the condensed consolidated balance sheets, statements of operations, statements of comprehensive (loss) income or statements of cash flows for the periods presented.

The Company’s reportable segments are strategic business units that offer different products and services. They are each managed separately and decisions about allocations of resources are determined by management based on these strategic business units.

The Company uses (loss) income before equity in loss from unconsolidated affiliates, income taxes and non-controlling interest, cash flows and other measures for purposes of making decisions about allocating resources to each segment and assessing each segment’s performance, which the Company believes represents current performance measures.

The accounting policies of the segments are set forth in Note 2 to the Company’s consolidated financial statements contained in Item 15 of the Company’s Annual Report on Form 10‑K for the year ended December 31, 2019. Total revenue represents sales to unaffiliated customers, as reported in the Company’s condensed consolidated statements of operations. All significant intercompany transactions have been eliminated in consolidation. The caption entitled “Other” consists of mitigation credit revenue, title fee revenue and corporate operating and general and administrative expenses, net of investment income.

37

Information by business segment is as follows:

	Three Months Ended
	March 31,
	2020		2019
Operating revenue:
Residential	$	3,038	$	3,525
Hospitality		6,551		7,304
Commercial		8,896		5,076
Other		89		118
Consolidated operating revenue	$	18,574	$	16,023
Income (loss) before equity in loss from unconsolidated affiliates and income taxes:
Residential	$	404	$	270
Hospitality		(2,258)		(822)
Commercial		7,954		3,070
Other		(7,847)		123
Consolidated (loss) income before equity in loss from unconsolidated affiliates and income taxes	$	(1,747)	$	2,641

	March 31,		December 31,
	2020		2019
Total assets:
Residential	$	144,086	$	139,349
Hospitality		97,695		89,570
Commercial		277,631		253,936
Other		393,610		426,378
Total assets	$	913,022	$	909,233

18. Commitments and Contingencies

The Company establishes an accrued liability when it is both probable that a material loss has been incurred and the amount of the loss can be reasonably estimated. The Company will evaluate the range of reasonably estimated losses and record an accrued liability based on what it believes to be the minimum amount in the range, unless it believes an amount within the range is a better estimate than any other amount. In such cases, there may be an exposure to loss in excess of the amounts accrued. The Company evaluates quarterly whether further developments could affect the amount of the accrued liability previously established or would make a loss contingency both probable and reasonably estimable.

The Company also provides disclosure when it believes it is reasonably possible that a material loss will be incurred or when it believes it is reasonably possible that the amount of a loss will exceed the recorded liability. The Company reviews loss contingencies at least quarterly to determine whether the likelihood of loss has changed and to assess whether a reasonable estimate of the loss or range of loss can be made. This estimated range of possible losses is based upon currently available information and is subject to significant judgment and a variety of assumptions, as well as known and unknown uncertainties. The matters underlying the estimated range will change from time to time, and actual results may vary significantly from the current estimate.

The Company is subject to a variety of litigation, claims, other disputes and governmental proceedings that arise from time to time in the ordinary course of its business, including litigation related to its prior homebuilding and development activities. The Company cannot make assurances that it will be successful in defending these matters. Based on current knowledge, the Company does not believe that loss contingencies arising from pending litigation, claims, other disputes and governmental proceedings, including those described herein, will have a material adverse effect on the consolidated financial position or liquidity of the Company. However, in light of the inherent uncertainties

38

involved in these matters, an adverse outcome in one or more of these matters could be material to the Company’s results of operations or cash flows for any particular reporting period.

The Company is subject to costs arising out of environmental laws and regulations, which include obligations to remove or limit the effects on the environment of the disposal or release of certain wastes or substances at various sites, including sites which have been previously sold. It is the Company’s policy to accrue and charge against earnings environmental cleanup costs when it is probable that a liability has been incurred and a range of loss can be reasonably estimated. As assessments and cleanups proceed, these accruals are reviewed and adjusted, if necessary, as additional information becomes available. The Company is in the process of assessing certain properties in regard to the effects, if any, on the environment from the disposal or release of wastes or substances. Management is unable to quantify future rehabilitation costs above present accruals at this time or provide a reasonably estimated range of loss.

Other litigation, claims, disputes and governmental proceedings, including environmental matters, are pending against the Company. Accrued aggregate liabilities related to the matters described above and other litigation matters were $0.8 million and $1.5 million as of March 31, 2020 and December 31, 2019, respectively. Significant judgment is required in both the determination of probability and the determination as to whether the amount of an exposure is reasonably estimable. Due to uncertainties related to these matters, accruals are based only on the information available at the time. As additional information becomes available, management reassesses potential liabilities related to pending claims and litigation and may revise its previous estimates, which could materially affect the Company’s results of operations for any particular reporting period.

The Company has retained certain self-insurance risks with respect to losses for third party liability and property damage, including its timber assets.

As of March 31, 2020 and December 31, 2019, the Company was required to provide surety bonds that guarantee completion of certain infrastructure in certain development projects and mitigation banks of $17.2 million and $10.7 million, respectively, as well as a standby letter of credit in the amount of $1.9 million as of March 31, 2020, which may potentially result in liability to the Company if certain obligations of the Company are not met.

As of March 31, 2020, the Company had a total of $106.0 million in construction and development related contractual obligations, of which a significant portion will be funded through committed financing arrangements.

In January 2019, the Company’s unconsolidated Pier Park TPS JV, entered into a $14.4 million loan, maturing in January 2026 (the “Pier Park TPS JV Loan”). The Pier Park TPS JV Loan is secured by the real property, assignment of rents and the security interest in the rents and personal property. In connection with the Pier Park TPS JV Loan, as guarantor the Company, a wholly owned subsidiary of the Company and the Company’s JV partner entered into a joint and several guarantee in favor of the lender, to guarantee the payment and performance of the borrower. As guarantor the Company’s liability under the Pier Park TPS JV Loan will be automatically reduced to 50.0%, or a further 25.0% of the outstanding principal balance upon reaching and maintaining certain debt service coverage. In addition, the guarantee can become full recourse in the case of the failure of guarantor to abide by or perform any of the covenants or warranties to be performed on the part of such guarantor; any sale, conveyance or transfer of the property; upon the filing or commencement of voluntary bankruptcy or insolvency proceedings; the entry of monetary judgement or assessment or the filing of any tax lien against either the borrower or guarantor; and the dissolution of the borrower or guarantor. As of March 31, 2020 and December 31, 2019, $11.1 million and $6.8 million, respectively, was outstanding on the Pier Park TPS JV Loan.

In November 2019, the Company’s unconsolidated Busy Bee JV, entered into a $5.4 million construction loan maturing in November 2035 (the “Busy Bee JV Construction Loan”) and a $1.2 million equipment loan maturing in November 2027 (the “Busy Bee JV Equipment Loan”). The loans are secured by the real and personal property, assignment of rents and leases and a security interest in the construction contract and management agreement. In connection with the Busy Bee JV Construction Loan and the Busy Bee JV Equipment Loan, as guarantor the Company, a wholly owned subsidiary of the Company and the Company’s JV partner entered into a joint and several guarantee in favor of the lender, to guarantee the payment and performance of the borrower through substantial completion. As guarantor, the Company’s liability under the loans upon substantial completion will be reduced to 50.0% for a twelve

39

month period. Subsequent to that time, the Company’s guarantee will be released upon request. Upon release of the Company’s guarantee, the JV partner will be the sole guarantor and will receive a fee related to the guarantee from the Company based on the Company’s ownership percentage. As of March 31, 2020 and December 31, 2019, $4.5 million and $1.4 million, respectively, was outstanding on the Busy Bee JV Construction Loan. As of both March 31, 2020 and December 31, 2019, less than $0.1 million was outstanding on the Busy Bee JV Equipment Loan.

The Company has assessed the need to record a liability for the guarantees related to the Company’s unconsolidated JVs and did not record an obligation as of both March 31, 2020 and December 31, 2019. As of March 31, 2020, allowance for credit losses related to the contingent aspect of these guarantees, based on historical experience and economic trends, was $0.1 million and is included within other liabilities on the condensed consolidated balance sheets.

Item 2.         Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and related notes in Item 1 and with the audited consolidated financial statements and the related notes included in our annual report on Form 10‑K. The statements in this discussion regarding industry outlook, our expectations regarding our future performance, liquidity and capital resources and other non-historical statements in this discussion are forward-looking statements. These forward-looking statements are subject to risks and uncertainties, including the risks and uncertainties described in “Forward-Looking Statements” below and “Risk Factors” on page 6 of our annual report on Form 10‑K. Our actual results may differ materially from those contained in or implied by any forward-looking statements. We assume no obligation to revise or publicly release any revision to any forward-looking statements contained in this quarterly report on Form 10-Q, unless required by law.

Business Overview

St. Joe is a real estate development, asset management and operating company with real estate assets and operations in Northwest Florida, which we predominantly use, or intend to use, for or in connection with, our various residential, hospitality, commercial, leasing and forestry operations.

We have significant residential and commercial land-use entitlements. We actively seek higher and better uses for our real estate assets through a range of development activities. We may explore the sale of some of our assets opportunistically or when we believe that we or others can better deploy those resources.

As a real estate development company, we seek to enhance the value of our real estate assets by undertaking targeted types of residential and commercial real estate projects. Approximately 90% of our real estate land holdings are located within fifteen miles of the Gulf of Mexico.

We believe our present liquidity position and our land holdings provide us with numerous opportunities to increase recurring revenue and create long-term value for our shareholders by allowing us to focus on our core business activity of real estate development, asset management and operations.

Our strategic plan includes making investments we believe will contribute towards increasing our future profitability. We anticipate that future capital commitments will be funded through new financing arrangements, cash on hand, cash equivalents and cash generated from operations.

Our real estate investment strategy focuses on projects that meet our long-term investment return criteria. Our practice is to only incur such expenditures when our analysis indicates that a project will generate a return equal to or greater than the threshold return over its life.

COVID-19 Update

The overall economic conditions in the United States have been negatively impacted by the emerging threat posed by the COVID-19 pandemic, which has resulted in among other things, quarantines, “stay-at-home” orders and similar

40

mandates for many individuals to substantially restrict daily activities and for many business to close or significantly reduce normal operations, and we expect these negative impacts to continue. In response to federal, state and local orders and guidelines, we have taken a number of protective measures, including temporarily closing the WaterColor Inn, WaterSound Inn and The Pearl Hotel for overnight guests, closing retail outlets and beach clubs, closing or limiting restaurant activities at our food and beverage operations to pick up only (and in certain locations, local delivery), implementing cost reduction measures and implementing “work from home” policies.

While the breadth and duration of the COVID-19 pandemic impact is unknown, we could experience material declines within each of our reporting segments in one or more periods in 2020 compared to the historical norms. We will continue to monitor the potential impacts and evaluate each new project day by day and phase by phase and take prudent measures and respond as needed based on market conditions. Further discussion of the potential impacts on our business from the COVID-19 pandemic are discussed in Part II. Item 1A. Risk Factors.

Segments

We conduct primarily all of our business in the following three reportable operating segments: (1) residential, (2) hospitality and (3) commercial. Prior to the first quarter of 2020, commercial leasing and sales, as well as forestry were treated as individual operating segments. Commencing in the first quarter of 2020, due to organizational changes, our previously titled “commercial leasing and sales” and “forestry” segments are now reported as one segment and retitled to “commercial.” This change is consistent with our belief that the decision making and management of the assets in these segments are being made as one group. All prior year segment information has been reclassified to conform to the 2020 presentation. Also commencing in the first quarter of 2020, our previously titled “residential real estate” segment was retitled to “residential.” The changes had no effect on the condensed consolidated balance sheets, statements of operations, statements of comprehensive (loss) income or statements of cash flows for the periods presented.

The following table sets forth the relative contribution of these operating segments to our consolidated operating revenue:

	Three Months Ended March 31,
	2020		2019
Segment Operating Revenue
Residential	16.4	%	22.0	%
Hospitality	35.3	%	45.6	%
Commercial	47.9	%	31.7	%
Other	0.4	%	0.7	%
Consolidated operating revenue	100.0	%	100.0	%

For more information regarding our operating segments, see Note 17. Segment Information of our condensed consolidated financial statements included in this quarterly report.

Residential

Our residential segment typically plans and develops residential communities of various sizes across a wide range of price points and sells homesites to builders or retail consumers. Our residential segment also evaluates opportunities to enter into JV agreements for specific communities such as Latitude Margaritaville Watersound. Below is a description of some of our major residential development communities in Northwest Florida that we are in the process of planning or developing.

The Latitude Margaritaville Watersound community is a planned 55+ active adult residential community in Bay County, Florida. The community is located near the Gulf Intracoastal Waterway with convenient access to the Northwest Florida Beaches International Airport. The community is being developed as a JV with our partner Minto Communities USA, a homebuilder and community developer. This JV is unconsolidated and is accounted for under the equity method

41

of accounting. Phase one is estimated to include approximately 3,500 residential homes which will be developed in smaller increments of discrete neighborhoods. The sales center is currently under construction.

The WaterColor community is a residential community located in South Walton County, Florida. This community has received government approvals for 41 residential homesites for the final phase. Site clearing is in process for the 41 homesites.

The Watersound Camp Creek community is a new residential community located in Watersound, Florida. This community is located adjacent to the Camp Creek Golf Club and has received governmental approvals for 262 residential homesites, which will be developed in phases. Site clearing is in process for Phase one of this community.

The Watersound Origins community is a large scale, mixed use community in Watersound, Florida with direct access to Lake Powell. As of March 31, 2020, 676 homesites were fully developed, of which 501 have sold. Permitting is complete for 465 new single-family homesites and 64 new townhomes, which will be developed in phases. Site development is in process for 57 single-family homesites and the 64 townhomes. As of March 31, 2020, 541 homesites were under contract.

The Breakfast Point community is a residential community in Panama City Beach, Florida, and the Breakfast Point East community is a proposed residential community in Bay County, Florida, adjacent to and east of the Breakfast Point community. Combined, Breakfast Point has received governmental approvals for 2,129 single-family homesites and 440 multi-family units. As of March 31, 2020, 369 homesites were fully developed and sold. Site development is in process for 80 homesites.

The Titus Park community is a new residential community located in north Bay County, Florida. This residential community is proposed to be developed in multiple phases. Site development is in process for 154 homesites, all of which are under contract.

The College Station community is a new residential community located in Bay County, Florida. This residential community is proposed to be developed in multiple phases. As of March 31, 2020, 41 homesites were fully developed, of which 10 have sold. Site development is in process for 51 homesites. As of March 31, 2020, 31 homesites were under contract.

The Park Place community is a new residential community located in the City of Callaway in Bay County, Florida. This residential community is proposed to be developed in multiple phases. Permitting is complete for 103 homesites, which will be developed in phases. Site development is in process for 51 homesites in Phase one of the Park Place community, all of which are under contract.

The Mexico Beach Village residential community is a proposed mixed use community located in the City of Mexico Beach in east Bay County, Florida. This residential component of this community is proposed to be developed in multiple phases. Engineering and permitting are currently in process for phase 1 of this community.

The WindMark Beach community is a residential community in Port St. Joe, Florida. This community has received governmental approvals for 1,516 residential homesites. To date, 262 homesites were fully developed and sold. Site development is in process for 56 homesites, all of which are under contract. Planning and engineering is in process for a new phase of homesites.

The SouthWood community is a large scale, mixed use community located in Tallahassee, Florida. This community has received governmental approvals for 4,770 residential homesites, which includes 2,074 single family and 2,696 multi-family. To date, 2,768 homesites have sold. Engineering is in process for 127 homesites and 20 homesites are under site development. As of March 31, 2020, 143 homesites were under contract.

We have other residential communities, such as SummerCamp Beach and RiverCamps that have homesites available for sale or lands for future development. In addition, we have residential communities, such as WaterSound

42

Beach, WaterSound West Beach and Wild Heron that are substantially developed, with homesites in these communities available for sale.

The Bay-Walton Sector Plan is a long term master plan that originally included 110,500 acres of our land with entitlements, or legal rights, to develop over 170,000 residential dwelling units, over 22 million square feet of retail, commercial, and industrial space and over 3,000 hotel rooms. We anticipate a wide range of residential, commercial and hospitality uses on these land holdings. We are utilizing some of the entitlements from the Bay-Walton Sector Plan with the commencement of construction of the sales center for the Latitude Margaritaville Watersound community, engineering of the Camp Creek residential community and ongoing development of the Watersound Origins community.

As of March 31, 2020, we had 979 residential homesites under contract, which are expected to result in revenue of approximately $91.0 million at closing of the homesites, which are expected over the next several years. As of March 31, 2019 we had 773 residential homesites under contract, which are expected to result in revenue of approximately $74.5 million ($12.0 million has been realized through March 31, 2020). The increase in homesites under contract is due to the development of additional residential homesites of different sizes and types and increased builder contracts for residential homesites. The number of homesites under contract are subject to change based on final platting of each community.

Hospitality

Our hospitality segment features a private membership club (“The Clubs by JOE”), hotel operations, food and beverage operations, golf courses, beach clubs, retail outlets, gulf-front vacation rentals, management services, marinas and other entertainment assets. The hospitality segment generates revenue and incurs costs from membership sales, membership reservations, golf courses, the WaterColor Inn and WaterSound Inn, short-term vacation rentals, management of The Pearl Hotel, food and beverage operations, merchandise sales, marina operations, other resort and entertainment activities and beach clubs, which includes operation of the WaterColor Beach Club. Hospitality revenue is generally recognized at the point in time services are provided and represent a single performance obligation with a fixed transaction price. Hospitality revenue recognized over time includes non-refundable membership initiation fees and management fees.

The Clubs by JOE

The Clubs by JOE provides club members and guests in our hotels access to our member facilities, which include the Camp Creek Golf Club, Shark’s Tooth Golf Club, and the WaterSound Beach Club. The Clubs by JOE offers different types of club memberships, each with different access rights and associated fee structures. The Clubs by JOE is focused on creating a world class membership experience combined with the luxurious aspects of a destination resort. Club operations include our golf courses, beach club and facilities that generate revenue from membership sales, membership reservations, daily play at the golf courses, merchandise sales and food and beverage sales and incur expenses from the services provided, maintenance of the golf courses, beach club and facilities and personnel costs. Below is a description of some of our club properties, which are located in Northwest Florida.

WaterSound Beach Club. The WaterSound Beach Club is The Clubs by JOE’s private beach club located in Watersound, Florida, which includes over one mile of Gulf of Mexico frontage, two resort-style pools, two restaurants, three bars, kid’s room and a recreation area.

Shark’s Tooth Golf Club. Shark’s Tooth includes an 18-hole golf course, a full club house, a pro shop, as well as two food and beverage operations. In addition to the golf course, a The Clubs by JOE tennis center is located in the Wild Heron community near the Shark’s Tooth golf club.

Camp Creek Golf Club. Camp Creek includes an 18-hole golf course and a pro shop with a snack bar. This championship course is located in Watersound, Florida. In the fourth quarter of 2019, we commenced construction on a new hotel and club amenities adjacent to the Camp Creek golf course. Plans include an upscale, 75-room boutique inn near the highly desirable Scenic Highway 30-A corridor that we will operate. Amenities are planned to include a health and wellness center, two restaurants, a tennis center, pickle ball courts, a resort-style pool complex with separate adult

43

pool, a golf teaching academy and multi-sports fields. Once complete, these amenities will be available to The Clubs by JOE members and guests at our hotels.

Watersound Origins. Watersound Origins includes a six-hole golf course, resort-style pool, fitness center, two tennis courts, private lake dock and a café located in the community. Access to amenities are reserved to Watersound Origins members consisting of the community residents. The golf course is available for public play.

Hotel Operations, Food and Beverage Operations, Short-Term Vacation Rentals and Other Management Services

We own and operate the award-winning WaterColor Inn, which includes the Fish Out of Water (“FOOW”) restaurant, the WaterSound Inn and two gulf-front vacation rental houses. We own and operate retail and commercial outlets near our hospitality facilities. We also operate the award-winning The Pearl Hotel and Havana Beach Bar & Grill restaurant and the WaterColor Beach Club, which includes food and beverage operations and other hospitality related activities, such as beach chair rentals.

Revenue is generated from (1) the WaterColor Inn, WaterSound Inn and operation of the WaterColor Beach Club, (2) management of The Pearl Hotel, (3) short-term vacation rentals and (4) food and beverage operations. The WaterColor Inn, WaterSound Inn and operation of the WaterColor Beach Club generate revenue from service and/or daily rental fees and incur expenses from the cost of services and goods provided, maintenance of the facilities and personnel costs. Revenue generated from our management services include management fees. Management services expenses consist primarily of internal administrative costs. Hotel operations and short-term vacation rentals incur expenses from the holding cost of assets we own and standard lodging personnel, such as front desk, reservations and marketing personnel. Our food and beverage operations generate revenue from food and beverage sales and incur expenses from the cost of services and goods provided and standard personnel costs.

Embassy Suites hotel. In the third quarter of 2019 we, along with Key International, Inc., commenced construction of an Embassy Suites hotel in the Pier Park area of Panama City Beach, Florida. The hotel is planned to feature 255 guest suites, a pool, meeting space, a fitness center, an on-site restaurant and an upper-level, gulf-view social and event space with catering. Once complete, we will manage the day-to-day operations of this hotel.

Hilton Garden Inn. In the fourth quarter of 2019, we commenced construction of a Hilton Garden Inn brand hotel near the Northwest Florida Beaches International Airport. This hotel is planned to feature 143 guest rooms, meeting space and a full-service restaurant.

Homewood Suites by Hilton hotel. Subsequent to March 31, 2020, we commenced site clearing for a Homewood Suites by Hilton hotel adjacent to the new Panama City Beach Sports Complex in Panama City Beach, Florida. The hotel is planned to feature 120 one and two-bedroom guest suites.

The Powder Room. In the fourth quarter of 2019, we commenced construction of The Powder Room Shooting Range and Training Center (“The Powder Room”) in Panama City Beach, Florida. The facility is planned to be approximately 17,000 square feet and include 14 shooting lanes and a retail store, as well as training and educational space. Once complete, we will manage the day-to-day operations.

Sky Zone. In November 2019, we entered into a franchise agreement to own, construct and operate an approximately 25,000 square feet Sky Zone trampoline park near the Pier Park lifestyle center in Panama City Beach, Florida. Planning is in process for this project.

Retail Outlets

We own and operate retail outlets near our hospitality facilities that include the WaterColor store and four additional retail outlets. Our retail outlets generate revenue from merchandise sales, which are recognized at the point of sale and incur expenses from the cost of goods provided, personnel costs and facility costs.

44

Marinas

We own and operate two marinas in Northwest Florida consisting of the Bay Point Marina and Port St. Joe Marina. Our marinas generate revenue from boat slip rentals and fuel sales, and incur expenses from cost of services provided, maintenance of the marina facilities and personnel costs. Subsequent to the landfall of Hurricane Michael on October 10, 2018, the marinas remain closed due to significant damage requiring long-term restoration, which is currently underway. We maintain property and business interruption insurance on the impacted marina assets. See Note 7. Hurricane Michael for additional information.

From time to time, we may explore the sale of certain hospitality properties, the development of new hospitality properties, as well as new entertainment and management opportunities.

Commercial

Our commercial segment includes construction and leasing of multi-family, retail, office and commercial property, cell towers and other assets, an assisted living community, as well as planning, development, entitlement, management and sale of our commercial and rural land holdings for a variety of uses, including a broad range of retail, office, hotel, assisted-living, multi-family and industrial properties. Our commercial segment also manages our timber holdings in Northwest Florida which includes growing and selling pulpwood, sawtimber and other forest products.

The commercial segment’s portfolio of leasable properties continues to expand and diversify. We are in the process of constructing, through our consolidated and unconsolidated JVs, 637 apartment units, in addition to the 240 that have recently been completed, and 107 assisted living/memory care units. We provide development opportunities for national, regional and local retailers and other strategic partners in Northwest Florida. We own and manage retail shopping centers and develop commercial parcels. We have large land holdings near the Pier Park retail center, adjacent to the Northwest Florida Beaches International Airport, near or within business districts in the region and along roadways. We also lease land for hunting, sand, rock quarrying and other uses.

Our commercial segment generates leasing revenue and incurs leasing expenses primarily from maintenance and management of our properties, personnel costs and asset holding costs. Our commercial segment also generates revenue from the sale of developed and undeveloped land, timber holdings or land with limited development and entitlements and the sale of commercial operating properties. Real estate sales in our commercial segment incur costs of revenue directly associated with the land, development, construction, timber and selling costs. Our commercial segment generates timber revenue primarily from open market sales of timber on site without the associated delivery costs. Some of our JV assets and other assets incur interest and financing expenses related to the loans as described in Note 10. Debt, Net.

Below is a listing of some of our commercial properties.

Pier Park North. Our Pier Park North JV owns a retail center of approximately 330,000 square feet in Panama City Beach, Florida, of which approximately 10,000 square feet remains to be constructed. As of March 31, 2020, Pier Park North JV had 320,310 leasable square feet, of which 95.4% were under lease.

Pier Park Crossings. Pier Park Crossings is being developed in two phases with a total of 360 apartment units in Panama City Beach, Florida. In April 2017, we formed the Pier Park Crossings JV to develop, manage and lease the initial 240-unit phase of apartments. As of March 31, 2020, we had completed all 240 units, of which 236 were under lease. In October 2019, we formed the Pier Park Crossings Phase II to develop, manage and lease an additional 120-unit phase, which is currently under construction.

Pier Park Northwest. Pier Park Northwest is entitled for hospitality and commercial uses. In the fall of 2017, we entered into a JV with InterMountain Management, LLC, to construct and manage a TownePlace Suites by Marriott. Construction began in the fourth quarter of 2018 on the 124 room TownePlace Suites and is now nearing completion. The Pier Park TPS JV is unconsolidated and is accounted for under the equity method of accounting.

45

Sea Sound Apartments. In January 2020, we formed the Sea Sound Apartments JV to develop, manage and lease apartments in Panama City Beach, Florida near the Breakfast Point community. We are working together, with our JV partner, to develop a 300 unit apartment community, which is under construction. The Sea Sound Apartments JV is unconsolidated and is accounted for under the equity method of accounting.

Beckrich Office Park. Beckrich Office Park in Panama City Beach, Florida is being expanded to include a third office building that, combined with the two original office buildings, will offer over 100,000 square feet of leasable Class A office space. The two existing office buildings include approximately 66,000 leasable square feet, of which 92.9% were under lease as of March 31, 2020. In December 2019, we also completed construction of a building for a Starbucks at the Beckrich Office Park, for which we have a long term lease. A portion of the third office building will be occupied as our corporate headquarters.

Watersound Origins Crossings. In May 2019, we formed the Watersound Origins Crossings JV to develop, manage and lease apartments in Watersound, Florida, which is adjacent to the Watersound Origins Town Center. We are working together, with our JV partner, to develop a 217 unit apartment community, which is currently under construction.

Watersound Origins Town Center. The Watersound Origins Town Center is entitled for approximately 330,000 square feet of retail and entertainment space, as well as approximately 127,000 square feet of office space. In August 2018, we entered into an agreement with Sacred Heart Health Systems to construct and lease an approximately 6,500 square foot healthcare facility, which was completed in April 2020. In January 2020, we entered into an agreement with Publix Super Markets to construct and lease an approximately 49,880 square foot store, which is in permitting. Additionally, we have begun construction on a new multi-tenant commercial building.

Topsail West. Topsail West is entitled for approximately 61,000 square feet of retail and entertainment space in Santa Rosa Beach, Florida. In April 2019, we entered into an agreement to construct and lease a build-to-suit restaurant building for First Watch: The Daytime Café. The restaurant building was completed in the first quarter of 2020.

Watercrest Santa Rosa Beach Assisted Living and Memory Care. In May 2019, we formed the Watercrest JV to develop and operate a new assisted living and memory care community in Santa Rosa Beach, Florida, which will be located near Topsail West. The JV parties are working together to develop the 107-unit community, which is under construction.

Nautilus North. Nautilus North, located in Panama City Beach, Florida, is a commercial development which was platted into seven commercial parcels. In July 2019, we formed a JV to develop and operate a Busy Bee branded fuel station and convenience store that is under construction on two parcels at Nautilus North. The Busy Bee JV is unconsolidated and is accounted for under the equity method of accounting.

North Glades/Breakfast Point Bank Building. In April 2019, we entered into an agreement with Capital City Bank to construct and lease a full-service banking location in Panama City Beach, Florida. The building was completed in the first quarter of 2020.

Port St. Joe Bank Building. In December 2019, we entered into an agreement with Capital City Bank to construct and lease a full-service banking location in Port St. Joe, Florida. The bank building is under construction.

VentureCrossings.  VentureCrossings is a commercial and industrial development adjacent to the Northwest Florida Beaches International Airport. We are soliciting global office, retail and industrial users for this prime development location where we own over 300,000 square feet of manufacturing and office space. Approximately 244,000 square feet of manufacturing and office space are currently under long-term leases. We completed construction of a new 60,000 square foot flex space building in December of 2019, which is available for lease.

Industrial Flex Spaces. In addition to our buildings at VentureCrossings, we own and lease over 45,000 square feet of existing flex space building space at various commerce parks. We are also constructing a flex space building of approximately 10,000 square feet at Beach Commerce Park in Panama City Beach, Florida.

46

Rural Land. As of December 31, 2019, we had approximately 113,000 acres of rural land and expect to have the ability to consistently operate approximately 64,000 of those acres for timber operations.

In addition to the properties listed above, we have a number of projects in various stages of planning, including additional commercial buildings, apartments, assisted living/memory care communities, and a self-storage facility.

Critical Accounting Estimates

The discussion and analysis of our financial condition and results of operations are based upon our condensed consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses and related disclosures of contingent assets and liabilities. We base these estimates on historical experience, available current market information and on various other assumptions that management believes are reasonable under the circumstances. Additionally, we evaluate the results of these estimates on an on-going basis. Management’s estimates form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions and our accounting estimates are subject to change.

Critical accounting policies that we believe reflect our more significant judgments and estimates used in the preparation of our condensed consolidated financial statements are set forth in Item 7 of our Annual Report on Form 10‑K for the year ended December 31, 2019. There have been no significant changes in these policies during the first three months of 2020, however we cannot assure you that these policies will not change in the future.

Recently Adopted and Issued Accounting Pronouncements

See Note 2. Summary of Significant Accounting Policies to our condensed consolidated financial statements included in this report for recently issued or adopted accounting standards, including the date of adoption and effect on our condensed consolidated financial statements.

Seasonality and Market Variability

Our business may be affected by seasonal fluctuations. Revenue from our hospitality operations are typically higher in the second and third quarters, but can vary depending on the timing of holidays and school breaks, including spring break and may also be impacted by extraordinary events such as the COVID-19 pandemic. Our residential real estate business is predominantly composed of sales to homebuilders, who tend to buy multiple homesites in sporadic transactions, which impacts the variability in our results of operations. The revenue resulting from our residential real estate operations may vary from period to period depending on the communities where homesites are sold, as prices vary significantly by community. Our commercial real estate projects are subject to current demand. These variables may cause our operating results to vary significantly from period to period.

47

Results of Operations

Consolidated Results

The following table sets forth a comparison of the results of our operations:

	Three Months Ended
	March 31,
	2020		2019
	In millions
Revenue:
Real estate revenue	$	5.8	$	4.6
Hospitality revenue		6.6		7.4
Leasing revenue		4.3		3.5
Timber revenue		1.9		0.5
Total revenue		18.6		16.0
Expenses:
Cost of real estate revenue		1.8		1.8
Cost of hospitality revenue		7.3		7.1
Cost of leasing revenue		0.6		1.1
Cost of timber revenue		0.2		0.1
Other operating and corporate expenses		6.9		6.0
Depreciation, depletion and amortization		3.1		2.1
Total expenses		19.9		18.2
Operating loss		(1.3)		(2.2)
Other (expense) income:
Investment (loss) income, net		(1.6)		6.0
Interest expense		(3.3)		(2.9)
Other income, net		4.5		1.7
Total other (expense) income, net		(0.4)		4.8
(Loss) income before equity in loss from unconsolidated affiliates and income taxes		(1.7)		2.6
Equity in loss from unconsolidated affiliates		(0.1)		—
Income tax benefit (expense)		0.5		(0.6)
Net (loss) income	$	(1.3)	$	2.0

Real Estate Revenue and Gross Profit

The following table sets forth a comparison of our total real estate revenue and gross profit:

	Three Months Ended March 31,
	2020		% (1)		2019		% (1)
	Dollars in millions
Revenue:
Residential real estate revenue	$	2.9	50.0	%	$	3.4	73.9	%
Commercial and rural real estate revenue		2.8	48.3	%		1.1	23.9	%
Other revenue		0.1	1.7	%		0.1	2.2	%
Real estate revenue	$	5.8	100.0	%	$	4.6	100.0	%
Gross profit:
Residential real estate	$	1.8	62.1	%	$	1.6	47.1	%
Commercial and rural real estate		2.1	75.0	%		1.1	100.0	%
Other		0.1	100.0	%		0.1	100.0	%
Gross profit	$	4.0	69.0	%	$	2.8	60.9	%

(1) Calculated percentage of total real estate revenue and the respective gross margin percentage.

48

Residential Real Estate Revenue and Gross Profit. During the three months ended March 31, 2020, total residential real estate revenue decreased $0.5 million, or 14.7% to $2.9 million, as compared to $3.4 million during the same period in 2019 while total residential real estate gross profit increased $0.2 million to $1.8 million (or gross margin of 62.1%), as compared to $1.6 million (or gross margin of 47.1%) during the same period in 2019. During the three months ended March 31, 2020, we sold 19 homesites compared to 31 homesites during the same period in 2019.

The number of homesites sold varied each period due to the timing of builder contractual closing obligations and the timing of development of completed homesites in our residential communities. The revenue and gross profit for each period was impacted by the volume of sales within each of the communities, the difference in pricing among the communities and the difference in the cost of the homesite development.

Commercial and Rural Real Estate Revenue and Gross Profit. During the three months ended March 31, 2020, we had five commercial and rural real estate sales totaling approximately 80 acres for $2.8 million, resulting in a gross profit margin of approximately 75.0%. During the three months ended March 31, 2019, we had five commercial and rural real estate sales totaling approximately 71 acres for $1.1 million, with de minimis cost of revenue resulting in a gross profit margin of approximately 100.0%. Revenue from commercial and rural real estate can vary significantly from period to period depending on the proximity to developed areas and mix of real estate sold in each period, with varying compositions of retail, office, industrial and other commercial uses.

Our gross margin can vary significantly from period to period depending on the characteristics of property sold. Sales of rural and timber land typically have a lower cost basis than residential and commercial real estate sales. In addition, our cost basis in residential and commercial real estate can vary depending on the amount of development or other costs spent on the property.

For additional information see the Segment Results sections for Residential and Commercial.

Hospitality Revenue and Gross (Deficit) Profit

	Three Months Ended March 31,
	2020			2019
	In millions
Hospitality revenue	$	6.6		$	7.4
Gross (deficit) profit	$	(0.7)		$	0.3
Gross margin		(10.6)	%		4.1	%

Hospitality revenue decreased $0.8 million, or 10.8%, to $6.6 million during the three months ended March 31, 2020, as compared to $7.4 million in the same period in 2019. During the three months ended March 31, 2020 the decrease in hospitality revenue is primarily due to the impact of the COVID-19 pandemic on hospitality operations, which resulted in travel restrictions and business slowdowns or shutdowns. In addition the Camp Creek Golf Club was closed in March 2020 for renovations. The decrease was partially offset by an increase in the number of members and membership revenue. As of March 31, 2020, the Clubs by JOE had 1,284 members, compared with 1,012 members as of March 31, 2019. Hospitality had a negative gross margin during the three months ended March 31, 2020 of (10.6%) compared to a gross margin of 4.1% during the same period in 2019. The decrease is primarily related to the impacts of the COVID-19 pandemic on hospitality operations, partially offset by an increase in the number of members and membership revenue. The extent to which the COVID-19 pandemic may further impact our future hospitality operations will depend on future developments, which are highly uncertain. See Part II. Item 1A. Risk Factors.

49

Leasing Revenue and Gross Profit

	Three Months Ended March 31,
	2020			2019
	In millions
Leasing revenue	$	4.3		$	3.5
Gross profit	$	3.7		$	2.4
Gross margin		86.0	%		68.6	%

Leasing revenue increased $0.8 million, or 22.9%, to $4.3 million during the three months ended March 31, 2020, as compared to $3.5 million in the same period in 2019. The increase is primarily due to new leases at Pier Park Crossings apartments, which began leasing in the second quarter of 2019. Gross profit during the three months ended March 31, 2020 includes $0.7 million of business interruption insurance proceeds received for Pier Park Crossings apartments related to Hurricane Michael. Leasing gross margin increased during the three months ended March 31, 2020 to 86.0%, as compared to 68.6% during the same period in 2019, primarily due to the business interruption proceeds received. Excluding the business interruption proceeds received during the three months ended March 31, 2020, our leasing gross margin was 69.8% during three months ended March 31, 2020, as compared to 68.6% during the same period in 2019.

Timber Revenue and Gross Profit

	Three Months Ended March 31,
	2020			2019
	In millions
Timber revenue	$	1.9		$	0.5
Gross profit	$	1.7		$	0.4
Gross margin		89.5	%		80.0	%

Timber revenue increased $1.4 million, or 280.0%, to $1.9 million during the three months ended March 31, 2020, as compared to $0.5 million in the same period in 2019. The increase is primarily due to an increase in the amount of tons sold, along with price increases and product mix changes. The revenue for the three months ended March 31, 2019 was affected by Hurricane Michael’s significant market impact after landfall in October 2018. There were 86,000 tons sold during the three months ended March 31, 2020, as compared to 30,000 tons sold during the same period in 2019. Gross margin increased during the three months ended March 31, 2020 to 89.5%, as compared to 80.0% during the same period in 2019, primarily due to increased volume and changes in product mix. The cost of timber revenue is primarily fixed, which also resulted in an increase to gross margin for the period.

Other Operating and Corporate Expenses

	Three Months Ended March 31,
	2020		2019
	In millions
Employee costs	$	2.4	$	1.8
401(k) contribution		1.2		1.1
Property taxes and insurance		1.2		1.2
Professional fees		1.2		1.1
Marketing and owner association costs		0.3		0.2
Occupancy, repairs and maintenance		0.2		0.3
Other miscellaneous		0.4		0.3
Total other operating and corporate expenses	$	6.9	$	6.0

Other operating and corporate expenses increased $0.9 million, or 15.0%, during the three months ended March 31, 2020, as compared to the same period in 2019. The increase is primarily due to the March 2020 payment of performance incentives and other employee related costs.

50

Depreciation, Depletion and Amortization

Depreciation, depletion and amortization expense increased $1.0 million during the three months ended March 31, 2020, as compared to the same period in 2019, primarily due to new assets placed in service.

Investment (Loss) Income, Net

Investment (loss) income, net primarily includes (i) interest and dividends earned, (ii) accretion of the net discount, (iii) net realized gain or loss from the sale of our available for-sale-investments and equity securities, (iv) net unrealized gain or loss related to investments - equity securities, (v) interest income earned on the time deposit held by SPE and (vi) interest earned on mortgage notes receivable and other receivables as detailed in the table below:

	Three Months Ended March 31,
	2020		2019
	In millions
Interest and dividend income	$	1.1	$	1.8
Accretion income		—		0.1
Unrealized (loss) gain on investments, net		(4.8)		2.0
Interest income from investments in SPEs		2.0		2.0
Interest accrued on notes receivable and other interest		0.1		0.1
Total investment (loss) income, net	$	(1.6)	$	6.0

Investment (loss) income, net decreased $7.6 million to $(1.6) million for the three months ended March 31, 2020, as compared to investment income, net of $6.0 million for the three months ended March 31, 2019. The three months ended March 31, 2020 includes unrealized losses related to preferred stock of $4.8 million, compared to unrealized gains related to preferred stock of $2.0 million in the three months ended March 31, 2019.

The decrease in interest and dividend income and accretion income for the three months ended March 31, 2020, as compared to the same period in 2019, is primarily due to a reduction in investments held during the period and lower interest rates. The decrease in investments during the period is primarily related to a transition to a more liquid investment strategy and increased capital expenditures.

Interest Expense

Interest expense primarily includes interest incurred on CDD debt, the Senior Notes issued by Northwest Florida Timber Finance, LLC, project financing and finance leases as detailed in the table below:

	Three Months Ended March 31,
	2020		2019
	In millions
Interest expense and amortization of discount and issuance costs for Senior Notes issued by SPE	$	2.2	$	2.2
Other interest expense		1.1		0.7
Total interest expense	$	3.3	$	2.9

Interest expense increased $0.4 million, or 13.8%, to $3.3 million during the three months ended March 31, 2020, as compared to $2.9 million in the same period in 2019, primarily related to the increase in project financing. See Note 10. Debt, Net for additional information regarding project financing.

51

Other Income, Net

Other income, net primarily includes gain on land contribution, income from our retained interest investments, gain on insurance recovery, loss from hurricane damage and other income and expense items as detailed in the table below:

	Three Months Ended March 31,
	2020		2019
	In millions
Gain on land contribution	$	4.3	$	1.5
Accretion income from retained interest investments		0.3		0.3
Gain on insurance recovery		—		0.3
Loss from hurricane damage		(0.1)		(0.3)
Miscellaneous expense, net		—		(0.1)
Other income, net	$	4.5	$	1.7

Other income, net increased $2.8 million to $4.5 million during the three months ended March 31, 2020, as compared to $1.7 million in the same period in 2019. The three months ended March 31, 2020 include a gain of $4.3 million on land contributed to our unconsolidated Sea Sound Apartments JV. The three months ended March 31, 2019, include a gain of $1.5 million on land and mitigation credits contributed to our unconsolidated Pier Park TPS JV. See Note 4. Real Estate Joint Ventures for additional information. The three months ended March 31, 2020, includes $0.1 million of loss from hurricane damage related to Hurricane Michael. The three months ended March 31, 2019, includes a $0.3 million gain on insurance recovery and $0.3 million of loss from hurricane damage related to Hurricane Michael See Note 7. Hurricane Michael for additional information.

Income Tax (Benefit) Expense

We recorded income tax benefit of $0.5 million during the three months ended March 31, 2020, as compared to income tax expense of $0.6 million during the same period in 2019. Our effective tax rate was 24.4% for the three months ended March 31, 2020, as compared to 24.9% during the same period in 2019.

Our effective rate for 2020 differed from the federal statutory rate of 21.0% primarily due to state income taxes and other permanent differences. The effective tax rate for 2019 differed from the federal statutory rate of 21.0% primarily due to the impact of state taxes and other permanent differences.

52

Segment Results

Residential

The table below sets forth the results of operations of our residential segment:

	Three Months Ended March 31,
	2020		2019
	In millions
Revenue:
Real estate revenue	$	2.4	$	3.1
Hospitality revenue		0.1		0.1
Other revenue		0.5		0.3
Total revenue		3.0		3.5
Expenses:
Cost of real estate and other revenue		1.1		1.7
Cost of hospitality revenue		0.1		0.1
Other operating expenses		1.2		1.2
Depreciation and amortization		0.1		0.1
Total expenses		2.5		3.1
Operating income		0.5		0.4
Other income (expense):
Investment income, net		0.1		—
Interest expense		(0.2)		(0.1)
Total other expense, net		(0.1)		(0.1)
Income before equity in loss from unconsolidated affiliates and income taxes	$	0.4	$	0.3

Real estate revenue includes sales of homesites, homes and other residential land and certain homesite residuals from homebuilder sales that provide us a percentage of the sale price of the completed home if the home price exceeds a negotiated threshold. Hospitality revenue includes some of our short-term vacation rentals. Other revenue includes tap and impact fee credits sold and marketing fees. Certain homesite residuals and other revenue related to homebuilder homesite sales are recognized in revenue at the point in time of the closing of the sale. For the three months ended March 31, 2020, real estate revenue did not include any estimated homesite residuals and other revenue did not include any certain estimated fees related to homebuilder homesite sales. For the three months ended March 31, 2019, real estate revenue includes estimated homesite residuals of $0.1 million and other revenue includes certain estimated fees related to homebuilder homesite sales of $0.1 million. Cost of real estate revenue includes direct costs (e.g., development and construction costs), selling costs and other indirect costs (e.g., development overhead, capitalized interest and project administration costs).

Three months ended March 31, 2020 Compared to the Three months ended March 31, 2019

The following table sets forth our residential real estate revenue and cost of revenue activity:

	Three Months Ended March 31, 2020									Three Months Ended March 31, 2019
	Units			Cost of		Gross		Gross		Units			Cost of		Gross		Gross
	Sold	Revenue		Revenue		Profit		Margin		Sold	Revenue		Revenue		Profit		Margin
	Dollars in millions
Homesites	19	$	2.4	$	1.1	$	1.3	54.2	%	31	$	3.1	$	1.6	$	1.5	48.4	%

Homesites. Revenue from homesite sales decreased $0.7 million, or 22.6%, during the three months ended March 31, 2020, as compared to the same period in 2019, primarily due to the mix and number of homesites sold per community, the timing of builder contractual closing obligations and the timing of development of completed homesites in our residential communities such as College Station and Breakfast Point. During the three months ended

53

March 31, 2020 and 2019, the average revenue, excluding homesite residuals, per homesite sold was approximately $113,000 and $88,000, respectively, due to the mix of sales from different communities.

Other operating expenses include salaries and benefits, property taxes, marketing, professional fees, project administration, support personnel, owner association and CDD assessments and other administrative expenses.

Investment income, net primarily consists of interest earned on our mortgage notes receivable. Interest expense consists of interest incurred on our portion of the total outstanding CDD debt.

Hospitality

The table below sets forth the results of operations of our hospitality segment:

	Three Months Ended March 31,
	2020		2019
	In millions
Revenue:
Hospitality revenue	$	6.5	$	7.3
Expenses:
Cost of hospitality revenue		7.2		7.1
Other operating expenses		0.2		0.2
Depreciation		1.4		0.8
Total expenses		8.8		8.1
Operating loss		(2.3)		(0.8)
Loss before equity in loss from unconsolidated affiliates and income taxes	$	(2.3)	$	(0.8)

Three Months Ended March 31, 2020 Compared to the Three Months Ended March 31, 2019

The following table sets forth details of our hospitality segment revenue and cost of revenue:

	Three Months Ended March 31, 2020						Three Months Ended March 31, 2019
			Gross						Gross
			Profit		Gross				Profit		Gross
	Revenue		(Deficit)		Margin		Revenue		(Deficit)		Margin
	In millions
Clubs	$	3.8	$	1.1	28.9	%	$	3.7	$	1.0	27.0	%
Hotel operations, food and beverage operations, short-term vacation rentals and other management services		2.5		(1.7)	(68.0)	%		3.4		(0.6)	(17.6)	%
Retail		0.2		—	—	%		0.2		—	—	%
Marinas		—		(0.1)	—	%		—		(0.2)	—	%
Total	$	6.5	$	(0.7)	(10.8)	%	$	7.3	$	0.2	2.7	%

Revenue from our clubs increased $0.1 million, or 2.7%, during the three months ended March 31, 2020 compared to the same period in 2019, due to an increase in the number of members and membership revenue, partially offset by the impact of the COVID-19 pandemic on hospitality operations, which resulted in travel restrictions and business slowdowns or shutdowns. In addition, the Camp Creek Golf Club was closed in March 2020 for renovations. As of March 31, 2020, the Clubs by JOE had 1,284 members, compared with 1,012 members as of March 31, 2019. Our clubs gross margin also increased to 28.9% during the three months ended March 31, 2020, compared to 27.0% during the same period in 2019. The increase in gross margin was primarily due to the increase in the number of members and membership revenue, partially offset by the impacts of the previously discussed COVID-19 pandemic on hospitality operations and closure of Camp Creek Golf Club.

54

Revenue from our hotel operations, food and beverage operations, short-term vacation rentals and other management services decreased $0.9 million, or 26.5%, during the three months ended March 31, 2020, as compared to the same period in 2019. The decrease is primarily due to the impact of the COVID-19 pandemic on hospitality operations, which resulted in travel restrictions and business slowdowns or shutdowns. The three months ended March 31, 2020 had a negative gross margin of (68.0%) compared to (17.6%) during the same period in 2019. The decrease is primarily related to the impacts of the COVID-19 pandemic on hospitality operations.

Revenue from our retail outlets during the three months ended March 31, 2020 and 2019 were comparable.

We did not have revenue from our marinas during the three months ended March 31, 2020 and 2019, due to the impact of Hurricane Michael on the marinas. Subsequent to the landfall of Hurricane Michael on October 10, 2018, the marinas remain closed. We maintain property and business interruption insurance on the impacted marina assets. See Note 7. Hurricane Michael for additional information.

Our hospitality segment had a negative gross margin of (10.8%) during the three months ended March 31, 2020, as compared to a gross margin of 2.7% during the same period in 2019. The decrease is primarily related to the impacts of the COVID-19 pandemic on hospitality operations, partially offset by an increase related to an increase in the number of members and membership revenue.

The extent to which the COVID-19 pandemic may further impact our future hospitality operations will depend on future developments, which are highly uncertain. See Part II. Item 1A. Risk Factors.

Other operating expenses include salaries and benefits, occupancy fees, professional fees, property taxes, CDD assessments and other administrative expenses.

The increase of $0.6 million in depreciation expense during the three months ended March 31, 2020, as compared to the same period in 2019. The increase was primarily due to $0.4 million for new assets placed in service and $0.2 million for accelerated depreciation for Camp Creek Golf Club property under renovation.

55

Commercial

The table below sets forth the results of operations of our commercial segment:

	Three Months Ended March 31,
	2020		2019
	In millions
Revenue:
Leasing revenue
Commercial leasing revenue	$	3.4	$	3.5
Apartment leasing revenue		0.9		—
Total leasing revenue		4.3		3.5
Commercial and rural real estate revenue		2.8		1.1
Timber revenue		1.9		0.5
Total revenue		9.0		5.1
Expenses:
Cost of leasing revenue		0.6		0.9
Cost of commercial and rural real estate revenue		0.7		0.1
Cost of timber revenue		0.2		0.1
Other operating expenses		0.9		0.8
Depreciation, amortization and depletion		1.6		1.2
Total expenses		4.0		3.1
Operating income		5.0		2.0
Other (expense) income:
Interest expense		(0.9)		(0.6)
Other income, net		3.9		1.7
Total other income, net		3.0		1.1
Income before equity in loss from unconsolidated affiliates and income taxes	$	8.0	$	3.1

Three Months Ended March 31, 2020 Compared to the Three Months Ended March 31, 2019

Total leasing revenue increased $0.8 million, or 22.9%, during the three months ended March 31, 2020, as compared to the same period in 2019. This increase is primarily due to new leases at Pier Park Crossings apartments, which began leasing in the second quarter of 2019.  Cost of leasing revenue during the three months ended March 31, 2020 includes $0.7 million of business interruption insurance proceeds received for Pier Park Crossings apartments related to Hurricane Michael. Leasing gross margin increased during the three months ended March 31, 2020 to 86.0%, as compared to 74.3% during the same period in 2019, primarily due to the business interruption proceeds received.  Excluding the business interruption proceeds received during the three months ended March 31, 2020, our leasing gross margin was 69.8% during three months ended March 31, 2020, as compared to 74.3% during the same period in 2019. As of March 31, 2020, we had net rentable square feet of approximately 869,000, of which approximately 743,000 square feet was under lease. As of March 31, 2019, we had net rentable square feet of approximately 811,000, of which approximately 755,000 square feet was under lease.

The diversity of our commercial segment complements the growth of our communities and our residential and hospitality segments. Commercial and rural real estate revenue can vary depending on the proximity to developed areas and the mix and characteristics of commercial and rural real estate sold in each period, with varying compositions of retail, office, industrial and other commercial uses. During the three months ended March 31, 2020, we had five commercial and rural real estate sales totaling approximately 80 acres for $2.8 million, resulting in a gross profit margin of approximately 75.0%. Commercial and rural real estate revenue for the three months ended March 31, 2020 included $1.8 million related to the sale of the SouthWood Town Center. During the three months ended March 31, 2019, we had five commercial and rural real estate sales totaling approximately 71 acres for $1.1 million, with di minimis cost of revenue resulting in a gross profit margin of approximately 100.0%. As our focus continues to evolve more towards recurring revenue from leasing operations, we expect to have limited commercial and rural real estate sales. Further, we may transform and operate leasing properties for higher and better use. This may result in certain assets moving from the commercial segment to the hospitality segment.

56

Timber revenue increased by $1.4 million, or 280.0% during the three months ended March 31, 2020, as compared to the same period in 2019.  The increase is primarily due to an increase in the amount of tons sold, along with price increases and product mix changes. The revenue for the three months ended March 31, 2019, was affected by Hurricane Michael’s significant market impact after landfall in October 2018. There were 86,000 tons sold during the three months ended March 31, 2020, as compared to 30,000 tons sold during the same period in 2019. The average price per ton sold increased to $16.73 during the three months ended March 31, 2020, as compared to $12.74 during the same period in 2019. Timber gross margin increased during the three months ended March 31, 2020, to 89.5% as compared to 80.0% during the same period in 2019, primarily due to increased volume and changes in product mix. The cost of timber revenue is primarily fixed, which also resulted in an increase to gross margin for the period.

Other operating expenses include salaries and benefits, property taxes, CDD assessments, professional fees, marketing, project administration and other administrative expenses.

The increase of $0.4 million in depreciation, amortization and depletion expense during the three months ended March 31, 2020, as compared to the same period in 2019, was primarily due to new properties placed in service.

Interest expense primarily includes interest incurred from our commercial leasing project financing and CDD debt.

Other income, net for the three months ended March 31, 2020 includes a gain of $3.9 million on land contributed to our unconsolidated Sea Sound Apartments JV. Other income, net for the three months ended March 31, 2019 includes a gain of $1.5 million on land contributed to our unconsolidated Pier Park TPS JV. See Note 4. Real Estate Joint Ventures for additional information. The three months ended March 31, 2019, included a $0.3 million gain on insurance recovery for the Pier Park Crossings JV related to Hurricane Michael. See Note 7. Hurricane Michael for additional information.

The total net rentable square feet and percentage leased of leasing properties by location are as follows:

		March 31, 2020			December 31, 2019
		Net			Net
		Rentable			Rentable
		Square	Percentage		Square	Percentage
	Location	Feet	Leased		Feet	Leased
Pier Park North JV	Bay County, FL	320,310	95	%	320,310	95	%
VentureCrossings	Bay County, FL	303,605	80	%	303,605	80	%
Beckrich Office Park	Bay County, FL	68,398	93	%	68,398	100	%
WindMark Beach Commercial (1) (2)	Gulf County, FL	45,004	64	%	48,960	48	%
SouthWood Town Center (2) (3)	Leon County, FL	N/A	N/A	%	34,230	80	%
WaterColor Town Center (2)	Walton County, FL	19,596	100	%	20,033	96	%
Cedar Grove Commerce Park (4)	Bay County, FL	19,449	20	%	N/A	N/A	%
Port St. Joe Commercial	Gulf County, FL	15,524	100	%	15,524	100	%
Beach Commerce Park	Bay County, FL	14,700	100	%	14,700	100	%
SummerCamp Commercial	Franklin County, FL	13,000	-	%	13,000	0	%
South Walton Commerce Park	Walton County, FL	11,570	80	%	11,534	82	%
WaterSound Gatehouse (2)	Walton County, FL	10,271	100	%	11,515	89	%
WaterColor Crossings	Walton County, FL	7,135	100	%	7,135	100	%
395 Office building	Walton County, FL	6,700	100	%	6,700	100	%
Pier Park outparcel	Bay County, FL	5,565	100	%	5,565	100	%
Topsail West (5)	Walton County, FL	3,500	100	%	N/A	N/A	%
Capital City Bank building (6)	Bay County, FL	3,346	100	%	N/A	N/A	%
WaterColor HOA Office (7)	Walton County, FL	1,244	100	%	1,244	100	%
		868,917	86	%	882,453	86	%

(1) Included in net rentable square feet as of March 31, 2020 and December 31, 2019 is 13,808 square feet of unfinished space.

(2) In addition to net rentable square feet there is also space that we occupy or that serves as common area.

(3) In January 2020, we sold the SouthWood Town Center.

(4) In the first quarter of 2020, we completed construction of a flex space building.

(5) In the first quarter of 2020, we completed construction of a restaurant building, for which we have a long term lease.

(6) In the first quarter of 2020, we completed construction of a Capital City Bank building, for which we have a long term lease.

(7) In addition to net rentable square feet, there is an additional 1,276 square feet that currently serves as common area, but is subject to an agreement whereby the current lessee is expected to expand their lease to include the entire building.

57

Total units and percentage leased for apartments and assisted living communities by location are as follows:

			March 31, 2020			December 31, 2019
					Percentage			Percentage
					Leased			Leased
		Units	Units	Units	of Units	Units	Units	of Units
	Location	Planned	Completed	Leased	Completed	Completed	Leased	Completed
Apartments
Pier Park Crossings (1)	Bay County, FL	240	240	236	98%	216	216	100%
Pier Park Crossings Phase II (2)	Bay County, FL	120	—	—	N/A	—	—	N/A
Watersound Origins Crossings (3)	Walton County, FL	217	—	—	N/A	—	—	N/A
Sea Sound (4)	Bay County, FL	300	—	—	N/A	N/A	N/A	N/A
Total apartment units		877	240	236	98%	216	216	100%
Assisted living communities
Watercrest Santa Rosa Beach Assisted Living and Memory Care (5)	Walton County, FL	107	—	—	N/A	—	—	N/A
Total assisted living community units		107	—	—	N/A	—	—	N/A
Total units		984	240	236	98%	216	216	100%

(1) Construction was completed in the first quarter of 2020.

(2) Construction began in the fourth quarter of 2019.

(3) Construction began in the second quarter of 2019.

(4) Development began in the first quarter of 2020. The Sea Sound Apartments JV is unconsolidated and is accounted for under the equity method of accounting.

(5) Construction began in the second quarter of 2019.

The total tons sold and relative percentage of total tons sold by major type of timber revenue are as follows:

	Three Months Ended March 31,
	2020			2019
Pine pulpwood	42,000	48.8	%	6,000	20.0	%
Pine sawtimber	26,000	30.2	%	2,000	6.7	%
Pine grade logs	12,000	14.0	%	5,000	16.7	%
Other	6,000	7.0	%	17,000	56.6	%
Total	86,000	100.0	%	30,000	100.0	%

Liquidity and Capital Resources

As of March 31, 2020, we had cash and cash equivalents of $106.4 million, compared to $185.7 million as of December 31, 2019. During the first quarter of 2020, we purchased $49.9 million of U.S. Treasury Bills, in lieu of commercial paper. Our cash and cash equivalents as of March 31, 2020 includes commercial paper of $37.5 million and $55.4 million of money market funds. In addition to cash and cash equivalents, we consider our investments classified as available-for-sale securities and equity securities (“Securities”), as being generally available to meet our liquidity needs. Securities are not as liquid as cash and cash equivalents, but they are generally convertible into cash within a relatively short period of time. As of March 31, 2020, we had investments - debt securities in U. S. Treasury Bills of $49.9 million and corporate debt securities of less than $0.1 million and investments - equity securities in preferred stock investments of $2.4 million. See Note 5. Investments, for additional information regarding our investments.

We believe that our current cash position, financing arrangements and cash generated from operations will provide us with sufficient liquidity to satisfy our anticipated working capital needs, expected capital expenditures, principal and interest payments on our long term debt and authorized stock repurchases for the next twelve months.

58

However, we are continuing to monitor the COVID-19 pandemic and its impact on our business, customers, tenants, and industry as a whole. See Part II. Item 1A. Risk Factors.

During the three months ended March 31, 2020, we incurred a total of $40.8 million for capital expenditures, which includes $8.0 million related to the acquisition and development in our residential real estate communities, $20.8 million for our commercial segment, $11.7 million related to our hospitality segment and $0.3 million related to corporate expenditures. As of March 31, 2020, we had a total of $106.0 million in construction and development related contractual obligations, of which a portion will be funded through committed financing arrangements.

In October 2015, the Pier Park North JV entered into a $48.2 million loan. As of March 31, 2020 and December 31, 2019, $45.3 million and $45.5 million, respectively, was outstanding on the PPN JV Loan. The PPN JV Loan accrues interest at a rate of 4.1% per annum and matures in November 2025. In connection with the PPN JV Loan, we entered into a limited guarantee in favor of the lender, based on our percentage ownership of the JV. In addition, the guarantee can become full recourse in the case of any fraud or intentional misrepresentation by the Pier Park North JV; any voluntary transfer or encumbrance of the property in violation of the due-on-sale clause in the security instrument; upon commencement of voluntary bankruptcy or insolvency proceedings and upon breach of covenants in the security instrument. See Note 10. Debt, Net for additional information.

In May 2018, the Pier Park Crossings JV entered into a $36.6 million loan, insured by HUD, to finance the construction of apartments in Panama City Beach, Florida. As of March 31, 2020 and December 31, 2019, $35.7 million and $34.6 million, respectively, was outstanding on the PPC JV Loan. The PPC JV Loan accrues interest at a rate of 4.0% per annum and matures in June 2060. The PPC JV Loan may not be prepaid prior to July 1, 2020. From July 1, 2020 through June 30, 2030, a prepayment premium is due to the lender of 1.0% - 10.0% of any principal prepaid. The PPC JV Loan is secured by the Pier Park Crossings JV’s real property and the assignment of rents and leases. See Note 10. Debt, Net for additional information.

In May 2019, the Watersound Origins Crossings JV entered into a $37.9 million loan. As of March 31, 2020 and December 31, 2019, $6.2 million and $2.9 million, respectively, was outstanding on the Watersound Origins Crossings JV Loan. The Watersound Origins Crossings JV Loan bears interest at a rate of 5.0% and matures in May 2024. The Watersound Origins Crossings JV Loan is secured by the real property, assignment of rents and the security interest in the rents and personal property. In connection with the Watersound Origins Crossings JV Loan, we executed a guarantee in favor of the lender to guarantee the payment and performance of the borrower under the Watersound Origins Crossings JV Loan. We are the sole guarantor and receive a monthly fee related to the guarantee from our JV partner based on the JV partner’s ownership percentage. See Note 10. Debt, Net for additional information.

In June 2019, the Watercrest JV entered into a $22.5 million loan. As of March 31, 2020, $2.1 million was outstanding on the Watercrest JV Loan. As of December 31, 2019, there was no principal balance outstanding on the Watercrest JV Loan. The Watercrest JV Loan bears interest at a rate of LIBOR plus 2.2% and matures in June 2047. The Watercrest JV Loan is secured by the real property, assignment of rents, leases and deposits and the security interest in the rents and personal property. In connection with the Watercrest JV Loan, we executed a guarantee in favor of the lender to guarantee the payment and performance of the borrower under the Watercrest JV Loan. We are the sole guarantor and will receive a quarterly fee related to the guarantee from our JV partner based on the JV partner’s ownership percentage. The Watercrest JV entered into an interest rate swap to hedge cash flows tied to changes in the underlying floating interest rate tied to LIBOR. The interest rate swap is effective June 1, 2021 and matures on June 1, 2024 and fixed the variable rate debt on the notional amount of related debt of $20.0 million to a rate of 4.37%. See Item 3. Quantitative and Qualitative Disclosures about Market Risk for additional information regarding LIBOR related risks. Also see Note 10. Debt, Net for additional information.

In August 2019, a wholly owned subsidiary of ours entered into a $5.5 million loan. As of March 31, 2020 and December 31, 2019, there was no principal balance outstanding on the Beckrich Building III Loan. The Beckrich Building III Loan bears interest at a rate of LIBOR plus 1.7% and matures in August 2029. The Beckrich Building III Loan is secured by the real property, assignment of leases, rents and profits and the security interest in the rents and personal property. In connection with the Beckrich Building III Loan, we executed a guarantee in favor of the lender to guarantee the payment and performance of the borrower under the Beckrich Building III Loan. See Note 10. Debt, Net for additional information.

59

In October 2019, the Pier Park Crossings Phase II JV entered into a $17.5 million loan. As of March 31, 2020 and December 31, 2019, there was no principal balance outstanding on the PPC II JV Loan. The PPC II JV Loan matures in October 2024 and bears interest at a rate of LIBOR plus 2.25% during construction and LIBOR plus 2.10% after completion of construction and final draw. The PPC II JV Loan is secured by the real property, assignment of rents and leases and the security interest in the rents, leases and personal property. In connection with the PPC II JV Loan, we executed a guarantee in favor of the lender to guarantee the payment and performance of the borrower under the PPC II JV Loan. We are the sole guarantor and will receive a monthly fee related to the guarantee from our JV partner based on the JV partner’s ownership percentage. See Note 10. Debt, Net for additional information.

In March 2020, a wholly owned subsidiary of ours entered into a $15.3 million loan. As of March 31, 2020, there was no principal balance outstanding on the Airport Hotel Loan. The Airport Hotel Loan bears interest at LIBOR plus 2.0% and matures in March 2025. The Airport Hotel Loan is secured by the real property, assignment of leases, rents and profits and the security interest in the rents and personal property. In connection with the Airport Hotel Loan, we executed a guarantee in favor of the lender to guarantee the payment and performance of the borrower under the Airport Hotel Loan. See Note 10. Debt, Net for additional information.

CDD bonds financed the construction of infrastructure improvements in some of our communities. The principal and interest payments on the bonds are paid by assessments on the properties benefited by the improvements financed by the bonds. We have recorded a liability for CDD debt that is associated with platted property, which is the point at which it becomes fixed or determinable. Additionally, we have recorded a liability for the balance of the CDD debt that is associated with unplatted property if it is probable and reasonably estimable that we will ultimately be responsible for repayment. We have recorded CDD related debt of $6.8 million as of March 31, 2020. Total outstanding CDD debt related to our land holdings was $17.7 million at March 31, 2020, which was comprised of $14.7 million at SouthWood, $2.6 million at the existing Pier Park retail center and $0.4 million at Wild Heron. We pay interest on this total outstanding CDD debt.

During the three months ended March 31, 2020 and 2019, we repurchased a total of 411,113 and 471,500 shares, respectively, of our common stock outstanding for an aggregate purchase price of $6.8 million and $7.1 million, respectively, including costs. See Note 14. Stockholders’ Equity and Part II – Other Information – Item 2 of this quarterly report for additional information regarding common stock repurchases related to the Stock Repurchase Program.

Summary of Cash Flows

A summary of our cash flows from operating, investing and financing activities are as follows:

	Three Months Ended March 31,
	2020		2019
	In millions
Net cash provided by (used in) operating activities	$	3.1	$	(1.2)
Net cash used in investing activities		(80.3)		(2.7)
Net cash used in financing activities		(1.3)		(0.3)
Net decrease in cash, cash equivalents and restricted cash		(78.5)		(4.2)
Cash, cash equivalents and restricted cash at beginning of the period		188.7		198.0
Cash, cash equivalents and restricted cash at end of the period	$	110.2	$	193.8

Cash Flows from Operating Activities

Cash flows provided by (used in) operating activities include costs related to assets ultimately planned to be sold, including residential real estate development and related amenities, sales of timberlands or undeveloped and developed land and land developed by the commercial segment. Net cash provided by operations was $3.1 million during the three months ended March 31, 2020, as compared to net cash used in operating activities of $1.2 million during the same period in 2019.

60

Cash Flows from Investing Activities

Cash flows used in investing activities primarily includes capital expenditures for operating property and property and equipment used in our operations and purchases of investments, partially offset by sales of investments, maturities of assets held by SPEs and proceeds from insurance claims. During the three months ended March 31, 2020, net cash used in investing activities was $80.3 million, which included capital expenditures for operating property and equipment, purchases of investments $49.9 million, partially offset by sales of investments of $3.7 million and maturities of assets held by SPEs of $0.4 million. During the three months ended March 31, 2019, net cash used in investing activities was $2.7 million, which included capital expenditures for operating property and equipment, partially offset by proceeds from the disposition of assets of $5.0 million, sales of investments of $1.1 million and maturities of assets held by SPEs of $0.4 million.

Capital expenditures for operating property and property and equipment were $34.5 million and $10.0 million, during the three months ended March 31, 2020 and 2019, respectively, which were primarily for our commercial and hospitality segments.

Cash Flows from Financing Activities

Net cash used in financing activities during the three months ended March 31, 2020 was $1.3 million compared to $0.3 million during the same period in 2019. Net cash used in financing activities during the three months ended March 31, 2020 included the repurchase of common stock of $6.8 million, capital contribution to unconsolidated affiliate of $0.6 million, principal payments on debt of $0.3 million and debt issuance costs of $0.2 million, partially offset by borrowings on debt of $6.6 million. Net cash used in financing activities during the three months ended March 31, 2019 included the repurchase of our common stock of $7.1 million, capital contribution to unconsolidated affiliate of $0.3 million and principal payments on debt of $0.2 million, partially offset by borrowings on debt of $7.3 million.

Off-Balance Sheet Arrangements

As of March 31, 2020 and December 31, 2019, we had various loans outstanding for which we have entered into guarantees and are required to comply with financial covenants. See Note 10. Debt, Net for additional information.

In January 2020, our unconsolidated Sea Sound Apartments JV, entered into a $40.3 million loan. The Sea Sound Apartments JV Loan bears interest at LIBOR plus 2.15% and matures in January 2024. As of March 31, 2020, there was no principal balance outstanding on the Sea Sound Apartments JV Loan. The Sea Sound Apartments JV Loan is secured by the real property, all assets of the borrower, assignment of leases and rents and the security interest in the rents and personal property. In connection with the Sea Sound Apartments JV Loan, as guarantor our JV partner entered into a guarantee in favor of the lender, to guarantee the payment and performance of the borrower. Our JV partner is the sole guarantor and will receive a fee related to the guarantee from us based on our ownership percentage.

In January 2019, our unconsolidated Pier Park TPS JV, entered into a $14.4 million loan. As of March 31, 2020 and December 31, 2019, $11.1 million and $6.8 million, respectively, was outstanding on the Pier Park TPS JV Loan. The Pier Park TPS JV Loan bears interest at LIBOR plus 2.5% and matures in January 2026. The Pier Park TPS JV Loan is secured by the real property, assignment of rents and the security interest in the rents and personal property. In connection with the Pier Park TPS JV Loan, as guarantor we, a wholly owned subsidiary of ours and our JV partner entered into a joint and several guarantee in favor of the lender, to guarantee the payment and performance of the borrower. As guarantor our liability under the Pier Park TPS JV Loan will be automatically reduced to 50.0%, or a further 25.0% of the outstanding principal balance upon reaching and maintaining certain debt service coverage. See Note 18. Commitments and Contingencies for additional information.

In November 2019, our unconsolidated Busy Bee JV, entered into a $5.4 million construction loan maturing in November 2035 and a $1.2 million equipment loan maturing in November 2027. As of March 31, 2020 and December 31, 2019, $4.5 million and $1.4 million, respectively, was outstanding on the Busy Bee JV Construction Loan As of both March 31, 2020 and December 31, 2019, less than $0.1 million was outstanding on the Busy Bee JV Equipment Loan. The loans bear interest at LIBOR plus 1.5%. The loans are secured by the real and personal property,

61

assignment of rents and leases and a security interest in the construction contract and management agreement. In connection with the Busy Bee JV Construction Loan and the Busy Bee JV Equipment Loan, as guarantor we, a wholly owned subsidiary of ours and our JV partner entered into a joint and several guarantee in favor of the lender, to guarantee the payment and performance of the borrower through substantial completion. As guarantor, our liability under the loans upon substantial completion will be reduced to 50.0% for a twelve month period. Subsequent to that time, our guarantee will be released upon request. Upon release of our guarantee, our JV partner will be the sole guarantor and will receive a fee related to the guarantee from us based on our ownership percentage. See Note 18. Commitments and Contingencies for additional information.

We have assessed the need to record a liability for the guarantees related to our unconsolidated JVs and did not record an obligation as of March 31, 2020 and December 31, 2019. As of March 31, 2020, allowance for credit losses related to the contingent aspect of these guarantees, based on historical experience and economic trends, was $0.1 million and is included within other liabilities on the condensed consolidated balance sheets.

As part of a timberland sale in 2007 and 2008, we have recorded a retained interest with respect to notes contributed to bankruptcy-remote qualified SPEs of $12.3 million for all installment notes monetized through March 31, 2020. This balance represents the present value of future cash flows to be received over the life of the installment notes, using management’s best estimates of underlying assumptions, including credit risk and interest rates as of the date of the monetization, plus the accretion of investment income based on an effective yield, which is recognized over the term of the notes, less actual cash receipts.

As of March 31, 2020 and December 31, 2019, we were required to provide surety bonds that guarantee completion of certain infrastructure in certain development projects and mitigation banks of $17.2 million and $10.7 million, respectively, as well as a standby letter of credit in the amount of $1.9 million as of March 31, 2020, which may potentially result in a liability to us if certain obligations are not met.

In conducting our operations, we routinely hold customers’ assets in escrow pending completion of real estate transactions, and are responsible for the proper disposition of these balances for our customers. These amounts are maintained in segregated bank accounts and have not been included in the accompanying condensed consolidated balance sheets, consistent with GAAP and industry practice. The cash deposit accounts and offsetting liability balances for escrow deposits in connection with our title agency real estate transactions were $4.8 million and $4.3 million as of March 31, 2020 and December 31, 2019, respectively, these escrow funds are not available for regular operations.

Contractual Obligations

There were no material changes outside the ordinary course of our business in our contractual obligations during the first quarter of 2020.

Forward-Looking Statements

This quarterly report contains “forward-looking statements” within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. These statements include, among other things, information about possible or assumed future results of the business and our financial condition, liquidity, results of operations, plans, strategies, prospects and objectives. Such forward-looking statements can generally be identified by our use of forward-looking terminology such as "may," "will," "expect," "intend," "anticipate," "estimate," "believe," "continue" or other similar expressions concerning matters that are not historical facts. Specifically, this quarterly report contains forward-looking statements regarding:

· the potential impacts of COVID-19;

· our expectations concerning our future business strategy, including maintaining more than sufficient enterprise liquidity;

· our expectations concerning the demand for our homesites;

· our ability to develop and sell homesites in a typical manner or at all;

62

· our intention to use our land holdings, our cash and cash equivalents and our investments to increase recurring revenue while creating long-term value for our shareholders;

· our expectations regarding investments that we believe will contribute towards increasing our future growth, particularly in real estate projects that provide recurring revenue;

· our 2020 capital expenditures budget and the timing of benefits of these investments;

· our assessment and expectations regarding the demographics and corresponding market demand and growth of Northwest Florida;

· our assessment and expectations regarding the impact of Hurricane Michael, including the amount and timing of insurance proceeds and ability to recover additional losses;

· our expectations regarding the amount and timing of revenue we expect to realize upon closing over the life of the residential homesites under contract;

· our expectations regarding homesite sales and timing of sales for new developments;

· our beliefs regarding opportunities to develop, improve or acquire a broad range of asset types that will generate recurring revenue;

· our plan to focus on investing in residential communities that have the potential for long term, scalable and repeatable revenue;

· our expectation to continue to be a developer of completed residential homesites for sale to builders and retail homesites for sale to consumers in our communities;

· our intention to form additional JVs with third parties for the development of commercial and residential real estate projects;

· our plan to expand the scope and scale of our hospitality assets and services in order to enhance the value and contribution those assets provide;

· our expectations regarding our assisted living communities;

· our intention to continue to work collaboratively with public and private partners on strategic infrastructure and economic development initiatives that will help to attract quality job creators and help to diversify the Northwest Florida economy;

· our expectations regarding opportunities near the Northwest Florida Beaches International Airport and our other land holdings in Northwest Florida;

· our belief that by entering into partnerships, JVs or other collaborations and alliances with best of class operators, we can efficiently utilize our land assets while reducing our capital requirements;

· our expectation to continue a cost and investment discipline to ensure low fixed expenses and bottom line performance;

· our plan to continue to maintain a high degree of liquidity while seeking opportunities to invest our cash in ways that we believe will increase shareholder value, including investments in Securities, share repurchases, real estate and other strategic investments;

· our expectation regarding our liquidity or ability to satisfy our working capital needs, expected capital expenditures and principal and interest payments on our long term debt;

· our estimates and assumptions regarding the installment notes and the Timber Note;

· our estimated impact of new accounting pronouncements; and

· our expectation regarding the impact of pending litigation, claims, other disputes or governmental proceedings, on our cash flows, financial condition or results of operations.

63

These forward-looking statements reflect our current views about future events and are subject to risks, uncertainties and assumptions. We wish to caution readers that certain important factors may have affected and could in the future affect our actual results and could cause actual results to differ significantly from those expressed in any forward-looking statement. The most important factors that could prevent us from achieving our goals, and cause the assumptions underlying forward-looking statements and the actual results to differ materially from those expressed in or implied by those forward-looking statements include, but are not limited to, those risk factors and disclosures set forth in our Form 10‑K for the year ended December 31, 2019, subsequent Form 10‑Qs, other current reports, and the following:

· disruptions by an epidemic or pandemic (such as the present outbreak and worldwide spread of COVID-19), or similar public threat, or fear of such an event, and the measures that international, federal, state and local governments, agencies, law enforcement and/or health authorities implement to address it;

· any changes in our strategic objectives or our ability to successfully implement such strategic objectives, including development of our real estate, expanding our portfolio of income producing commercial and residential properties and expanding the scope of our hospitality assets and services;

· any potential negative impact of our longer-term property development strategy, including losses and negative cash flows for an extended period of time if we continue with the self-development of our entitlements;

· our ability and the ability of our investment advisor to identify and acquire suitable investments for our investment portfolio that meet our risk and return criteria;

· significant decreases in the market value of our investments in Securities or any other investments;

· our ability to capitalize on strategic opportunities presented by a population growth in Florida, particularly Northwest Florida;

· our ability to accurately predict market demand for the range of potential residential and commercial uses of our real estate holdings in Northwest Florida;

· volatility in the consistency and pace of our residential real estate revenue;

· economic or other conditions that affect the future prospects for the Southeastern region of the U.S. and the demand for our products, including a slowing of the population growth in Florida, inflation, or unemployment rates or declines in consumer confidence or the demand for, or the prices of, housing;

· any downturns in real estate markets in Florida or across the nation;

· any reduction in the supply of mortgage loans or tightening of credit markets;

· our dependence on the real estate industry and the cyclical nature of our real estate operations;

· the impact of natural or man-made disasters or weather conditions, including hurricanes, fires and other severe weather conditions, on our business, including the impact of Hurricane Michael;

· our ability to fully recover under claims for losses related to Hurricane Michael;

· our ability to successfully and timely obtain land use entitlements and construction financing, maintain compliance with state law requirements and address issues that arise in connection with the use and development of our land, including the permits required;

· changes in laws, regulations or the regulatory environment affecting the development of real estate;

· our ability to effectively deploy and invest our assets, including our Securities;

· our ability to effectively manage our real estate assets, as well as the ability of our JV partners to effectively manage the day-to-day activities of our JV projects;

· our ability to close and realize the expected revenue of the residential homesites currently under contract;

· our ability to successfully and timely complete homesite construction in our new developments;

· our ability to effectively manage risks associated with the hospitality industry;

· our ability to attract and work effectively with strategic partners;

· our ability to successfully enter into previously announced potential JVs;

· our ability to realize the anticipated benefits of our acquisitions, JVs, investments in leasable spaces and operations and share repurchases;

64

· our ability to carry out the Stock Repurchase Program in accordance with applicable securities laws;

· our ability to fully realize benefits of the federal QOZ Program;

· the impact of the Tax Act and other changes in federal or state tax laws on our business and financial condition;

· increases in operating costs, including costs related to real estate taxes, owner association fees, construction materials, labor and insurance and our ability to manage our cost structure;

· the sufficiency of our current cash position, anticipated cash flows from cash equivalents and short term investments and cash generated from operations to satisfy our anticipated working capital needs, capital expenditures and principal and interest payments;

· our ability to anticipate the impact of pending environmental litigation matters or governmental proceedings on our financial condition or results of operations;

· the expense, management distraction and possible liability associated with litigation, claims, other disputes or governmental proceedings;

· Fairholme’s ability to influence major corporate decisions affecting the Company;

· potential liability under environmental or construction laws, or other laws or regulations;

· the impact if we have deficiencies in our disclosure controls and procedures or internal control over financial reporting; the impact if the SEC were to disagree with our Investment Company Act determinations;

· our ability to retain key personnel and recruit staff effectively; and

· our ability to successfully estimate the impact of certain accounting and tax matters that arise from the installment notes and the Timber Note;

· our ability to satisfy our current debt obligations and to obtain additional financing in the future;

· uncertainty about the future of LIBOR may adversely affect our business and financial results; and

· the obligations associated with being a public company require significant resources and management attention.

Item 3.         Quantitative and Qualitative Disclosures about Market Risk

We are exposed to market risks primarily from interest rate risk fluctuations. We have investments in U.S. Treasury Bills and corporate debt securities that have fixed interest rates for which changes in interest rates generally affect the fair value of the investment, but not the earnings or cash flows. A hypothetical 100 basis point increase in interest rates would result in a decrease of $0.4 million in the market value of these investments as of March 31, 2020. Any realized gain or loss resulting from such interest rate changes would only occur if we sold the investments prior to maturity or if a decline in their value is determined to be related to credit loss. In addition, our investments in corporate debt securities are non-investment grade, which could affect their fair value.

We also have investments in certain preferred stock that have fixed interest rates for which changes in interest rates generally affect the fair value of the investment and are recorded in the condensed consolidated statements of operations. A hypothetical 100 basis point increase in interest rates would result in a decrease of approximately $0.1 million in the market value of these investments as of March 31, 2020. In addition, our investments in preferred stock are non-investment grade, which could affect their fair value.

We have exposure to credit risk associated with our Securities and these instruments are subject to price fluctuations as a result of changes in the financial market’s assessment of issuer credit quality, increases in delinquency and default rates, changes in prevailing interest rates and other economic factors. A downgrade of the U.S. government’s credit rating may also decrease the value of our Securities. As of March 31, 2020, approximately 95% of our total Securities are rated AA or better.

Our cash and cash equivalents are invested in commercial paper and money market instruments. Changes in interest rates related to these investments would not significantly impact our results of operations. The amount of interest earned on one of our retained interest investments is based on LIBOR. A 100 basis point change in the interest rate may result in an insignificant change in interest earned on the investment.

65

The amount of interest expense on some of our construction loans are based on LIBOR. A 100 basis point change in the interest rate may result in an insignificant change in interest expense.

LIBOR is expected to be discontinued after 2021. Many of our current debt agreements have an interest rate tied to LIBOR.  Most of these agreements provide for an alternative base rate in the event that LIBOR is discontinued, but not all do so. There can be no assurances as to what alternative base rates may be and whether such base rate will be more or less favorable than LIBOR and any other unforeseen impacts of the potential discontinuation of LIBOR. We intend to continue monitoring the developments with respect to the potential phasing out of LIBOR after 2021 and work with our lenders to ensure any transition away from LIBOR will have minimal impact on our financial condition, but can provide no assurances regarding the impact of the discontinuation of LIBOR.

Increases in interest rates, reductions in mortgage availability or the tax benefits of mortgage financing or residential ownership may negatively impact our real estate business and would also increase the costs of our development projects. Similarly, a downturn in economic conditions in Northwest Florida would reduce discretionary income and decrease demand for our hospitality segment operations.

Item 4.         Controls and Procedures

Evaluation of Disclosure Controls and Procedures. Our Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a‑15(e) and 15d‑15(e) under the Exchange Act) as of the end of the period covered by this report. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective.

Changes in Internal Control Over Financial Reporting. During the quarter ended March 31, 2020, there were no changes in our internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

PART II - OTHER INFORMATION

Item 1.         Legal Proceedings

We are subject to a variety of litigation, claims, other disputes and governmental proceedings that arise from time to time in the ordinary course of our business, none of which we believe will have a material adverse effect on our consolidated financial position, results of operations or liquidity.

In addition, we are subject to environmental laws and regulations, which include obligations to remove or limit the effects on the environment of the disposal or release of certain wastes or substances at various sites, including sites which have been previously sold. Refer to Note 18. Commitments and Contingencies, for further discussion.

Item 1A.Risk Factors

A description of the risk factors associated with our business is contained in the “Risk Factors” section of our annual report on Form 10‑K for the fiscal year ended December 31, 2019. Except as set forth below, as of the date of this report, there have been no material changes to our Risk Factors as previously reported.

Our business could be materially and adversely disrupted by an epidemic or pandemic (such as the present outbreak and worldwide spread of COVID-19), or similar public threat, or fear of such an event, and the measures that international, federal, state and local governments, agencies, law enforcement and/or health authorities implement to address it.

An epidemic, pandemic or similar serious public health issue, and the measures undertaken by governmental authorities to address it, could significantly disrupt or prevent us from operating our business in the ordinary course for an

66

extended period, and thereby, and/or along with any associated economic and/or social instability or distress, have a material adverse impact on our business, results of operations, cash flows and financial condition.

On March 11, 2020, the World Health Organization characterized the outbreak of COVID-19 as a global pandemic and recommended containment and mitigation measures. On March 13, 2020, the United States declared a national emergency concerning the outbreak, and several states and municipalities have declared public health emergencies. Along with these declarations, there have been extraordinary and wide-ranging actions taken by international, federal, state and local public health and governmental authorities to contain and combat the outbreak and spread of COVID-19 in regions across the United States and the world, including quarantines, and “stay-at-home” orders and similar mandates for many individuals to substantially restrict daily activities and for many businesses to curtail or cease normal operations.

Our hospitality operations have already been, and may continue to be, disrupted by the impacts of COVID-19 and the governmental response to address it. In mid-March 2020 we were forced to temporarily close or alter the operations of several hospitality assets we own or operate, including the WaterColor Inn, WaterSound Inn, The Pearl Hotel, retail outlets, food and beverage operations and beach clubs due to implementation of social distancing. See Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. Further, after our hospitality assets are eventually allowed to reopen, some guests may choose for a period of time not to travel or visit our properties for health concerns, which could lead to lower occupancy and lower room rates at our hotels or additional disruptions in our hospitality operations.

Our business could also be negatively impacted over the medium-to-longer term if the disruptions related to COVID-19 result in, among other things, any of the following:

· decrease consumer confidence generally or with respect to purchasing a home;

· continued decrease in business and leisure travel;

· significant decreases in the value of residential and/or commercial real estate;

· civil unrest;

· prolonged economic downturn and/or an extended rise in unemployment or tempering of wage growth, any of which could lower demand for our products;

· impaired ability for us to develop and sell homesites in a typical manner or at all;

· increased costs or decreased supply of building materials or the availability of subcontractors and other talent, including as a result of infections or medically necessary or recommended self-quarantining, or governmental mandates to direct production activities to support public health efforts;

· the inability of our third-party managers and franchisors to perform;

· the inability of our tenants to pay their rent when due; and

· reduced revenue and cash flows and/or access to the capital or lending markets (or significantly increased costs of doing so), which could lead to insufficient liquidity and inability to satisfy our anticipated working capital needs, expected capital expenditures and/or principal and interest payments on our long term debt.

The extent to which COVID-19 impacts our results will depend on future developments, which are highly uncertain and difficult to forecast. Should any of the adverse impacts described above (or others that are currently unknown) occur, whether individually or collectively, we would expect to experience, among other things, material adverse impacts on our business, results of operations, cash flows and financial condition.

Item 2.         Unregistered Sales of Equity Securities and Use of Proceeds

Our Board has approved the Stock Repurchase Program pursuant to which we are authorized to repurchase shares of our common stock. The Stock Repurchase Program has no expiration date.

67

As of March 31, 2020, we had a total authority of $79.4 million available for purchase of shares of our common stock pursuant to the Stock Repurchase Program. We may repurchase our common stock in open market purchases from time to time, in privately negotiated transactions or otherwise, pursuant to Rule 10b-18 under the Exchange Act. The timing and amount of any additional shares to be repurchased will depend upon a variety of factors, including market and business conditions and is subject to the Company maintaining $100.0 million in cash, cash equivalents and/or investments. Repurchases may be commenced or suspended at any time or from time to time without prior notice. The Stock Repurchase Program will continue until otherwise modified or terminated by our Board at any time in its sole discretion.

Execution of the Stock Repurchase Program will reduce our “public float”, and the beneficial ownership of common stock by its directors, executive officers and affiliates will proportionately increase as a percentage of our outstanding common stock as a result of the execution of the Stock Repurchase Program. However, we do not believe that the execution of the Stock Repurchase Program will cause our common stock to be delisted from NYSE or cause us to stop being subject to the periodic reporting requirements of the Exchange Act.

The following table provides information regarding repurchases of our common stock during each of the three months in the quarter ended March 31, 2020:

				Total Number of Shares	Maximum Dollar Value of
				Purchased as Part of	Shares that May Yet Be
	Total Number of	Average Price		Publicly Announced	Purchased Under the
Period	Shares Purchased	Paid per Share		Plans or Programs	Plans or Programs
					In Millions
January 1-31, 2020	—	$	—	—	$	—
February 1-29, 2020	—		—	—		—
March 1-31, 2020	411,113		16.55	411,113		79.4
Total	411,113	$	16.55	411,113	$	79.4

Item 3.         Defaults upon Senior Securities

None.

Item 4.         Mine Safety Disclosures

Not applicable.

Item 5.         Other Information

None.

68

Item 6.Exhibits

Index to Exhibits

Exhibit
Number	Description
3.1	Restated and Amended Articles of Incorporation of the registrant (incorporated by reference to Exhibit 3.1 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2010).
3.2	Amended and Restated Bylaws of the registrant (incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on Form 8-K filed on March 4, 2011).
*31.1	Certification of Principal Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002.
*31.2	Certification of Principal Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002.
**32.1	Certification of Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
**32.2	Certification of Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
*101.INS	XBRL Instance Document.
*101.SCH	XBRL Taxonomy Extension Schema Document.
*101.DEF	XBRL Taxonomy Extension Definition Linkbase Document.
*101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document.
*101.LAB	XBRL Taxonomy Extension Label Linkbase Document.
*101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document.

*Filed herewith.

** Furnished herewith.

69

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		THE ST. JOE COMPANY
		(Registrant)
Date:	April 29, 2020	/s/ Jorge Gonzalez
		Jorge Gonzalez
		President, Chief Executive Officer and Director
		(Principal Executive Officer)
Date:	April 29, 2020	/s/ Marek Bakun
		Marek Bakun
		Executive Vice President and Chief Financial Officer
		(Principal Financial Officer and Principal Accounting Officer)

70

EX-31.1

Exhibit 31.1

CERTIFICATION

I, Jorge Gonzalez, certify that:

1. I have reviewed this quarterly report on Form 10-Q for the period ended March 31, 2020 of The St. Joe Company;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: April 29, 2020

/s/ Jorge Gonzalez

Jorge Gonzalez

President, Chief Executive Officer and Director

EX-31.2

Exhibit 31.2

CERTIFICATION

I, Marek Bakun, certify that:

1. I have reviewed this quarterly report on Form 10-Q for the period ended March 31, 2020 of The St. Joe Company;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: April 29, 2020

/s/ Marek Bakun

Marek Bakun

Executive Vice President and Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION

Pursuant to 18 USC §1350, the undersigned officer of The St. Joe Company (the “Company”) hereby certifies that the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2020 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Jorge Gonzalez

Jorge Gonzalez

President, Chief Executive Officer and Director

Dated: April 29, 2020

EX-32.2

Exhibit 32.2

CERTIFICATION

Pursuant to 18 USC §1350, the undersigned officer of The St. Joe Company (the “Company”) hereby certifies that the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2020 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Marek Bakun

Marek Bakun

Executive Vice President and Chief Financial Officer

Dated: April 29, 2020

XML

Investments - Gains and proceeds (Details) - USD ($) $ in Millions	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Investments
Proceeds from sale of available-for-sale debt securities	$ 1.2	$ 1.1
Purchases of available-for-sale securities	49.9
Maximum
Investments
Realized loss (gain) on sale of investments	$ 0.1	0.1
Purchases of available-for-sale securities		$ 0.1

XML

Investments - Equity Securities (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019	Dec. 31, 2019
Equity Securities
Investments - equity securities	$ 2,432		$ 9,746
Unrealized (loss) gain on investments, net	(4,761)	$ 2,049
Preferred stock
Equity Securities
Investments - equity securities	$ 2,400		$ 9,700

XML

Debt, Net - Schedule of Debt (Details) - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2020	Dec. 31, 2019
Debt instruments
Outstanding debt	$ 100,556	$ 94,507
Unamortized Discount and Debt Issuance Costs	2,219	1,978
Debt, Net	98,337	92,529
PPN JV Loan, due November 2025, bearing interest at 4.1%
Debt instruments
Outstanding debt	45,281	45,514
Unamortized Discount and Debt Issuance Costs	363	380
Debt, Net	$ 44,918	$ 45,134
Debt interest rate (as a percent)	4.10%	4.10%
PPC JV Loan, due June 2060, bearing interest at 4.0%
Debt instruments
Outstanding debt	$ 35,690	$ 34,610
Unamortized Discount and Debt Issuance Costs	1,081	1,087
Debt, Net	$ 34,609	$ 33,523
Debt interest rate (as a percent)	4.00%	4.00%
Community Development District debt, secured by certain real estate or other collateral, due May 2023 through May 2039, bearing interest at 3.6% to 6.0%
Debt instruments
Outstanding debt	$ 6,752	$ 6,977
Debt, Net	$ 6,752	$ 6,977
Community Development District debt, secured by certain real estate or other collateral, due May 2023 through May 2039, bearing interest at 3.6% to 6.0% | Minimum
Debt instruments
Debt interest rate (as a percent)	3.60%	3.60%
Community Development District debt, secured by certain real estate or other collateral, due May 2023 through May 2039, bearing interest at 3.6% to 6.0% | Maximum
Debt instruments
Debt interest rate (as a percent)	6.00%	6.00%
Watersound Origins Crossings JV Loan, due May 2024, bearing interest at 5.0%
Debt instruments
Outstanding debt	$ 6,202	$ 2,868
Unamortized Discount and Debt Issuance Costs	428	454
Debt, Net	$ 5,774	$ 2,414
Debt interest rate (as a percent)	5.00%	5.00%
Watercrest JV Loan, due June 2047, bearing interest at LIBOR plus 2.2%
Debt instruments
Outstanding debt	$ 2,130
Unamortized Discount and Debt Issuance Costs	292
Debt, Net	$ 1,838
Effective interest rate (as a percent)	3.20%
Watercrest JV Loan, due June 2047, bearing interest at LIBOR plus 2.2% | LIBOR
Debt instruments
Basis spread on variable rate	2.20%
Beach Homes Loan, due May 2029, bearing interest at LIBOR plus 1.7%.
Debt instruments
Outstanding debt	$ 1,584	$ 1,594
Unamortized Discount and Debt Issuance Costs	19	20
Debt, Net	$ 1,565	$ 1,574
Effective interest rate (as a percent)	2.70%
Beach Homes Loan, due May 2029, bearing interest at LIBOR plus 1.7%. | LIBOR
Debt instruments
Basis spread on variable rate	1.70%	1.70%
Pier Park Outparcel Construction Loan, due March 2027, bearing interest at LIBOR plus 1.7%
Debt instruments
Outstanding debt	$ 1,520	$ 1,535
Unamortized Discount and Debt Issuance Costs	14	14
Debt, Net	$ 1,506	$ 1,521
Effective interest rate (as a percent)	2.70%
Pier Park Outparcel Construction Loan, due March 2027, bearing interest at LIBOR plus 1.7% | LIBOR
Debt instruments
Basis spread on variable rate	1.70%	1.70%
WaterColor Crossings Construction Loan, due February 2029, bearing interest at LIBOR plus 1.7%
Debt instruments
Outstanding debt	$ 1,397	$ 1,409
Unamortized Discount and Debt Issuance Costs	22	23
Debt, Net	$ 1,375	$ 1,386
Effective interest rate (as a percent)	2.70%
WaterColor Crossings Construction Loan, due February 2029, bearing interest at LIBOR plus 1.7% | LIBOR
Debt instruments
Basis spread on variable rate	1.70%	1.70%

XML

Stockholders' Equity - Stock Repurchase Program (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Stockholders’ Equity
Average purchase price per share for share repurchase (in dollars per share)	$ 16.55	$ 15.00
Aggregate cost	$ 6,807	$ 7,073
Remaining authorized repurchase amount	79,400
Cash, cash equivalents and/or investments to be maintained	$ 100,000
Common Stock
Stockholders’ Equity
Shares repurchased during the period (in shares)	411,113	471,500

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
CONDENSED CONSOLIDATED BALANCE SHEETS
Property and equipment, Accumulated depreciation	$ 63,648	$ 63,223
Common stock, par value	$ 0	$ 0
Common stock, shares authorized (in shares)	180,000,000	180,000,000
Common stock, issued (in shares)	59,414,583	59,414,583
Common stock, outstanding (in shares)	59,003,470	59,414,583
Treasury stock (in shares)	411,113

XML

Income Taxes - Expense (benefit) reconciliation (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Income Taxes
Statutory federal income tax rate (as a percent)	21.00%	21.00%
Tax at the federal statutory rate	$ (426)	$ 555
State income taxes (net of federal benefit)	(71)	116
Other	2	(10)
Total income tax (benefit) expense	$ (495)	$ 661

XML

Other Assets - Accounts Receivable, Net (Details) - USD ($) $ in Millions	3 Months Ended
	Mar. 31, 2020	Dec. 31, 2019
Accounts Receivable, Net
Allowance for credit losses	$ 0.2
Allowance for lease related receivables	0.1
Allowance for doubtful accounts		$ 0.3
Maximum
Accounts Receivable, Net
Increase (decrease) in allowance for credit losses related to accounts receivable	$ 0.1

XML

Leases - Aggregate payments of finance lease liability (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Aggregate payments of finance lease liability:
Remainder of 2020	$ 41
2021	54
2022	54
2023	54
2024	10
Total	213
Less imputed interest	(20)
Total finance lease liability	$ 193	$ 204

XML

Debt, Net - Maturities of Debt (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Debt
Remainder of 2020	$ 1,681
2021	2,261
2022	2,404
2023	2,468
2024	8,392
Thereafter	83,350
Long term debt	$ 100,556	$ 94,507

XML

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($) $ in Thousands	Common Stock	Retained Earnings	Accumulated Other Comprehensive (Loss) Income	Treasury Stock	Non-controlling Interest	Total
Beginning Balance (in shares) at Dec. 31, 2018	60,672,034
Beginning Balance at Dec. 31, 2018	$ 331,395	$ 187,450	$ (674)		$ 14,940	$ 533,111
Increase (Decrease) in Stockholders' Equity
Capital contribution from non-controlling interest					1,683	1,683
Stock based compensation expense	$ 13					13
Repurchase of common shares				$ (7,073)		(7,073)
Repurchase of common shares (in shares)	(471,500)
Other comprehensive income (loss)			606			606
Net (loss) income		1,997			(17)	1,980
Ending Balance at Mar. 31, 2019	$ 331,408	189,447	(68)	(7,073)	16,606	530,320
Ending Balance (in shares) at Mar. 31, 2019	60,200,534
Increase (Decrease) in Stockholders' Equity
Adoption of ASU, net of tax		(90)				$ (90)
Beginning Balance (in shares) at Dec. 31, 2019	59,414,583					59,414,583
Beginning Balance at Dec. 31, 2019	$ 305,631	214,225	(335)		10,149	$ 529,670
Increase (Decrease) in Stockholders' Equity
Stock based compensation expense	$ 27					27
Repurchase of common shares				(6,807)		(6,807)
Repurchase of common shares (in shares)	(411,113)
Other comprehensive income (loss)			(555)			(555)
Net (loss) income		(1,533)			198	(1,335)
Ending Balance at Mar. 31, 2020	$ 305,658	$ 212,602	$ (890)	$ (6,807)	$ 10,347	$ 520,910
Ending Balance (in shares) at Mar. 31, 2020	59,003,470					59,003,470

XML

Significant Accounting Policies

3 Months Ended

Mar. 31, 2020

Significant Accounting Policies

Significant Accounting Policies

2. Summary of Significant Accounting Policies

Basis of Presentation and Principles of Consolidation

The accompanying unaudited interim condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for reporting on Form 10‑Q. Accordingly, certain information and footnotes required by United States generally accepted accounting principles (“GAAP”) for complete financial statements are not included herein. The unaudited interim condensed consolidated financial statements include the accounts of the Company and all of its majority-owned and controlled subsidiaries and variable interest entities where the Company deems itself the primary beneficiary. Investments in joint ventures (“JV”) and limited partnerships in which the Company is not the primary beneficiary are accounted for by the equity method. All significant intercompany transactions and balances have been eliminated in consolidation. The December 31, 2019 condensed consolidated balance sheet amounts have been derived from the Company’s December 31, 2019 audited consolidated financial statements. Certain prior period amounts in the accompanying condensed consolidated financial statements have been reclassified to conform to the current year presentation. These reclassifications had no effect on the Company’s previously reported total assets and liabilities, stockholders’ equity or net (loss) income. Operating results for the three months ended March 31, 2020 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2020.

A variable interest entity (“VIE”) is an entity in which a controlling financial interest may be achieved through arrangements that do not involve voting interests. A VIE is required to be consolidated by its primary beneficiary, which is the entity that possesses the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and has the obligation to absorb losses or the right to receive benefits from the VIE that are significant to the entity. The Company consolidates VIEs when it is the primary beneficiary of the VIE, including real estate JVs determined to be VIEs. See Note 4. Real Estate Joint Ventures.

The unaudited interim condensed consolidated financial statements reflect all normal recurring adjustments that, in the opinion of management, are necessary for fair presentation of the information contained herein. The unaudited interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in the Company’s Annual Report on Form 10‑K for the year ended December 31, 2019. The Company adheres to the same accounting policies in preparation of its unaudited interim condensed consolidated financial statements as the Company’s December 31, 2019 annual financial statements, except for recently adopted accounting pronouncements detailed below. As required under GAAP, interim accounting for certain expenses, including income taxes, are based on full year assumptions. For interim financial reporting purposes, income taxes are recorded based upon estimated annual income tax rates.

Concentration of Risks and Uncertainties

The Company’s real estate investments are concentrated in Northwest Florida. Uncertain economic conditions could have an adverse impact on the Company’s real estate values.

On March 11, 2020, the World Health Organization characterized the outbreak of the novel coronavirus (“COVID-19”), as a global pandemic and recommended containment and mitigation measures. The overall economic conditions in the United States have been negatively impacted by the emerging threat posed by COVID-19. The Company’s hospitality operations have already been, and may continue to be, disrupted by the impacts of the COVID-19 pandemic and the governmental response to address it. While the breadth and duration of the COVID-19 pandemic impact is unknown, it could have a material adverse impact on the Company’s business, results of operations, cash flows and financial condition. See Part II. Item 1A. Risk Factors.

Financial instruments that potentially subject the Company to a concentration of credit risk consist of cash, cash equivalents, investments, other receivables, investments held by special purpose entity or entities (“SPE”) and investments in retained interests. The Company deposits and invests cash with local and regional financial institutions, and as of March 31, 2020, these balances exceeded the amount of F.D.I.C. insurance provided on such deposits. In addition, as of March 31, 2020 the company had $49.9 million invested in U.S. Treasury Bills and $2.4 million invested in three issuers of preferred stock that are non-investment grade, as well as investments of $37.5 million in short term commercial paper from seven issuers.

Earnings Per Share

Basic and diluted earnings per share are calculated by dividing net (loss) income attributable to the Company by the weighted average number of common shares outstanding for the period. For the three months ended March 31, 2020 and March 31, 2019, basic and diluted average shares outstanding were the same. There were no outstanding common stock equivalents as of March 31, 2020 or March 31, 2019. Non-vested restricted stock is included in outstanding shares at the time of grant.

Recently Adopted Accounting Pronouncements

Financial Instruments - Credit Losses

In June 2016, the FASB issued ASU 2016‑13, Financial Instruments – Credit Losses (Topic 326) (“ASU 2016-13”), that requires a financial asset measured at amortized cost to be presented at the net amount expected to be collected and requires that credit losses from available-for-sale debt securities be presented as an allowance for credit loss. The allowance for credit losses should reflect management’s current estimate of credit losses that are expected to occur over the remaining life of a financial asset. In November 2018, the FASB issued ASU 2018-19, which clarifies that impairment of receivables from operating leases should be accounted for using lease guidance. In April 2019, the FASB issued ASU 2019-04, which clarifies and improves ASU 2016-13. In May 2019, the FASB issued ASU 2019-05, which provides an option to irrevocably elect the fair value option for certain financial assets previously measured at amortized cost basis.

The Company adopted the new guidance, including amendments, as of January 1, 2020, and has elected to implement Topic 326 retrospectively using the cumulative-effect adjustment transition method as of the date of adoption. As a result, prior periods have not been restated.  The Company elected the practical expedient to not measure an allowance for credit losses for accrued interest receivables and will write off uncollectible balances in a timely manner, which is 90 days from when it is determined uncollectible. As of the date of adoption, a cumulative-effect adjustment was recorded to beginning retained earnings. The impact of adopting this guidance resulted in an adjustment to decrease retained earnings by $0.1 million, net of the related tax effects, a decrease in accounts receivable, net and notes receivable, net for allowance for credit losses of $0.1 million and an increase to other liabilities related to allowance for credit losses for unconsolidated JV debt guaranteed by the Company of less than $0.1 million. There were no adjustments related to operating lease receivables for which the Company is the lessor. The adoption of this guidance did not materially impact results of operations or cash flows.

Codification Improvements to Financial Instruments

In March 2020, the FASB issued ASU 2020-03,  Codification Improvements to Financial Instruments, which makes narrow-scope improvements to various aspects of financial instruments guidance. The standard is effective immediately for certain amendments and for fiscal years beginning after December 15, 2019. The implementation of this guidance did not have a material impact on the Company’s financial condition, results of operations and cash flows.

Recently Issued Accounting Pronouncements

Income Taxes

In December 2019, the FASB issued ASU 2019-12, which simplifies the accounting for income taxes by removing certain exceptions to the general principles in Topic 740. The amendment also improves consistent application of and simplifies GAAP for other areas of Topic 740 by clarifying and amending existing guidance. This new guidance will be effective for annual and interim periods beginning after December 15, 2020, with early adoption permitted. The Company does not expect the adoption of this guidance to have a material impact on its financial condition, results of operations and cash flows.

Investments – Equity Securities, Investments-Equity Method and Joint Ventures and Derivatives and Hedging

In January 2020, the FASB issued ASU 2020-01, Investments—Equity Securities (Topic 321), Investments—Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815): Clarifying the Interactions between Topic 321, Topic 323, and Topic 815 (a consensus of the Emerging Issues Task Force)  which clarifies the interactionbetween the accounting standard on recognition and measurement of financial instruments in Topic 321, Investments—Equity Securities and Topic 323, Investments—Equity Method and Joint Ventures.  The new guidance will be effectivefor annual and interim periods beginning after December 15, 2020, with early adoption permitted. The Company iscurrently evaluating the impact that the adoption of this guidance will have on its financial condition, results ofoperations and cash flows.

Reference Rate Reform

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting that provides temporary optional guidance to ease the potential burden in accounting for or recognizing the effects of reference rate reform on financial reporting. The new guidance provides expedients and exceptions for applying GAAP to contract modifications and hedging relationships affected by reference rate reform if certain criteria are met. The amendments apply only to contracts and hedging relationships that reference LIBOR or another reference rate that is expected to be discontinued due to reference rate reform. This new guidance is effective prospectively beginning on March 12, 2020 through December 31, 2022. The Company iscurrently evaluating the impact that the adoption of this guidance will have on its financial condition, results ofoperations and cash flows.

XML

Financial Instruments and Fair Value Measurements

3 Months Ended

Mar. 31, 2020

Financial Instruments and Fair Value Measurements

Financial Instruments and Fair Value Measurements

6. Financial Instruments and Fair Value Measurements

Fair Value Measurements

The financial instruments measured at fair value on a recurring basis are as follows:

	March 31, 2020
							Total Fair
	Level 1		Level 2		Level 3		Value
Cash equivalents:
Money market funds	$	55,404	$	—	$	—	$	55,404
Commercial paper		37,468		—		—		37,468
		92,872		—		—		92,872
Investments - debt securities:
U.S. Treasury Bills		49,948		—		—		49,948
Corporate debt securities		—		49		—		49
		49,948		49		—		49,997
Investments - equity securities:
Preferred stock		—		2,432		—		2,432
		—		2,432		—		2,432
Restricted investments:
Short-term bond		1,158		—		—		1,158
		1,158		—		—		1,158
	$	143,978	$	2,481	$	—	$	146,459

	December 31, 2019
							Total Fair
	Level 1		Level 2		Level 3		Value
Cash equivalents:
Money market funds	$	21,043	$	—	$	—	$	21,043
Commercial paper		138,220		—		—		138,220
U.S. Treasury Bills		6,990		—		—		6,990
		166,253		—		—		166,253
Investments - debt securities:
Corporate debt securities		—		53		—		53
		—		53		—		53
Investments - equity securities:
Preferred stock		—		9,746		—		9,746
		—		9,746		—		9,746
Restricted investments:
Short-term bond		2,250		—		—		2,250
Money market fund		114		—		—		114
		2,364		—		—		2,364
	$	168,617	$	9,799	$	—	$	178,416

Money market funds, commercial paper, U.S. Treasury Bills and short-term bonds are measured based on quoted market prices in an active market and categorized within Level 1 of the fair value hierarchy. Money market funds, commercial paper and short term U.S. Treasury Bills with a maturity date of 90 days or less from the date of purchase are classified as cash equivalents in the Company’s condensed consolidated balance sheets.

The Company’s corporate debt securities and preferred stock investments are not traded on a nationally recognized exchange, but are traded in the U.S. over-the-counter market where there is less trading activity and the investments are measured primarily using pricing data from external pricing services that report prices observed for recently executed market transactions. For these reasons, the Company has determined that corporate debt securities and preferred stock investments are categorized as Level 2 financial instruments since their fair values were determined from market inputs in an inactive market.

Restricted investments are included within other assets on the condensed consolidated balance sheets and include certain of the surplus assets that were transferred from the Company’s Pension Plan to a suspense account in the Company’s 401(k) Plan in December 2014. The Company has retained the risks and rewards of ownership of these assets; therefore, the assets held in the suspense account are included in the Company’s condensed consolidated financial statements until they are allocated to participants. As of March 31, 2020 and December 31, 2019, the assets held in the suspense account were invested in Vanguard Money Market Funds, which invest in short-term, high quality securities or short-term U.S. government securities and seek to provide current income and preserve shareholders’ principal investment and a Vanguard Short-Term Bond Fund, which invests in money market instruments and short-term high quality bonds, including asset-backed, government, and investment grade corporate securities with an expected maturity of 0‑3 years. The Vanguard Money Market Funds and Vanguard Short-Term Bond Fund are measured based on quoted market prices in an active market and categorized within Level 1 of the fair value hierarchy. The Company’s Retirement Plan Investment Committee is responsible for investing decisions and allocation decisions of the suspense account. Refer to Note 9. Other Assets.

Liabilities measured at fair value on a recurring basis are as follows:

		March 31, 2020
	Location in							Total Fair
	Balance Sheet	Level 1		Level 2		Level 3		Value
Derivative Liabilities:
Interest rate swap	Other liabilities	$	—	$	1,064	$	—	$	1,064
		$	—	$	1,064	$	—	$	1,064

		December 31, 2019
	Location in							Total Fair
	Balance Sheet	Level 1		Level 2		Level 3		Value
Derivative Liabilities:
Interest rate swap	Other liabilities	$	—	$	336	$	—	$	336
		$	—	$	336	$	—	$	336

In June 2019 the Watercrest JV entered into an interest rate swap agreement designated as a cash flow hedge to manage the interest rate risk associated with variable rate debt. The interest rate swap is effective June 1, 2021 and matures on June 1, 2024 and fixed the variable rate debt on the notional amount of related debt of $20.0 million. As of March 31, 2020 and December 31, 2019, the interest rate swap was recorded at its estimated fair value, based on level 2 measurements, of $1.1 million and $0.3 million, respectively, and is included within other liabilities on the condensed consolidated balance sheet. The gain or loss on the derivative instrument is reported as a component of other comprehensive (loss) income and reclassified into earnings in the period during which the hedged transaction affects earnings. The Company did not reclassify any amounts out of other comprehensive (loss) income into interest expense during the three months ended March 31, 2020. See Note 10. Debt for additional information.

Investment in Unconsolidated Joint Ventures

The Company evaluates its investment in unconsolidated JVs for impairment during each reporting period. A series of operating losses of an investee or other factors may indicate that a decrease in the value of the Company’s investment in the unconsolidated JV has occurred. The amount of impairment recognized is the excess of the investment’s carrying value over its estimated fair value. The fair value of the Company’s investment in unconsolidated JVs is determined primarily using a discounted cash flow model to value the underlying net assets of the respective JV. The fair value of investment in unconsolidated JVs required to be assessed for impairment is determined on a nonrecurring basis using Level 3 inputs in the fair value hierarchy. No impairment for unconsolidated JVs was recorded during the three months ended March 31, 2020 and 2019. See Note 4. Real Estate Joint Ventures for additional information.

Fair Value of Financial Instruments

The Company uses the following methods and assumptions in estimating fair value for financial instruments:

· The fair value of the investments held by SPEs - time deposit is based on the present value of future cash flows at the current market rate.

· The fair value of the investments held by SPEs - U.S. Treasury Bills are measured based on quoted market prices in an active market.

· The fair value of debt is based on discounted future expected cash flows based on current market rates forfinancial instruments with similar risks, terms and maturities.

· The fair value of the senior notes held by SPE is based on the present value of future cash flows at the current market rate.

The carrying amount and estimated fair value, measured on a nonrecurring basis, of the Company’s financial instruments were as follows:

	March 31, 2020					December 31, 2019
	Carrying		Estimated			Carrying		Estimated
	value		Fair value		Level	value		Fair value		Level
Assets
Investments held by SPEs:
Time deposit	$	200,000	$	200,000	3	$	200,000	$	200,000	3
U.S. Treasury Bills and cash	$	6,396	$	6,695	1	$	6,771	$	6,712	1
Liabilities
Debt
Fixed-rate debt	$	93,925	$	92,147	2	$	89,969	$	92,276	2
Variable-rate debt		6,631		6,631	2		4,538		4,538	2
Total debt	$	100,556	$	98,778		$	94,507	$	96,814
Senior Notes held by SPE	$	177,090	$	220,540	3	$	177,026	$	204,347	3

Investments and Senior Notes Held by Special Purpose Entities

In connection with a real estate sale in 2014, the Company received consideration including a $200.0 million fifteen-year installment note (the “Timber Note”) issued by Panama City Timber Finance Company, LLC. The Company contributed the Timber Note and assigned its rights as a beneficiary under a letter of credit to Northwest Florida Timber Finance, LLC. Northwest Florida Timber Finance, LLC monetized the Timber Note by issuing $180.0 million aggregate principal amount of its 4.8% Senior Secured Notes due in 2029 (the “Senior Notes”) at an issue price of 98.5% of face value to third party investors. The investments held by Panama City Timber Finance Company, LLC as of March 31, 2020, consist of a $200.0 million time deposit that, subsequent to April 2, 2014, pays interest at 4.0% and matures in March 2029, U.S. Treasuries of $6.0 million and cash of $0.4 million. The Senior Notes held by Northwest Florida Timber Finance, LLC as of March 31, 2020 consist of $177.1 million, net of the $2.9 million discount and debt issuance costs. Panama City Timber Finance Company, LLC and Northwest Florida Timber Finance, LLC are VIEs, which the Company consolidates as the primary beneficiary of each entity.

XML

Debt, Net

3 Months Ended

Mar. 31, 2020

Debt

Debt

10. Debt, Net

Debt consists of the following:

	March 31, 2020						December 31, 2019
			Unamortized						Unamortized
			Discount and						Discount and
			Debt Issuance						Debt Issuance
	Principal		Costs		Net		Principal		Costs		Net
PPN JV Loan, due November 2025, bearing interest at 4.1%	$	45,281	$	363	$	44,918	$	45,514	$	380	$	45,134
PPC JV Loan, insured by HUD, due June 2060, bearing interest at 4.0%		35,690		1,081		34,609		34,610		1,087		33,523
Community Development District debt, secured by certain real estate or other collateral, due May 2023 through May 2039, bearing interest at 3.6% to 6.0%		6,752		—		6,752		6,977		—		6,977
Watersound Origins Crossings JV Loan, due May 2024, bearing interest at 5.0%		6,202		428		5,774		2,868		454		2,414
Watercrest JV Loan, due June 2047, bearing interest at LIBOR plus 2.2% (effective rate of 3.2% at March 31, 2020		2,130		292		1,838		—		—		—
Beach Homes Loan, due May 2029, bearing interest at LIBOR plus 1.7% (effective rate of 2.7% at March 31, 2020)		1,584		19		1,565		1,594		20		1,574
Pier Park Outparcel Construction Loan, due March 2027, bearing interest at LIBOR plus 1.7% (effective rate of 2.7% at March 31, 2020)		1,520		14		1,506		1,535		14		1,521
WaterColor Crossings Construction Loan, due February 2029, bearing interest at LIBOR plus 1.7% (effective rate of 2.7% at March 31, 2020)		1,397		22		1,375		1,409		23		1,386
Total debt	$	100,556	$	2,219	$	98,337	$	94,507	$	1,978	$	92,529

In October 2015, the Pier Park North JV entered into a $48.2 million loan (the “PPN JV Loan”), secured by a first lien on, and security interest in, a majority of the Pier Park North JV’s property. The PPN JV Loan provides for principal and interest payments with a final balloon payment at maturity. In connection with the PPN JV Loan, the Company entered into a limited guarantee in favor of the lender, based on its percentage ownership of the JV. In addition, the guarantee can become full recourse in the case of any fraud or intentional misrepresentation by the Pier Park North JV; any voluntary transfer or encumbrance of the property in violation of the due-on-sale clause in the security instrument; upon commencement of voluntary bankruptcy or insolvency proceedings and upon breach of covenants in the security instrument.

In May 2018, the Pier Park Crossings JV entered into a $36.6 million loan, insured by the U.S. Department of Housing and Urban Development (“HUD”), to finance the construction of apartments in Panama City Beach, Florida (the “PPC JV Loan”). The PPC JV Loan provides for interest only payments during the first twenty-four months and monthly principal and interest payments thereafter through maturity in June 2060. The PPC JV Loan may not be prepaid prior to July 1, 2020. From July 1, 2020 through June 30, 2030, a prepayment premium is due to the lender of 1.0% - 10.0% of any prepaid principal. The PPC JV Loan is secured by the Pier Park Crossings JV’s real property and the assignment of rents and leases.

Community Development District (“CDD”) bonds financed the construction of infrastructure improvements at some of the Company’s projects. The principal and interest payments on the bonds are paid by assessments on the properties benefited by the improvements financed by the bonds. The Company has recorded a liability for CDD debt that is associated with platted property, which is the point at which it becomes fixed or determinable. Additionally, the Company has recorded a liability for the portion of the CDD debt that is associated with unplatted property if it is probable and reasonably estimable that the Company will ultimately be responsible for repayment. The Company’s total CDD debt assigned to property it owns was $17.7 million as of both March 31, 2020 and December 31, 2019, respectively. The Company pays interest on this total outstanding CDD debt.

In March 2017, a wholly owned subsidiary of the Company entered into a $1.6 million construction loan to finance the construction of a commercial leasing property located in Panama City Beach, Florida (the “Pier Park Outparcel Construction Loan”). The Pier Park Outparcel Construction Loan provides for monthly principal and interest payments with a final balloon payment at maturity. The Pier Park Outparcel Construction Loan is secured by the real property, assignment of rents and the security interest in the rents and personal property.

In February 2018, a wholly owned subsidiary of the Company entered into a $1.9 million construction loan to finance the construction of a commercial leasing property located in Santa Rosa Beach, Florida (the “WaterColor Crossings Construction Loan”). The WaterColor Crossings Construction Loan provides for monthly principal and interest payments with a final balloon payment at maturity. The WaterColor Crossings Construction Loan is secured by the real property, assignment of rents and the security interest in the rents and personal property. In connection with the WaterColor Crossings Construction Loan, the Company executed a guarantee in favor of the lender to guarantee the payment and performance of the borrower under the WaterColor Crossings Construction Loan.

In May 2018, a wholly owned subsidiary of the Company entered into a $1.7 million construction loan to finance the construction of two beach homes located in Panama City Beach, Florida (the “Beach Homes Loan”). The Beach Homes Loan provides for monthly principal and interest payments with a final balloon payment at maturity. The Beach Homes Loan is secured by the real property, assignment of rents and the security interest in the rents and personal property. In connection with the Beach Homes Loan, the Company executed a guarantee in favor of the lender to guarantee the payment and performance of the borrower under the Beach Homes Loan.

In May 2019, the Watersound Origins Crossings JV entered into a $37.9 million loan (the “Watersound Origins Crossings JV Loan”) to finance the construction of apartments in Watersound, Florida. The Watersound Origins Crossings JV Loan provides for interest only payments for the first thirty months and principal and interest payments thereafter through maturity in May 2024. The Watersound Origins Crossings JV Loan is secured by the real property, assignment of rents and the security interest in the rents and personal property. In connection with the Watersound Origins Crossings JV Loan, the Company executed a guarantee in favor of the lender to guarantee the payment and performance of the borrower under the Watersound Origins Crossings JV Loan. The Company is the sole guarantor and receives a monthly fee related to the guarantee from its JV partner based on the JV partner’s ownership percentage.

In June 2019, the Watercrest JV entered into a $22.5 million loan (the “Watercrest JV Loan”) to finance the construction of an assisted living facility in Santa Rosa Beach, Florida. The Watercrest JV Loan provides for interest only payments for the first thirty-six months and principal and interest payments thereafter through maturity in June 2047. The Watercrest JV Loan is secured by the real property, assignment of rents, leases and deposits and the security interest in the rents and personal property. In connection with the Watercrest JV Loan, the Company executed a guarantee in favor of the lender to guarantee the payment and performance of the borrower under the Watercrest JV Loan. The Company is the sole guarantor and will receive a quarterly fee related to the guarantee from its JV partner based on the JV partner’s ownership percentage. The Watercrest JV entered into an interest rate swap to hedge cash flows tied to changes in the underlying floating interest rate tied to LIBOR. The interest rate swap is effective June 1, 2021 and matures on June 1, 2024 and fixed the variable rate debt on the notional amount of related debt of $20.0 million to a rate of 4.37%.

In August 2019, a wholly owned subsidiary of the Company entered into a $5.5 million loan (the “Beckrich Building III Loan”) to finance the construction of an office building in Panama City Beach, Florida. The Beckrich Building III Loan provides for interest only payments for the first twelve months and principal and interest payments thereafter through maturity in August 2029. The Beckrich Building III Loan is secured by the real property, assignment of leases, rents and profits and the security interest in the rents and personal property. In connection with the Beckrich Building III Loan, the Company executed a guarantee in favor of the lender to guarantee the payment and performance of the borrower under the Beckrich Building III Loan. As of both March 31, 2020 and December 31, 2019, there was no principal balance and the Company incurred $0.1 million of loan costs related to the Beckrich Building III Loan.

In October 2019, the Pier Park Crossings Phase II JV entered into a $17.5 million loan (the “PPC II JV Loan”) to finance the construction of apartments in Panama City Beach, Florida. The PPC II JV Loan provides for interest only payments for the first twenty-four months and principal and interest payments thereafter through maturity in October 2024. The PPC II JV Loan is secured by the real property, assignment of rents and leases and the security interest in the rents, leases and personal property. In connection with the PPC II JV Loan, the Company executed a guarantee in favor of the lender to guarantee the payment and performance of the borrower under the PPC II JV Loan. The Company is the sole guarantor and will receive a monthly fee related to the guarantee from its JV partner based on the JV partner’s ownership percentage. As of both March 31, 2020 and December 31, 2019, there was no principal balance and the Company incurred $0.3 million of loan costs related to the PPC II JV Loan.

In March 2020, a wholly owned subsidiary of the Company entered into a $15.3 million loan (the “Airport Hotel Loan”) to finance the construction of a Hilton Garden Inn near the Northwest Florida Beaches International Airport in Panama City, Florida. The Airport Hotel Loan provides for interest only payments for the first thirty-six months and principal and interest payments thereafter through maturity in March 2025. The Airport Hotel Loan is secured by the real property, assignment of leases, rents and profits and the security interest in the rents and personal property. In connection with the Airport Hotel Loan, the Company executed a guarantee in favor of the lender to guarantee the payment and performance of the borrower under the Airport Hotel Loan. As of March 31, 2020, there was no principal balance and the Company incurred $0.2 million of loan costs related to the Airport Hotel Loan.

The Company’s financing agreements are subject to various customary debt covenants and as of both March 31, 2020 and December 31, 2019 the Company was in compliance with the financial debt covenants.

The aggregate maturities of debt subsequent to March 31, 2020, for the years ending December 31 are:

	March 31,
	2020
2020	$	1,681
2021		2,261
2022		2,404
2023		2,468
2024		8,392
Thereafter		83,350
	$	100,556

XML

Other Liabilities (Tables)

3 Months Ended

Mar. 31, 2020

Other Liabilities

Schedule of Other Liabilities

	March 31,		December 31,
	2020		2019
Accounts payable	$	23,603	$	16,207
Finance lease liability		193		204
Operating lease liabilities		710		691
Accrued compensation		1,859		3,151
Other accrued liabilities		4,616		3,277
Deferred revenue		18,934		18,972
Club initiation fees		6,648		6,917
Club membership deposits		3,985		3,985
Advance deposits		1,899		946
Accrued interest expense for Senior Notes held by SPE		713		2,850
Total other liabilities	$	63,160	$	57,200

Schedule of changes in club initiation fees related to contracts with customers

		Balance		Increases Due To		Decreases Due to		Balance
		January 1, 2020		Cash Received		Revenue Recognized		March 31, 2020
Contract liabilities
Club initiation fees	$	6,917	$	327	$	(596)	$	6,648

		Balance		Increases Due To		Decreases Due to		Balance
		January 1, 2019		Cash Received		Revenue Recognized		March 31, 2019
Contract liabilities
Club initiation fees	$	5,676	$	753	$	(453)	$	5,976

XML

Financial Instruments and Fair Value Measurements (Tables)

3 Months Ended

Mar. 31, 2020

Financial Instruments and Fair Value Measurements

Schedule of Financial Instruments Measured at Fair Value on Recurring Basis

	March 31, 2020
							Total Fair
	Level 1		Level 2		Level 3		Value
Cash equivalents:
Money market funds	$	55,404	$	—	$	—	$	55,404
Commercial paper		37,468		—		—		37,468
		92,872		—		—		92,872
Investments - debt securities:
U.S. Treasury Bills		49,948		—		—		49,948
Corporate debt securities		—		49		—		49
		49,948		49		—		49,997
Investments - equity securities:
Preferred stock		—		2,432		—		2,432
		—		2,432		—		2,432
Restricted investments:
Short-term bond		1,158		—		—		1,158
		1,158		—		—		1,158
	$	143,978	$	2,481	$	—	$	146,459

	December 31, 2019
							Total Fair
	Level 1		Level 2		Level 3		Value
Cash equivalents:
Money market funds	$	21,043	$	—	$	—	$	21,043
Commercial paper		138,220		—		—		138,220
U.S. Treasury Bills		6,990		—		—		6,990
		166,253		—		—		166,253
Investments - debt securities:
Corporate debt securities		—		53		—		53
		—		53		—		53
Investments - equity securities:
Preferred stock		—		9,746		—		9,746
		—		9,746		—		9,746
Restricted investments:
Short-term bond		2,250		—		—		2,250
Money market fund		114		—		—		114
		2,364		—		—		2,364
	$	168,617	$	9,799	$	—	$	178,416

Schedule of Liabilities Measured at Fair Value on Recurring Basis

		March 31, 2020
	Location in							Total Fair
	Balance Sheet	Level 1		Level 2		Level 3		Value
Derivative Liabilities:
Interest rate swap	Other liabilities	$	—	$	1,064	$	—	$	1,064
		$	—	$	1,064	$	—	$	1,064

		December 31, 2019
	Location in							Total Fair
	Balance Sheet	Level 1		Level 2		Level 3		Value
Derivative Liabilities:
Interest rate swap	Other liabilities	$	—	$	336	$	—	$	336
		$	—	$	336	$	—	$	336

Schedule of Carrying Amount and Fair Value Measured on Nonrecurring Basis of Financial Instruments

	March 31, 2020					December 31, 2019
	Carrying		Estimated			Carrying		Estimated
	value		Fair value		Level	value		Fair value		Level
Assets
Investments held by SPEs:
Time deposit	$	200,000	$	200,000	3	$	200,000	$	200,000	3
U.S. Treasury Bills and cash	$	6,396	$	6,695	1	$	6,771	$	6,712	1
Liabilities
Debt
Fixed-rate debt	$	93,925	$	92,147	2	$	89,969	$	92,276	2
Variable-rate debt		6,631		6,631	2		4,538		4,538	2
Total debt	$	100,556	$	98,778		$	94,507	$	96,814
Senior Notes held by SPE	$	177,090	$	220,540	3	$	177,026	$	204,347	3

XML

Stockholders' Equity

3 Months Ended

Mar. 31, 2020

Stockholders’ Equity

Stockholders' Equity

14. Stockholders’ Equity

Stock Repurchase Program

The Company’s Board has approved a stock repurchase program (the “Stock Repurchase Program”) pursuant to which the Company is authorized to repurchase shares of its common stock. The Stock Repurchase Program has no expiration date.

During the three months ended March 31, 2020 and 2019, the Company repurchased 411,113 and 471,500 shares, respectively, of its common stock at an average purchase price of $16.55 and $15.00, per share, respectively, for an aggregate purchase price of $6.8 million and $7.1 million, respectively, pursuant to its Stock Repurchase Program. As of March 31, 2020, the Company had a total authority of $79.4 million available for purchase of shares of its common stock pursuant to its Stock Repurchase Program. The Company may repurchase its common stock in open market purchases from time to time, in privately negotiated transactions or otherwise, pursuant to Rule 10b‑18 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The timing and amount of any additional shares to be repurchased will depend upon a variety of factors, including market and business conditions and is subject to the Company maintaining $100.0 million in cash, cash equivalents and/or investments. Repurchases may be commenced or suspended at any time or from time to time without prior notice. The Stock Repurchase Program will continue until otherwise modified or terminated by the Company’s Board at any time in its sole discretion.

Issuance of Common Stock for Director’s Fees

On May 20, 2019, the Company’s Board approved granting to each non-employee director an equity grant with an aggregate fair market value of $50,000 or, at the director’s election, its cash equivalent. On July 1, 2019, 5,708 shares of restricted stock were granted to two of the Company’s directors pursuant to the Board’s May 20, 2019 approval and the Company’s 2015 Performance and Equity Incentive Plan (the “2015 Plan”). This restricted stock will vest on the date of the Company’s 2020 Annual Meeting of Shareholders. Two non-employee directors elected to receive cash in lieu of the stock, which was paid in July 2019.

On May 23, 2018, the Company’s Board approved granting to each non-employee director an equity grant with an aggregate fair market value of $50,000 or, at the director’s election, its cash equivalent. On July 2, 2018, 2,778 shares of restricted stock were granted to one of the Company’s directors pursuant to the Board’s May 23, 2018 approval and the Company’s 2015 Plan. This restricted stock vested on May 20, 2019, the date of the Company’s 2019 Annual Meeting of Shareholders. Three non-employee directors elected to receive cash in lieu of the stock.

For each of the three months ended March 31, 2020 and 2019, the Company recorded expense of less than $0.1million, related to restricted stock awards to the Company’s directors.

XML

Commitments and Contingencies

3 Months Ended

Mar. 31, 2020

Commitments and Contingencies

Commitments and Contingencies

18. Commitments and Contingencies

The Company establishes an accrued liability when it is both probable that a material loss has been incurred and the amount of the loss can be reasonably estimated. The Company will evaluate the range of reasonably estimated losses and record an accrued liability based on what it believes to be the minimum amount in the range, unless it believes an amount within the range is a better estimate than any other amount. In such cases, there may be an exposure to loss in excess of the amounts accrued. The Company evaluates quarterly whether further developments could affect the amount of the accrued liability previously established or would make a loss contingency both probable and reasonably estimable.

The Company also provides disclosure when it believes it is reasonably possible that a material loss will be incurred or when it believes it is reasonably possible that the amount of a loss will exceed the recorded liability. The Company reviews loss contingencies at least quarterly to determine whether the likelihood of loss has changed and to assess whether a reasonable estimate of the loss or range of loss can be made. This estimated range of possible losses is based upon currently available information and is subject to significant judgment and a variety of assumptions, as well as known and unknown uncertainties. The matters underlying the estimated range will change from time to time, and actual results may vary significantly from the current estimate.

The Company is subject to a variety of litigation, claims, other disputes and governmental proceedings that arise from time to time in the ordinary course of its business, including litigation related to its prior homebuilding and development activities. The Company cannot make assurances that it will be successful in defending these matters. Based on current knowledge, the Company does not believe that loss contingencies arising from pending litigation, claims, other disputes and governmental proceedings, including those described herein, will have a material adverse effect on the consolidated financial position or liquidity of the Company. However, in light of the inherent uncertainties involved in these matters, an adverse outcome in one or more of these matters could be material to the Company’s results of operations or cash flows for any particular reporting period.

The Company is subject to costs arising out of environmental laws and regulations, which include obligations to remove or limit the effects on the environment of the disposal or release of certain wastes or substances at various sites, including sites which have been previously sold. It is the Company’s policy to accrue and charge against earnings environmental cleanup costs when it is probable that a liability has been incurred and a range of loss can be reasonably estimated. As assessments and cleanups proceed, these accruals are reviewed and adjusted, if necessary, as additional information becomes available. The Company is in the process of assessing certain properties in regard to the effects, if any, on the environment from the disposal or release of wastes or substances. Management is unable to quantify future rehabilitation costs above present accruals at this time or provide a reasonably estimated range of loss.

Other litigation, claims, disputes and governmental proceedings, including environmental matters, are pending against the Company. Accrued aggregate liabilities related to the matters described above and other litigation matters were $0.8 million and $1.5 million as of March 31, 2020 and December 31, 2019, respectively. Significant judgment is required in both the determination of probability and the determination as to whether the amount of an exposure is reasonably estimable. Due to uncertainties related to these matters, accruals are based only on the information available at the time. As additional information becomes available, management reassesses potential liabilities related to pending claims and litigation and may revise its previous estimates, which could materially affect the Company’s results of operations for any particular reporting period.

The Company has retained certain self-insurance risks with respect to losses for third party liability and property damage, including its timber assets.

As of March 31, 2020 and December 31, 2019, the Company was required to provide surety bonds that guarantee completion of certain infrastructure in certain development projects and mitigation banks of $17.2 million and $10.7 million, respectively, as well as a standby letter of credit in the amount of $1.9 million as of March 31, 2020, which may potentially result in liability to the Company if certain obligations of the Company are not met.

As of March 31, 2020, the Company had a total of $106.0 million in construction and development related contractual obligations, of which a significant portion will be funded through committed financing arrangements.

In January 2019, the Company’s unconsolidated Pier Park TPS JV, entered into a $14.4 million loan, maturing in January 2026 (the “Pier Park TPS JV Loan”). The Pier Park TPS JV Loan is secured by the real property, assignment of rents and the security interest in the rents and personal property. In connection with the Pier Park TPS JV Loan, as guarantor the Company, a wholly owned subsidiary of the Company and the Company’s JV partner entered into a joint and several guarantee in favor of the lender, to guarantee the payment and performance of the borrower. As guarantor the Company’s liability under the Pier Park TPS JV Loan will be automatically reduced to 50.0%, or a further 25.0% of the outstanding principal balance upon reaching and maintaining certain debt service coverage. In addition, the guarantee can become full recourse in the case of the failure of guarantor to abide by or perform any of the covenants or warranties to be performed on the part of such guarantor; any sale, conveyance or transfer of the property; upon the filing or commencement of voluntary bankruptcy or insolvency proceedings; the entry of monetary judgement or assessment or the filing of any tax lien against either the borrower or guarantor; and the dissolution of the borrower or guarantor. As of March 31, 2020 and December 31, 2019, $11.1 million and $6.8 million, respectively, was outstanding on the Pier Park TPS JV Loan.

In November 2019, the Company’s unconsolidated Busy Bee JV, entered into a $5.4 million construction loan maturing in November 2035 (the “Busy Bee JV Construction Loan”) and a $1.2 million equipment loan maturing in November 2027 (the “Busy Bee JV Equipment Loan”). The loans are secured by the real and personal property, assignment of rents and leases and a security interest in the construction contract and management agreement. In connection with the Busy Bee JV Construction Loan and the Busy Bee JV Equipment Loan, as guarantor the Company, a wholly owned subsidiary of the Company and the Company’s JV partner entered into a joint and several guarantee in favor of the lender, to guarantee the payment and performance of the borrower through substantial completion. As guarantor, the Company’s liability under the loans upon substantial completion will be reduced to 50.0% for a twelve month period. Subsequent to that time, the Company’s guarantee will be released upon request. Upon release of the Company’s guarantee, the JV partner will be the sole guarantor and will receive a fee related to the guarantee from the Company based on the Company’s ownership percentage. As of March 31, 2020 and December 31, 2019,  $4.5 million and $1.4 million, respectively, was outstanding on the Busy Bee JV Construction Loan. As of both March 31, 2020 and December 31, 2019, less than $0.1 million was outstanding on the Busy Bee JV Equipment Loan.

The Company has assessed the need to record a liability for the guarantees related to the Company’s unconsolidated JVs and did not record an obligation as of both March 31, 2020 and December 31, 2019. As of March 31, 2020, allowance for credit losses related to the contingent aspect of these guarantees, based on historical experience and economic trends, was $0.1 million and is included within other liabilities on the condensed consolidated balance sheets.

XML

Investment in Real Estate - Real Estate by Property Type and Segment (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Real estate properties
Investment in real estate, net	$ 468,896	$ 430,776
Development property
Real estate properties
Investment in real estate, net	256,753	233,570
Development property | Corporate
Real estate properties
Investment in real estate, net	2,635	2,631
Development property | Residential | Operating Segments
Real estate properties
Investment in real estate, net	123,767	115,384
Development property | Hospitality | Operating Segments
Real estate properties
Investment in real estate, net	21,297	12,229
Development property | Commercial | Operating Segments
Real estate properties
Investment in real estate, net	109,054	103,326
Operating property
Real estate properties
Investment in real estate	282,313	271,462
Less: Accumulated depreciation	70,170	74,256
Investment in real estate, net	212,143	197,206
Operating property | Other
Real estate properties
Investment in real estate	50	50
Operating property | Residential | Operating Segments
Real estate properties
Investment in real estate	11,988	11,985
Operating property | Hospitality | Operating Segments
Real estate properties
Investment in real estate	95,070	94,838
Operating property | Commercial | Operating Segments
Real estate properties
Investment in real estate	$ 175,205	$ 164,589

XML

Nature of Operations - Real Estate Assets (Details)	3 Months Ended
	Mar. 31, 2020 segment
Nature of Operations
Percentage of real estate land holdings located within fifteen miles of Gulf of Mexico	90.00%
Number of reportable operating segments	3

XML

Other (Expense) Income - Components (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Investment (loss) income, net
Interest and dividend income	$ 1,043	$ 1,813
Accretion income	17	61
Net realized loss on the sale of investments	(48)	(2)
Unrealized (loss) gain on investments, net	(4,761)	2,049
Interest income from investments in SPEs	2,046	2,049
Interest accrued on notes receivable and other interest	94	76
Total investment (loss) income, net	(1,609)	6,046
Interest expense
Interest expense and amortization of discount and issuance costs for Senior Notes issued by SPE	(2,202)	(2,199)
Other interest expense	(1,143)	(743)
Total interest expense	(3,345)	(2,942)
Other income (expense), net
Gain on land contribution to equity method investment	4,277	1,472
Accretion income from retained interest investments	344	320
Gain on insurance recovery		279
Loss from hurricane damage	55	322
Miscellaneous expense, net	(34)	(51)
Other income, net	4,532	1,698
Total other (expense) income, net	$ (422)	$ 4,802

XML

Financial Instruments and Fair Value Measurements - Liabilities measured at FV (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019	Jun. 30, 2019
Interest rate swap
Financial instruments and fair value measurements
Notional amount			$ 20,000
Level 2 | Interest rate swap | Other liabilities.
Financial instruments and fair value measurements
Derivative liabilities	$ 1,100	$ 300
Recurring basis
Financial instruments and fair value measurements
Liabilities	1,064	336
Recurring basis | Interest rate swap | Other liabilities.
Financial instruments and fair value measurements
Derivative liabilities	1,064	336
Recurring basis | Level 2
Financial instruments and fair value measurements
Liabilities	1,064	336
Recurring basis | Level 2 | Interest rate swap | Other liabilities.
Financial instruments and fair value measurements
Derivative liabilities	$ 1,064	$ 336

XML

Hurricane Michael (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Loss contingency
Insurance proceeds		$ 279
Loss from hurricane damage	$ 55	322
Proceeds from settlement received		5,798
Hurricane Michael.
Loss contingency
Proceeds from business interruption insurance	700	0
Insurance proceeds	0	300
Loss from hurricane damage	$ 100	$ 300

XML

Segment Information - Information by Business Segment (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019	Dec. 31, 2019
Segments
Revenues	$ 18,574	$ 16,023
Consolidated (loss) income before equity in loss from unconsolidated affiliates and income taxes	(1,747)	2,641
Total assets	913,022		$ 909,233
Operating Segments | Residential
Segments
Revenues	3,038	3,525
Consolidated (loss) income before equity in loss from unconsolidated affiliates and income taxes	404	270
Total assets	144,086		139,349
Operating Segments | Hospitality
Segments
Revenues	6,551	7,304
Consolidated (loss) income before equity in loss from unconsolidated affiliates and income taxes	(2,258)	(822)
Total assets	97,695		89,570
Operating Segments | Commercial
Segments
Revenues	8,896	5,076
Consolidated (loss) income before equity in loss from unconsolidated affiliates and income taxes	7,954	3,070
Total assets	277,631		253,936
Other
Segments
Revenues	89	118
Consolidated (loss) income before equity in loss from unconsolidated affiliates and income taxes	(7,847)	$ 123
Total assets	$ 393,610		$ 426,378

XML

Leases - Lease cost - Other information (Details)	Mar. 31, 2020	Mar. 31, 2019
Leases
Weighted-average remaining lease term - finance lease (in years)	3 years 10 months 24 days	4 years 10 months 24 days
Weighted-average remaining lease term - operating leases (in years)	2 years 10 months 24 days	1 year 10 months 24 days
Weighted-average discount rate - finance lease (as a percent)	5.00%	5.00%
Weighted-average discount rate - operating leases (as a percent)	5.00%	5.00%

XML

Accumulated Other Comprehensive Loss

3 Months Ended

Mar. 31, 2020

Accumulated Other Comprehensive Loss

Accumulated Other Comprehensive Loss

13. Accumulated Other Comprehensive Loss

Following is a summary of the changes in the balances of accumulated other comprehensive loss, which is presented net of tax:

	Unrealized Loss		Unrealized Loss
	on Available-for-		Cash Flow
	Sale Securities		Hedge		Total
Accumulated other comprehensive loss at December 31, 2019	$	(84)	$	(251)	$	(335)
Other comprehensive loss before reclassifications		(8)		(544)		(552)
Amounts reclassified from accumulated other comprehensive loss		(3)		—		(3)
Other comprehensive loss		(11)		(544)		(555)
Accumulated other comprehensive loss at March 31, 2020	$	(95)	$	(795)	$	(890)

Following is a summary of the tax effects allocated to other comprehensive (loss) income:

	Three Months Ended March 31, 2020
	Before-		Tax		Net-of-
	Tax Amount		Benefit		Tax Amount
Unrealized loss on restricted investments	$	(10)	$	2	$	(8)
Interest rate swap		(729)		185		(544)
Reclassification adjustment for net gain included in earnings		(4)		1		(3)
Net unrealized loss		(743)		188		(555)
Other comprehensive loss	$	(743)	$	188	$	(555)

	Three Months Ended March 31, 2019
	Before-		Tax		Net-of-
	Tax Amount		Expense		Tax Amount
Unrealized gain on available-for-sale investments	$	799	$	(203)	$	596
Unrealized gain on restricted investments		11		(3)		8
Reclassification adjustment for net loss included in earnings		2		—		2
Net unrealized gain		812		(206)		606
Other comprehensive income	$	812	$	(206)	$	606

XML

Segment Information

3 Months Ended

Mar. 31, 2020

Segment Information

Segment Information

17. Segment Information

The Company currently conducts primarily all of its business in the following three operating segments: (1) residential, (2) hospitality and (3) commercial. Prior to the first quarter of 2020, commercial leasing and sales, as well as forestry were treated as individual operating segments. Commencing in the first quarter of 2020, due to organizational changes, the Company’s previously titled “commercial leasing and sales” and “forestry” segments are now reported as one segment and retitled to “commercial.” This change is consistent with the Company’s belief that the decision making and management of the assets in these segments are being made as one group. All prior year segment information has been reclassified to conform to the 2020 presentation. Also commencing in the first quarter of 2020, the Company’s previously titled “residential real estate” segment was retitled to “residential.” The changes had no effect on the condensed consolidated balance sheets, statements of operations, statements of comprehensive (loss) income or statements of cash flows for the periods presented.

The Company’s reportable segments are strategic business units that offer different products and services. They are each managed separately and decisions about allocations of resources are determined by management based on these strategic business units.

The Company uses (loss) income before equity in loss from unconsolidated affiliates, income taxes and non-controlling interest, cash flows and other measures for purposes of making decisions about allocating resources to each segment and assessing each segment’s performance, which the Company believes represents current performance measures.

The accounting policies of the segments are set forth in Note 2 to the Company’s consolidated financial statements contained in Item 15 of the Company’s Annual Report on Form 10‑K for the year ended December 31, 2019. Total revenue represents sales to unaffiliated customers, as reported in the Company’s condensed consolidated statements of operations. All significant intercompany transactions have been eliminated in consolidation. The caption entitled “Other” consists of mitigation credit revenue, title fee revenue and corporate operating and general and administrative expenses, net of investment income.

Information by business segment is as follows:

	Three Months Ended
	March 31,
	2020		2019
Operating revenue:
Residential	$	3,038	$	3,525
Hospitality		6,551		7,304
Commercial		8,896		5,076
Other		89		118
Consolidated operating revenue	$	18,574	$	16,023
Income (loss) before equity in loss from unconsolidated affiliates and income taxes:
Residential	$	404	$	270
Hospitality		(2,258)		(822)
Commercial		7,954		3,070
Other		(7,847)		123
Consolidated (loss) income before equity in loss from unconsolidated affiliates and income taxes	$	(1,747)	$	2,641

	March 31,		December 31,
	2020		2019
Total assets:
Residential	$	144,086	$	139,349
Hospitality		97,695		89,570
Commercial		277,631		253,936
Other		393,610		426,378
Total assets	$	913,022	$	909,233

XML

Real Estate Joint Ventures - Consolidated Joint Ventures (Details) - item	3 Months Ended	12 Months Ended
	Mar. 31, 2020	Dec. 31, 2019	Apr. 30, 2017
Pier Park Crossings Phase II JV
Variable interest entity
Number of units to be developed and constructed	120
Variable interest entity, ownership percentage	75.00%	75.00%
Reliant Title JV
Variable interest entity
Variable interest entity, ownership percentage	66.00%	66.00%
Watercrest JV
Variable interest entity
Number of units to be developed and constructed	107
Variable interest entity, ownership percentage	87.00%	87.00%
Watersound Origins Crossings JV
Variable interest entity
Number of units to be developed and constructed	217
Variable interest entity, ownership percentage	75.00%	75.00%
Pier Park Crossings JV
Variable interest entity
Number of units to be developed and constructed			240
Variable interest entity, ownership percentage	75.00%	75.00%
Pier Park North JV
Variable interest entity
Variable interest entity, ownership percentage	60.00%	60.00%

XML

Significant Accounting Policies - Concentrations (Details) $ in Thousands	Mar. 31, 2020 USD ($) issuer	Dec. 31, 2019 USD ($)	Mar. 31, 2019 USD ($)
Concentration risk
Investments - debt securities (primarily U.S. Treasury Bills)	$ 49,997	$ 53
Investments - equity securities	2,432	9,746
Cash and cash equivalents	106,427	185,716	$ 190,821
Preferred stock
Concentration risk
Investments - equity securities	2,400	$ 9,700
Credit concentration risk | Assets | U.S. Treasury Bills
Concentration risk
Investments - debt securities (primarily U.S. Treasury Bills)	49,900
Credit concentration risk | Assets | Preferred stock | Non-investment grade
Concentration risk
Investments - equity securities	$ 2,400
Number of issuers | issuer	3
Credit concentration risk | Assets | Commercial paper
Concentration risk
Cash and cash equivalents	$ 37,500
Number of issuers | issuer	7

XML

Leases - Lease cost (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Lease cost
Finance lease cost: Amortization of right-of-use assets	$ 12	$ 4
Finance lease cost: Interest on lease liability	3	1
Operating lease cost	65	52
Short-term lease cost	78	64
Total lease cost	$ 158	$ 121

XML

Revenue Recognition - Disaggregation of revenue (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Disaggregation of revenue
Leasing revenue	$ 4,300	$ 3,506
Total revenue	18,574	16,023
Recognized at a point in time
Disaggregation of revenue
Revenue	13,632	12,006
Recognized over time
Disaggregation of revenue
Revenue	642	511
Real estate
Disaggregation of revenue
Revenue	5,808	4,591
Hospitality
Disaggregation of revenue
Revenue	6,610	7,431
Timber
Disaggregation of revenue
Revenue	1,856	495
Operating Segments | Residential
Disaggregation of revenue
Leasing revenue	22	11
Total revenue	3,038	3,525
Operating Segments | Residential | Recognized at a point in time
Disaggregation of revenue
Revenue	3,016	3,514
Operating Segments | Residential | Real estate
Disaggregation of revenue
Revenue	2,954	3,362
Operating Segments | Residential | Hospitality
Disaggregation of revenue
Revenue	62	152
Operating Segments | Hospitality
Disaggregation of revenue
Leasing revenue	3	25
Total revenue	6,551	7,304
Operating Segments | Hospitality | Recognized at a point in time
Disaggregation of revenue
Revenue	5,906	6,768
Operating Segments | Hospitality | Recognized over time
Disaggregation of revenue
Revenue	642	511
Operating Segments | Hospitality | Hospitality
Disaggregation of revenue
Revenue	6,548	7,279
Operating Segments | Commercial
Disaggregation of revenue
Leasing revenue	4,275	3,470
Total revenue	8,896	5,076
Operating Segments | Commercial | Recognized at a point in time
Disaggregation of revenue
Revenue	4,621	1,606
Operating Segments | Commercial | Real estate
Disaggregation of revenue
Revenue	2,765	1,111
Operating Segments | Commercial | Timber
Disaggregation of revenue
Revenue	1,856	495
Other
Disaggregation of revenue
Total revenue	89	118
Other | Recognized at a point in time
Disaggregation of revenue
Revenue	89	118
Other | Real estate
Disaggregation of revenue
Revenue	$ 89	$ 118

XML

Financial Instruments and Fair Value Measurements - Expected Maturity (Details) - Restricted - Short-term bond - Y	Mar. 31, 2020	Dec. 31, 2019
Minimum
Financial instruments and fair value measurements
Measurement input (in years)	0	0
Maximum
Financial instruments and fair value measurements
Measurement input (in years)	3	3

XML

Financial Instruments and Fair Value Measurements - Held by Special Purpose Entities (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2014	Mar. 31, 2020	Dec. 31, 2019
Financial instruments and fair value measurements
Investments held by special purpose entities		$ 206,396	$ 206,771
Senior Notes held by special purpose entity		177,090	$ 177,026
Panama City Timber Finance Company, LLC | 2014 real estate sale
Financial instruments and fair value measurements
Notes received as consideration in sale of real estate	$ 200,000
Promissory notes maturity period	15 years
Panama City Timber Finance Company, LLC | Time deposit
Financial instruments and fair value measurements
Investments held by special purpose entities		$ 200,000
Investment interest rate (as a percent)		4.00%
Panama City Timber Finance Company, LLC | U.S. Treasury Bills
Financial instruments and fair value measurements
Investments held by special purpose entities		$ 6,000
Panama City Timber Finance Company, LLC | Cash
Financial instruments and fair value measurements
Investments held by special purpose entities		400
Northwest Florida Timber Finance, LLC
Financial instruments and fair value measurements
Loan amount	$ 180,000
Debt interest rate (as a percent)	4.80%
Issue price of senior secured notes (as a percent)	98.50%
Senior Notes held by special purpose entity		177,100
Unamortized discount and debt issuance costs		$ 2,900

XML

Segment Information - Reportable Segments (Details)	3 Months Ended
	Mar. 31, 2020 segment
Segments
Number of reportable operating segments	3
Commercial
Segments
Number of reportable operating segments	1

XML

Investments - Schedule of investments (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Debt securities and restricted investments
Amortized Cost	$ 51,287	$ 2,531
Gross Unrealized Gains	18	11
Gross Unrealized (Losses)	(150)	(125)
Fair Value	51,155	2,417
Unrestricted available-for-sale, Debt securities
Debt securities and restricted investments
Amortized Cost	50,122	178
Gross Unrealized Gains	18
Gross Unrealized (Losses)	(143)	(125)
Fair Value	49,997	53
Unrestricted available-for-sale, Debt securities | U.S. Treasury Bills
Debt securities and restricted investments
Amortized Cost	49,944
Gross Unrealized Gains	18
Gross Unrealized (Losses)	(14)
Fair Value	49,948
Unrestricted available-for-sale, Debt securities | Corporate debt securities
Debt securities and restricted investments
Amortized Cost	178	178
Gross Unrealized (Losses)	(129)	(125)
Fair Value	49	53
Restricted
Debt securities and restricted investments
Amortized Cost	1,165	2,353
Gross Unrealized Gains		11
Gross Unrealized (Losses)	(7)
Fair Value	1,158	2,364
Restricted | Short-term bond
Debt securities and restricted investments
Amortized Cost	1,165	2,239
Gross Unrealized Gains		11
Gross Unrealized (Losses)	(7)
Fair Value	$ 1,158	2,250
Restricted | Money market fund
Debt securities and restricted investments
Amortized Cost		114
Fair Value		$ 114

XML

Investments - Contractual Maturities of Investments (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Amortized Cost
Amortized Cost	$ 51,287	$ 2,531
Fair Value
Fair Value	51,155	2,417
Unrestricted available-for-sale, Debt securities
Amortized Cost
Amortized Cost, Due in one year or less	50,122
Amortized Cost	50,122	178
Fair Value
Fair Value, Due in one year or less	49,997
Fair Value	49,997	53
Restricted
Amortized Cost
Amortized Cost	1,165	2,353
Fair Value
Fair Value	$ 1,158	$ 2,364

XML

Income Taxes - Tax credit carryforward (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Dec. 31, 2019
Tax credit carryforward
Income tax receivable	$ 3,841	$ 2,843
ATM credit carryforward | Federal
Tax credit carryforward
Income tax receivable	2,400	$ 2,800
Decrease in alternative minimum tax credit credit carryforward	$ 400

XML

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
ASSETS
Investment in real estate, net	$ 468,896	$ 430,776
Investment in unconsolidated joint ventures	11,077	5,084
Cash and cash equivalents	106,427	185,716
Investments - debt securities (primarily U.S. Treasury Bills)	49,997	53
Investments - equity securities	2,432	9,746
Other assets	48,393	52,069
Property and equipment, net of accumulated depreciation of $63,648 and $63,223 at March 31, 2020 and December 31, 2019, respectively	19,404	19,018
Investments held by special purpose entities	206,396	206,771
Total assets	913,022	909,233
Liabilities:
Debt, net	98,337	92,529
Other liabilities	63,160	57,200
Deferred tax liabilities, net	53,525	52,808
Senior Notes held by special purpose entity	177,090	177,026
Total liabilities	392,112	379,563
Commitments and contingencies (Note 18)
Equity:
Common stock, no par value; 180,000,000 shares authorized; 59,414,583 issued at March 31, 2020 and December 31, 2019; and 59,003,470 and 59,414,583 outstanding at March 31, 2020 and December 31, 2019, respectively	305,658	305,631
Retained earnings	212,602	214,225
Accumulated other comprehensive loss	(890)	(335)
Treasury stock at cost, 411,113 shares held at March 31, 2020	(6,807)
Total stockholders' equity	510,563	519,521
Non-controlling interest	10,347	10,149
Total equity	520,910	529,670
Total liabilities and equity	$ 913,022	$ 909,233

XML

Other Assets - Homesite Sales Receivable (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Changes in lot sales receivable
Homesite Sales Receivable, Beginning Balance	$ 5,211	$ 2,977
Increases Due To Revenue Recognized for Lots Sold		138
Decreases Due to Amounts Received/Transferred	(664)	(424)
Homesite Sales Receivable, Ending Balance	$ 4,547	$ 2,691

XML

Leases - Aggregate payments of operating lease liabilities (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Aggregate payments of operating lease liabilities:
Remainder of 2020	$ 200
2021	201
2022	123
2023	83
2024	14
Thereafter	293
Total	914
Less imputed interest	(204)
Total operating lease liabilities	$ 710	$ 691

XML

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Net (loss) income:	$ (1,335)	$ 1,980
Other comprehensive (loss) income:
Interest rate swap	(729)
Reclassification of net realized (gain) loss included in earnings	(4)	2
Total before income taxes	(743)	812
Income tax benefit (expense)	188	(206)
Total other comprehensive (loss) income, net of tax	(555)	606
Total comprehensive (loss) income, net of tax	(1,890)	2,586
Unrestricted available-for-sale, Debt securities
Other comprehensive (loss) income:
Net unrealized gain (loss) on investments		799
Restricted
Other comprehensive (loss) income:
Net unrealized gain (loss) on investments	$ (10)	$ 11

XML

Other Liabilities - Schedule of Other Liabilities (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019	Mar. 31, 2019	Dec. 31, 2018
Other Liabilities
Accounts payable	$ 23,603	$ 16,207
Finance lease liability	193	204
Operating lease liabilities	710	691
Accrued compensation	1,859	3,151
Other accrued liabilities	4,616	3,277
Deferred revenue	18,934	18,972
Club initiation fees	6,648	6,917	$ 5,976	$ 5,676
Club membership deposits	3,985	3,985
Advance deposits	1,899	946
Accrued interest expense for Senior Notes held by SPE	713	2,850
Total other liabilities	$ 63,160	$ 57,200

XML

Debt, Net - Debt Agreements (Details) $ in Thousands	1 Months Ended					3 Months Ended	120 Months Ended
	Oct. 31, 2019 USD ($)	Aug. 31, 2019 USD ($)	Jun. 30, 2019 USD ($)	May 31, 2019 USD ($)	May 31, 2018 USD ($) item	Mar. 31, 2020 USD ($)	Jun. 30, 2030	Mar. 31, 2030 USD ($)	Dec. 31, 2019 USD ($)	Feb. 28, 2018 USD ($)	Mar. 31, 2017 USD ($)	Oct. 31, 2015 USD ($)
Debt instruments
Total Community Development District debt						$ 17,700			$ 17,700
Principal balance						100,556			94,507
PPN JV Loan, due November 2025, bearing interest at 4.1%
Debt instruments
Loan amount												$ 48,200
Principal balance						45,281			45,514
Pier Park Outparcel Construction Loan, due March 2027, bearing interest at LIBOR plus 1.7%
Debt instruments
Loan amount											$ 1,600
Principal balance						1,520			1,535
PPC JV Loan, due June 2060, bearing interest at 4.0%
Debt instruments
Loan amount					$ 36,600
Debt instrument, period subject to interest payments only					24 months
Principal balance						35,690			34,610
PPC JV Loan, due June 2060, bearing interest at 4.0% | Minimum | Forecast
Debt instruments
Prepayment premium, as a percent of principal repaid							1.00%
PPC JV Loan, due June 2060, bearing interest at 4.0% | Maximum | Forecast
Debt instruments
Prepayment premium, as a percent of principal repaid							10.00%
WaterColor Crossings Construction Loan, due February 2029, bearing interest at LIBOR plus 1.7%
Debt instruments
Loan amount										$ 1,900
Principal balance						1,397			1,409
Beach Homes Loan, due May 2029, bearing interest at LIBOR plus 1.7%.
Debt instruments
Loan amount					$ 1,700
Number of homes financed | item					2
Principal balance						1,584			1,594
Watersound Origins Crossings JV Loan, due May 2024, bearing interest at 5.0%
Debt instruments
Loan amount				$ 37,900
Debt instrument, period subject to interest payments only				30 months
Principal balance						6,202			2,868
Watercrest JV Loan, due June 2047, bearing interest at LIBOR plus 2.2%
Debt instruments
Loan amount			$ 22,500
Debt instrument, period subject to interest payments only			36 months
Notional amount			$ 20,000
Fixed interest rate (as a percent)			4.37%
Principal balance						2,130
Beckrich Building 3 Loan
Debt instruments
Loan amount		$ 5,500
Debt instrument, period subject to interest payments only		12 months
Principal balance						0			0
Loan costs						100
Pier Park Crossings II JV Loan
Debt instruments
Loan amount	$ 17,500
Debt instrument, period subject to interest payments only	24 months
Principal balance						0			0
Loan costs								$ 300	$ 300
Airport Hotel Loan
Debt instruments
Loan amount						$ 15,300
Debt instrument, period subject to interest payments only						36 months
Principal balance						$ 0
Loan costs						$ 200

XML

Stockholders' Equity - Issuance of Common Stock (Details) - Directors - Restricted Stock			3 Months Ended
	Jul. 01, 2019 director shares	Jul. 02, 2018 director shares	Mar. 31, 2020 USD ($)	Mar. 31, 2019 USD ($)	May 20, 2019 USD ($)	May 23, 2018 USD ($)
Share-based compensation
Fair value of equity grant award approved for each director | $					$ 50,000	$ 50,000
Number of restricted stock awards granted | shares	5,708	2,778
Number of directors granted restricted stock awards | director	2	1
Number of directors who elected to receive cash in lieu of the stock | director	2	3
Maximum
Share-based compensation
Stock compensation expense | $			$ 100,000	$ 100,000

XML

Other Assets

3 Months Ended

Mar. 31, 2020

Other Assets

Other Assets

9. Other Assets

Other assets consist of the following:

	March 31,		December 31,
	2020		2019
Restricted investments	$	1,158	$	2,364
Accounts receivable, net		5,004		6,957
Homesite sales receivable		4,547		5,211
Notes receivable, net		3,239		3,252
Income tax receivable		3,841		2,843
Prepaid expenses		6,869		6,592
Straight-line rent		3,112		3,292
Operating lease right-of-use assets		710		691
Other assets		6,630		5,715
Retained interest investments		12,348		12,214
Accrued interest receivable for Senior Notes held by SPE		935		2,938
Total other assets	$	48,393	$	52,069

Restricted Investments

The Company’s restricted investments are related to the Company’s deferred compensation plan. As part of the Pension Plan termination in 2014, the Company directed the Pension Plan to transfer the Pension Plan’s surplus assets into a suspense account in the Company’s 401(k) plan. The Company has retained the risks and rewards of ownership of these assets; therefore, the assets held in the suspense account are included in the Company’s condensed consolidated balance sheets until they are allocated to current or future 401(k) plan participants within the next year. During the three months ended March 31, 2020 and 2019, the Company recorded an expense of $1.2 million and $1.1 million, respectively, for the fair value of the assets, less expenses that were allocated to participants. Any gain or loss on these assets is reflected in the Company’s condensed consolidated statements of operations and was less than a $0.1 million gain for the three months ended March 31, 2020 and less than a $0.1 million loss for the three months ended March 31, 2019. Refer to Note 6. Financial Instruments and Fair Value Measurements.

Accounts Receivable, Net

The Company’s accounts receivable, net primarily include receivables related to certain homesite sales, leasing receivables, membership initiation fees, hospitality receivables and other receivables. At each reporting period accounts receivable in the scope of Topic 326 are pooled by type and judgements are made based on historical losses and expected credit losses based on economic trends to determine the allowance for credit losses primarily using the aging method. Actual losses could differ from those estimates. Write-offs are recorded when the Company concludes that all or a portion of the receivable is no longer collectible and recoveries on receivables previously charged-off are credited to the allowance. As of March 31, 2020, accounts receivable were presented net of allowance for credit losses of $0.2 million and net of allowance for lease related receivables of $0.1 million. As of December 31, 2019, allowance for doubtful accounts receivable was $0.3 million. During the three months ended March 31, 2020, allowance for credit losses related to accounts receivable, net increased less than $0.1 million.

Homesite Sales Receivable

Homesite sales receivable from contracts with customers include estimated homesite residuals and certain estimated fees that are recognized as revenue at the time of sale to homebuilders, subject to constraints. Any change in circumstances from the estimated amounts will be updated at each reporting period. The receivable will be collected as the homebuilders build the homes and sell to retail consumers, which can occur over multiple years.

The following table presents the changes in homesite sales receivable:

				Increases Due To		Decreases Due to
		Balance		Revenue Recognized		Amounts		Balance
		January 1, 2020		for Homesites Sold		Received/Transferred		March 31, 2020
Homesite sales receivable	$	5,211	$	—	$	(664)	$	4,547

				Increases Due To		Decreases Due to
		Balance		Revenue Recognized		Amounts		Balance
		January 1, 2019		for Homesites Sold		Received/Transferred		March 31, 2019
Homesite sales receivable	$	2,977	$	138	$	(424)	$	2,691

Notes Receivable, Net

Notes receivable, net consists of the following:

	March 31,		December 31,
	2020		2019
Interest bearing homebuilder note, secured by the real estate sold — 5.5% interest rate, due June 2021	$	1,514	$	1,514
Interest bearing homebuilder note, secured by the real estate sold — 5.5% interest rate, due December 2021		872		872
Interest bearing note with a JV partner, secured by the partner's membership interest in the JV - 8.0% interest rate, due May 2039		359		363
Interest bearing note with a JV partner, secured by the partner's membership interest in the JV - 8.0% interest rate, due July 2039		202		206
Interest bearing homebuilder note, secured by the real estate sold — 6.3% interest rate, due March 2020		128		128
Interest bearing homebuilder note, secured by the real estate sold — 5.5% interest rate, due June 2020		84		84
Various mortgage notes, secured by certain real estate, bearing interest at various rates		80		85
Total notes receivable, net	$	3,239	$	3,252

The Company may allow homebuilders to pay for homesites during the home construction period in the form of homebuilder notes. The Company evaluates the carrying value of the notes receivable and the need for an allowance for credit losses at each reporting date. As of March 31, 2020, notes receivable were presented net of allowance for credit losses of less than $0.1 million.  As of December 31, 2019, there was no allowance for doubtful notes receivable. As of both March 31, 2020 and December 31, 2019, accrued interest receivable related to notes receivable was $0.1 million, and is included within other assets on the condensed consolidated balance sheets.

Retained Interest Investments

The Company has a beneficial interest in certain bankruptcy-remote qualified SPEs used in the installment sale monetization of certain sales of timberlands in 2007 and 2008. The SPEs’ assets are not available to satisfy the Company’s liabilities or obligations and the liabilities of the SPEs are not the Company’s liabilities or obligations. Therefore, the SPEs’ assets and liabilities are not consolidated in the Company’s condensed consolidated financial statements as of March 31, 2020 and December 31, 2019. The Company’s continuing involvement with the SPEs is the receipt of the net interest payments and the remaining principal of approximately $16.5 million to be received at the end of the installment notes’ fifteen year maturity period, in 2022 through 2024. The Company has a beneficial or retained interest investment related to these SPEs of $12.3 million and $12.2 million as of March 31, 2020 and December 31, 2019, respectively, recorded in other assets on the Company’s condensed consolidated balance sheets.

XML

Nature of Operations

3 Months Ended

Mar. 31, 2020

Nature of Operations

Nature of Operations

1. Nature of Operations

The St. Joe Company together with its consolidated subsidiaries (“St. Joe” or the “Company”) is a Florida real estate development, asset management and operating company with real estate assets and operations in Northwest Florida. Approximately 90% of the Company’s real estate land holdings are located within fifteen miles of the Gulf of Mexico.

The Company conducts primarily all of its business in the following three reportable operating segments: 1) residential, 2) hospitality and 3) commercial. Prior to the first quarter of 2020, commercial leasing and sales, as well as forestry were treated as individual operating segments. Commencing in the first quarter of 2020, due to organizational changes, the Company’s previously titled “commercial leasing and sales” and “forestry” segments are now reported as one segment and retitled to “commercial.” This change is consistent with the Company’s belief that the decision making and management of the assets in these segments are being made as one group. All prior year segment information has been reclassified to conform to the 2020 presentation. Also commencing in the first quarter of 2020, the Company’s previously titled “residential real estate” segment was retitled to “residential.” The changes had no effect on the condensed consolidated balance sheets, statements of operations, statements of comprehensive (loss) income or statements of cash flows for the periods presented. See Note 17. Segment Information.

XML

Investments

3 Months Ended

Mar. 31, 2020

Investments

Investments

5. Investments

Available-For-Sale Investments

Investments classified as available-for-sale securities were as follows:

	March 31, 2020
			Gross Unrealized		Gross Unrealized
	Amortized Cost		Gains		(Losses)		Fair Value
Investments - debt securities:
U.S. Treasury Bills	$	49,944	$	18	$	(14)	$	49,948
Corporate debt securities		178		—		(129)		49
		50,122		18		(143)		49,997
Restricted investments:
Short-term bond		1,165		—		(7)		1,158
		1,165		—		(7)		1,158
	$	51,287	$	18	$	(150)	$	51,155

	December 31, 2019
			Gross Unrealized		Gross Unrealized
	Amortized Cost		Gains		(Losses)		Fair Value
Investments - debt securities:
Corporate debt securities	$	178	$	—	$	(125)	$	53
		178		—		(125)		53
Restricted investments:
Short-term bond		2,239		11		—		2,250
Money market fund		114		—		—		114
		2,353		11		—		2,364
	$	2,531	$	11	$	(125)	$	2,417

During the three months ended March 31, 2020 net realized gains from the sale of available-for-sale securities were less than $0.1 million, proceeds from the sale of available-for-sale securities were $1.2 million and purchases of available-for-sale securities were $49.9 million.

During the three months ended March 31, 2019 net realized losses from the sale of available-for-sale securities were less than $0.1 million, proceeds from the sale of available-for-sale securities were $1.1 million and purchases of available-for sale securities were less than $0.1 million.

The following table provides the available-for-sale investments unrealized loss position and related fair values:

	March 31, 2020
	Less Than 12 Months				12 Months or Greater
			Unrealized				Unrealized
	Fair Value		Losses		Fair Value		Losses
Investments - debt securities:
U.S. Treasury Bills	$	42,949	$	14	$	—	$	—
Corporate debt securities		—		—		49		129
Restricted investments:
Short-term bond		—		—		1,158		7
	$	42,949	$	14	$	1,207	$	136

	December 31, 2019
	Less Than 12 Months				12 Months or Greater
			Unrealized				Unrealized
	Fair Value		Losses		Fair Value		Losses
Investments - debt securities:
Corporate debt securities	$	—	$	—	$	53	$	125

As of March 31, 2020, the Company had unrealized losses of $0.2 million related to U.S. Treasury Bills, corporate debt securities and restricted investments. The Company had unrealized losses of $0.1 million as of December 31, 2019 related to corporate debt securities. As of March 31, 2020, the Company determined unrealized losses related to U.S. Treasury Bills, corporate debt securities and restricted investments were not due to credit impairment and did not record an allowance for credit losses related to available-for-sale debt securities. As of March 31, 2020 and December 31, 2019, the Company did not intend to sell the investments with a material unrealized loss and it is more likely than not that the Company will not be required to sell any of these securities prior to their anticipated recovery.

The amortized cost and estimated fair value of investments - debt securities and restricted investments classified as available-for-sale, by contractual maturity are shown in the following table. Actual maturities may differ from contractual maturities since certain borrowers have the right to call or prepay obligations.

	March 31, 2020
	Amortized Cost		Fair Value
Due in one year or less	$	50,122	$	49,997
Restricted investments		1,165		1,158
	$	51,287	$	51,155

Investments - Equity Securities

As of March 31, 2020 and December 31, 2019 investments - equity securities included $2.4 million and $9.7 million, respectively, of preferred stock investments recorded at fair value. During the three months ended March 31, 2020 the Company had an unrealized loss on investments – equity securities of $4.8 million, compared to an unrealized gain on investments – equity securities of $2.0 million during the three months ended March 31, 2019. These amounts were included within investment (loss) income, net on the condensed consolidated statements of operations.

Investment Management Agreement

Mr. Bruce R. Berkowitz is the Chairman of the Company’s Board of Directors (the “Board”). He is the Manager of, and controls entities that own and control, Fairholme Holdings, LLC (“Fairholme”), which wholly owns Fairholme Capital Management, L.L.C. (“FCM”, an investment advisor registered with the SEC). Mr. Berkowitz is the Chief Investment Officer of FCM, which has provided investment advisory services to the Company since April 2013. FCM does not receive any compensation for services as the Company’s investment advisor. As of March 31, 2020, clients of FCM, including Mr. Berkowitz, beneficially owned approximately 44.94% of the Company’s common stock. FCM and its client, The Fairholme Fund, a series of the Fairholme Funds, Inc., may be deemed affiliates of the Company.

Pursuant to the terms of an Investment Management Agreement, as amended, with the Company (the “Investment Management Agreement”), FCM agreed to supervise and direct the investments of investment accounts established by the Company in accordance with the investment guidelines and restrictions approved by the Company. The investment guidelines are set forth in the Investment Management Agreement and require that, as of the date of any investment: (i) no more than 15% of the investment account may be invested in securities of any one issuer (excluding the U.S. Government), (ii) any investment in any one issuer (excluding the U.S. Government) that exceeds 10% of the investment account, but not 15%, requires approval by a second member of Company’s Board, (iii) 25% of the investment account must be held in cash or cash equivalents, (iv) the investment account is permitted to be invested in common equity securities; however, common stock investments shall be limited to exchange-traded common equities, shall not exceed 5% ownership of a single issuer and, cumulatively, the common stock held in the Company’s investment portfolio shall not exceed $100.0 million market value, and (v) the aggregate market value of investments in common stock, preferred stock or other equity investments cannot exceed 25% of the market value of the Company’s investment portfolio at the time of purchase.

XML

Income Taxes (Tables)

3 Months Ended

Mar. 31, 2020

Income Taxes

Schedule of effective income tax rate reconciliation

	Three Months Ended
	March 31,
	2020		2019
Tax at the federal statutory rate	$	(426)	$	555
State income taxes (net of federal benefit)		(71)		116
Other		2		(10)
Total income tax (benefit) expense	$	(495)	$	661

XML

Leases (Tables)

3 Months Ended

Mar. 31, 2020

Leases

Schedule of components of leasing revenue

	Three Months Ended March 31,
	2020		2019
Leasing revenue
Lease payments	$	3,382	$	2,680
Variable lease payments		918		826
Total leasing revenue	$	4,300	$	3,506

Schedule of minimum future base rental revenue

2020	$	10,863
2021		10,878
2022		9,745
2023		7,705
2024		6,505
Thereafter		17,762
	$	63,458

Schedule of lease cost

	Three Months Ended March 31,
	2020			2019
Lease cost
Finance lease cost:
Amortization of right-of-use assets	$	12		$	4
Interest on lease liability		3			1
Operating lease cost		65			52
Short-term lease cost		78			64
Total lease cost	$	158		$	121
Other information
Weighted-average remaining lease term - finance lease (in years)		3.9			4.9
Weighted-average remaining lease term - operating leases (in years)		2.9			1.9
Weighted-average discount rate - finance lease		5.0	%		5.0	%
Weighted-average discount rate - operating leases		5.0	%		5.0	%

Schedule of aggregate payments of finance lease liability

The aggregate payments of finance lease liability subsequent to March 31, 2020, for the years ending December 31 are:

2020	$	41
2021		54
2022		54
2023		54
2024		10
Total		213
Less imputed interest		(20)
Total finance lease liability	$	193

Schedule of aggregate payments of operating lease liabilities

The aggregate payments of operating lease liabilities subsequent to March 31, 2020, for the years ending December 31 are:

2020	$	200
2021		201
2022		123
2023		83
2024		14
Thereafter		293
Total		914
Less imputed interest		(204)
Total operating lease liabilities	$	710

XML

Other Liabilities

3 Months Ended

Mar. 31, 2020

Other Liabilities

Other Liabilities

11. Other Liabilities

Other liabilities consist of the following:

	March 31,		December 31,
	2020		2019
Accounts payable	$	23,603	$	16,207
Finance lease liability		193		204
Operating lease liabilities		710		691
Accrued compensation		1,859		3,151
Other accrued liabilities		4,616		3,277
Deferred revenue		18,934		18,972
Club initiation fees		6,648		6,917
Club membership deposits		3,985		3,985
Advance deposits		1,899		946
Accrued interest expense for Senior Notes held by SPE		713		2,850
Total other liabilities	$	63,160	$	57,200

Accounts payable as of March 31, 2020 and December 31, 2019 includes payables for new projects under development and construction.

Other accrued liabilities include $1.2 million and $0.1 million of accrued property taxes as of March 31, 2020 and December 31, 2019, respectively, which are generally paid annually in November.

Deferred revenue as of March 31, 2020 and December 31, 2019 includes $12.5 million related to a 2006 agreement pursuant to which the Company agreed to sell land to the Florida Department of Transportation. Revenue is recognized when title to a specific parcel is legally transferred.

Club initiation fees are recognized as revenue over the estimated average duration of membership, which is evaluated periodically. The following table presents the changes in club initiation fees related to contracts with customers:

		Balance		Increases Due To		Decreases Due to		Balance
		January 1, 2020		Cash Received		Revenue Recognized		March 31, 2020
Contract liabilities
Club initiation fees	$	6,917	$	327	$	(596)	$	6,648

		Balance		Increases Due To		Decreases Due to		Balance
		January 1, 2019		Cash Received		Revenue Recognized		March 31, 2019
Contract liabilities
Club initiation fees	$	5,676	$	753	$	(453)	$	5,976

Advance deposits consist of deposits received on hotel rooms and related hospitality activities. Advance deposits are recorded as other liabilities in the condensed consolidated balance sheets without regard to whether they are refundable and are recognized as income at the time the service is provided for the related deposit.

XML

Revenue Recognition

3 Months Ended

Mar. 31, 2020

Revenue Recognition

Revenue Recognition

15. Revenue Recognition

Revenue consists primarily of real estate sales, hospitality operations, leasing operations, and timber sales. Taxes collected from customers and remitted to governmental authorities (e.g., sales tax) are excluded from revenue, costs and expenses. The following represents revenue disaggregated by segment, good or service and timing:

	Three Months Ended March 31, 2020
	Residential		Hospitality		Commercial		Other		Total
Revenue by Major Good/Service:
Real estate revenue	$	2,954	$	—	$	2,765	$	89	$	5,808
Hospitality revenue		62		6,548		—		—		6,610
Leasing revenue		22		3		4,275		—		4,300
Timber revenue		—		—		1,856		—		1,856
Total revenue	$	3,038	$	6,551	$	8,896	$	89	$	18,574
Timing of Revenue Recognition:
Recognized at a point in time	$	3,016	$	5,906	$	4,621	$	89	$	13,632
Recognized over time		—		642		—		—		642
Over lease term		22		3		4,275		—		4,300
Total revenue	$	3,038	$	6,551	$	8,896	$	89	$	18,574

	Three Months Ended March 31, 2019
	Residential		Hospitality		Commercial		Other		Total
Revenue by Major Good/Service:
Real estate revenue	$	3,362	$	—	$	1,111	$	118	$	4,591
Hospitality revenue		152		7,279		—		—		7,431
Leasing revenue		11		25		3,470		—		3,506
Timber revenue		—		—		495		—		495
Total revenue	$	3,525	$	7,304	$	5,076	$	118	$	16,023
Timing of Revenue Recognition:
Recognized at a point in time	$	3,514	$	6,768	$	1,606	$	118	$	12,006
Recognized over time		—		511		—		—		511
Over lease term		11		25		3,470		—		3,506
Total revenue	$	3,525	$	7,304	$	5,076	$	118	$	16,023

XML

Significant Accounting Policies (Policies)

3 Months Ended

Mar. 31, 2020

Significant Accounting Policies

Basis of Presentation and Principles of Consolidation

Basis of Presentation and Principles of Consolidation

The accompanying unaudited interim condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for reporting on Form 10‑Q. Accordingly, certain information and footnotes required by United States generally accepted accounting principles (“GAAP”) for complete financial statements are not included herein. The unaudited interim condensed consolidated financial statements include the accounts of the Company and all of its majority-owned and controlled subsidiaries and variable interest entities where the Company deems itself the primary beneficiary. Investments in joint ventures (“JV”) and limited partnerships in which the Company is not the primary beneficiary are accounted for by the equity method. All significant intercompany transactions and balances have been eliminated in consolidation. The December 31, 2019 condensed consolidated balance sheet amounts have been derived from the Company’s December 31, 2019 audited consolidated financial statements. Certain prior period amounts in the accompanying condensed consolidated financial statements have been reclassified to conform to the current year presentation. These reclassifications had no effect on the Company’s previously reported total assets and liabilities, stockholders’ equity or net (loss) income. Operating results for the three months ended March 31, 2020 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2020.

A variable interest entity (“VIE”) is an entity in which a controlling financial interest may be achieved through arrangements that do not involve voting interests. A VIE is required to be consolidated by its primary beneficiary, which is the entity that possesses the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and has the obligation to absorb losses or the right to receive benefits from the VIE that are significant to the entity. The Company consolidates VIEs when it is the primary beneficiary of the VIE, including real estate JVs determined to be VIEs. See Note 4. Real Estate Joint Ventures.

The unaudited interim condensed consolidated financial statements reflect all normal recurring adjustments that, in the opinion of management, are necessary for fair presentation of the information contained herein. The unaudited interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in the Company’s Annual Report on Form 10‑K for the year ended December 31, 2019. The Company adheres to the same accounting policies in preparation of its unaudited interim condensed consolidated financial statements as the Company’s December 31, 2019 annual financial statements, except for recently adopted accounting pronouncements detailed below. As required under GAAP, interim accounting for certain expenses, including income taxes, are based on full year assumptions. For interim financial reporting purposes, income taxes are recorded based upon estimated annual income tax rates.

Concentration of Risks and Uncertainties

Concentration of Risks and Uncertainties

The Company’s real estate investments are concentrated in Northwest Florida. Uncertain economic conditions could have an adverse impact on the Company’s real estate values.

On March 11, 2020, the World Health Organization characterized the outbreak of the novel coronavirus (“COVID-19”), as a global pandemic and recommended containment and mitigation measures. The overall economic conditions in the United States have been negatively impacted by the emerging threat posed by COVID-19. The Company’s hospitality operations have already been, and may continue to be, disrupted by the impacts of the COVID-19 pandemic and the governmental response to address it. While the breadth and duration of the COVID-19 pandemic impact is unknown, it could have a material adverse impact on the Company’s business, results of operations, cash flows and financial condition. See Part II. Item 1A. Risk Factors.

Financial instruments that potentially subject the Company to a concentration of credit risk consist of cash, cash equivalents, investments, other receivables, investments held by special purpose entity or entities (“SPE”) and investments in retained interests. The Company deposits and invests cash with local and regional financial institutions, and as of March 31, 2020, these balances exceeded the amount of F.D.I.C. insurance provided on such deposits. In addition, as of March 31, 2020 the company had $49.9 million invested in U.S. Treasury Bills and $2.4 million invested in three issuers of preferred stock that are non-investment grade, as well as investments of $37.5 million in short term commercial paper from seven issuers.

Earnings Per Share

Earnings Per Share

Basic and diluted earnings per share are calculated by dividing net (loss) income attributable to the Company by the weighted average number of common shares outstanding for the period. For the three months ended March 31, 2020 and March 31, 2019, basic and diluted average shares outstanding were the same. There were no outstanding common stock equivalents as of March 31, 2020 or March 31, 2019. Non-vested restricted stock is included in outstanding shares at the time of grant.

Recently Adopted Accounting Pronouncements and Recently Issued Accounting Pronouncements

Recently Adopted Accounting Pronouncements

Financial Instruments - Credit Losses

In June 2016, the FASB issued ASU 2016‑13, Financial Instruments – Credit Losses (Topic 326) (“ASU 2016-13”), that requires a financial asset measured at amortized cost to be presented at the net amount expected to be collected and requires that credit losses from available-for-sale debt securities be presented as an allowance for credit loss. The allowance for credit losses should reflect management’s current estimate of credit losses that are expected to occur over the remaining life of a financial asset. In November 2018, the FASB issued ASU 2018-19, which clarifies that impairment of receivables from operating leases should be accounted for using lease guidance. In April 2019, the FASB issued ASU 2019-04, which clarifies and improves ASU 2016-13. In May 2019, the FASB issued ASU 2019-05, which provides an option to irrevocably elect the fair value option for certain financial assets previously measured at amortized cost basis.

The Company adopted the new guidance, including amendments, as of January 1, 2020, and has elected to implement Topic 326 retrospectively using the cumulative-effect adjustment transition method as of the date of adoption. As a result, prior periods have not been restated.  The Company elected the practical expedient to not measure an allowance for credit losses for accrued interest receivables and will write off uncollectible balances in a timely manner, which is 90 days from when it is determined uncollectible. As of the date of adoption, a cumulative-effect adjustment was recorded to beginning retained earnings. The impact of adopting this guidance resulted in an adjustment to decrease retained earnings by $0.1 million, net of the related tax effects, a decrease in accounts receivable, net and notes receivable, net for allowance for credit losses of $0.1 million and an increase to other liabilities related to allowance for credit losses for unconsolidated JV debt guaranteed by the Company of less than $0.1 million. There were no adjustments related to operating lease receivables for which the Company is the lessor. The adoption of this guidance did not materially impact results of operations or cash flows.

Codification Improvements to Financial Instruments

In March 2020, the FASB issued ASU 2020-03,  Codification Improvements to Financial Instruments, which makes narrow-scope improvements to various aspects of financial instruments guidance. The standard is effective immediately for certain amendments and for fiscal years beginning after December 15, 2019. The implementation of this guidance did not have a material impact on the Company’s financial condition, results of operations and cash flows.

Recently Issued Accounting Pronouncements

Income Taxes

In December 2019, the FASB issued ASU 2019-12, which simplifies the accounting for income taxes by removing certain exceptions to the general principles in Topic 740. The amendment also improves consistent application of and simplifies GAAP for other areas of Topic 740 by clarifying and amending existing guidance. This new guidance will be effective for annual and interim periods beginning after December 15, 2020, with early adoption permitted. The Company does not expect the adoption of this guidance to have a material impact on its financial condition, results of operations and cash flows.

Investments – Equity Securities, Investments-Equity Method and Joint Ventures and Derivatives and Hedging

In January 2020, the FASB issued ASU 2020-01, Investments—Equity Securities (Topic 321), Investments—Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815): Clarifying the Interactions between Topic 321, Topic 323, and Topic 815 (a consensus of the Emerging Issues Task Force)  which clarifies the interactionbetween the accounting standard on recognition and measurement of financial instruments in Topic 321, Investments—Equity Securities and Topic 323, Investments—Equity Method and Joint Ventures.  The new guidance will be effectivefor annual and interim periods beginning after December 15, 2020, with early adoption permitted. The Company iscurrently evaluating the impact that the adoption of this guidance will have on its financial condition, results ofoperations and cash flows.

Reference Rate Reform

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting that provides temporary optional guidance to ease the potential burden in accounting for or recognizing the effects of reference rate reform on financial reporting. The new guidance provides expedients and exceptions for applying GAAP to contract modifications and hedging relationships affected by reference rate reform if certain criteria are met. The amendments apply only to contracts and hedging relationships that reference LIBOR or another reference rate that is expected to be discontinued due to reference rate reform. This new guidance is effective prospectively beginning on March 12, 2020 through December 31, 2022. The Company iscurrently evaluating the impact that the adoption of this guidance will have on its financial condition, results ofoperations and cash flows.

XML

Other (Expense) Income - Interest Expense (Details) - USD ($) $ in Millions	3 Months Ended	12 Months Ended
	Mar. 31, 2020	Dec. 31, 2019
Other (expense) income
Capitalized interest cost	$ 0.1	$ 0.2
Senior Notes held by special purpose entity
Other (expense) income
Effective interest rate (as a percent)	4.90%

XML

Financial Instruments and Fair Value Measurements - Investment in unconsolidated JVs and Long-lived assets (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Financial Instruments and Fair Value Measurements
Impairment loss on investment in unconsolidated joint ventures	$ 0	$ 0

XML

Leases - Components of lease revenue (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Leasing revenue
Lease payments	$ 3,382	$ 2,680
Variable lease payments	918	826
Total leasing revenue	$ 4,300	$ 3,506

XML

Commitments and Contingencies - (Details) - USD ($) $ in Thousands	1 Months Ended
	Nov. 30, 2019	Mar. 31, 2020	Dec. 31, 2019	Jan. 31, 2019
Obligations
Accrued liabilities for other litigation, claims, other disputes and governmental proceedings		$ 800	$ 1,500
Amount of letters of credit outstanding		1,900
Purchase obligations, total		106,000
Principal balance		100,556	94,507
Allowance for credit losses within other liabilities		100
Pier Park TPS JV Loan
Obligations
Guarantor liability, Scenario 1 (as a percent)				50.00%
Guarantor liability, Scenario 2 (as a percent)				25.00%
Busy Bee JV Construction and Equipment Loans
Obligations
Guarantor liability upon substantial completion (as a percent)	50.00%
Period of financial reporting and financial covenant obligations upon completion at specified rate	12 months
Surety bonds
Obligations
Commitment obligations		17,200	10,700
Pier Park TPS JV
Obligations
Principal balance		11,068	6,791
Pier Park TPS JV | Pier Park TPS JV Loan
Obligations
Loan amount				$ 14,400
Principal balance		11,100	6,800
Busy Bee JV (SJBB, LLC)
Obligations
Principal balance		4,486	1,451
Busy Bee JV (SJBB, LLC) | Busy Bee JV Construction Loan, due November 2035
Obligations
Loan amount	$ 5,400
Principal balance		4,500	1,400
Busy Bee JV (SJBB, LLC) | Busy Bee JV Equipment Loan, due November 2027
Obligations
Loan amount	$ 1,200
Busy Bee JV (SJBB, LLC) | Busy Bee JV Equipment Loan, due November 2027 | Maximum
Obligations
Principal balance		$ 100	$ 100

XML

Real Estate Joint Ventures - Unconsolidated JV debt (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Investments
Outstanding debt	$ 100,556	$ 94,507
Unconsolidated joint ventures
Investments
Outstanding debt	15,554	8,242
Pier Park TPS JV
Investments
Outstanding debt	11,068	6,791
Busy Bee JV (SJBB, LLC)
Investments
Outstanding debt	$ 4,486	$ 1,451

XML

Significant Accounting Policies - Recently Issued Accounting Pronouncements (Details) - USD ($) $ in Thousands	Jan. 01, 2020	Mar. 31, 2020	Dec. 31, 2019
New accounting pronouncements or change in accounting principle
Retained earnings		$ 212,602	$ 214,225
Allowance for credit losses within other liabilities		$ 100
ASU 2016-13
New accounting pronouncements or change in accounting principle
Change in Accounting Principle, Accounting Standards Update, Adopted	true
New Accounting Pronouncement or Change in Accounting Principle, Prior Period Not Restated	true
Write off threshold	90 days
ASU 2016-13 | Adjustment
New accounting pronouncements or change in accounting principle
Retained earnings			(100)
Accounts receivable, net and notes receivable, net			(100)
Allowance for credit losses, Accounts receivable and notes receivable			100
Operating lease receivables			0
ASU 2016-13 | Adjustment | Maximum
New accounting pronouncements or change in accounting principle
Allowance for credit losses within other liabilities			$ 100

XML

Segment Information (Tables)

3 Months Ended

Mar. 31, 2020

Segment Information

Schedule of Information by Business Segment

	Three Months Ended
	March 31,
	2020		2019
Operating revenue:
Residential	$	3,038	$	3,525
Hospitality		6,551		7,304
Commercial		8,896		5,076
Other		89		118
Consolidated operating revenue	$	18,574	$	16,023
Income (loss) before equity in loss from unconsolidated affiliates and income taxes:
Residential	$	404	$	270
Hospitality		(2,258)		(822)
Commercial		7,954		3,070
Other		(7,847)		123
Consolidated (loss) income before equity in loss from unconsolidated affiliates and income taxes	$	(1,747)	$	2,641

	March 31,		December 31,
	2020		2019
Total assets:
Residential	$	144,086	$	139,349
Hospitality		97,695		89,570
Commercial		277,631		253,936
Other		393,610		426,378
Total assets	$	913,022	$	909,233

XML

Accumulated Other Comprehensive Loss - Summary of the Tax Effects Allocated to Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Accumulated Other Comprehensive Loss
Reclassification adjustment for net gain included in earnings before-tax amount	$ (4)	$ 2
Reclassification adjustment for net gain included in earnings, Tax (expense) or benefit	1
Reclassification adjustment for net gain included in earnings net-of-tax amount	(3)	2
Total before income taxes	(743)	812
Other comprehensive loss, Tax (expense) or benefit	188	(206)
Total other comprehensive (loss) income, net of tax	(555)	606
Accumulated Other Comprehensive (Loss) Income
Accumulated Other Comprehensive Loss
Unrealized gain (loss) on investments, Net-of-tax amount	(552)
Reclassification adjustment for net gain included in earnings net-of-tax amount	(3)
Total other comprehensive (loss) income, net of tax	(555)	606
Unrealized (loss) and gain on available for sale securities
Accumulated Other Comprehensive Loss
Unrealized gain (loss) on investments, Net-of-tax amount	(8)
Reclassification adjustment for net gain included in earnings net-of-tax amount	(3)
Total other comprehensive (loss) income, net of tax	(11)
Unrealized loss Cash flow hedge, Interest rate swap
Accumulated Other Comprehensive Loss
Unrealized gain (loss) on investments, Before-tax amount	(729)
Unrealized gain (loss) on investments, Tax (expense) or benefit	185
Unrealized gain (loss) on investments, Net-of-tax amount	(544)
Total other comprehensive (loss) income, net of tax	(544)
Unrestricted available-for-sale, Debt securities | Unrealized (loss) and gain on available for sale securities
Accumulated Other Comprehensive Loss
Unrealized gain (loss) on investments, Before-tax amount		799
Unrealized gain (loss) on investments, Tax (expense) or benefit		(203)
Unrealized gain (loss) on investments, Net-of-tax amount		596
Restricted | Unrealized (loss) and gain on available for sale securities
Accumulated Other Comprehensive Loss
Unrealized gain (loss) on investments, Before-tax amount	(10)	11
Unrealized gain (loss) on investments, Tax (expense) or benefit	2	(3)
Unrealized gain (loss) on investments, Net-of-tax amount	$ (8)	$ 8

XML

Other Assets - Retained Interest Investments (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Dec. 31, 2019
Investments
Retained interest investments	$ 12,348	$ 12,214
Retained interest investments
Investments
Expected amount to receive upon maturity of note after payment of note and any other liabilities	$ 16,500
Promissory notes maturity period	15 years
Retained interest investments	$ 12,300	$ 12,200
Minimum | Retained interest investments
Investments
Notes maturity year	2022
Maximum | Retained interest investments
Investments
Notes maturity year	2024

XML

Other Assets - Restricted Investments (Details) - Restricted - USD ($) $ in Millions	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Investments
Expense for fair value of assets, less expenses, allocated to participants	$ 1.2	$ 1.1
Maximum
Investments
Gain (loss) on assets	$ 0.1	$ 0.1

XML

Other Liabilities - Changes in contract liabilities (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Changes in contract liabilities
Contract liabilities - Club initiation fees (Balance at beginning of period)	$ 6,917	$ 5,676
Increases Due To Cash Received	327	753
Decreases Due to Revenue Recognized	(596)	(453)
Contract liabilities - Club initiation fees (Balance at end of period)	$ 6,648	$ 5,976

XML

CONDENSED CONSOLIDATED BALANCE SHEETS - VIEs - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
ASSETS
Investment in real estate	$ 468,896	$ 430,776
Cash and cash equivalents	106,427	185,716
Other assets	48,393	52,069
Investments held by special purpose entities	206,396	206,771
Total assets	913,022	909,233
LIABILITIES
Debt, net	98,337	92,529
Other liabilities	63,160	57,200
Senior Notes held by special purpose entity	177,090	177,026
Total liabilities	392,112	379,563
Variable Interest Entities
ASSETS
Investment in real estate	110,211	96,001
Cash and cash equivalents	3,572	3,483
Other assets	10,503	12,766
Investments held by special purpose entities	206,396	206,771
Total assets	330,682	319,021
LIABILITIES
Debt, net	87,139	81,071
Other liabilities	11,895	3,471
Senior Notes held by special purpose entity	177,090	177,026
Total liabilities	$ 276,124	$ 261,568

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Cash flows from operating activities:
Net (loss) income	$ (1,335)	$ 1,980
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, depletion and amortization	3,073	2,111
Stock based compensation	27	13
Loss on sale of investments	48	2
Unrealized loss (gain) on investments, net	4,761	(2,049)
Equity in loss from unconsolidated affiliates	83
Deferred income tax expense (benefit)	935
Cost of real estate sold	1,593	1,613
Expenditures for and acquisition of real estate to be sold	(6,323)	(7,085)
Accretion income and other	(268)	(361)
Gain on land contribution to equity method investment	(4,277)	(1,472)
Changes in operating assets and liabilities:
Other assets	4,390	4,645
Other liabilities	1,408	(1,284)
Income taxes receivable	(998)	661
Net cash provided by (used in) operating activities	3,117	(1,226)
Cash flows from investing activities:
Expenditures for operating property	(32,974)	(8,834)
Expenditures for property and equipment	(1,476)	(1,182)
Proceeds from insurance claims		5,798
Purchases of investments - debt securities	(49,927)
Purchases of investments - equity securities		(5)
Purchases of restricted investments	(12)	(23)
Sales of investments - equity securities	2,502
Sales of restricted investments	1,208	1,138
Maturities of assets held by special purpose entities	415	414
Net cash used in investing activities	(80,264)	(2,694)
Cash flows from financing activities:
Capital contribution to unconsolidated affiliate	(600)	(254)
Repurchase of common shares	(6,807)	(7,073)
Borrowings on debt	6,545	7,279
Principal payments for debt	(272)	(236)
Principal payments under finance lease obligation	(11)	(4)
Debt issuance costs	(193)	(21)
Net cash used in financing activities	(1,338)	(309)
Net decrease in cash, cash equivalents and restricted cash	(78,485)	(4,229)
Cash, cash equivalents and restricted cash at beginning of the period	188,677	198,073
Cash, cash equivalents and restricted cash at end of the period	$ 110,192	$ 193,844

XML

Real Estate Joint Ventures - Equity in loss of unconsolidated JV debt (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2020 USD ($)
Investments
Equity in loss from unconsolidated affiliates	$ 83
Latitude Margaritaville Watersound JV
Investments
Equity in loss from unconsolidated affiliates	74
Pier Park TPS JV
Investments
Equity in loss from unconsolidated affiliates	3
Busy Bee JV (SJBB, LLC)
Investments
Equity in loss from unconsolidated affiliates	$ 6

XML

Investments - Unrealized Loss Position (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Investments
Less Than 12 Months, Fair Value	$ 42,949
Less Than 12 Months, Unrealized Losses	14
12 Months or Greater, Fair Value	1,207
12 Months or Greater, Unrealized Losses	136
Unrestricted available-for-sale, Debt securities | U.S. Treasury Bills
Investments
Less Than 12 Months, Fair Value	42,949
Less Than 12 Months, Unrealized Losses	14
Unrestricted available-for-sale, Debt securities | Corporate debt securities
Investments
12 Months or Greater, Fair Value	49	$ 53
12 Months or Greater, Unrealized Losses	129	$ 125
Restricted | Short-term bond
Investments
12 Months or Greater, Fair Value	1,158
12 Months or Greater, Unrealized Losses	$ 7

XML

Investments - Investment Management Agreement (Details) $ in Millions	3 Months Ended
	Mar. 31, 2020 USD ($)
Minimum | Securities of any one issuer (excluding the U.S. Government)
Investments
Investments, portfolio allocations requiring additional consent	10.00%
Minimum | Cash investment grade cash equivalents or U . S . treasury securities
Investments
Investments, target portfolio allocations percent	25.00%
Maximum | Securities of any one issuer (excluding the U.S. Government)
Investments
Investments, target portfolio allocations percent	15.00%
Investments, portfolio allocations requiring additional consent	15.00%
Maximum | Single issuer of exchange-traded common equities
Investments
Investments, target portfolio allocations percent	5.00%
Maximum | Common Stock
Investments
Investments, target portfolio allocations, amount	$ 100.0
Maximum | Common, preferred or other equity investments
Investments
Investments, target portfolio allocations percent	25.00%
Investor | Clients of FCM, including Mr. Berkowitz
Investments
Common stock ownership percentage	44.94%

XML

Revenue Recognition (Tables)

3 Months Ended

Mar. 31, 2020

Revenue Recognition

Schedule of revenue disaggregated by segment, good or service and timing

	Three Months Ended March 31, 2020
	Residential		Hospitality		Commercial		Other		Total
Revenue by Major Good/Service:
Real estate revenue	$	2,954	$	—	$	2,765	$	89	$	5,808
Hospitality revenue		62		6,548		—		—		6,610
Leasing revenue		22		3		4,275		—		4,300
Timber revenue		—		—		1,856		—		1,856
Total revenue	$	3,038	$	6,551	$	8,896	$	89	$	18,574
Timing of Revenue Recognition:
Recognized at a point in time	$	3,016	$	5,906	$	4,621	$	89	$	13,632
Recognized over time		—		642		—		—		642
Over lease term		22		3		4,275		—		4,300
Total revenue	$	3,038	$	6,551	$	8,896	$	89	$	18,574

	Three Months Ended March 31, 2019
	Residential		Hospitality		Commercial		Other		Total
Revenue by Major Good/Service:
Real estate revenue	$	3,362	$	—	$	1,111	$	118	$	4,591
Hospitality revenue		152		7,279		—		—		7,431
Leasing revenue		11		25		3,470		—		3,506
Timber revenue		—		—		495		—		495
Total revenue	$	3,525	$	7,304	$	5,076	$	118	$	16,023
Timing of Revenue Recognition:
Recognized at a point in time	$	3,514	$	6,768	$	1,606	$	118	$	12,006
Recognized over time		—		511		—		—		511
Over lease term		11		25		3,470		—		3,506
Total revenue	$	3,525	$	7,304	$	5,076	$	118	$	16,023

XML

Debt, Net (Tables)

3 Months Ended

Mar. 31, 2020

Debt

Schedule of Debt

	March 31, 2020						December 31, 2019
			Unamortized						Unamortized
			Discount and						Discount and
			Debt Issuance						Debt Issuance
	Principal		Costs		Net		Principal		Costs		Net
PPN JV Loan, due November 2025, bearing interest at 4.1%	$	45,281	$	363	$	44,918	$	45,514	$	380	$	45,134
PPC JV Loan, insured by HUD, due June 2060, bearing interest at 4.0%		35,690		1,081		34,609		34,610		1,087		33,523
Community Development District debt, secured by certain real estate or other collateral, due May 2023 through May 2039, bearing interest at 3.6% to 6.0%		6,752		—		6,752		6,977		—		6,977
Watersound Origins Crossings JV Loan, due May 2024, bearing interest at 5.0%		6,202		428		5,774		2,868		454		2,414
Watercrest JV Loan, due June 2047, bearing interest at LIBOR plus 2.2% (effective rate of 3.2% at March 31, 2020		2,130		292		1,838		—		—		—
Beach Homes Loan, due May 2029, bearing interest at LIBOR plus 1.7% (effective rate of 2.7% at March 31, 2020)		1,584		19		1,565		1,594		20		1,574
Pier Park Outparcel Construction Loan, due March 2027, bearing interest at LIBOR plus 1.7% (effective rate of 2.7% at March 31, 2020)		1,520		14		1,506		1,535		14		1,521
WaterColor Crossings Construction Loan, due February 2029, bearing interest at LIBOR plus 1.7% (effective rate of 2.7% at March 31, 2020)		1,397		22		1,375		1,409		23		1,386
Total debt	$	100,556	$	2,219	$	98,337	$	94,507	$	1,978	$	92,529

Schedule of Aggregate Maturities of Debt

The aggregate maturities of debt subsequent to March 31, 2020, for the years ending December 31 are:

	March 31,
	2020
2020	$	1,681
2021		2,261
2022		2,404
2023		2,468
2024		8,392
Thereafter		83,350
	$	100,556

XML

Investments (Tables)

3 Months Ended

Mar. 31, 2020

Investments

Schedule of Investments

	March 31, 2020
			Gross Unrealized		Gross Unrealized
	Amortized Cost		Gains		(Losses)		Fair Value
Investments - debt securities:
U.S. Treasury Bills	$	49,944	$	18	$	(14)	$	49,948
Corporate debt securities		178		—		(129)		49
		50,122		18		(143)		49,997
Restricted investments:
Short-term bond		1,165		—		(7)		1,158
		1,165		—		(7)		1,158
	$	51,287	$	18	$	(150)	$	51,155

	December 31, 2019
			Gross Unrealized		Gross Unrealized
	Amortized Cost		Gains		(Losses)		Fair Value
Investments - debt securities:
Corporate debt securities	$	178	$	—	$	(125)	$	53
		178		—		(125)		53
Restricted investments:
Short-term bond		2,239		11		—		2,250
Money market fund		114		—		—		114
		2,353		11		—		2,364
	$	2,531	$	11	$	(125)	$	2,417

Schedule of Unrealized Loss Position and Related Fair Value of Investments

	March 31, 2020
	Less Than 12 Months				12 Months or Greater
			Unrealized				Unrealized
	Fair Value		Losses		Fair Value		Losses
Investments - debt securities:
U.S. Treasury Bills	$	42,949	$	14	$	—	$	—
Corporate debt securities		—		—		49		129
Restricted investments:
Short-term bond		—		—		1,158		7
	$	42,949	$	14	$	1,207	$	136

	December 31, 2019
	Less Than 12 Months				12 Months or Greater
			Unrealized				Unrealized
	Fair Value		Losses		Fair Value		Losses
Investments - debt securities:
Corporate debt securities	$	—	$	—	$	53	$	125

Schedule of Contractual Maturities of Investments

	March 31, 2020
	Amortized Cost		Fair Value
Due in one year or less	$	50,122	$	49,997
Restricted investments		1,165		1,158
	$	51,287	$	51,155

XML

Investment in Real Estate

3 Months Ended

Mar. 31, 2020

Investment in Real Estate

Investment in Real Estate

3. Investment in Real Estate

Real estate by property type and segment includes the following:

	March 31,		December 31,
	2020		2019
Development property:
Residential	$	123,767	$	115,384
Hospitality		21,297		12,229
Commercial		109,054		103,326
Corporate		2,635		2,631
Total development property		256,753		233,570
Operating property:
Residential		11,988		11,985
Hospitality		95,070		94,838
Commercial		175,205		164,589
Other		50		50
Total operating property		282,313		271,462
Less: Accumulated depreciation		70,170		74,256
Total operating property, net		212,143		197,206
Investment in real estate, net	$	468,896	$	430,776

Development property consists of land the Company is developing or intends to develop for sale or future operations and includes direct costs associated with the land, development and construction costs and indirect costs. Residential includes residential communities such as Watersound Origins, SouthWood, WindMark Beach, as well as other communities. Hospitality development property consists of land, construction costs, development costs and improvements primarily related to the Camp Creek Lifestyle Village amenity center, a new hotel in the Pier Park area and a new hotel near the Northwest Florida Beaches International Airport, as well as other properties. Commercial development property primarily consists of land, construction costs and development costs for commercial, multi-family, assisted living and industrial uses, including the Watercrest JV, Watersound Origins Crossings JV, Pier Park Crossings Phase II JV, Beckrich Office Park, land holdings near the Northwest Florida Beaches International Airport and Port of Port St. Joe as well as other properties. Development property in the hospitality and commercial segments will be reclassified as operating property as it is placed into service.

Operating property includes property that the Company uses for operations and activities. Residential operating property consists primarily of residential utility assets and certain rental properties. The hospitality operating property includes the WaterColor Inn, WaterSound Inn, golf courses, a beach club, marinas and certain vacation rental properties. Commercial operating property includes property developed or purchased by the Company and used for retail, multi-family and commercial rental purposes, including property in the Pier Park North JV, VentureCrossings, Pier Park Crossings JV and Beckrich Office Park as well as other properties. Commercial operating property also includes the Company’s timberlands. Operating property may be sold in the future as part of the Company’s principal real estate business.

XML

Hurricane Michael

3 Months Ended

Mar. 31, 2020

Hurricane Michael

Hurricane Michael

7. Hurricane Michael

On October 10, 2018, Hurricane Michael made landfall in the Florida Panhandle, which resulted in widespread damage to the area. The majority of the Company’s properties incurred minimal or no damage; however the Company’s Bay Point Marina in Bay County and Port St. Joe Marina in Gulf County, as well as certain timber, commercial and multi-family leasing assets were impacted. The marinas suffered significant damage requiring long-term restoration and will remain closed during the reconstruction of significant portions of these assets, which is currently underway.

The Company maintains property and business interruption insurance, subject to certain deductibles, and is continuing to assess claims under such policies; however, the timing and amount of insurance proceeds are uncertain and may not be sufficient to cover all losses. Timing differences are likely to exist between the impairment losses, capital expenditures made to repair or restore properties and recognition and receipt of insurance proceeds reflected in the Company’s financial statements.

During the three months ended March 31, 2020,  $0.7 million of business interruption insurance proceeds were received related to the Pier Park Crossings JV, included within cost of leasing revenue on the condensed consolidated statements of operations. During the three months ended March 31, 2019,  no insurance proceeds were received related to business interruption insurance. Costs incurred due to business interruption, primarily at the marinas, are continuing to be evaluated. The Company does not expect revenue at these locations until the properties have been rebuilt, but will incur costs for employee retention and property maintenance.

During the three months ended March 31, 2020, the Company did not recognize any gain on insurance recovery. During the three months ended March 31, 2019, the Company recognized a $0.3 million gain on insurance recovery, included in other income, net on the condensed consolidated statements of operations.

During the three months ended March 31, 2020 and 2019, the Company incurred loss from hurricane damage of $0.1 million and $0.3 million, respectively, for additional hurricane expense items such as repairs, clean-up costs, landscape repairs, demolition costs, professional fees, damaged inventory and temporary housing for employees included in other income, net on the condensed consolidated statements of operations.

The Company expects that its results of operations related to the marinas assets will be impacted in the near term.

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Parenthetical) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Cash, cash equivalents and restricted cash:
Cash and cash equivalents	$ 106,427	$ 190,821
Restricted cash included in other assets	3,765	3,023
Total cash, cash equivalents and restricted cash shown in the statement of cash flows	110,192	193,844
Cash paid during the period for:
Interest, net of amounts capitalized	5,110	4,948
Non-cash financing and investment activities:
Non-cash contribution to equity method investment	(5,476)	(1,730)
Increase in capital contribution from non-controlling interest		1,683
(Decrease) increase in Community Development District debt	(225)	1,371
(Decrease) increase in expenditures for operating properties and property and equipment financed through accounts payable	$ (1,556)	$ 336

XML

Accumulated Other Comprehensive Loss - Summary of Changes in Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Summary of changes in accumulated other comprehensive loss
Beginning Balance	$ 529,670	$ 533,111
Amounts reclassified from accumulated other comprehensive loss	(3)	2
Total other comprehensive (loss) income, net of tax	(555)	606
Ending Balance	520,910	530,320
Accumulated Other Comprehensive (Loss) Income
Summary of changes in accumulated other comprehensive loss
Beginning Balance	(335)	(674)
Other comprehensive loss before reclassifications	(552)
Amounts reclassified from accumulated other comprehensive loss	(3)
Total other comprehensive (loss) income, net of tax	(555)	606
Ending Balance	(890)	$ (68)
Unrealized (loss) and gain on available for sale securities
Summary of changes in accumulated other comprehensive loss
Beginning Balance	(84)
Other comprehensive loss before reclassifications	(8)
Amounts reclassified from accumulated other comprehensive loss	(3)
Total other comprehensive (loss) income, net of tax	(11)
Ending Balance	(95)
Unrealized loss Cash flow hedge, Interest rate swap
Summary of changes in accumulated other comprehensive loss
Beginning Balance	(251)
Other comprehensive loss before reclassifications	(544)
Total other comprehensive (loss) income, net of tax	(544)
Ending Balance	$ (795)

XML

Document and Entity Information - shares	3 Months Ended
	Mar. 31, 2020	Apr. 27, 2020
Document and Entity Information [Abstract]
Document Type	10-Q
Document Period End Date	Mar. 31, 2020
Entity Registrant Name	ST JOE CO
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		58,898,950
Entity Central Index Key	0000745308
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2020
Document Fiscal Period Focus	Q1
Amendment Flag	false

XML

Other Assets - Notes Receivable, Net (Details) - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2020	Dec. 31, 2019
Receivables
Notes receivable, net	$ 3,239	$ 3,252
Allowance for credit losses, Notes receivable		0
Accrued interest receivable	935	2,938
Maximum
Receivables
Allowance for credit losses, Notes receivable	100
Notes Receivable
Receivables
Accrued interest receivable	100
Interest bearing homebuilder note - 5.5% interest rate, due June 2021
Receivables
Notes receivable, net	$ 1,514	$ 1,514
Interest rate (as a percent)	5.50%	5.50%
Interest bearing homebuilder note - 5.5% interest rate, due December 2021
Receivables
Notes receivable, net	$ 872	$ 872
Interest rate (as a percent)	5.50%	5.50%
Interest bearing note with a JV partner, secured by the partner's membership interest in the JV - 8.0% interest rate, due May 2039
Receivables
Notes receivable, net	$ 359	$ 363
Interest rate, note (as a percent)	8.00%	8.00%
Interest bearing note with a JV partner, secured by the partner's membership interest in the JV - 8.0% interest rate, due July 2039
Receivables
Notes receivable, net	$ 202	$ 206
Interest rate, note (as a percent)	8.00%	8.00%
Interest bearing homebuilder note - 6.3% interest rate, due March 2020
Receivables
Notes receivable, net	$ 128	$ 128
Interest rate (as a percent)	6.30%	6.30%
Interest gearing homebuilder note - 5.5% interest rate, due June 2020
Receivables
Notes receivable, net	$ 84	$ 84
Interest rate (as a percent)	5.50%	5.50%
Various mortgage notes, secured by certain real estate, bearing interest at various rates
Receivables
Notes receivable, net	$ 80	$ 85

XML

Other Assets - Schedule of Other Assets (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019	Mar. 31, 2019	Dec. 31, 2018
Other Assets
Restricted investments	$ 1,158	$ 2,364
Accounts receivable, net	5,004	6,957
Homesite sales receivable	4,547	5,211	$ 2,691	$ 2,977
Notes receivable, net	3,239	3,252
Income tax receivable	3,841	2,843
Prepaid expenses	6,869	6,592
Straight line rent	3,112	3,292
Operating lease, right-of use assets	710	691
Other assets	6,630	5,715
Retained interest investments	12,348	12,214
Accrued interest receivable for Senior Notes held by SPE	935	2,938
Total other assets	$ 48,393	$ 52,069

XML

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Revenue:
Leasing revenue	$ 4,300	$ 3,506
Total revenue	18,574	16,023
Expenses:
Cost of leasing revenue	612	1,066
Other operating and corporate expenses	6,916	5,968
Depreciation, depletion and amortization	3,073	2,111
Total expenses	19,899	18,184
Operating loss	(1,325)	(2,161)
Other income (expense):
Investment (loss) income, net	(1,609)	6,046
Interest expense	(3,345)	(2,942)
Other income, net	4,532	1,698
Total other (expense) income, net	(422)	4,802
(Loss) income before equity in loss from unconsolidated affiliates and income taxes	(1,747)	2,641
Equity in loss from unconsolidated affiliates	(83)
Consolidated (loss) income before equity in loss from unconsolidated affiliates and income taxes	(1,747)	2,641
Income tax benefit (expense)	495	(661)
Net (loss) income	(1,335)	1,980
Net (income) loss attributable to non-controlling interest	(198)	17
Net (loss) income attributable to the Company	$ (1,533)	$ 1,997
Basic and Diluted
Weighted average shares outstanding (in shares)	59,375,618	60,321,028
Net (loss) income per share attributable to the Company	$ (0.03)	$ 0.03
Real estate
Revenue:
Revenue	$ 5,808	$ 4,591
Expenses:
Cost of revenue	1,799	1,833
Hospitality
Revenue:
Revenue	6,610	7,431
Expenses:
Cost of revenue	7,320	7,065
Timber
Revenue:
Revenue	1,856	495
Expenses:
Cost of revenue	$ 179	$ 141

XML

Other Liabilities - Additional information (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Other Liabilities
Accrued property taxes	$ 1,200	$ 100
Deferred revenue	18,934	18,972
Florida Department of Transportation
Other Liabilities
Deferred revenue	$ 12,500	$ 12,500

XML

Financial Instruments and Fair Value Measurements - Measurements on Recurring Basis (Details) - Recurring basis - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Financial instruments and fair value measurements
Cash equivalents	$ 92,872	$ 166,253
Total	146,459	178,416
Level 1
Financial instruments and fair value measurements
Cash equivalents	92,872	166,253
Total	143,978	168,617
Level 2
Financial instruments and fair value measurements
Total	2,481	9,799
Unrestricted available-for-sale, Debt securities
Financial instruments and fair value measurements
Investments	49,997	53
Unrestricted available-for-sale, Debt securities | Level 1
Financial instruments and fair value measurements
Investments	49,948
Unrestricted available-for-sale, Debt securities | Level 2
Financial instruments and fair value measurements
Investments	49	53
Equity securities
Financial instruments and fair value measurements
Investments	2,432	9,746
Equity securities | Level 2
Financial instruments and fair value measurements
Investments	2,432	9,746
Restricted
Financial instruments and fair value measurements
Investments	1,158	2,364
Restricted | Level 1
Financial instruments and fair value measurements
Investments	1,158	2,364
Money market fund
Financial instruments and fair value measurements
Cash equivalents	55,404	21,043
Money market fund | Level 1
Financial instruments and fair value measurements
Cash equivalents	55,404	21,043
Money market fund | Restricted
Financial instruments and fair value measurements
Investments		114
Money market fund | Restricted | Level 1
Financial instruments and fair value measurements
Investments		114
Commercial paper
Financial instruments and fair value measurements
Cash equivalents	37,468	138,220
Commercial paper | Level 1
Financial instruments and fair value measurements
Cash equivalents	37,468	138,220
U.S. Treasury Bills
Financial instruments and fair value measurements
Cash equivalents		6,990
U.S. Treasury Bills | Level 1
Financial instruments and fair value measurements
Cash equivalents		6,990
U.S. Treasury Bills | Unrestricted available-for-sale, Debt securities
Financial instruments and fair value measurements
Investments	49,948
U.S. Treasury Bills | Unrestricted available-for-sale, Debt securities | Level 1
Financial instruments and fair value measurements
Investments	49,948
Corporate debt securities | Unrestricted available-for-sale, Debt securities
Financial instruments and fair value measurements
Investments	49	53
Corporate debt securities | Unrestricted available-for-sale, Debt securities | Level 2
Financial instruments and fair value measurements
Investments	49	53
Preferred stock | Equity securities
Financial instruments and fair value measurements
Investments	2,432	9,746
Preferred stock | Equity securities | Level 2
Financial instruments and fair value measurements
Investments	2,432	9,746
Short-term bond | Restricted
Financial instruments and fair value measurements
Investments	1,158	2,250
Short-term bond | Restricted | Level 1
Financial instruments and fair value measurements
Investments	$ 1,158	$ 2,250

XML

Real Estate Joint Ventures - Summarized financial information by unconsolidated JV (Details) $ in Thousands			3 Months Ended		12 Months Ended
	Jul. 05, 2019 USD ($)	Jan. 14, 2019 USD ($)	Mar. 31, 2020 USD ($) item	Mar. 31, 2019 USD ($)	Dec. 31, 2019 USD ($)	Jan. 31, 2020 USD ($)	Jun. 30, 2019 home	Apr. 30, 2018 item
Investments
Notes receivable, net			$ 3,239		$ 3,252
Outstanding debt			100,556		94,507
Unconsolidated joint ventures
Investments
Outstanding debt			15,554		$ 8,242
Sea Sound Apartments JV
Investments
Cash contributed			3,600
Sea Sound Apartments JV | Sea Sound Apartments JV Loan
Investments
Loan amount						$ 40,300
Outstanding debt			0
Loan costs			$ 600
Latitude Margaritaville Watersound JV
Investments
Number of units to be developed and constructed | home							3,500
Variable interest entity, ownership percentage			50.00%		50.00%
Average amount of land contribution returned upon each home sale			$ 10
Summarized financial information - Balance Sheets:
Investment in real estate			2,106		$ 1,116
Cash and cash equivalents			568		525
Other assets			25
Total assets			2,699		1,641
Other liabilities			66		58
Equity			2,633		1,583
Total liabilities and equity			2,699		$ 1,641
Summarized financial information - Statement of Operations:
Total expenses			149
Net loss			$ 149
Sea Sound Apartments JV
Investments
Number of units to be developed and constructed | item			300
Value of land contributed			$ 5,100
Mitigation bank credits contributed			$ 400
Variable interest entity, ownership percentage			60.00%
Summarized financial information - Balance Sheets:
Investment in real estate			$ 9,443
Cash and cash equivalents			53
Other assets			559
Total assets			10,055
Other liabilities			892
Equity			9,163
Total liabilities and equity			10,055
Summarized financial information - Statement of Operations:
Net loss			$ 0
Pier Park TPS JV
Investments
Number of units to be developed and constructed | item								124
Value of land contributed		$ 1,700
Cash contributed				$ 200
Mitigation bank credits contributed				$ 100
Ownership percentage			50.00%		50.00%
Summarized financial information - Balance Sheets:
Investment in real estate			$ 17,703		$ 14,775
Cash and cash equivalents			67		51
Other assets			9		12
Total assets			17,779		14,838
Debt, net			10,761		6,480
Other liabilities			871		2,193
Equity			6,147		6,165
Total liabilities and equity			17,779		14,838
Summarized financial information - Statement of Operations:
Total expenses			6
Net loss			6
Busy Bee JV (SJBB, LLC)
Investments
Value of land contributed	$ 1,400
Investment in unconsolidated joint venture			1,200		$ 1,200
Notes receivable, net			$ 200
Ownership percentage			50.00%		50.00%
Summarized financial information - Balance Sheets:
Investment in real estate			$ 6,852		$ 3,886
Cash and cash equivalents			27		36
Other assets			14		28
Total assets			6,893		3,950
Debt, net			4,390		1,349
Other liabilities			94		181
Equity			2,409		2,420
Total liabilities and equity			6,893		$ 3,950
Summarized financial information - Statement of Operations:
Total expenses			11
Net loss			$ 11

XML

Investments - Unrealized Losses (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Investments
Unrealized losses, debt securities	$ 150	$ 125

XML

Other Assets (Tables)

3 Months Ended

Mar. 31, 2020

Other Assets

Schedule of Other Assets

	March 31,		December 31,
	2020		2019
Restricted investments	$	1,158	$	2,364
Accounts receivable, net		5,004		6,957
Homesite sales receivable		4,547		5,211
Notes receivable, net		3,239		3,252
Income tax receivable		3,841		2,843
Prepaid expenses		6,869		6,592
Straight-line rent		3,112		3,292
Operating lease right-of-use assets		710		691
Other assets		6,630		5,715
Retained interest investments		12,348		12,214
Accrued interest receivable for Senior Notes held by SPE		935		2,938
Total other assets	$	48,393	$	52,069

Schedule of Lot Sales Receivable

				Increases Due To		Decreases Due to
		Balance		Revenue Recognized		Amounts		Balance
		January 1, 2020		for Homesites Sold		Received/Transferred		March 31, 2020
Homesite sales receivable	$	5,211	$	—	$	(664)	$	4,547

				Increases Due To		Decreases Due to
		Balance		Revenue Recognized		Amounts		Balance
		January 1, 2019		for Homesites Sold		Received/Transferred		March 31, 2019
Homesite sales receivable	$	2,977	$	138	$	(424)	$	2,691

Schedule of Notes Receivable, Net

	March 31,		December 31,
	2020		2019
Interest bearing homebuilder note, secured by the real estate sold — 5.5% interest rate, due June 2021	$	1,514	$	1,514
Interest bearing homebuilder note, secured by the real estate sold — 5.5% interest rate, due December 2021		872		872
Interest bearing note with a JV partner, secured by the partner's membership interest in the JV - 8.0% interest rate, due May 2039		359		363
Interest bearing note with a JV partner, secured by the partner's membership interest in the JV - 8.0% interest rate, due July 2039		202		206
Interest bearing homebuilder note, secured by the real estate sold — 6.3% interest rate, due March 2020		128		128
Interest bearing homebuilder note, secured by the real estate sold — 5.5% interest rate, due June 2020		84		84
Various mortgage notes, secured by certain real estate, bearing interest at various rates		80		85
Total notes receivable, net	$	3,239	$	3,252

XML

Real Estate Joint Ventures (Tables)

3 Months Ended

Mar. 31, 2020

Investments

Schedule of financial information of unconsolidated joint venture

	March 31,		December 31,
	2020		2019
Investment in unconsolidated joint ventures
Latitude Margaritaville Watersound JV	$	1,317	$	791
Pier Park TPS JV		3,080		3,083
Sea Sound Apartments JV (a)		5,476		—
Busy Bee JV		1,204		1,210
Total investment in unconsolidated joint ventures	$	11,077	$	5,084
Outstanding debt of unconsolidated JVs
Pier Park TPS JV	$	11,068	$	6,791
Busy Bee JV		4,486		1,451
Total outstanding debt of unconsolidated JVs (b)	$	15,554	$	8,242

a) JV was formed in January 2020.

b) See Note 18. Commitments and Contingencies for additional information.

The following table presents detail of the Company’s equity in loss from unconsolidated affiliates:

	Three Months Ended March 31, 2020
Equity in loss from unconsolidated affiliates
Latitude Margaritaville Watersound JV	$	74
Pier Park TPS JV		3
Busy Bee JV		6
Total equity in loss from unconsolidated affiliates	$	83

Latitude Margaritaville Watersound JV

Investments

Schedule of financial information of unconsolidated joint venture

	March 31,		December 31,
	2020		2019
BALANCE SHEETS:
Investment in real estate	$	2,106	$	1,116
Cash and cash equivalents		568		525
Other assets		25		—
Total assets	$	2,699	$	1,641
Other liabilities	$	66	$	58
Equity		2,633		1,583
Total liabilities and equity	$	2,699	$	1,641

	Three Months Ended March 31, 2020
STATEMENT OF OPERATIONS:
Total expenses	$	149
Net loss	$	149

Sea Sound Apartments JV

Investments

Schedule of financial information of unconsolidated joint venture

	March 31,
	2020
BALANCE SHEET:
Investment in real estate	$	9,443
Cash and cash equivalents		53
Other assets		559
Total assets	$	10,055
Other liabilities	$	892
Equity		9,163
Total liabilities and equity	$	10,055

Pier Park TPS JV

Investments

Schedule of financial information of unconsolidated joint venture

	March 31,		December 31,
	2020		2019
BALANCE SHEETS:
Investment in real estate	$	17,703	$	14,775
Cash and cash equivalents		67		51
Other assets		9		12
Total assets	$	17,779	$	14,838
Debt, net	$	10,761	$	6,480
Other liabilities		871		2,193
Equity		6,147		6,165
Total liabilities and equity	$	17,779	$	14,838

	Three Months Ended March 31,
	2020		2019
STATEMENT OF OPERATIONS:
Total expenses	$	6	$	—
Net loss	$	6	$	—

Busy Bee JV (SJBB, LLC)

Investments

Schedule of financial information of unconsolidated joint venture

	March 31,		December 31,
	2020		2019
BALANCE SHEETS:
Investment in real estate	$	6,852	$	3,886
Cash and cash equivalents		27		36
Other assets		14		28
Total assets	$	6,893	$	3,950
Debt, net	$	4,390	$	1,349
Other liabilities		94		181
Equity		2,409		2,420
Total liabilities and equity	$	6,893	$	3,950

	Three Months Ended March 31, 2020
STATEMENT OF OPERATIONS:
Total expenses	$	11
Net loss	$	11

XML

Accumulated Other Comprehensive Loss (Tables)

3 Months Ended

Mar. 31, 2020

Accumulated Other Comprehensive Loss

Summary of Changes in Accumulated Other Comprehensive Loss

	Unrealized Loss		Unrealized Loss
	on Available-for-		Cash Flow
	Sale Securities		Hedge		Total
Accumulated other comprehensive loss at December 31, 2019	$	(84)	$	(251)	$	(335)
Other comprehensive loss before reclassifications		(8)		(544)		(552)
Amounts reclassified from accumulated other comprehensive loss		(3)		—		(3)
Other comprehensive loss		(11)		(544)		(555)
Accumulated other comprehensive loss at March 31, 2020	$	(95)	$	(795)	$	(890)

Summary of Tax Effects Allocated to Other Comprehensive Income

	Three Months Ended March 31, 2020
	Before-		Tax		Net-of-
	Tax Amount		Benefit		Tax Amount
Unrealized loss on restricted investments	$	(10)	$	2	$	(8)
Interest rate swap		(729)		185		(544)
Reclassification adjustment for net gain included in earnings		(4)		1		(3)
Net unrealized loss		(743)		188		(555)
Other comprehensive loss	$	(743)	$	188	$	(555)

	Three Months Ended March 31, 2019
	Before-		Tax		Net-of-
	Tax Amount		Expense		Tax Amount
Unrealized gain on available-for-sale investments	$	799	$	(203)	$	596
Unrealized gain on restricted investments		11		(3)		8
Reclassification adjustment for net loss included in earnings		2		—		2
Net unrealized gain		812		(206)		606

XML

Real Estate Joint Ventures

3 Months Ended

Mar. 31, 2020

Real Estate Joint Ventures

Real Estate Joint Ventures

4. Real Estate Joint Ventures

The Company enters into real estate JVs, from time to time, for the purpose of developing real estate and other business activities in which the Company may or may not have a controlling financial interest. GAAP requires consolidation of VIEs in which an enterprise has a controlling financial interest and is the primary beneficiary. A controlling financial interest will have both of the following characteristics: (a) the power to direct the VIE activities that most significantly impact economic performance and (b) the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE. The Company examines specific criteria and uses judgment when determining whether the Company is the primary beneficiary and must consolidate a VIE. The Company continues to assess whether it is the primary beneficiary on an ongoing basis. Investments in JVs and limited partnerships in which the Company is not the primary beneficiary are accounted for by the equity method.

The timing of cash flows for additional required capital contributions related to the Company’s JVs varies by agreement. Some of the Company’s consolidated and unconsolidated JVs have entered into financing agreements, where the Company or its JV partners have provided guarantees. See Note 10. Debt, Net and Note 18. Commitments andContingencies for additional information.

Consolidated Joint Ventures

Pier Park Crossings Phase II JV

Pier Park Crossings Phase II JV was created in October 2019, when the Company entered into a JV agreement to develop, manage and lease apartments in Panama City Beach, Florida. The JV parties are working together to develop and construct a 120 unit apartment community. The community is located on land in the Pier Park area that was contributed to the JV by the Company. As of March 31, 2020 and December 31, 2019, the Company owned a 75.0% interest in the consolidated JV. The Company’s partner is responsible for the day-to-day activities of the JV. However, the Company has significant involvement in the design of the development and approves all major decisions, including project development, annual budgets and financing. The Company determined Pier Park Crossings Phase II JV is a VIE and that the Company is the VIE’s primary beneficiary as of March 31, 2020 and December 31, 2019.

Reliant Title JV

Reliant Title JV was created in October 2019, when the Company entered into a JV agreement to own, operate and manage a real estate title insurance agency business. As of March 31, 2020 and December 31, 2019, the Company owned a 66.0% interest in the consolidated JV. A wholly owned subsidiary of the Company is the managing member of Reliant Title JV and is responsible for the day-to-day activities of the JV. As the manager of the JV, as well as the majority member, the Company has the power to direct all of the activities of the JV that most significantly impact economic performance. The Company determined Reliant Title JV is a VIE and that the Company is the VIE’s primary beneficiary as of March 31, 2020 and December 31, 2019.

Watercrest JV

Watercrest JV was created in May 2019, when the Company entered into a JV agreement to develop and operate a new assisted living and memory care community in Santa Rosa Beach, Florida. The JV parties are working together to develop and construct a 107 unit community. The community will be located on land that was contributed to the JV by the Company. As of March 31, 2020 and December 31, 2019, the Company owned an 87.0% interest in the consolidated JV. The Company’s partner is responsible for the day-to-day activities of the JV. However, the Company has significant involvement in the design of the development and approves all major decisions, including project development, annual budgets and financing. The Company determined Watercrest JV is a VIE and that the Company is the VIE’s primary beneficiary as of March 31, 2020 and December 31, 2019.

Watersound Origins Crossings JV

Watersound Origins Crossings JV was created in January 2019, when the Company entered into a JV agreement to develop, manage and lease apartments in Watersound, Florida. The JV parties are working together to develop and construct a 217 unit apartment community. The community will be located on land near the entrance to the Watersound Origins community, which was contributed to the JV by the Company. As of March 31, 2020 and December 31, 2019 the Company owned a 75.0% interest in the consolidated JV. The Company’s partner is responsible for the day-to-day activities of the JV. However, the Company has significant involvement in the design of the development and approves all major decisions, including project development, annual budgets and financing. The Company determined Watersound Origins Crossings JV is a VIE and that the Company is the VIE’s primary beneficiary as of March 31, 2020 and December 31, 2019.

Pier Park Crossings JV

In April 2017, the Company entered into a JV agreement to develop, manage and lease apartments in Panama City Beach, Florida. Construction of the 240 unit apartment community was completed in the first quarter of 2020. The community is located on land in the Pier Park area that was contributed to the JV by the Company. As of March 31, 2020 and December 31, 2019, the Company owned a 75.0% interest in the consolidated JV. The Company’s partner is responsible for the day-to-day activities of the JV. However, the Company has significant involvement in the design of the development and approves all major decisions, including project development, annual budgets and financing. The Company determined Pier Park Crossings JV is a VIE and that the Company is the VIE’s primary beneficiary as of March 31, 2020 and December 31, 2019.

Pier Park North JV

During 2012, the Company entered into a JV agreement with a partner to develop a retail center at Pier Park North. As of March 31, 2020 and December 31, 2019, the Company owned a 60.0% interest in the consolidated JV. The Company’s partner is responsible for the day-to-day activities of the JV. However, the Company has significant involvement in the design of the development and approves all major decisions, including project development, annual budgets and financing. The Company determined the Pier Park North JV is a VIE and that the Company is the VIE’s primary beneficiary as of March 31, 2020 and December 31, 2019.

Unconsolidated Joint Ventures

Investment in unconsolidated joint ventures includes the Company’s investment accounted for using the equity method. The following table presents detail of the Company’s investment in unconsolidated joint ventures and total outstanding debt of unconsolidated JVs:

	March 31,		December 31,
	2020		2019
Investment in unconsolidated joint ventures
Latitude Margaritaville Watersound JV	$	1,317	$	791
Pier Park TPS JV		3,080		3,083
Sea Sound Apartments JV (a)		5,476		—
Busy Bee JV		1,204		1,210
Total investment in unconsolidated joint ventures	$	11,077	$	5,084
Outstanding debt of unconsolidated JVs
Pier Park TPS JV	$	11,068	$	6,791
Busy Bee JV		4,486		1,451
Total outstanding debt of unconsolidated JVs (b)	$	15,554	$	8,242

a) JV was formed in January 2020.

b) See Note 18. Commitments and Contingencies for additional information.

The following table presents detail of the Company’s equity in loss from unconsolidated affiliates:

	Three Months Ended March 31, 2020
Equity in loss from unconsolidated affiliates
Latitude Margaritaville Watersound JV	$	74
Pier Park TPS JV		3
Busy Bee JV		6
Total equity in loss from unconsolidated affiliates	$	83

Latitude Margaritaville Watersound JV

LMWS, LLC (“Latitude Margaritaville Watersound JV”) was created in June 2019, when the Company entered into a JV agreement to develop a 55+ active adult residential community in Bay County, Florida. The JV parties are working together to develop the first phase of the community and the sales center is currently under construction. The community will be located on land that will be contributed to the JV by the Company. The first phase is estimated to include approximately 3,500 residential homes which will be developed in smaller increments of discrete neighborhoods. As of March 31, 2020 and December 31, 2019, the Company owned a 50.0% voting interest in the JV. Each JV member initially contributed and will continue to contribute an equal amount of cash towards the development and construction of the main spine infrastructure and amenities. The Company’s unimproved land contribution will be returned at an average of $10,000 as each home is sold by the JV. Per the JV agreement, the Company will provide interest-bearing financing in the form of a promissory note to the Latitude Margaritaville Watersound JV to finance the development of the pod-level, non-spine infrastructure, which will be repaid by the JV as each home is sold by the JV. The day-to-day activities of the JV will be managed through a board of managers, with each JV partner having equal voting rights. The Company has determined that Latitude Margaritaville Watersound JV is a VIE, but that the Company is not the primary beneficiary since it does not have the power to direct the activities that most significantly impact the economic performance of the JV. The Company’s investment in the Latitude Margaritaville Watersound JV is accounted for using the equity method.

Summarized financial information for Latitude Margaritaville Watersound JV is as follows:

	March 31,		December 31,
	2020		2019
BALANCE SHEETS:
Investment in real estate	$	2,106	$	1,116
Cash and cash equivalents		568		525
Other assets		25		—
Total assets	$	2,699	$	1,641
Other liabilities	$	66	$	58
Equity		2,633		1,583
Total liabilities and equity	$	2,699	$	1,641

	Three Months Ended March 31, 2020
STATEMENT OF OPERATIONS:
Total expenses	$	149
Net loss	$	149

Sea Sound Apartments JV

FDSJ Eventide, LLC (“Sea Sound Apartments JV”) was created in January 2020. The Company entered into a JV agreement to develop, construct and manage apartments in Panama City Beach, Florida. The JV parties are working together to develop and construct a 300 unit apartment community. The community will be located near the Breakfast Point residential community on land that was contributed to the JV by the Company in January 2020, with a fair value of $5.1 million. In addition, during the three months ended March 31, 2020, the Company contributed mitigation bank credits of $0.4 million. During the three months ended March 31, 2020, the JV partner contributed $3.6 million of cash. The project is currently under development with no income or loss impacting the condensed consolidated statements of operations for the three months ended March 31, 2020. As of March 31, 2020, the Company owned a 60.0% interest in the JV. The Company’s partner is responsible for the day-to-day activities of the JV. The Company has determined that Sea Sound Apartments JV is a VIE, but that the Company is not the primary beneficiary since it does not have the power to direct the activities that most significantly impact the economic performance of the JV. The Company’s investment in Sea Sound Apartments JV is accounted for using the equity method. In January 2020, the JV entered into a $40.3 million loan, maturing in January 2024 (the “Sea Sound Apartments JV Loan”). The Sea Sound Apartments JV Loan is secured by the real property, all assets of the borrower, assignment of leases and rents and the security interest in the rents and personal property. The Company’s JV partner is the sole guarantor of the Sea Sound Apartments JV Loan and will receive a fee related to the guarantee from the Company based on its ownership percentage. As of March 31, 2020, there was no principal balance outstanding and the JV incurred $0.6 million of loan costs related to the Sea Sound Apartments JV Loan.

Summarized financial information for Sea Sound Apartments JV is as follows:

	March 31,
	2020
BALANCE SHEET:
Investment in real estate	$	9,443
Cash and cash equivalents		53
Other assets		559
Total assets	$	10,055
Other liabilities	$	892
Equity		9,163
Total liabilities and equity	$	10,055

Pier Park TPS, LLC

Pier Park TPS, LLC (“Pier Park TPS JV”) was created in April 2018. The Company entered into a JV agreement to develop and operate a 124 room hotel in Panama City Beach, Florida. The hotel will be located on land in the Pier Park area that the Company contributed to the JV on January 14, 2019, with a fair value of $1.7 million. In addition, during the three months ended March 31, 2019, the Company contributed cash of $0.2 million and mitigation bank credits of $0.1 million. As of March 31, 2020 and December 31, 2019, the Company owned a 50.0% interest in the JV. The Company’s partner is responsible for the day-to-day activities of the JV. The Company has determined that Pier Park TPS JV is a VIE, but that the Company is not the primary beneficiary since it does not have the power to direct the activities that most significantly impact the economic performance of the JV. The Company’s investment in Pier Park TPS JV is accounted for using the equity method. See Note 18. Commitments and Contingencies for additional information related to debt guaranteed by the Company.

Summarized financial information for Pier Park TPS JV is as follows:

	March 31,		December 31,
	2020		2019
BALANCE SHEETS:
Investment in real estate	$	17,703	$	14,775
Cash and cash equivalents		67		51
Other assets		9		12
Total assets	$	17,779	$	14,838
Debt, net	$	10,761	$	6,480
Other liabilities		871		2,193
Equity		6,147		6,165
Total liabilities and equity	$	17,779	$	14,838

	Three Months Ended March 31,
	2020		2019
STATEMENT OF OPERATIONS:
Total expenses	$	6	$	—
Net loss	$	6	$	—

SJBB, LLC

SJBB, LLC (“Busy Bee JV”) was created in July 2019, when the Company entered into a JV agreement to construct, own and manage a Busy Bee branded fuel station and convenience store in Panama City Beach, Florida. The fuel station and convenience store will be located on land that the Company contributed to the JV on July 5, 2019. The investment in the unconsolidated JV of $1.2 million as of March 31, 2020 and December 31, 2019 includes $1.4 million for the fair value of land contributed by the Company, which was offset by a $0.2 million note receivable from the JV partner. As of March 31, 2020 and December 31, 2019, the Company owned a 50.0% interest in the JV. The Company’s partner is responsible for the day-to-day activities of the JV. The Company has determined that Busy Bee JV is a VIE, but that the Company is not the primary beneficiary since it does not have the power to direct the activities that most significantly impact the economic performance of the JV. The Company’s investment in the Busy Bee JV is accounted for using the equity method. See Note 18. Commitments and Contingencies for additional information related to debt guaranteed by the Company.

Summarized financial information for Busy Bee JV is as follows:

	March 31,		December 31,
	2020		2019
BALANCE SHEETS:
Investment in real estate	$	6,852	$	3,886
Cash and cash equivalents		27		36
Other assets		14		28
Total assets	$	6,893	$	3,950
Debt, net	$	4,390	$	1,349
Other liabilities		94		181
Equity		2,409		2,420
Total liabilities and equity	$	6,893	$	3,950

	Three Months Ended March 31, 2020
STATEMENT OF OPERATIONS:
Total expenses	$	11
Net loss	$	11

XML

Leases

3 Months Ended

Mar. 31, 2020

Leases

Leases

8. Leases

Leasing revenue consists of rental revenue from multi-family, retail, office and commercial property, cell towers and other assets, which is recognized as earned, using the straight-line method over the life of each lease. The Company’s leases have remaining lease terms up to the year 2036, some of which include options to terminate or extend.

The components of leasing revenue are as follows:

	Three Months Ended March 31,
	2020		2019
Leasing revenue
Lease payments	$	3,382	$	2,680
Variable lease payments		918		826
Total leasing revenue	$	4,300	$	3,506

Minimum future base rental revenue on non-cancelable leases subsequent to March 31, 2020, for the years ending December 31 are:

2020	$	10,863
2021		10,878
2022		9,745
2023		7,705
2024		6,505
Thereafter		17,762
	$	63,458

As of March 31, 2020, the Company leased certain office equipment under a finance lease and had operating leases for property and equipment used in corporate, hospitality and commercial operations with remaining lease terms up to the year 2049. Certain leases include options to purchase, terminate or renew for one or more years, which are included in the lease term used to establish right-of-use assets and lease liabilities when it is reasonably certain that the option will be exercised. Finance lease right-of-use assets are included within property, plant and equipment and operating lease right-of-use assets are included within other assets on the condensed consolidated balance sheets, which represent the Company’s right to use an underlying asset during a lease term for leases in excess of one year. Corresponding finance lease liability and operating lease liabilities are included within other liabilities on the condensed consolidated balance sheets and are related to the Company’s obligation to make lease payments for leases in excess of one year. The Company uses its incremental borrowing rate to determine the present value of the lease payments since the rate implicit in each lease is not readily determinable.

The components of lease expense are as follows:

	Three Months Ended March 31,
	2020			2019
Lease cost
Finance lease cost:
Amortization of right-of-use assets	$	12		$	4
Interest on lease liability		3			1
Operating lease cost		65			52
Short-term lease cost		78			64
Total lease cost	$	158		$	121
Other information
Weighted-average remaining lease term - finance lease (in years)		3.9			4.9
Weighted-average remaining lease term - operating leases (in years)		2.9			1.9
Weighted-average discount rate - finance lease		5.0	%		5.0	%
Weighted-average discount rate - operating leases		5.0	%		5.0	%

The aggregate payments of finance lease liability subsequent to March 31, 2020, for the years ending December 31 are:

2020	$	41
2021		54
2022		54
2023		54
2024		10
Total		213
Less imputed interest		(20)
Total finance lease liability	$	193

The aggregate payments of operating lease liabilities subsequent to March 31, 2020, for the years ending December 31 are:

2020	$	200
2021		201
2022		123
2023		83
2024		14
Thereafter		293
Total		914
Less imputed interest		(204)
Total operating lease liabilities	$	710

XML

Investment in Real Estate (Table)

3 Months Ended

Mar. 31, 2020

Investment in Real Estate

Schedule of real estate by property type and segment

	March 31,		December 31,
	2020		2019
Development property:
Residential	$	123,767	$	115,384
Hospitality		21,297		12,229
Commercial		109,054		103,326
Corporate		2,635		2,631
Total development property		256,753		233,570
Operating property:
Residential		11,988		11,985
Hospitality		95,070		94,838
Commercial		175,205		164,589
Other		50		50
Total operating property		282,313		271,462
Less: Accumulated depreciation		70,170		74,256
Total operating property, net		212,143		197,206
Investment in real estate, net	$	468,896	$	430,776

XML

Income Taxes

3 Months Ended

Mar. 31, 2020

Income Taxes

Income Taxes

12. Income Taxes

Income tax (benefit) expense attributable to (loss) income from operations differed from the amount computed by applying the statutory federal income tax rate of 21% as of March 31, 2020 and 2019 to pre-tax income as a result of the following:

	Three Months Ended
	March 31,
	2020		2019
Tax at the federal statutory rate	$	(426)	$	555
State income taxes (net of federal benefit)		(71)		116
Other		2		(10)
Total income tax (benefit) expense	$	(495)	$	661

As of December 31, 2019 the Company had a federal alternative minimum tax (“AMT”) credit receivable of $2.8 million. During the three months ended March 31, 2020 the Company received a refund of $0.4 million, reducing the federal AMT credit receivable to $2.4 million.

Significant judgment is required in evaluating the Company's uncertain tax positions and determining its provision for income taxes. The Company regularly assesses the likelihood of adverse outcomes resulting from potential examinations to determine the adequacy of its provision for income taxes and applies a “more-likely-than-not” in determining the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The Company has not identified any material unrecognized tax benefits as of either March 31, 2020 or December 31, 2019.

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was enacted in response to the COVID-19 pandemic. The CARES Act, among other things, permits net operating loss (“NOL”) carryovers and carrybacks to offset 100% of taxable income for taxable years beginning before 2021. In addition, the CARES Act allows NOLs incurred in 2018, 2019, and 2020 to be carried back to each of the five preceding taxable years to generate a refund of previously paid income taxes. The CARES Act also contains modifications on the limitation of business interest for tax years beginning in 2019 and 2020. The modifications to Section 163(j) increase the allowable business interest deduction from 30% of adjusted taxable income to 50% of adjusted taxable income. Based upon current facts and circumstances, the Company does not expect that these provisions would result in a material cash benefit.

XML

Other (Expense) Income

3 Months Ended

Mar. 31, 2020

Other (Expense) Income

Other Income (Expense)

16. Other (Expense) Income, Net

Other (expense) income, net consists of the following:

	Three Months Ended
	March 31,
	2020		2019
Investment income (loss), net
Interest and dividend income	$	1,043	$	1,813
Accretion income		17		61
Net realized loss on the sale of investments		(48)		(2)
Unrealized (loss) gain on investments, net		(4,761)		2,049
Interest income from investments in SPEs		2,046		2,049
Interest accrued on notes receivable and other interest		94		76
Total investment (loss) income, net		(1,609)		6,046
Interest expense
Interest expense and amortization of discount and issuance costs for Senior Notes issued by SPE		(2,202)		(2,199)
Other interest expense		(1,143)		(743)
Total interest expense		(3,345)		(2,942)
Other income (expense), net
Gain on land contribution to equity method investment		4,277		1,472
Accretion income from retained interest investments		344		320
Gain on insurance recovery		—		279
Loss from hurricane damage		(55)		(322)
Miscellaneous expense, net		(34)		(51)
Other income, net		4,532		1,698
Total other (expense) income, net	$	(422)	$	4,802

Investment (Loss) Income, Net

Interest and dividend income includes interest income accrued or received on the Company’s U. S. Treasury Bills, corporate debt securities, commercial paper and money market funds, and dividend income received from the Company’s investments in preferred stock. Accretion income includes the amortization of the premium or accretion of discount related to the Company’s available-for-sale securities, which is amortized based on an effective interest rate method over the term of the available-for-sale securities. Net realized loss on the sale of investments include the gains or losses recognized on the sale of available-for-sale and equity securities prior to maturity. Unrealized (loss) gain on investments, net includes unrealized gains or losses on investments - equity securities.

Interest income from investments in SPEs primarily includes interest earned on the investments held by Panama City Timber Finance Company, LLC, which is used to pay the interest expense for Senior Notes held by Northwest Florida Timber Finance, LLC.

Interest Expense

Interest expense includes interest incurred related to the Company’s CDD debt, Senior Notes issued by Northwest Florida Timber Finance, LLC, project financing and finance leases. Borrowing costs, including the discount and issuance costs for the Senior Notes issued by Northwest Florida Timber Finance, LLC, are amortized based on the effective interest method at an effective rate of 4.9%.

During the three months ended March 31, 2020 and 2019 the Company capitalized $0.1 million and $0.2 million, respectively, in interest related to projects under development. These amounts are included within investment in real estate, net on the Company’s condensed consolidated balance sheets.

Other Income, Net

Other income, net primarily includes gain on land contributions, income from the Company’s retained interest investments, gain on insurance recovery, loss from hurricane damage and other income and expense items.

The three months ended March 31, 2020 include a gain of $4.3 million on land and mitigation credits contributed to the Company’s unconsolidated Sea Sound Apartments JV. The three months ended March 31, 2019, include a gain of $1.5 million on land contributed to the Company’s unconsolidated Pier Park TPS JV. See Note 4. Real Estate Joint Ventures for additional information.

The Company records the accretion of investment income from its retained interest investment over the life of the retained interest using the effective yield method with rates ranging from 3.7% to 11.3%.

During the three months ended March 31, 2020, the Company did not have any gain on insurance recovery and incurred $0.1 million of loss from hurricane damage related to Hurricane Michael. During the three months ended March 31, 2019, the Company had a $0.3 million gain on insurance recovery and incurred $0.3 million of loss from hurricane damage related to Hurricane Michael See Note 7. Hurricane Michael for additional information.

XML

Other (Expense) Income - Other Income, Net (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Other income (expense)
Gain on land contribution to equity method investment	$ 4,277	$ 1,472
Gain on insurance recovery		279
Loss from hurricane damage	$ 55	322
Minimum
Other income (expense)
Retained interest, effective interest rate (as a percent)	3.70%
Maximum
Other income (expense)
Retained interest, effective interest rate (as a percent)	11.30%
Hurricane Michael.
Other income (expense)
Gain on insurance recovery	$ 0	300
Loss from hurricane damage	100	300
Pier Park TPS JV
Other income (expense)
Gain on land contribution to equity method investment		$ 1,500
Sea Sound Apartments JV
Other income (expense)
Gain on land contribution to equity method investment	$ 4,300

XML

Financial Instruments and Fair Value Measurements - Carrying Amount and Fair Value (Details) - Nonrecurring - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Carrying Value
Financial instruments and fair value measurements
Debt	$ 100,556	$ 94,507
Fair Value
Financial instruments and fair value measurements
Debt	98,778	96,814
Level 1 | Carrying Value | U. S Treasury Bills and cash
Financial instruments and fair value measurements
Investments held by SPEs	6,396	6,771
Level 1 | Fair Value | U. S Treasury Bills and cash
Financial instruments and fair value measurements
Investments held by SPEs	6,695	6,712
Level 2 | Carrying Value | Fixed-rate debt
Financial instruments and fair value measurements
Debt	93,925	89,969
Level 2 | Carrying Value | Variable rate debt
Financial instruments and fair value measurements
Debt	6,631	4,538
Level 2 | Fair Value | Fixed-rate debt
Financial instruments and fair value measurements
Debt	92,147	92,276
Level 2 | Fair Value | Variable rate debt
Financial instruments and fair value measurements
Debt	6,631	4,538
Level 3 | Carrying Value
Financial instruments and fair value measurements
Senior Notes held by SPE	177,090	177,026
Level 3 | Carrying Value | Time deposit
Financial instruments and fair value measurements
Investments held by SPEs	200,000	200,000
Level 3 | Fair Value
Financial instruments and fair value measurements
Senior Notes held by SPE	220,540	204,347
Level 3 | Fair Value | Time deposit
Financial instruments and fair value measurements
Investments held by SPEs	$ 200,000	$ 200,000

XML

Leases - Minimum future base rental revenue (Details) $ in Thousands	Mar. 31, 2020 USD ($)
Minimum future base rental revenue:
Remainder of 2020	$ 10,863
2021	10,878
2022	9,745
2023	7,705
2024	6,505
Thereafter	17,762
Total	$ 63,458

XML

Significant Accounting Policies - EPS (Details) - shares	Mar. 31, 2020	Mar. 31, 2019
Significant Accounting Policies
Common stock equivalents (in shares)	0	0

XML

Other (Expense) Income - (Tables)

3 Months Ended

Mar. 31, 2020

Other (Expense) Income

Schedule of Other (Expense) Income

	Three Months Ended
	March 31,
	2020		2019
Investment income (loss), net
Interest and dividend income	$	1,043	$	1,813
Accretion income		17		61
Net realized loss on the sale of investments		(48)		(2)
Unrealized (loss) gain on investments, net		(4,761)		2,049
Interest income from investments in SPEs		2,046		2,049
Interest accrued on notes receivable and other interest		94		76
Total investment (loss) income, net		(1,609)		6,046
Interest expense
Interest expense and amortization of discount and issuance costs for Senior Notes issued by SPE		(2,202)		(2,199)
Other interest expense		(1,143)		(743)
Total interest expense		(3,345)		(2,942)
Other income (expense), net
Gain on land contribution to equity method investment		4,277		1,472
Accretion income from retained interest investments		344		320
Gain on insurance recovery		—		279
Loss from hurricane damage		(55)		(322)
Miscellaneous expense, net		(34)		(51)
Other income, net		4,532		1,698
Total other (expense) income, net	$	(422)	$	4,802

XML

Real Estate Joint Ventures - Investment in unconsolidated JVs (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Investments
Investment in unconsolidated joint ventures	$ 11,077	$ 5,084
Latitude Margaritaville Watersound JV
Investments
Investment in unconsolidated joint ventures	1,317	791
Pier Park TPS JV
Investments
Investment in unconsolidated joint ventures	3,080	3,083
Sea Sound Apartments JV
Investments
Investment in unconsolidated joint ventures	5,476
Busy Bee JV (SJBB, LLC)
Investments
Investment in unconsolidated joint ventures	$ 1,204	$ 1,210