XML 44 R6.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Operating activities:    
Net (loss) income $ (68) $ 395
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 1,676 1,910
Non cash lease expense 67 0
Deferred income taxes (28) 124
Stock-based compensation expense 56 55
Accrued interest on lease financing 0 2
Interest expense associated with lease liabilities 17 0
Changes in operating assets and liabilities:    
Receivables 848 (477)
Prepaid expenses and other assets 557 254
Accounts payable, accrued liabilities and deferred revenue 383 37
Income taxes payable (35) 0
Lease liability (84) 0
Net insurance proceeds receivable 0 160
Net cash provided by operating activities 3,389 2,460
Investing activities:    
Payment for purchase of property and equipment (195) (272)
Net cash used in investing activities (195) (272)
Financing activities:    
Principal payments on long-term debt (554) (516)
Principal payments on finance leases (912) (1,046)
Principal payments on short-term financing (158) 0
Distributions to non-controlling interests (326) (19)
Net cash used in financing activities (1,950) (1,581)
Net change in cash, cash equivalents, and restricted cash 1,244 607
Cash, cash equivalents, and restricted cash at beginning of period 1,779 1,792
Cash, cash equivalents, and restricted cash at end of period 3,023 2,399
Supplemental cash flow disclosure:    
Interest Paid, Excluding Capitalized Interest, Operating Activities 282 367
Income taxes paid 34 67
Schedule of non-cash investing and financing activities    
Lease reassessment right of use assets and lease liabilities 67 0
Right of use assets and lease liabilities 0 1,300
Interest capitalized to property and equipment 32 27
Acquisition of equipment with long-term debt financing $ 1,184 $ 0