XML 20 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Summary of Investments (Tables)
12 Months Ended
Dec. 31, 2012
Summary of Investments  
Summary of fixed maturity investments classified as available-for-sale and the non-credit related components of OTTI in AOCI

 

 

 

December 31, 2012

 

 

 

Amortized

 

Gross unrealized

 

Gross unrealized

 

Estimated fair value

 

OTTI (gain) loss

 

Fixed maturities:

 

cost

 

gains

 

losses

 

and carrying value

 

included in AOCI (1)

 

U.S. government direct obligations and U.S. agencies

 

$

2,735,917

 

$

101,568

 

$

3,411

 

$

2,834,074

 

$

—

 

Obligations of U.S. states and their subdivisions

 

1,676,289

 

342,445

 

229

 

2,018,505

 

—

 

Corporate debt securities (2)

 

9,511,411

 

974,231

 

111,551

 

10,374,091

 

(2,293

)

Asset-backed securities

 

1,795,122

 

120,471

 

54,454

 

1,861,139

 

(66,293

)

Residential mortgage-backed securities

 

407,715

 

17,900

 

30

 

425,585

 

(240

)

Commercial mortgage-backed securities

 

616,011

 

48,247

 

1,303

 

662,955

 

—

 

Collateralized debt obligations

 

13,751

 

14

 

1,770

 

11,995

 

—

 

Total fixed maturities

 

$

16,756,216

 

$

1,604,876

 

$

172,748

 

$

18,188,344

 

$

(68,826

)



 

 

(1)  Indicates the amount of any OTTI (gain) loss included in AOCI that is included in gross unrealized gains and losses.  OTTI (gain) loss included in AOCI, as presented above, includes both the initial recognition of non-credit losses and the effects of subsequent increases and decreases in estimated fair value for those fixed maturity securities that had previous non-credit impairment. The non-credit loss component of OTTI (gain) loss was in an unrealized gain position due to increases in estimated fair value subsequent to initial recognition of non-credit losses on such securities.

(2) Includes perpetual debt investments with amortized cost of $226,069 and estimated fair value of $153,100 at December 31, 2012.

 

 

 

December 31, 2011

 

 

 

Amortized

 

Gross unrealized

 

Gross unrealized

 

Estimated fair value

 

OTTI (gain) loss

 

Fixed maturities:

 

cost

 

gains

 

losses

 

and carrying value

 

included in AOCI (1)

 

U.S. government direct obligations and U.S. agencies

 

$

2,209,420

 

$

107,363

 

$

1,112

 

$

2,315,671

 

$

—

 

Obligations of U.S. states and their subdivisions

 

1,773,687

 

297,488

 

5

 

2,071,170

 

—

 

Corporate debt securities (2)

 

8,287,960

 

762,045

 

154,259

 

8,895,746

 

3,672

 

Asset-backed securities (3)

 

2,006,544

 

70,117

 

125,217

 

1,951,444

 

(23,837

)

Residential mortgage-backed securities

 

578,046

 

17,461

 

3,965

 

591,542

 

1,409

 

Commercial mortgage-backed securities

 

712,831

 

42,538

 

7,572

 

747,797

 

—

 

Collateralized debt obligations

 

18,482

 

3

 

2,072

 

16,413

 

—

 

Total fixed maturities

 

$

15,586,970

 

$

1,297,015

 

$

294,202

 

$

16,589,783

 

$

(18,756

)

 

(1)  Indicates the amount of any OTTI (gain) loss included in AOCI that is included in gross unrealized gains and losses.  OTTI (gain) loss included in AOCI, as presented above, includes both the initial recognition of non-credit losses and the effects of subsequent increases and decreases in estimated fair value for those fixed maturity securities that had previous non-credit impairment.

(2) Includes perpetual debt investments with amortized cost of $253,023 and estimated fair value of $166,284 at December 31, 2011.

(3) The non-credit loss component of OTTI (gain) loss for asset-backed securities was in an unrealized gain position due to increases in estimated fair value subsequent to initial recognition of non-credit losses on such securities.

Schedule of amortized cost and estimated fair value of fixed maturity investments classified as available-for-sale

 

 

 

December 31, 2012

 

 

 

Amortized cost

 

Estimated fair value

 

Maturing in one year or less

 

$

672,982

 

$

711,671

 

Maturing after one year through five years

 

3,074,443

 

3,374,411

 

Maturing after five years through ten years

 

3,685,547

 

4,192,495

 

Maturing after ten years

 

3,895,658

 

4,271,934

 

Mortgage-backed and asset-backed securities

 

5,427,586

 

5,637,833

 

 

 

$

16,756,216

 

$

18,188,344

 



 

Summary of information regarding the sales of securities classified as available-for-sale

 

 

 

Year ended December 31,

 

 

 

2012

 

2011

 

2010

 

Proceeds from sales

 

$

6,821,092

 

$

3,958,589

 

$

3,222,700

 

Gross realized gains from sales

 

113,984

 

104,893

 

62,702

 

Gross realized losses from sales

 

4,371

 

23,138

 

26

 



Schedule of the carrying value of the mortgage loan portfolio by component

 

 

 

December 31, 2012

 

December 31, 2011

 

Principal

 

$

2,866,411

 

$

2,510,949

 

Unamortized premium (discount)

 

18,237

 

23,268

 

Mortgage provision allowance

 

(2,890

)

(21,130

)

Total mortgage loans

 

$

2,881,758

 

$

2,513,087

 



 



Schedule of recorded investment of the mortgage loan portfolio by risk assessment category

 

 

 

December 31, 2012

 

December 31, 2011

 

Performing

 

$

2,884,648

 

$

2,532,150

 

Non-performing

 

—

 

2,067

 

Total

 

$

2,884,648

 

$

2,534,217

 



Schedule of activity in the mortgage provision allowance

 

 

 

Year ended December, 31

 

 

 

2012

 

2011

 

2010

 

 

 

Commercial mortgages

 

Commercial mortgages

 

Commercial mortgages

 

Beginning balance

 

$

21,130

 

$

16,300

 

$

14,854

 

Provision increases

 

1,067

 

4,830

 

1,446

 

Charge-off

 

(992

)

—

 

—

 

Recovery

 

(75

)

—

 

—

 

Provision decreases

 

(18,240

)

—

 

—

 

Ending balance

 

$

2,890

 

$

21,130

 

$

16,300

 

 

 

 

 

 

 

 

 

Allowance ending balance by basis of impairment method:

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

2,890

 

$

21,130

 

$

16,300

 

 

 

 

 

 

 

 

 

Recorded investment balance in the mortgage loan portfolio, gross of allowance, by basis of impairment method:

 

$

2,884,648

 

$

2,534,217

 

$

1,738,722

 

Individually evaluated for impairment

 

14,970

 

18,493

 

27,250

 

Collectively evaluated for impairment

 

2,869,678

 

2,515,724

 

1,711,472

 



Schedule of unrealized investment losses, including the non-credit-related portion of OTTI losses reported in AOCI, by class of investment

 

 

 

December 31, 2012

 

 

 

Less than twelve months

 

Twelve months or longer

 

Total

 

 

 

Estimated

 

Unrealized

 

Estimated

 

Unrealized

 

Estimated

 

Unrealized

 

Fixed maturities:

 

fair value

 

loss and OTTI

 

fair value

 

loss and OTTI

 

fair value

 

loss and OTTI

 

U.S. government direct obligations and U.S. agencies

 

$

538,612

 

$

3,270

 

$

7,252

 

$

141

 

$

545,864

 

$

3,411

 

Obligations of U.S. states and their subdivisions

 

25,679

 

229

 

—

 

—

 

25,679

 

229

 

Corporate debt securities

 

527,280

 

12,287

 

291,611

 

99,264

 

818,891

 

111,551

 

Asset-backed securities

 

30,810

 

97

 

647,715

 

54,357

 

678,525

 

54,454

 

Residential mortgage-backed securities

 

9,834

 

8

 

1,210

 

22

 

11,044

 

30

 

Commercial mortgage-backed securities

 

34,727

 

169

 

35,960

 

1,134

 

70,687

 

1,303

 

Collateralized debt obligations

 

—

 

—

 

11,963

 

1,770

 

11,963

 

1,770

 

Total fixed maturities

 

$

1,166,942

 

$

16,060

 

$

995,711

 

$

156,688

 

$

2,162,653

 

$

172,748

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total number of securities in an unrealized loss position

 

 

 

85

 

 

 

133

 

 

 

218

 



 

 

 

 

December 31, 2011

 

 

 

Less than twelve months

 

Twelve months or longer

 

Total

 

Fixed maturities:

 

Estimated
fair value

 

Unrealized
loss and OTTI

 

Estimated
fair value

 

Unrealized
loss and OTTI

 

Estimated
fair value

 

Unrealized
loss and OTTI

 

U.S. government direct obligations and U.S. agencies

 

$

297,410

 

$

913

 

$

17,531

 

$

199

 

$

314,941

 

$

1,112

 

Obligations of U.S. states and their subdivisions

 

1,557

 

5

 

—

 

—

 

1,557

 

5

 

Corporate debt securities

 

363,111

 

12,986

 

479,441

 

141,273

 

842,552

 

154,259

 

Asset-backed securities

 

218,850

 

10,365

 

841,415

 

114,852

 

1,060,265

 

125,217

 

Residential mortgage-backed securities

 

14,203

 

373

 

120,364

 

3,592

 

134,567

 

3,965

 

Commercial mortgage-backed securities

 

6,726

 

13

 

68,952

 

7,559

 

75,678

 

7,572

 

Collateralized debt obligations

 

—

 

—

 

16,392

 

2,072

 

16,392

 

2,072

 

Total fixed maturities

 

$

901,857

 

$

24,655

 

$

1,544,095

 

$

269,547

 

$

2,445,952

 

$

294,202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total number of securities in an unrealized loss position

 

 

 

89

 

 

 

167

 

 

 

256

 

Schedule of recorded OTTI on fixed maturity investments

 

 

 

Year ended December 31, 2012

 

 

 

OTTI recognized in realized
gains/(losses)

 

OTTI
recognized
in OCI (2)

 

 

 

Fixed maturities:

 

Credit related (1)

 

Non-credit
related

 

Non-credit
related

 

Total

 

Corporate debt securities

 

$

254

 

$

—

 

$

—

 

$

254

 

Asset-backed securities

 

4,429

 

—

 

(61

)

4,368

 

Total fixed maturities

 

$

4,683

 

$

—

 

$

(61

)

$

4,622

 



 

 

(1) All of the $4,429 in credit related OTTI is bifurcated credit loss recognized on two asset-backed fixed maturities.

(2) Amounts are recognized in OCI in the period incurred.

 

 

 

Year ended December 31, 2011

 

 

 

OTTI recognized in realized
gains/(losses)

 

OTTI
recognized
in OCI (2)

 

 

 

Fixed maturities:

 

Credit related (1)

 

Non-credit
related

 

Non-credit
related

 

Total

 

Corporate debt securities

 

$

501

 

$

—

 

$

—

 

$

501

 

Asset-backed securities

 

6,264

 

—

 

10,005

 

16,269

 

Total fixed maturities

 

$

6,765

 

$

—

 

$

10,005

 

$

16,770

 

 

(1) All of the $6,264 in credit related OTTI is bifurcated credit loss recognized on one asset-backed fixed maturities.

(2) Amounts are recognized in OCI in the period incurred.

 

 

 

Year ended December 31, 2010

 

 

 

OTTI recognized in realized
gains/(losses)

 

OTTI
recognized
in OCI (2)

 

 

 

Fixed maturities:

 

Credit related (1)

 

Non-credit
related

 

Non-credit
related

 

Total

 

U.S. government direct obligations and U.S. agencies

 

$

750

 

$

10,035

 

$

—

 

$

10,785

 

Corporate debt securities

 

—

 

1,529

 

—

 

1,529

 

Asset-backed securities

 

64,896

 

—

 

16,242

 

81,138

 

Residential mortgage-backed securities

 

1,390

 

—

 

505

 

1,895

 

Collateralized debt obligations

 

34

 

—

 

—

 

34

 

Total fixed maturities

 

$

67,070

 

$

11,564

 

$

16,747

 

$

95,381

 

 

(1) Of the credit-related OTTI on asset-backed securities, $53,327 and $8,558 were related to Ambac Financial Group, Inc. and Financial Guaranty Insurance Company, respectively.  Of the $67,070 in total fixed maturities, $66,286 is the bifurcated credit loss recognized on securities.

(2) Amounts are recognized in OCI in the period incurred.

Schedule of OTTI of fixed maturity securities where loss portion is bifurcated and the credit related component recognized in realized investment gains (losses)

 

 

 

Year ended December 31,

 

 

 

2012

 

2011

 

2010

 

Bifurcated credit loss:

 

 

 

 

 

 

 

Beginning balance

 

$

186,999

 

$

181,611

 

$

115,325

 

Additions:

 

 

 

 

 

 

 

Initial impairments - credit loss on securities not previously impaired

 

4,429

 

6,264

 

66,286

 

Reductions:

 

 

 

 

 

 

 

Due to sales, maturities, or payoffs during the period

 

(23,640

)

(876

)

—

 

Ending balance

 

$

167,788

 

$

186,999

 

$

181,611

 



 

Summary of net investment income

 

 

 

Year ended December 31,

 

 

 

2012

 

2011

 

2010

 

Investment income:

 

 

 

 

 

 

 

Fixed maturity and short-term investments

 

$

808,215

 

$

821,582

 

$

823,828

 

Mortgage loans on real estate

 

138,411

 

117,796

 

96,711

 

Policy loans

 

213,300

 

218,663

 

234,944

 

Limited partnership interests

 

7,566

 

6,915

 

5,767

 

Net interest on funds withheld balances under reinsurance agreements, related party

 

19,382

 

18,376

 

17,130

 

Derivative instruments (1)

 

16,008

 

(11,613

)

7,182

 

Other

 

5,222

 

3,113

 

5,079

 

 

 

1,208,104

 

1,174,832

 

1,190,641

 

Investment expenses

 

(16,553

)

(16,346

)

(15,897

)

Net investment income

 

$

1,191,551

 

$

1,158,486

 

$

1,174,744

 



 

 

(1) Includes gains (losses) on the hedged asset for fair value hedges.

Summary of realized investment gains (losses)

 

 

 

Year ended December 31,

 

 

 

2012

 

2011

 

2010

 

Realized investment gains (losses):

 

 

 

 

 

 

 

Fixed maturity and short-term investments

 

$

105,675

 

$

78,637

 

$

(15,793

)

Derivative instruments

 

(10,221

)

(47,264

)

(17,076

)

Other

 

4,015

 

(2,048

)

9,820

 

Provision for mortgage impairments, net of recoveries

 

17,248

 

(4,830

)

(1,446

)

Realized investment gains (losses)

 

$

116,717

 

$

24,495

 

$

(24,495

)