XML 11 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
9 Months Ended
Sep. 30, 2013
Fair Value Measurements  
Fair Value Measurements

9.  Fair Value Measurements

 

Recurring fair value measurements

 

The following tables present the Company’s financial assets and liabilities carried at fair value on a recurring basis by fair value hierarchy category:

 

 

 

Assets and liabilities measured at

 

 

 

fair value on a recurring basis

 

 

 

September 30, 2013

 

 

 

Quoted prices

 

Significant

 

 

 

 

 

 

 

in active

 

other

 

Significant

 

 

 

 

 

markets for

 

observable

 

unobservable

 

 

 

 

 

identical assets

 

inputs

 

inputs

 

 

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

Fixed maturities available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. government direct obligations and U.S. agencies

 

$

 

$

926,905

 

$

 

$

926,905

 

Obligations of U.S. states and their subdivisions

 

 

1,971,658

 

 

1,971,658

 

Foreign government securities

 

 

2,645

 

 

2,645

 

Corporate debt securities

 

 

10,664,962

 

1,792

 

10,666,754

 

Asset-backed securities

 

 

1,505,854

 

255,349

 

1,761,203

 

Residential mortgage-backed securities

 

 

319,246

 

 

319,246

 

Commercial mortgage-backed securities

 

 

588,390

 

 

588,390

 

Collateralized debt obligations

 

 

12,202

 

32

 

12,234

 

Total fixed maturities available-for-sale

 

 

15,991,862

 

257,173

 

16,249,035

 

Fixed maturities held for trading:

 

 

 

 

 

 

 

 

 

U.S. government direct obligations and U.S. agencies

 

 

172,577

 

 

172,577

 

Corporate debt securities

 

 

58,979

 

 

58,979

 

Asset-backed securities

 

 

41,299

 

 

41,299

 

Total fixed maturities held for trading

 

 

272,855

 

 

272,855

 

Short-term investments available-for-sale

 

257,328

 

2,003,382

 

 

2,260,710

 

Collateral under securities lending agreements

 

65,711

 

 

 

65,711

 

Collateral under derivative counterparty collateral agreements

 

132,344

 

 

 

132,344

 

Derivative instruments designated as hedges:

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

20,777

 

 

20,777

 

Cross-currency swaps

 

 

3,145

 

 

3,145

 

Derivative instruments not designated as hedges:

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

955

 

 

955

 

Interest rate swaptions

 

 

920

 

 

920

 

Other forward contracts

 

 

85,479

 

 

85,479

 

Total derivative instruments

 

 

111,276

 

 

111,276

 

Separate account assets

 

13,985,333

 

11,863,829

 

 

25,849,162

 

Total assets

 

$

14,440,716

 

$

30,243,204

 

$

257,173

 

$

44,941,093

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Payable under securities lending agreements

 

$

65,711

 

$

 

$

 

$

65,711

 

Derivative instruments designated as hedges:

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

182

 

 

182

 

Cross-currency swaps

 

 

154,216

 

 

154,216

 

Derivative instruments not designated as hedges:

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

2,562

 

 

2,562

 

Other forward contracts

 

 

29,949

 

 

29,949

 

Total derivative instruments

 

 

186,909

 

 

186,909

 

Separate account liabilities (1)

 

8

 

261,191

 

 

261,199

 

Total liabilities

 

$

65,719

 

$

448,100

 

$

 

$

513,819

 

 

(1) Includes only separate account instruments which are carried at the fair value of the underlying liabilities owned by the separate accounts.

 

 

 

Assets and liabilities measured at

 

 

 

fair value on a recurring basis

 

 

 

December 31, 2012

 

 

 

Quoted prices

 

Significant

 

 

 

 

 

 

 

in active

 

other

 

Significant

 

 

 

 

 

markets for

 

observable

 

unobservable

 

 

 

 

 

identical assets

 

inputs

 

inputs

 

 

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

Fixed maturities available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. government direct obligations and U.S. agencies

 

$

 

$

2,834,074

 

$

 

$

2,834,074

 

Obligations of U.S. states and their subdivisions

 

 

2,018,505

 

 

2,018,505

 

Corporate debt securities

 

 

10,372,269

 

1,822

 

10,374,091

 

Asset-backed securities

 

 

1,595,601

 

265,538

 

1,861,139

 

Residential mortgage-backed securities

 

 

425,585

 

 

425,585

 

Commercial mortgage-backed securities

 

 

662,955

 

 

662,955

 

Collateralized debt obligations

 

 

11,963

 

32

 

11,995

 

Total fixed maturities available-for-sale

 

 

17,920,952

 

267,392

 

18,188,344

 

Fixed maturities held for trading:

 

 

 

 

 

 

 

 

 

U.S. government direct obligations and U.S. agencies

 

 

263,634

 

 

263,634

 

Corporate debt securities

 

 

61,336

 

 

61,336

 

Asset-backed securities

 

 

42,630

 

 

42,630

 

Total fixed maturities held for trading

 

 

367,600

 

 

367,600

 

Short-term investments available-for-sale

 

19,459

 

246,873

 

 

266,332

 

Collateral under securities lending agreements

 

142,022

 

 

 

142,022

 

Collateral under derivative counterparty collateral agreements

 

54,400

 

 

 

54,400

 

Derivative instruments designated as hedges:

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

26,371

 

 

26,371

 

Cross-currency swaps

 

 

4,643

 

 

4,643

 

Derivative instruments not designated as hedges:

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

1,062

 

 

1,062

 

Interest rate swaptions

 

 

342

 

 

342

 

Total derivative instruments

 

 

32,418

 

 

32,418

 

Separate account assets

 

12,171,024

 

12,434,502

 

 

24,605,526

 

Total assets

 

$

12,386,905

 

$

31,002,345

 

$

267,392

 

$

43,656,642

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Payable under securities lending agreements

 

$

142,022

 

$

 

$

 

$

142,022

 

Derivative instruments designated as hedges:

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

1,649

 

 

1,649

 

Cross-currency swaps

 

 

85,752

 

 

85,752

 

Derivative instruments not designated as hedges:

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

757

 

 

757

 

Total derivative instruments

 

 

88,158

 

 

88,158

 

Separate account liabilities (1)

 

14

 

352,653

 

 

352,667

 

Total liabilities

 

$

142,036

 

$

440,811

 

$

 

$

582,847

 

 

(1) Includes only separate account instruments which are carried at the fair value of the underlying liabilities owned by the separate accounts.

 

The methods and assumptions used to estimate the fair value of the Company’s financial assets and liabilities carried at fair value on a recurring basis are as follows:

 

Fixed maturity investments

 

The fair values for fixed maturity investments are based upon market prices from independent pricing services.  In cases where market prices are not readily available, such as for private fixed maturity investments, fair values are estimated by the Company.  To determine estimated fair value for these instruments, the Company generally utilizes discounted cash flows calculated at current market rates on investments of similar quality and term.  Fair value estimates are made at a specific point in time, based on available market information and judgments about financial instruments, including estimates of the timing and amounts of expected future cash flows and the credit standing of the issuer or counterparty.

 

Short-term investments and securities lending agreements

 

The amortized cost of short-term investments, collateral under securities lending agreements and payable under securities lending agreements is a reasonable estimate of fair value due to their short-term nature and the high credit quality of the issuers.

 

Derivative counterparty collateral agreements

 

Included in other assets is cash collateral received from or pledged to derivative counterparties and included in other liabilities is the obligation to return the cash collateral to the counterparties.  The carrying value of the collateral is a reasonable estimate of fair value.

 

Derivative instruments

 

Included in other assets and other liabilities are derivative financial instruments.  The estimated fair values of OTC derivatives, primarily consisting of cross-currency swaps, interest rate swaps, interest rate swaptions and other forward contracts, are the estimated amounts the Company would receive or pay to terminate the agreements at the end of each reporting period, taking into consideration current interest rates and other relevant factors.

 

Separate account assets and liabilities

 

Separate account assets and liabilities primarily include investments in mutual fund, fixed maturity and short-term securities.  Mutual funds are recorded at net asset value, which approximates fair value, on a daily basis.  The fixed maturity and short-term investments are valued in the same manner and using the same pricing sources and inputs as the fixed maturity and short-term investments of the Company.

 

The following tables present additional information about assets and liabilities measured at fair value on a recurring basis and for which the Company utilized Level 3 inputs to determine fair value:

 

 

 

Recurring Level 3 financial assets and liabilities

 

 

 

Three months ended September 30, 2013

 

 

 

Fixed maturities available-for-sale

 

 

 

 

 

Corporate

 

Asset-backed

 

Collateralized

 

 

 

 

 

debt securities

 

securities

 

debt obligations

 

Total

 

Balance, July 1, 2013

 

$

1,796

 

$

260,768

 

$

32

 

$

262,596

 

Realized and unrealized gains (losses) included in:

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

(5

)

6,667

 

 

6,662

 

Settlements

 

1

 

(12,086

)

 

(12,085

)

Balance, September 30, 2013

 

$

1,792

 

$

255,349

 

$

32

 

$

257,173

 

Total gains (losses) for the period included in net income attributable to the change in unrealized gains and losses relating to assets held at September 30, 2013

 

$

 

$

 

$

 

$

 

 

 

 

Recurring Level 3 financial assets and liabilities

 

 

 

Three months ended September 30, 2012

 

 

 

Fixed maturities available-for-sale

 

 

 

 

 

Corporate

 

Asset-backed

 

Collateralized

 

 

 

 

 

debt securities

 

securities

 

debt obligations

 

Total

 

Balance, July 1, 2012

 

$

5,460

 

$

269,035

 

$

19

 

$

274,514

 

Realized and unrealized gains (losses) included in:

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

33

 

12,547

 

12

 

12,592

 

Settlements

 

16

 

(9,786

)

1

 

(9,769

)

Transfers out of Level 3 (1)

 

(3,734

)

 

 

(3,734

)

Balance, September 30, 2012

 

$

1,775

 

$

271,796

 

$

32

 

$

273,603

 

Total gains (losses) for the period included in net income attributable to the change in unrealized gains and losses relating to assets held at September 30, 2012

 

$

 

$

 

$

 

$

 

 

(1) Transfers out of Level 3 are due primarily to increased observability of inputs in valuation methodologies as evidenced by corroboration of market prices with multiple pricing vendors and internal models.

 

 

 

Recurring Level 3 financial assets and liabilities

 

 

 

Nine months ended September 30, 2013

 

 

 

Fixed maturities available-for-sale

 

 

 

 

 

Corporate

 

Asset-backed

 

Collateralized

 

 

 

 

 

debt securities

 

securities

 

debt obligations

 

Total

 

Balance, January 1, 2013

 

$

1,822

 

$

265,538

 

$

32

 

$

267,392

 

Realized and unrealized gains (losses) included in:

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

(28

)

25,261

 

 

25,233

 

Settlements

 

(2

)

(35,450

)

 

(35,452

)

Balance, September 30, 2013

 

$

1,792

 

$

255,349

 

$

32

 

$

257,173

 

Total gains (losses) for the period included in net income attributable to the change in unrealized gains and losses relating to assets held at September 30, 2013

 

$

 

$

 

$

 

$

 

 

 

 

Recurring Level 3 financial assets and liabilities

 

 

 

 

 

Nine months ended September 30, 2012

 

 

 

 

 

Fixed maturities available-for-sale

 

 

 

 

 

 

 

Corporate

 

Asset-backed

 

Collateralized

 

Separate

 

 

 

 

 

debt securities

 

securities

 

debt obligations

 

accounts

 

Total

 

Balance, January 1, 2012

 

$

36,496

 

$

279,021

 

$

22

 

$

2,118

 

$

317,657

 

Realized and unrealized gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

Net income

 

(66

)

 

 

(1,715

)

(1,781

)

Other comprehensive income (loss)

 

70

 

22,298

 

11

 

1,627

 

24,006

 

Sales

 

(1,598

)

 

 

(1,997

)

(3,595

)

Settlements

 

(795

)

(24,503

)

(1

)

(33

)

(25,332

)

Transfers out of Level 3 (1)

 

(32,332

)

(5,020

)

 

 

(37,352

)

Balance, September 30, 2012

 

$

1,775

 

$

271,796

 

$

32

 

$

 

$

273,603

 

Total gains (losses) for the period included in net income attributable to the change in unrealized gains and losses relating to assets held at September 30, 2012

 

$

 

$

 

$

 

$

 

$

 

 

(1) Transfers out of Level 3 are due primarily to increased observability of inputs in valuation methodologies as evidenced by corroboration of market prices with multiple pricing vendors and internal models.

 

The following table presents significant unobservable inputs used during the valuation of certain assets categorized within Level 3 of the recurring fair value measurements table:

 

 

 

September 30, 2013

 

 

 

Fair Value

 

Valuation
Technique

 

Unobservable Input

 

Weighted
Average

 

Fixed maturities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities(1)

 

$

255,293

 

Internal model pricing

 

Prepayment speed assumption

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Constant default rate assumption

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted ABX Index spread assumption (2)

 

495

 

 

(1) Includes home improvement loans only.

(2) Includes an internally calculated liquidity premium adjustment of 217.

 

At September 30, 2013, after adjusting the Asset Backed Securities Index (“ABX Index”) spread assumption by the liquidity premium, the overall discount rate ranged from 303 to 623 basis points.  The constant default rate assumption ranged from 1.0 to 5.7.

 

 

 

December 31, 2012

 

 

 

Fair Value

 

Valuation
Technique

 

Unobservable Input

 

Weighted
Average

 

Fixed maturities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities(1)

 

$

265,470

 

Internal model pricing

 

Prepayment speed assumption

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Constant default rate assumption

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted ABX Index spread assumption (2)

 

655

 

 

(1) Includes home improvement loans only.

(2) Includes an internally calculated liquidity premium adjustment of 217.

 

At December 31, 2012, after adjusting the ABX Index spread assumption by the liquidity premium, the overall discount rate ranged from 384 to 918 basis points.  The constant default rate assumption ranged from 1.2 to 7.9.

 

The significant unobservable inputs used in the fair value measurement of asset-backed securities are prepayment speed assumptions, constant default rate assumptions and the ABX Index spread adjusted by an internally calculated liquidity premium with the primary inputs being the constant default rate assumption and the adjusted ABX Index spread assumption.  As the constant default rate assumption or the adjusted ABX Index spread assumption decreases, the price and therefore, the fair value, of the securities increases.

 

Fair value of financial instruments

 

The following tables summarize the carrying amounts and estimated fair values of the Company’s financial instruments not carried at fair value on a recurring basis:

 

 

 

September 30, 2013

 

December 31, 2012

 

 

 

Carrying

 

Estimated

 

Carrying

 

Estimated

 

 

 

amount

 

fair value

 

amount

 

fair value

 

Assets

 

 

 

 

 

 

 

 

 

Mortgage loans on real estate

 

$

3,039,245

 

$

3,132,774

 

$

2,881,758

 

$

3,114,796

 

Policy loans

 

4,145,260

 

4,145,260

 

4,260,200

 

4,260,200

 

Limited partnership interests

 

46,885

 

46,239

 

46,707

 

43,954

 

Other investments

 

16,360

 

42,895

 

18,890

 

45,050

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Annuity contract benefits without life contingencies

 

$

10,106,819

 

$

9,784,830

 

$

9,622,357

 

$

9,731,734

 

Policyholders’ funds

 

326,639

 

326,639

 

374,821

 

374,821

 

Commercial paper

 

99,988

 

99,988

 

97,987

 

97,987

 

Notes payable due to parent

 

541,770

 

548,902

 

532,491

 

563,860

 

 

The methods and assumptions used to estimate the fair value of financial instruments not carried at fair value on a recurring basis are summarized as follows:

 

Mortgage loans on real estate

 

Mortgage loan fair value estimates are generally based on discounted cash flows.  A discount rate matrix is used where the discount rate valuing a specific mortgage generally corresponds to that mortgage’s remaining term and credit quality.  Management believes the discount rate used is comparable to the credit, interest rate, term, servicing costs and risks of loans similar to the portfolio loans that the Company would make today given its internal pricing strategy.  The estimated fair value was classified as Level 2.

 

Policy loans

 

Policy loans are funds provided to policy holders in return for a claim on the policy. The funds provided are limited to the cash surrender value of the underlying policy. The nature of policy loans is to have a negligible default risk as the loans are fully collateralized by the value of the policy. Policy loans do not have a stated maturity and the balances and accrued interest are repaid either by the policyholder or with proceeds from the policy. Due to the collateralized nature of policy loans and unpredictable timing of repayments, the Company believes the fair value of policy loans approximates carrying value.  The estimated fair value was classified as Level 2.

 

Limited partnership interests

 

Limited partnership interests, accounted for using the cost method, represent the Company’s minor ownership interests in pooled investment funds.  These funds employ varying investment strategies that principally make private equity investments across diverse industries and geographical focuses.  The estimated fair value was determined using the partnership financial statement reported capital account or net asset value adjusted for other relevant information which may impact the exit value of the investments.  Distributions by these investments are generated from investment gains, from operating income generated by the underlying investments of the funds and from liquidation of the underlying assets of the funds which are estimated to be liquidated over the next one to ten years.  The estimated fair value was classified as Level 3.

 

Other investments

 

Other investments primarily include real estate held for investment.  The estimated fair value for real estate is based on the unadjusted annual appraised value which includes factors such as comparable property sales, property income analysis, and capitalization rates.  The estimated fair value was classified as Level 2.

 

Annuity contract benefits without life contingencies

 

The fair value of annuity contract benefits without life contingencies is estimated by discounting the projected expected cash flows to the maturity of the contracts utilizing risk-free spot interest rates plus a provision for the Company’s credit risk.  The estimated fair value was classified as Level 2.

 

Policyholders’ funds

 

The carrying amount of policyholders’ funds approximates the fair value since the Company can change the interest crediting rates with 30 days notice. The estimated fair value was classified as Level 2.

 

Commercial paper

 

The amortized cost of commercial paper is a reasonable estimate of fair value due to its short-term nature and the high credit quality of the obligor.  The estimated fair value was classified as Level 2.

 

Notes payable due to parent

 

The estimated fair value of the notes payable to GWL&A Financial is based upon quoted market prices from independent pricing services of securities with characteristics similar to those of the notes payable.  The estimated fair value was classified as Level 2.