XML 47 R37.htm IDEA: XBRL DOCUMENT v3.25.1
Note 3 - Long Term Debt Financing (Details Textual)
3 Months Ended
Dec. 18, 2024
USD ($)
Jan. 25, 2024
USD ($)
Apr. 09, 2021
USD ($)
Mar. 31, 2025
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
Nov. 30, 2024
Apr. 09, 2024
USD ($)
Jun. 30, 2020
Long-Term Debt       $ 19,926,000          
Amortization of Debt Issuance Costs       24,000 $ 38,000        
Debt Issuance Costs, Net       207,000   $ 231,000      
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration] Secured Overnight Financing Rate (SOFR) [Member] Secured Overnight Financing Rate (SOFR) [Member] Secured Overnight Financing Rate (SOFR) [Member]            
The Credit Agreement [Member] | Fifth Third Bank, N.A. [Member]                  
Line of Credit Facility, Maximum Borrowing Capacity     $ 22,000,000            
Number of Debt Instruments     3            
Debt Instrument, Covenant, Minimum Fixed Charge Coverage Ratio     1.25            
Debt Instrument, Covenant, Maximum Funded Debt to EDITDA Ratio     3            
Debt Instrument, Covenant, Minimum Unrestricted Cash               $ 5,000,000  
The Credit Agreement, First Loan and Second Loan Facility [Member] | Fifth Third Bank, N.A. [Member]                  
Debt Instrument, Face Amount     $ 9,500,000            
Long-Term Debt           18,462,000      
Debt Issuance Costs, Gross       0   164,000      
The Credit Agreement, Second Loan Facility [Member] | Fifth Third Bank, N.A. [Member]                  
Debt Instrument, Face Amount     5,500,000            
The Credit Agreement, Third Loan Facility [Member] | Fifth Third Bank, N.A. [Member] | Revolving Credit Facility [Member]                  
Line of Credit Facility, Maximum Borrowing Capacity     $ 7,000,000            
Long-Term Line of Credit       $ 2,000,000          
Debt Instrument, Term (Year)     5 years            
Debt Instrument, Basis Spread on Variable Rate     3.00%            
Debt Instrument, Interest Rate, Effective Percentage       7.49%          
The Credit Agreement, 2024 Supplemental Term Loan [Member] | Fifth Third Bank, N.A. [Member]                  
Debt Instrument, Face Amount $ 7,000,000 $ 2,700,000              
Debt Instrument, Basis Spread on Variable Rate 3.00% 3.00%              
Debt Instrument, Variable Rate, Floor 0.00% 0.00%              
Long-Term Debt       $ 18,372,000          
DFC Loan, Tranche One [Member]                  
Debt Instrument, Number of Installments                 29
Debt Instrument, Interest Rate, Stated Percentage                 3.67%
DFC Loan, Tranche Two [Member]                  
Debt Instrument, Number of Installments                 16
Debt Instrument, Interest Rate, Stated Percentage                 7.49%
DFC Loan [Member]                  
Long-Term Debt       1,642,000   $ 1,806,000      
GKCE Loan One [Member]                  
Debt Instrument, Interest Rate, Stated Percentage             12.60%    
Debt Instrument, Number of Monthly Installment             12    
GKCE Loan Two [Member]                  
Debt Instrument, Interest Rate, Stated Percentage           12.78%      
Debt Instrument, Number of Monthly Installment           36      
GKCE Loans [Member]                  
Long-Term Debt       119,000   $ 145,000      
Debt Issuance Costs, Gross       $ 0