XML 31 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Interest income        
Loans (including fee income) $ 3,502 $ 4,492 $ 11,494 $ 14,021
Securities        
Taxable 483 523 1,477 1,632
Exempt from federal income tax 30 36 91 109
Federal funds sold and other 28 13 65 47
Total interest income 4,043 5,064 13,127 15,809
Interest expense        
Time deposits 138 370 503 1,463
Other deposits 25 80 143 250
Repurchase agreements and federal funds purchased 0 13 9 65
Subordinated debentures 64 58 193 172
Total interest expense 227 521 848 1,950
Net interest income 3,816 4,543 12,279 13,859
Provision for loan and lease losses 2,100 2,000 6,100 5,700
Net interest income after provision for loan and lease losses 1,716 2,543 6,179 8,159
Noninterest income        
Service fees on deposits 428 457 1,244 1,298
Trust income 110 154 427 550
Gain on sale of securities 0 135 0 277
Net gain (loss) on sale of other real estate owned 50 14 (194) 12
Net loss on sale of other assets 0 0 0 (38)
Other than temporary impairment of securities 0 0 0 (143)
Noncredit portion of other than temporary impairment of securities 0 0 0 (20)
Other operating income 367 343 1,203 1,018
Total noninterest income 955 1,103 2,680 2,954
Noninterest expense        
Salaries and employee benefits 1,498 1,718 4,896 5,217
Occupancy and equipment, net 545 597 1,638 1,853
Data processing 487 472 1,670 1,446
Legal 173 179 548 666
FDIC insurance 241 228 721 930
Audit and other professional 270 208 850 835
Printing and supplies expense 54 54 185 201
Write-down of other real estate owned 1,160 797 3,855 2,125
Other real estate owned expense (123) 525 315 829
Loan and collection 17 90 268 822
Other operating expenses 418 464 1,353 1,259
Total noninterest expense 4,740 5,332 16,299 16,183
Loss before income taxes (2,069) (1,686) (7,440) (5,070)
Income tax expense 0 0 0 0
Net loss (2,069) (1,686) (7,440) (5,070)
Dividends to preferred stockholders 248 236 736 699
Accretion of discount on preferred stock 36 33 107 102
Net loss available to common stockholders $ (2,353) $ (1,955) $ (8,283) $ (5,871)
Basic loss per share (in dollars per share) $ (0.55) $ (0.46) $ (1.94) $ (1.37)
Diluted loss per share (in dollars per share) $ (0.55) $ (0.46) $ (1.94) $ (1.37)