XML 22 R2.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
ASSETS    
Investment in real estate, net $ 1,004,858 $ 1,040,428
Investment in unconsolidated joint ventures 66,052 66,454
Cash and cash equivalents 129,614 88,756
Other assets 73,782 80,318
Property and equipment, net 41,314 59,107
Investments held by special purpose entities 202,806 203,511
Total assets 1,518,426 1,538,574
Liabilities:    
Debt, net 391,159 437,754
Accounts payable and other liabilities 48,297 53,969
Deferred revenue 58,663 59,274
Deferred tax liabilities, net 65,861 72,358
Senior Notes held by special purpose entity 178,821 178,484
Total liabilities 742,801 801,839
Commitments and contingencies (Note 19)
Equity:    
Common stock, no par value; 180,000,000 shares authorized; 57,547,307 and 58,326,521 issued and outstanding at December 31, 2025 and December 31, 2024, respectively 229,506 268,668
Retained earnings 536,190 454,193
Accumulated other comprehensive income 594 1,419
Total stockholders' equity 766,290 724,280
Non-controlling interest 9,335 12,455
Total equity 775,625 736,735
Total liabilities and equity $ 1,518,426 $ 1,538,574