XML 27 R13.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Note 7 - Stock-based Compensation
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

Note 7.    Stock-based Compensation

 

In June 2021, the Company’s shareholders approved an amendment and restatement of the Company’s Incentive Compensation Plan (the “Plan”), that among other things, increased the number of shares of the Company’s common stock reserved for issuance under the Plan to 2,580,000 and extended the term of the Plan by five years to February 22, 2027. The Plan provides that the shares reserved under the Plan are available for issuance to officers of the Company, other key employees, non-employee directors, and advisors. No further grants or share issuances will be made under the previous plans. 

 

Stock-based compensation expense associated with the Company’s stock options to employees is calculated using the Black-Scholes valuation model. The Company’s stock awards have characteristics significantly different from those of traded options, and changes in the subjective input assumptions can materially affect the fair value estimates. The estimated fair value of the Company’s option grants is estimated using assumptions for expected life, volatility, dividend yield, and risk-free interest rate which are specific to each award. The estimated fair value of the Company’s options is expensed over the period during which an employee is required to provide service in exchange for the award (requisite service period), usually the vesting period. Accordingly, stock-based compensation cost before income tax effect for the Company’s options and restricted stock awards in the amount of $98,000 and $96,000 for the three-month periods ended March 31, 2024 and 2023, respectively, is reflected in selling and administrative expense in the condensed consolidated statements of operations. For the three-month period ended March 31, 2024, there was approximately $146,000 of unrecognized compensation cost related to non-vested stock-based compensation arrangements granted under the Plan. This cost is expected to be recognized over a period of approximately four years. 

 

The following table summarizes stock option activity for the three-month periods ended March 31, 2024 and 2023:

 

  

Stock Options

  

Grant Date Weighted- Average Exercise Price

  

Weighted- Average Remaining Contractual Life (in Years)

  

Intrinsic Value

 

Outstanding at January 1, 2024

  146,000  $2.83   5.44  $- 

Outstanding at March 31, 2024

  146,000  $2.83   5.19  $5,000 

Exercisable at March 31, 2024

  42,000  $2.86   3.84  $- 
                 

Outstanding at January 1, 2023

  95,000  $2.76   4.83  $25,000 

Granted

  50,000  $2.93   7.00  $- 

Forfeited

  (2,000) $3.90   -  $- 

Outstanding at March 31, 2023

  143,000  $2.80   4.76  $26,000 

Exercisable at March 31, 2023

  48,000  $2.73   2.51  $-