XML 44 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2012
Employee Benefit Plans  
Schedule of reconciliation of the changes in the benefit obligations

 

 

 

 

 

 

 

 

 

 

 

Supplemental executive

 

 

 

 

 

 

 

Defined benefit pension plan

 

Post-retirement medical plan

 

retirement plan

 

Total

 

 

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in projected benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation, January 1

 

$

401,134

 

$

349,435

 

$

11,725

 

$

10,162

 

$

61,358

 

$

54,855

 

$

474,217

 

$

414,452

 

Service cost

 

4,350

 

3,935

 

817

 

622

 

991

 

916

 

6,158

 

5,473

 

Interest cost

 

20,945

 

20,286

 

569

 

585

 

2,912

 

3,136

 

24,426

 

24,007

 

Actuarial (gain) loss

 

87,117

 

39,211

 

974

 

693

 

6,760

 

3,520

 

94,851

 

43,424

 

Regular benefits paid

 

(12,943

)

(11,733

)

(623

)

(337

)

(2,792

)

(2,719

)

(16,358

)

(14,789

)

Plan amendments

 

—

 

—

 

—

 

—

 

—

 

1,650

 

—

 

1,650

 

Benefit obligation, December 31

 

$

500,603

 

$

401,134

 

$

13,462

 

$

11,725

 

$

69,229

 

$

61,358

 

$

583,294

 

$

474,217

 

Accumulated benefit obligation

 

$

491,712

 

$

393,487

 

$

13,462

 

$

11,725

 

$

58,135

 

$

50,033

 

$

563,309

 

$

455,245

 

Schedule of fair value of plan assets

 

 

 

 

 

 

 

 

 

 

 

Supplemental executive

 

 

 

 

 

 

 

Defined benefit pension plan

 

Post-retirement medical plan

 

retirement plan

 

Total

 

 

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Value of plan assets, January 1

 

$

293,336

 

$

282,616

 

$

—

 

$

—

 

$

—

 

$

—

 

$

293,336

 

$

282,616

 

Actual return on plan assets

 

38,541

 

12,353

 

—

 

—

 

—

 

—

 

38,541

 

12,353

 

Employer contributions

 

17,600

 

10,100

 

623

 

337

 

2,792

 

2,719

 

21,015

 

13,156

 

Benefits paid

 

(12,943

)

(11,733

)

(623

)

(337

)

(2,792

)

(2,719

)

(16,358

)

(14,789

)

Value of plan assets, December 31

 

$

336,534

 

$

293,336

 

$

—

 

$

—

 

$

—

 

$

—

 

$

336,534

 

$

293,336

 

Schedule of fair value of plan assets and the underfunded status

 

 

 

 

 

 

 

 

 

Supplemental executive

 

 

 

 

 

 

 

Defined benefit pension plan

 

Post-retirement medical plan

 

retirement plan

 

Total

 

 

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Under funded status at December 31

 

$

(164,069

)

$

(107,798

)

$

(13,462

)

$

(11,725

)

$

(69,229

)

$

(61,358

)

$

(246,760

)

$

(180,881

)

Schedule of amounts recognized in the consolidated balance sheets

 

 

 

 

 

 

 

 

 

 

 

Supplemental executive

 

 

 

 

 

 

 

Defined benefit pension plan

 

Post-retirement medical plan

 

retirement plan

 

Total

 

 

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts recognized in consolidated balance sheets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

$

—

 

$

12,690

 

$

—

 

$

—

 

$

—

 

$

—

 

$

—

 

$

12,690

 

Other liabilities

 

(164,069

)

(120,488

)

(13,462

)

(11,725

)

(69,229

)

(61,358

)

(246,760

)

(193,571

)

Accumulated other comprehensive income (loss)

 

(180,869

)

(120,487

)

12,662

 

15,741

 

(20,710

)

(15,520

)

(188,917

)

(120,266

)



Schedule of amounts recognized in AOCI that have not yet been recognized as components of net periodic benefit costs

 

 

 

 

 

 

 

 

 

 

 

Supplemental executive

 

 

 

 

 

 

 

Defined benefit pension plan

 

Post-retirement medical plan

 

retirement plan

 

Total

 

 

 

Gross

 

Net of tax

 

Gross

 

Net of tax

 

Gross

 

Net of tax

 

Gross

 

Net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss)

 

$

(180,754

)

$

(117,490

)

$

6,170

 

$

4,011

 

$

(15,710

)

$

(10,211

)

$

(190,294

)

$

(123,690

)

Net prior service (cost) credit

 

(115

)

(75

)

6,492

 

4,220

 

(5,000

)

(3,250

)

1,377

 

895

 

 

 

$

(180,869

)

$

(117,565

)

$

12,662

 

$

8,231

 

$

(20,710

)

$

(13,461

)

$

(188,917

)

$

(122,795

)



Schedule of information regarding amounts in AOCI that are expected to be recognized as components of net periodic benefit costs during the next fiscal year

 

 

 

 

 

 

 

 

 

 

 

Supplemental executive

 

 

 

 

 

 

 

Defined benefit pension plan

 

Post-retirement medical plan

 

retirement plan

 

Total

 

 

 

Gross

 

Net of tax

 

Gross

 

Net of tax

 

Gross

 

Net of tax

 

Gross

 

Net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss)

 

$

(15,577

)

$

(10,125

)

$

413

 

$

268

 

$

(1,300

)

$

(845

)

$

(16,464

)

$

(10,702

)

Prior service (cost) credit

 

(51

)

(33

)

1,650

 

1,072

 

(933

)

(606

)

666

 

433

 

 

 

$

(15,628

)

$

(10,158

)

$

2,063

 

$

1,340

 

$

(2,233

)

$

(1,451

)

$

(15,798

)

$

(10,269

)



Schedule of expected benefit payments

 

 

 

 

 

 

 

Supplemental

 

 

 

Defined benefit

 

Post-retirement

 

executive

 

 

 

pension plan

 

medical plan

 

retirement plan

 

 

 

 

 

 

 

 

 

2013

 

$

13,621

 

$

637

 

$

3,720

 

2014

 

14,259

 

697

 

3,529

 

2015

 

15,136

 

727

 

4,940

 

2016

 

16,640

 

743

 

3,390

 

2017

 

17,708

 

771

 

18,909

 

2018 through 2022

 

112,582

 

4,166

 

13,813

 



Schedule of net periodic (benefit) cost

 

 

 

Defined benefit pension plan

 

 

 

2012

 

2011

 

2010

 

 

 

 

 

 

 

 

 

Components of net periodic cost:

 

 

 

 

 

 

 

Service cost

 

$

4,350

 

$

3,935

 

$

3,739

 

Interest cost

 

20,945

 

20,286

 

19,578

 

Expected return on plan assets

 

(21,797

)

(21,093

)

(18,618

)

Amortization of transition obligation

 

—

 

(1,388

)

(1,514

)

Amortization of unrecognized prior service cost

 

51

 

51

 

82

 

Amortization of loss from earlier periods

 

9,941

 

5,115

 

5,091

 

Net periodic cost

 

$

13,490

 

$

6,906

 

$

8,358

 



 

 

 

 

Post-retirement medical plan

 

 

 

2012

 

2011

 

2010

 

 

 

 

 

 

 

 

 

Components of net periodic benefit:

 

 

 

 

 

 

 

Service cost

 

$

817

 

$

622

 

$

728

 

Interest cost

 

569

 

585

 

713

 

Amortization of unrecognized prior service benefit

 

(1,650

)

(1,650

)

(1,650

)

Amortization of gain from earlier periods

 

(455

)

(611

)

(461

)

Net periodic benefit

 

$

(719

)

$

(1,054

)

$

(670

)

 

 

 

Supplemental executive retirement plan

 

 

 

2012

 

2011

 

2010

 

 

 

 

 

 

 

 

 

Components of net periodic (benefit) cost:

 

 

 

 

 

 

 

Service cost

 

$

991

 

$

916

 

$

673

 

Interest cost

 

2,912

 

3,136

 

2,905

 

Amortization of unrecognized prior service cost

 

934

 

2,584

 

899

 

Amortization of net (gain) loss

 

637

 

145

 

—

 

Net periodic (benefit) cost

 

$

5,474

 

$

6,781

 

$

4,477

 

Schedule of weighted average interest rate assumptions used in determining benefit obligations

 

 

 

Defined benefit pension plan

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Discount rate

 

4.19

%

5.23

%

Rate of compensation increase

 

3.14

%

3.14

%



 

 

 

 

Post-retirement medical plan

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Discount rate

 

3.74

%

4.70

%

Initial health care cost trend

 

7.50

%

8.00

%

Ultimate health care cost trend

 

5.25

%

5.25

%

Year ultimate trend is reached

 

2018

 

2018

 

 

 

 

Supplemental executive

 

 

 

retirement plan

 

 

 

2011

 

2011

 

 

 

 

 

 

 

Discount rate

 

3.79

%

4.87

%

Rate of compensation increase

 

4.00

%

5.00

%

Schedule of weighted average interest rate assumptions used in determining the net periodic benefit/cost

 

 

 

Defined benefit pension plan

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Discount rate

 

5.23

%

5.87

%

Expected return on plan assets

 

7.25

%

7.50

%

Rate of compensation increase

 

3.14

%

3.14

%



 

 

 

 

Post-retirement medical plan

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Discount rate

 

4.70

%

5.87

%

Initial health care cost trend

 

8.00

%

7.50

%

Ultimate health care cost trend

 

5.25

%

5.25

%

Year ultimate trend is reached

 

2018

 

2016

 

 

 

 

Supplemental executive

 

 

 

retirement plan

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Discount rate

 

4.87

%

5.87

%

Rate of compensation increase

 

5.00

%

6.00

%

Schedule of effect of one-percentage-point change in assumed healthcare cost trend rates

 

 

 

One percentage

 

One percentage

 

 

 

point increase

 

point decrease

 

 

 

 

 

 

 

Increase (decrease) on total service and interest cost on components

 

$

199

 

$

(170

)

Increase (decrease) on post-retirement benefit obligation

 

1,448

 

(1,260

)



Schedule of investment of defined benefit pension plan assets

 

 

 

December 31,

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Equity securities

 

56

%

52

%

Debt securities

 

41

%

44

%

Other

 

3

%

4

%

Total

 

100

%

100

%



Schedule of defined benefit retirement plan assets measured at fair value on a recurring basis

 

 

 

Defined Benefit Plan Assets Measured at Fair Value on a Recurring Basis

 

 

 

December 31, 2012

 

 

 

Quoted prices

 

Significant

 

 

 

 

 

 

 

in active

 

other

 

Significant

 

 

 

 

 

markets for

 

observable

 

unobservable

 

 

 

 

 

identical assets

 

inputs

 

inputs

 

 

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

 

 

 

 

 

 

 

 

 

 

Common collective trust funds:

 

 

 

 

 

 

 

 

 

Equity index funds

 

$

—

 

$

60,601

 

$

—

 

$

60,601

 

Midcap index funds

 

—

 

60,289

 

—

 

60,289

 

World equity index funds

 

—

 

6,798

 

—

 

6,798

 

U.S. equity market funds

 

—

 

60,723

 

—

 

60,723

 

Total common collective trust funds

 

—

 

188,411

 

—

 

188,411

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity investments:

 

 

 

 

 

 

 

 

 

U.S. government direct obligations and agencies

 

—

 

9,907

 

—

 

9,907

 

Obligations of U.S. states and their municpalities

 

—

 

16,899

 

—

 

16,899

 

Corporate debt securities

 

—

 

100,142

 

—

 

100,142

 

Asset-backed securities

 

—

 

8,386

 

—

 

8,386

 

Commercial mortgage-backed securities

 

—

 

2,961

 

—

 

2,961

 

Total fixed maturity investments

 

—

 

138,295

 

—

 

138,295

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

134

 

—

 

—

 

134

 

Limited partnership investments

 

—

 

—

 

6,485

 

6,485

 

Money market funds

 

3,209

 

—

 

—

 

3,209

 

Total defined benefit plan assets

 

$

3,343

 

$

326,706

 

$

6,485

 

$

336,534

 



 

 

 

 

Defined Benefit Plan Assets Measured at Fair Value on a Recurring Basis

 

 

 

December 31, 2011

 

 

 

Quoted prices

 

Significant

 

 

 

 

 

 

 

in active

 

other

 

Significant

 

 

 

 

 

markets for

 

observable

 

unobservable

 

 

 

 

 

identical assets

 

inputs

 

inputs

 

 

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

 

 

 

 

 

 

 

 

 

 

Common collective trust funds:

 

 

 

 

 

 

 

 

 

Equity index funds

 

$

—

 

$

49,211

 

$

—

 

$

49,211

 

Midcap index funds

 

—

 

48,406

 

—

 

48,406

 

World equity index funds

 

—

 

5,336

 

—

 

5,336

 

U.S. equity market funds

 

—

 

48,972

 

—

 

48,972

 

Total common collective trust funds

 

—

 

151,925

 

—

 

151,925

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity investments:

 

 

 

 

 

 

 

 

 

U.S. government direct obligations and agencies

 

—

 

10,676

 

—

 

10,676

 

Obligations of U.S. states and their municpalities

 

—

 

22,467

 

—

 

22,467

 

Corporate debt securities

 

—

 

86,836

 

—

 

86,836

 

Asset-backed securities

 

—

 

7,711

 

—

 

7,711

 

Commercial mortgage-backed securities

 

—

 

2,487

 

—

 

2,487

 

Total fixed maturity investments

 

—

 

130,177

 

—

 

130,177

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

—

 

111

 

—

 

111

 

Limited partnership investments

 

—

 

—

 

7,116

 

7,116

 

Money market funds

 

4,007

 

—

 

—

 

4,007

 

Total defined benefit plan assets

 

$

4,007

 

$

282,213

 

$

7,116

 

$

293,336

 

Schedule of defined benefit retirement plan assets measured at fair value on a recurring basis for which Level 3 inputs are utilized

 

 

 

Fair Value Measurements Using

 

 

 

Significant Unobservable Inputs (Level 3)

 

 

 

Limited partnership interest

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Balance, January 1

 

$

7,116

 

$

6,030

 

Actual return on plan assets

 

 

 

 

 

Purchases

 

61

 

(34

)

Issuances

 

(692

)

1,542

 

Settlement

 

 

 

(422

)

Balance, December 31

 

$

6,485

 

$

7,116

 



Schedule of targets for the allocation of invested Defined Benefit Pension Plan assets

 

 

 

December 31, 2013

 

 

 

 

 

Equity securities

 

25% - 80%

 

Debt securities

 

25% - 75%

 

Other

 

0% - 40%