XML 18 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Loan and Lease Losses and Credit Disclosures (Details) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Allowance for loan and lease losses [Abstract]      
Balance at beginning of year $ 18,984,000 $ 18,336,000 $ 18,027,000
Provision charged to operating expense 11,100,000 6,900,000 9,668,000
Loans charged off (9,432,000) (6,396,000) (9,490,000)
Recoveries on loans previously charged-off 75,000 144,000 131,000
Balance at end of year 20,727,000 18,984,000 18,336,000
Allocation of the allowance for loan and lease losses by segment [Abstract]      
Ending Balance Total Loans and Leases 272,849,000 322,984,000  
Loans Individually Evaluated for Impairment 82,753,000 71,198,000  
Allowance for Loan Losses Allocated to Loans Individually Evaluated for Impairment 13,876,000 11,415,000  
Loans Collectively Evaluated for Impairment 190,097,000 251,786,000  
Allowance for Loan Losses Allocated to Loans Collectively Evaluated for Impairment 6,851,000 7,569,000  
Commercial [Member]
     
Allowance for loan and lease losses [Abstract]      
Balance at beginning of year 792,000 1,013,000  
Provision charged to operating expense 567,000 639,000  
Loans charged off (620,000) (911,000)  
Recoveries on loans previously charged-off 22,000 51,000  
Balance at end of year 761,000 792,000  
Allocation of the allowance for loan and lease losses by segment [Abstract]      
Ending Balance Total Loans and Leases 13,120,000 15,827,000  
Loans Individually Evaluated for Impairment 120,000 655,000  
Allowance for Loan Losses Allocated to Loans Individually Evaluated for Impairment 108,000 273,000  
Loans Collectively Evaluated for Impairment 13,000,000 15,172,000  
Allowance for Loan Losses Allocated to Loans Collectively Evaluated for Impairment 653,000 519,000  
Real Estate-Construction [Member]
     
Allowance for loan and lease losses [Abstract]      
Balance at beginning of year 3,149,000 2,842,000  
Provision charged to operating expense 4,696,000 632,000  
Loans charged off (3,239,000) (326,000)  
Recoveries on loans previously charged-off 0 1,000  
Balance at end of year 4,606,000 3,149,000  
Allocation of the allowance for loan and lease losses by segment [Abstract]      
Ending Balance Total Loans and Leases 21,128,000 28,504,000  
Loans Individually Evaluated for Impairment 14,093,000 6,876,000  
Allowance for Loan Losses Allocated to Loans Individually Evaluated for Impairment 3,316,000 2,044,000  
Loans Collectively Evaluated for Impairment 7,036,000 21,628,000  
Allowance for Loan Losses Allocated to Loans Collectively Evaluated for Impairment 1,290,000 1,105,000  
Real Estate-Construction, 1-4 Family [Member]
     
Allocation of the allowance for loan and lease losses by segment [Abstract]      
Ending Balance Total Loans and Leases 11,996,000 16,800,000  
Real Estate-Construction, Other [Member]
     
Allocation of the allowance for loan and lease losses by segment [Abstract]      
Ending Balance Total Loans and Leases 9,132,000 11,704,000  
Real Estate-Mortgage 1-4 Family [Member]
     
Allowance for loan and lease losses [Abstract]      
Balance at beginning of year 865,000 988,000  
Provision charged to operating expense 648,000 401,000  
Loans charged off (197,000) (531,000)  
Recoveries on loans previously charged-off 21,000 7,000  
Balance at end of year 1,337,000 865,000  
Allocation of the allowance for loan and lease losses by segment [Abstract]      
Ending Balance Total Loans and Leases 32,417,000 35,758,000  
Loans Individually Evaluated for Impairment 4,544,000 5,163,000  
Allowance for Loan Losses Allocated to Loans Individually Evaluated for Impairment 873,000 396,000  
Loans Collectively Evaluated for Impairment 27,873,000 30,595,000  
Allowance for Loan Losses Allocated to Loans Collectively Evaluated for Impairment 464,000 469,000  
Real Estate-Mortgage, 5+ Family [Member]
     
Allowance for loan and lease losses [Abstract]      
Balance at beginning of year 1,646,000 1,025,000  
Provision charged to operating expense (99,000) 3,742,000  
Loans charged off 0 (3,121,000)  
Recoveries on loans previously charged-off 0 0  
Balance at end of year 1,547,000 1,646,000  
Allocation of the allowance for loan and lease losses by segment [Abstract]      
Ending Balance Total Loans and Leases 27,787,000 35,977,000  
Loans Individually Evaluated for Impairment 1,645,000 3,987,000  
Allowance for Loan Losses Allocated to Loans Individually Evaluated for Impairment 77,000 0  
Loans Collectively Evaluated for Impairment 26,142,000 31,990,000  
Allowance for Loan Losses Allocated to Loans Collectively Evaluated for Impairment 1,470,000 1,646,000  
Real Estate-Mortgage Commercial [Member]
     
Allowance for loan and lease losses [Abstract]      
Balance at beginning of year 12,018,000 11,977,000  
Provision charged to operating expense 4,196,000 1,285,000  
Loans charged off (4,669,000) (1,326,000)  
Recoveries on loans previously charged-off 30,000 82,000  
Balance at end of year 11,575,000 12,018,000  
Allocation of the allowance for loan and lease losses by segment [Abstract]      
Ending Balance Total Loans and Leases 159,729,000 183,881,000  
Loans Individually Evaluated for Impairment 61,521,000 54,074,000  
Allowance for Loan Losses Allocated to Loans Individually Evaluated for Impairment 9,170,000 8,561,000  
Loans Collectively Evaluated for Impairment 98,209,000 129,807,000  
Allowance for Loan Losses Allocated to Loans Collectively Evaluated for Impairment 2,405,000 3,457,000  
Real Estate-Mortgage Commercial, Owner Occupied [Member]
     
Allocation of the allowance for loan and lease losses by segment [Abstract]      
Ending Balance Total Loans and Leases 47,071,000 62,497,000  
Real Estate-Mortgage Commercial, Non-Owner Occupied [Member]
     
Allocation of the allowance for loan and lease losses by segment [Abstract]      
Ending Balance Total Loans and Leases 66,935,000 74,414,000  
Real Estate-Mortgage Commercial, Hotel Industry [Member]
     
Allocation of the allowance for loan and lease losses by segment [Abstract]      
Ending Balance Total Loans and Leases 45,723,000 46,970,000  
Home Equity [Member]
     
Allowance for loan and lease losses [Abstract]      
Balance at beginning of year 500,000 468,000  
Provision charged to operating expense 1,046,000 207,000  
Loans charged off (668,000) (175,000)  
Recoveries on loans previously charged-off 0 0  
Balance at end of year 878,000 500,000  
Allocation of the allowance for loan and lease losses by segment [Abstract]      
Ending Balance Total Loans and Leases 17,365,000 21,266,000  
Loans Individually Evaluated for Impairment 828,000 443,000  
Allowance for Loan Losses Allocated to Loans Individually Evaluated for Impairment 330,000 141,000  
Loans Collectively Evaluated for Impairment 16,537,000 20,823,000  
Allowance for Loan Losses Allocated to Loans Collectively Evaluated for Impairment 548,000 359,000  
Leases [Member]
     
Allowance for loan and lease losses [Abstract]      
Balance at beginning of year 0 0  
Provision charged to operating expense 0 0  
Loans charged off 0 0  
Recoveries on loans previously charged-off 0 0  
Balance at end of year 0 0  
Allocation of the allowance for loan and lease losses by segment [Abstract]      
Ending Balance Total Loans and Leases 12,000 295,000  
Loans Individually Evaluated for Impairment 0 0  
Allowance for Loan Losses Allocated to Loans Individually Evaluated for Impairment 0 0  
Loans Collectively Evaluated for Impairment 11,000 295,000  
Allowance for Loan Losses Allocated to Loans Collectively Evaluated for Impairment 0 0  
Installment [Member]
     
Allowance for loan and lease losses [Abstract]      
Balance at beginning of year 14,000 23,000  
Provision charged to operating expense 46,000 (6,000)  
Loans charged off (39,000) (6,000)  
Recoveries on loans previously charged-off 2,000 3,000  
Balance at end of year 23,000 14,000  
Allocation of the allowance for loan and lease losses by segment [Abstract]      
Ending Balance Total Loans and Leases 1,291,000 1,476,000  
Loans Individually Evaluated for Impairment 2,000 0  
Allowance for Loan Losses Allocated to Loans Individually Evaluated for Impairment 2,000 0  
Loans Collectively Evaluated for Impairment 1,289,000 1,476,000  
Allowance for Loan Losses Allocated to Loans Collectively Evaluated for Impairment $ 21,000 $ 14,000