XML 15 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Restatement of Previously Issued Condensed Consolidated Financial Statements
6 Months Ended
Jun. 30, 2013
Restatement of Previously Issued Condensed Consolidated Financial Statements  
Restatement of Previously Issued Condensed Consolidated Financial Statements

2.  Restatement of Previously Issued Condensed Consolidated Financial Statements

 

The Company determined that its unaudited condensed consolidated financial statements for the three and six months ended June 30, 2013 and 2012 and as of June 30, 2013 contained misstatements with respect to the accounting for forward settling to be announced (“TBA”) security transactions, plan sponsor expense accounts, and deferred acquisition costs (“DAC”).

 

As a result, the Company has restated the Company’s previously reported unaudited condensed consolidated financial statements for the three and six months ended June 30, 2013 and 2012 and as of June 30, 2013 to reflect the following:

 

·                  Management has determined that certain of its forward settling TBA security transactions should be accounted for as derivative instruments as the Company did not regularly accept delivery of such securities when issued.  The Company has previously accounted for the forward settling TBA security transactions as secured borrowings.  As a result, the Company has restated its condensed consolidated balance sheet to reflect the value at period end as the value of the forward derivative rather than the acquisition cost of the security as previously reported.  The Company has also restated its condensed consolidated statements of income to record the mark-to-market adjustment through net income rather than through other comprehensive income. The Company also restated its condensed consolidated statements of cash flows to conform to the changes made in the condensed consolidated balance sheets and condensed consolidated statements of income.  As a result of this misstatement, stockholder’s equity was overstated by $43,986 as of June 30, 2013. Net income was overstated by $47,467 and $54,860 for the three and six months ended June 30, 2013, respectively.   Net income was understated by $4,977 and $3,906 for the three and six months ended June 30, 2012, respectively.

 

·                  As part of its recordkeeping services, the Company funds certain plan sponsor expense accounts from which the plan can pay for qualified expenses.  Management has determined that payment made to fund these plan sponsor expense accounts should be accounted for as customer payments.  As such, the Company has restated its condensed consolidated statements of income to record the payment as a reduction of fee income rather than as general insurance expense.  As a result of this misstatement, fee income and general insurance expense were overstated by $9,024 and $17,970 for the three and six months ended June 30, 2013, respectively.

 

·                  Management has reviewed its practices related to the accounting for certain fees paid by customers at the onset of an insurance contract and the related acquisition costs incurred by the Company on the sale of the insurance contract in the Company’s executive benefits market.  Management has concluded that the fees paid by the customers should be deferred as unearned revenue liability and the acquisition costs should be deferred as deferred acquisition costs asset in the condensed consolidated balance sheet.  The Company has previously accounted for the fees paid by customers as a reduction of the deferred acquisition costs asset in the condensed consolidated balance sheet.  As a result of this misstatement, deferred acquisition cost and value of business acquired asset and future policy benefits liability were understated by $42,803 as of June 30, 2013.

 

The following table summarizes the effects of the restatement adjustments, previously discussed, on the unaudited condensed consolidated balance sheet as of June 30, 2013:

 

 

 

As previously

 

 

 

 

 

 

 

reported

 

Adjustments

 

As restated

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale, at fair value (1)

 

$

18,209,545

 

$

(1,927,986

)

$

16,281,559

 

Total investments

 

27,767,018

 

(1,927,986

)

25,839,032

 

Deferred acquisition costs and value of business acquired

 

272,466

 

41,902

 

314,368

 

Investment income due and accrued

 

241,889

 

(779

)

241,110

 

Due from parent and affiliates

 

71,491

 

19,512

 

91,003

 

Other assets

 

654,493

 

4,686

 

659,179

 

Total assets

 

55,217,846

 

(1,862,665

)

53,355,181

 

Future policy benefits

 

23,749,694

 

42,803

 

23,792,497

 

Total policy benefit liabilities

 

24,519,529

 

42,803

 

24,562,332

 

Repurchase agreements

 

1,894,338

 

(1,894,338

)

 

Deferred income tax liabilities, net

 

124,047

 

(2,890

)

121,157

 

Other liabilities

 

710,799

 

35,746

 

746,545

 

Total liabilities

 

53,343,916

 

(1,818,679

)

51,525,237

 

Accumulated other comprehensive income (loss)

 

300,808

 

10,874

 

311,682

 

Retained earnings

 

793,730

 

(54,860

)

738,870

 

Total stockholder’s equity

 

1,873,930

 

(43,986

)

1,829,944

 

Total liabilities and stockholder’s equity

 

55,217,846

 

(1,862,665

)

53,355,181

 

 

(1)  Fixed maturities, available-for-sale, amortized cost

 

17,457,961

 

(1,948,194

)

15,509,767

 

 

The following table summarizes the effects of the restatement adjustments, previously discussed, on the unaudited condensed consolidated statement of income for the three months ended June 30, 2013:

 

 

 

As previously

 

 

 

 

 

 

 

reported

 

Adjustments

 

As restated

 

 

 

 

 

 

 

 

 

Fee income

 

$

163,331

 

$

(9,024

)

$

154,307

 

Net investment income

 

299,179

 

(50,576

)

248,603

 

Other realized investment (losses), net

 

(1,353

)

(23,320

)

(24,673

)

Total realized investment gains (losses), net

 

(994

)

(23,320

)

(24,314

)

Total revenues

 

527,873

 

(82,920

)

444,953

 

General insurance expenses

 

172,728

 

(9,024

)

163,704

 

Amortization of deferred acquisition costs and value of business acquired

 

16,783

 

(1,986

)

14,797

 

Total benefits and expenses, net

 

464,086

 

(11,010

)

453,076

 

Income (loss) before income taxes

 

63,787

 

(71,910

)

(8,123

)

Income tax expense (benefit)

 

20,374

 

(24,443

)

(4,069

)

Net income (loss)

 

43,413

 

(47,467

)

(4,054

)

 

The following table summarizes the effects of the restatement adjustments, previously discussed, on the unaudited condensed consolidated statement of income for the six months ended June 30, 2013:

 

 

 

As previously

 

 

 

 

 

 

 

reported

 

Adjustments

 

As restated

 

 

 

 

 

 

 

 

 

Fee income

 

$

319,223

 

$

(17,970

)

$

301,253

 

Net investment income

 

589,581

 

(55,616

)

533,965

 

Other realized investment gains, net

 

20,998

 

(30,078

)

(9,080

)

Total realized investment gains (losses), net

 

20,503

 

(30,078

)

(9,575

)

Total revenues

 

1,181,340

 

(103,664

)

1,077,676

 

General insurance expenses

 

340,152

 

(17,970

)

322,182

 

Amortization of deferred acquisition costs and value of business acquired

 

32,881

 

(2,577

)

30,304

 

Total benefits and expenses, net

 

1,001,571

 

(20,547

)

981,024

 

Income before income taxes

 

179,769

 

(83,117

)

96,652

 

Income tax expense

 

62,129

 

(28,257

)

33,872

 

Net income

 

117,640

 

(54,860

)

62,780

 

 

The following table summarizes the effects of the restatement adjustments, previously discussed, on the unaudited condensed consolidated statement of income for the three months ended June 30, 2012:

 

 

 

As previously

 

 

 

 

 

 

 

reported

 

Adjustments

 

As restated

 

 

 

 

 

 

 

 

 

Net investment income

 

$

299,792

 

$

(3,706

)

$

296,086

 

Other realized investment gains, net

 

24,919

 

11,934

 

36,853

 

Total realized investment gains (losses), net

 

24,919

 

11,934

 

36,853

 

Total revenues

 

535,262

 

8,228

 

543,490

 

Amortization of deferred acquisition costs and value of business acquired

 

15,789

 

812

 

16,601

 

Total benefits and expenses, net

 

441,619

 

812

 

442,431

 

Income before income taxes

 

93,643

 

7,416

 

101,059

 

Income tax expense

 

32,595

 

2,439

 

35,034

 

Net income

 

61,048

 

4,977

 

66,025

 

 

The following table summarizes the effects of the restatement adjustments, previously discussed, on the unaudited condensed consolidated statement of income for the six months ended June 30, 2012:

 

 

 

As previously

 

 

 

 

 

 

 

reported

 

Adjustments

 

As restated

 

 

 

 

 

 

 

 

 

Net investment income

 

$

602,921

 

$

(9,654

)

$

593,267

 

Other realized investment gains, net

 

37,053

 

16,741

 

53,794

 

Total realized investment gains (losses), net

 

36,799

 

16,741

 

53,540

 

Total revenues

 

1,105,301

 

7,087

 

1,112,388

 

Amortization of deferred acquisition costs and value of business acquired

 

31,231

 

1,260

 

32,491

 

Total benefits and expenses, net

 

936,304

 

1,260

 

937,564

 

Income before income taxes

 

168,997

 

5,827

 

174,824

 

Income tax expense

 

56,955

 

1,921

 

58,876

 

Net income

 

112,042

 

3,906

 

115,948

 

 

The following table summarizes the effects of the restatement adjustments, previously discussed, on the unaudited condensed consolidated statement of comprehensive income for the three months ended June 30, 2013:

 

 

 

As previously

 

 

 

 

 

 

 

reported

 

Adjustments

 

As restated

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

43,413

 

$

(47,467

)

$

(4,054

)

Unrealized gains (losses) arising on fixed maturities, available-for-sale

 

(612,083

)

23,390

 

(588,693

)

Reclassification adjustment for (gains) losses realized in net income

 

2,251

 

273

 

2,524

 

Net unrealized (gains) losses related to investments

 

(616,872

)

23,663

 

(593,209

)

Future policy benefits, deferred acquisition costs and value of business acquired adjustments

 

125,324

 

(4,150

)

121,174

 

Other comprehensive income (loss) before income taxes

 

(491,548

)

19,513

 

(472,035

)

Income tax (benefit) expense related to items of other comprehensive income (loss)

 

(172,042

)

6,829

 

(165,213

)

Other comprehensive income (loss)

 

(319,506

)

12,684

 

(306,822

)

Comprehensive income (loss)

 

(276,093

)

(34,783

)

(310,876

)

 

The following table summarizes the effects of the restatement adjustments, previously discussed, on the unaudited condensed consolidated statement of comprehensive income for the six months ended June 30, 2013:

 

 

 

As previously

 

 

 

 

 

 

 

reported

 

Adjustments

 

As restated

 

 

 

 

 

 

 

 

 

Net income

 

$

117,640

 

$

(54,860

)

$

62,780

 

Unrealized gains (losses) arising on fixed maturities, available-for-sale

 

(652,701

)

22,828

 

(629,873

)

Reclassification adjustment for (gains) losses realized in net income

 

(19,436

)

(2,620

)

(22,056

)

Net unrealized (gains) losses related to investments

 

(655,229

)

20,208

 

(635,021

)

Future policy benefits, deferred acquisition costs and value of business acquired adjustments

 

140,011

 

(3,479

)

136,532

 

Other comprehensive income (loss) before income taxes

 

(515,218

)

16,729

 

(498,489

)

Income tax (benefit) expense related to items of other comprehensive income (loss)

 

(180,327

)

5,855

 

(174,472

)

Other comprehensive income (loss)

 

(334,891

)

10,874

 

(324,017

)

Comprehensive income (loss)

 

(217,251

)

(43,986

)

(261,237

)

 

The following table summarizes the effects of the restatement adjustments, previously discussed, on the unaudited condensed consolidated statement of comprehensive income for the three months ended June 30, 2012:

 

 

 

As previously

 

 

 

 

 

 

 

reported

 

Adjustments

 

As restated

 

 

 

 

 

 

 

 

 

Net income

 

$

61,048

 

$

4,977

 

$

66,025

 

Unrealized gains (losses) arising on fixed maturities, available-for-sale

 

177,624

 

(5,299

)

172,325

 

Reclassification adjustment for (gains) losses realized in net income

 

(27,290

)

2,414

 

(24,876

)

Net unrealized (gains) losses related to investments

 

161,919

 

(2,885

)

159,034

 

Future policy benefits, deferred acquisition costs and value of business acquired adjustments

 

(41,214

)

482

 

(40,732

)

Other comprehensive income (loss) before income taxes

 

120,705

 

(2,403

)

118,302

 

Income tax (benefit) expense related to items of other comprehensive income (loss)

 

42,247

 

(841

)

41,406

 

Other comprehensive income (loss)

 

78,458

 

(1,562

)

76,896

 

Comprehensive income (loss)

 

139,506

 

3,415

 

142,921

 

 

The following table summarizes the effects of the restatement adjustments, previously discussed, on the unaudited condensed consolidated statement of comprehensive income for the six months ended June 30, 2012:

 

 

 

As previously

 

 

 

 

 

 

 

reported

 

Adjustments

 

As restated

 

 

 

 

 

 

 

 

 

Net income

 

$

112,042

 

$

3,906

 

$

115,948

 

Unrealized gains (losses) arising on fixed maturities, available-for-sale

 

211,734

 

(4,676

)

207,058

 

Reclassification adjustment for (gains) losses realized in net income

 

(44,681

)

1,914

 

(42,767

)

Net unrealized (gains) losses related to investments

 

174,092

 

(2,762

)

171,330

 

Future policy benefits, deferred acquisition costs and value of business acquired adjustments

 

(29,063

)

439

 

(28,624

)

Other comprehensive income (loss) before income taxes

 

145,029

 

(2,323

)

142,706

 

Income tax (benefit) expense related to items of other comprehensive income (loss)

 

50,760

 

(813

)

49,947

 

Other comprehensive income (loss)

 

94,269

 

(1,510

)

92,759

 

Comprehensive income (loss)

 

206,311

 

2,396

 

208,707

 

 

The following table summarizes the effects of the restatement adjustments, previously discussed, on the unaudited condensed consolidated statement of stockholder’s equity for the six months ended June 30, 2013:

 

 

 

As previously

 

 

 

 

 

 

 

reported

 

Adjustments

 

As restated

 

 

 

 

 

 

 

 

 

Net income

 

$

117,640

 

$

(54,860

)

$

62,780

 

Other comprehensive income (loss), net of income taxes

 

(334,891

)

10,874

 

(324,017

)

Accumulated other comprehensive income (loss)

 

300,808

 

10,874

 

311,682

 

Retained earnings

 

793,730

 

(54,860

)

738,870

 

Total

 

1,873,930

 

(43,986

)

1,829,944

 

 

The following table summarizes the effects of the restatement adjustments, previously discussed, on the unaudited condensed consolidated statement of stockholder’s equity for the six months ended June 30, 2012:

 

 

 

As previously

 

 

 

 

 

 

 

reported

 

Adjustments

 

As restated

 

 

 

 

 

 

 

 

 

Net income

 

$

112,042

 

$

3,906

 

$

115,948

 

Other comprehensive income (loss), net of income taxes

 

94,269

 

(1,510

)

92,759

 

Accumulated other comprehensive income (loss)

 

564,251

 

(1,510

)

562,741

 

Retained earnings

 

677,654

 

3,906

 

681,560

 

Total

 

2,018,351

 

2,396

 

2,020,747

 

 

The following table summarizes the effects of the restatement adjustments, previously discussed, on the unaudited condensed consolidated statement of cash flows items for the six months ended June 30, 2013:

 

 

 

As previously

 

 

 

 

 

 

 

reported

 

Adjustments

 

As restated

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

581,270

 

$

(36,964

)

$

544,306

 

Net change in short-term investments

 

(3,682,162

)

1,950,814

 

(1,731,348

)

Net change in repurchase agreements

 

1,894,338

 

(1,894,338

)

 

Net cash used in investing activities

 

(698,175

)

56,476

 

(641,699

)

Change in due to parent and affiliates

 

499

 

(19,512

)

(19,013

)

Net cash provided by financing activities

 

111,076

 

(19,512

)

91,564

 

 

The following table summarizes the effects of the restatement adjustments, previously discussed, on the unaudited condensed consolidated statement of cash flows items for the six months ended June 30, 2012:

 

 

 

As previously

 

 

 

 

 

 

 

reported

 

Adjustments

 

As restated

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

226,115

 

$

5,249

 

$

231,364

 

Net change in short-term investments

 

(2,115,747

)

1,091,967

 

(1,023,780

)

Net change in repurchase agreements

 

1,098,522

 

(1,098,522

)

 

Net cash used in investing activities

 

(466,925

)

(6,555

)

(473,480

)

Change in due to parent and affiliates

 

(10,279

)

1,306

 

(8,973

)

Net cash provided by financing activities

 

242,377

 

1,306

 

243,683