XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Operating activities:    
Net (loss) income $ (507) $ 674
Adjustments to reconcile net (loss) income to net cash from operating activities (excluding assets acquired and liabilities assumed):    
Depreciation and amortization 3,347 3,933
Non cash lease expense 143 124
Deferred income taxes (158) 0
Stock-based compensation expense 109 108
Accrued interest on lease financing 0 9
Interest expense associated with lease liabilities 39 40
Changes in operating assets and liabilities:    
Receivables 2,288 (1,305)
Prepaid expenses and other assets 1,206 618
Accounts payable, accrued liabilities and deferred revenue 638 176
Income taxes payable (82) 0
Lease liability (182) (164)
Net insurance proceeds receivable 0 160
Net cash provided by operating activities 6,841 4,373
Investing activities:    
Payment for purchase of property and equipment (242) (746)
Payment for acquisition, net of cash acquired (1,568) 0
Net cash used in investing activities (1,810) (746)
Financing activities:    
Principal payments on long-term debt (1,062) (977)
Principal payments on finance leases (1,981) (2,110)
Principal payments on short-term financing (343) 0
Distributions to non-controlling interests (440) (76)
Proceeds from financing for acquisition 1,425 0
Net cash used in financing activities (2,401) (3,163)
Net change in cash, cash equivalents, and restricted cash 2,630 464
Cash, cash equivalents, and restricted cash at beginning of period 1,779 1,792
Cash, cash equivalents, and restricted cash at end of period 4,409 2,256
Supplemental cash flow disclosure:    
Interest 549 713
Income taxes paid 71 384
Schedule of non-cash investing and financing activities    
Lease reassessment right of use assets and lease liabilities 67 0
Right of use assets and lease liabilities 135 1,362
Interest capitalized to property and equipment 65 $ 54
Acquisition of equipment with long-term debt financing 1,184  
Acquisition of insurance with short-term financing 45  
First working capital payment related to acquisition 515  
Estimated subsequent working capital payment for acquisition $ 354