XML 81 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements
12 Months Ended
Dec. 31, 2012
Fair Value Measurements  
Fair Value Measurements

6.             Fair Value Measurements

 

Recurring fair value measurements

 

The following tables present the Company’s financial assets and liabilities carried at fair value on a recurring basis by fair value hierarchy category as of December 31, 2012 and 2011:

 

 

 

Assets and liabilities measured at
fair value on a recurring basis

 

 

 

December 31, 2012

 

 

 

Quoted prices

 

Significant

 

 

 

 

 

 

 

in active

 

other

 

Significant

 

 

 

 

 

markets for

 

observable

 

unobservable

 

 

 

 

 

identical assets

 

inputs

 

inputs

 

 

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

Fixed maturities available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. government direct obligations and U.S. agencies

 

$

—

 

$

2,834,074

 

$

—

 

$

2,834,074

 

Obligations of U.S. states and their subdivisions

 

—

 

2,018,505

 

—

 

2,018,505

 

Corporate debt securities

 

—

 

10,372,269

 

1,822

 

10,374,091

 

Asset-backed securities

 

—

 

1,595,601

 

265,538

 

1,861,139

 

Residential mortgage-backed securities

 

—

 

425,585

 

—

 

425,585

 

Commercial mortgage-backed securities

 

—

 

662,955

 

—

 

662,955

 

Collateralized debt obligations

 

—

 

11,963

 

32

 

11,995

 

Total fixed maturities available- for-sale

 

—

 

17,920,952

 

267,392

 

18,188,344

 

Fixed maturities held for trading:

 

 

 

 

 

 

 

 

 

U.S. government direct obligations and U.S. agencies

 

—

 

263,634

 

—

 

263,634

 

Corporate debt securities

 

—

 

61,336

 

—

 

61,336

 

Asset-backed securities

 

—

 

42,630

 

—

 

42,630

 

Total fixed maturities held for trading

 

—

 

367,600

 

—

 

367,600

 

Short-term investments available-for-sale

 

19,459

 

246,873

 

—

 

266,332

 

Collateral under securities lending agreements

 

142,022

 

—

 

—

 

142,022

 

Collateral under derivative counterparty collateral agreements

 

54,400

 

—

 

—

 

54,400

 

Derivative instruments designated as hedges:

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

—

 

26,371

 

—

 

26,371

 

Cross-currency swaps

 

—

 

4,643

 

—

 

4,643

 

Derivative instruments not designated as hedges:

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

—

 

1,062

 

—

 

1,062

 

Interest rate swaptions

 

—

 

342

 

—

 

342

 

Total derivative instruments

 

—

 

32,418

 

—

 

32,418

 

Separate account assets

 

12,171,024

 

12,434,502

 

—

 

24,605,526

 

Total assets

 

$

12,386,905

 

$

31,002,345

 

$

267,392

 

$

43,656,642

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Payable under securities lending agreements

 

$

142,022

 

$

—

 

$

—

 

$

142,022

 

Derivative instruments designated as hedges:

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

—

 

1,649

 

—

 

1,649

 

Cross-currency swaps

 

—

 

85,752

 

—

 

85,752

 

Derivative instruments not designated as hedges:

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

—

 

757

 

—

 

757

 

Total derivative instruments

 

—

 

88,158

 

—

 

88,158

 

Separate account liabilities (1)

 

14

 

352,653

 

—

 

352,667

 

Total liabilities

 

$

142,036

 

$

440,811

 

$

—

 

$

582,847

 

 

(1)   Includes only separate account instruments which are carried at the fair value of the underlying liabilities owned by the separate accounts.

 

 

 

Assets and liabilities measured at
fair value on a recurring basis

 

 

 

December 31, 2011

 

 

 

Quoted prices

 

Significant

 

 

 

 

 

 

 

in active

 

other

 

Significant

 

 

 

 

 

markets for

 

observable

 

unobservable

 

 

 

 

 

identical assets

 

inputs

 

inputs

 

 

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

Fixed maturities available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. government direct obligations and U.S. agencies

 

$

—

 

$

2,315,671

 

$

—

 

$

2,315,671

 

Obligations of U.S. states and their subdivisions

 

—

 

2,071,170

 

—

 

2,071,170

 

Corporate debt securities

 

—

 

8,859,250

 

36,496

 

8,895,746

 

Asset-backed securities

 

—

 

1,672,423

 

279,021

 

1,951,444

 

Residential mortgage-backed securities

 

—

 

591,542

 

—

 

591,542

 

Commercial mortgage-backed securities

 

—

 

747,797

 

—

 

747,797

 

Collateralized debt obligations

 

—

 

16,391

 

22

 

16,413

 

Total fixed maturities available- for-sale

 

—

 

16,274,244

 

315,539

 

16,589,783

 

Fixed maturities held for trading:

 

 

 

 

 

 

 

 

 

U.S. government direct obligations and U.S. agencies

 

—

 

36,352

 

—

 

36,352

 

Corporate debt securities

 

—

 

60,243

 

—

 

60,243

 

Asset-backed securities

 

—

 

43,905

 

—

 

43,905

 

Commercial mortgage-backed securities

 

—

 

7,026

 

—

 

7,026

 

Total fixed maturities held for trading

 

—

 

147,526

 

—

 

147,526

 

Short-term investments available-for-sale

 

45,869

 

286,895

 

—

 

332,764

 

Collateral under securities lending agreements

 

7,099

 

—

 

—

 

7,099

 

Collateral under derivative counterparty collateral agreements

 

11,985

 

—

 

—

 

11,985

 

Derivative instruments designated as hedges:

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

—

 

20,894

 

—

 

20,894

 

Cross-currency swaps

 

—

 

6,241

 

—

 

6,241

 

Derivative instruments not designated as hedges:

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

—

 

4,687

 

—

 

4,687

 

Interest rate swaptions

 

—

 

944

 

—

 

944

 

Total derivative instruments

 

—

 

32,766

 

—

 

32,766

 

Separate account assets (1)

 

10,646,426

 

11,568,489

 

2,118

 

22,217,033

 

Total assets

 

$

10,711,379

 

$

28,309,920

 

$

317,657

 

$

39,338,956

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Payable under securities lending agreements

 

$

7,099

 

$

—

 

$

—

 

$

7,099

 

Payable under derivative counterparty collateral agreements

 

11,985

 

—

 

—

 

11,985

 

Derivative instruments designated as hedges:

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

—

 

1,011

 

—

 

1,011

 

Derivative instruments not designated as hedges:

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

—

 

13,003

 

—

 

13,003

 

Total derivative instruments

 

—

 

14,014

 

—

 

14,014

 

Separate account liabilities (1)

 

74

 

278,796

 

—

 

278,870

 

Total liabilities

 

$

19,158

 

$

292,810

 

$

—

 

$

311,968

 

 

(1)   Includes only separate account instruments which are carried at the fair value of the underlying invested assets or liabilities owned by the separate accounts.

 

The methods and assumptions used to estimate the fair value of the Company’s financial assets and liabilities carried at fair value on a recurring basis are as follows:

 

Fixed maturity investments

 

The fair values for fixed maturity investments are based upon market prices from independent pricing services.  In cases where market prices are not readily available, such as for private fixed maturity investments, fair values are estimated by the Company.  To determine estimated fair value for these instruments, the Company generally utilizes discounted cash flows calculated at current market rates on investments of similar quality and term.  Fair value estimates are made at a specific point in time, based on available market information and judgments about financial instruments, including estimates of the timing and amounts of expected future cash flows and the credit standing of the issuer or counterparty.

 

Short-term investments and securities lending agreements

 

The amortized cost of short-term investments, collateral under securities lending agreements and payable under securities lending agreements is a reasonable estimate of fair value due to their short-term nature and high credit quality of the issuer.

 

Derivative counterparty collateral agreements

 

Included in other assets and other liabilities is cash collateral received from derivative counterparties and the obligation to return the cash collateral to the counterparties.  The carrying value of the collateral is a reasonable estimate of fair value.

 

Derivative instruments

 

Included in other assets and other liabilities are derivative financial instruments.  The estimated fair values of OTC derivatives, primarily consisting of cross-currency swaps, interest rate swaps and interest rate swaptions which are held for other than trading purposes, are the estimated amounts the Company would receive or pay to terminate the agreements at the end of each reporting period, taking into consideration current interest rates, counterparty credit risk and other relevant factors.

 

Separate account assets

 

Separate account assets primarily include investments in mutual fund, fixed maturity and short-term securities.  Mutual funds are recorded at net asset value, which approximates fair value, on a daily basis.  The fixed maturity and short-term investments are valued in the same manner, and using the same pricing sources and inputs as the fixed maturity and short-term investments of the Company.

 

The following tables present additional information about assets and liabilities measured at fair value on a recurring basis and for which the Company has utilized Level 3 inputs to determine fair value:

 

 

 

Recurring Level 3 financial assets and liabilities
Year ended December 31, 2012

 

 

 

Fixed maturities available-for-sale

 

 

 

 

 

 

 

Corporate
debt securities

 

Asset-backed
securities

 

Collateralized
debt obligations

 

Separate
accounts

 

Total

 

Balance, January 1, 2012

 

$

36,496

 

$

279,021

 

$

22

 

$

2,118

 

$

317,657

 

Realized and unrealized gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

Net income

 

(66

)

—

 

—

 

(3,692

)

(3,758

)

Other comprehensive income (loss)

 

102

 

33,346

 

11

 

3,604

 

37,063

 

Sales

 

(1,598

)

—

 

—

 

(1,997

)

(3,595

)

Settlements

 

(874

)

(41,809

)

(1

)

(33

)

(42,717

)

Transfers out of Level 3 (1)

 

(32,238

)

(5,020

)

—

 

—

 

(37,258

)

Balance, December 31, 2012

 

$

1,822

 

$

265,538

 

$

32

 

$

—

 

$

267,392

 

Total gains (losses) for the period included in net income attributable to the change in unrealized gains and losses relating to assets held at December 31, 2012

 

$

—

 

$

—

 

$

—

 

$

—

 

$

—

 

 

(1) Transfers out of Level 3 are due primarily to increased observability of inputs in valuation methodologies as evidenced by corroboration of market prices with multiple pricing vendors and internal models.

 

 

 

Recurring Level 3 financial assets and liabilities
Year ended December 31, 2011

 

 

 

Fixed maturities available-for-sale

 

 

 

 

 

 

 

Corporate
debt securities

 

Asset-backed
securities

 

Collateralized
debt obligations

 

Separate
accounts

 

Total

 

Balance, January 1, 2011

 

$

58,692

 

$

290,488

 

$

14

 

$

4,278

 

$

353,472

 

Realized and unrealized gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

Net income

 

3,961

 

(192

)

—

 

37

 

3,806

 

Other comprehensive income (loss)

 

779

 

20,031

 

8

 

260

 

21,078

 

Sales

 

(14,430

)

—

 

—

 

(1,847

)

(16,277

)

Settlements

 

(17,460

)

(31,306

)

—

 

(158

)

(48,924

)

Transfers into Level 3 (1)

 

7,333

 

—

 

—

 

1,400

 

8,733

 

Transfers out of Level 3 (1)

 

(2,379

)

—

 

—

 

(1,852

)

(4,231

)

Balance, December 31, 2011

 

$

36,496

 

$

279,021

 

$

22

 

$

2,118

 

$

317,657

 

Total gains (losses) for the period included in net income attributable to the change in unrealized gains and losses relating to assets held at December 31, 2011

 

$

—

 

$

—

 

$

—

 

$

—

 

$

—

 

 

(1)  Transfers into Level 3 are due primarily to decreased observability of inputs in valuation methodologies.  Transfers out of Level 3 are due primarily to increased observability of inputs in valuation methodologies as evidenced by corroboration of market prices with multiple pricing vendors.

 

 

 

Recurring Level 3 financial assets and liabilities
Year ended December 31, 2010

 

 

 

Fixed maturities available-for-sale

 

 

 

 

 

 

 

 

 

Corporate
debt securities

 

Asset-backed
securities

 

Commercial
mortgage-backed securities

 

Collateralized
debt obligations

 

Derivative
instruments

 

Separate
accounts

 

Total

 

Balance, January 1, 2010

 

$

188,936

 

$

392,365

 

$

58,270

 

$

1,729

 

$

(3,317

)

$

9,960

 

$

647,943

 

Realized and unrealized gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

475

 

(49,393

)

—

 

(34

)

—

 

—

 

(48,952

)

Other comprehensive income (loss)

 

5,630

 

70,026

 

—

 

161

 

—

 

622

 

76,439

 

Purchases, issuances and settlements

 

(30,084

)

(98,807

)

—

 

(1,842

)

—

 

(1,700

)

(132,433

)

Transfers in (out) of Level 3 (1)

 

(106,265

)

(23,703

)

(58,270

)

—

 

3,317

 

(4,604

)

(189,525

)

Balance, December 31, 2010

 

$

58,692

 

$

290,488

 

$

—

 

$

14

 

$

—

 

$

4,278

 

$

353,472

 

Total gains (losses) for the period included in net income attributable to the change in unrealized gains and losses relating to assets held at December 31, 2010

 

$

—

 

$

—

 

$

—

 

$

—

 

$

—

 

$

—

 

$

—

 

 

(1)  Transfers into Level 3 are due primarily to decreased observability of inputs in valuation methodologies.  Transfers out of Level 3 are due primarily to increased observability of inputs in valuation methodologies as evidenced by corroboration of market prices with multiple pricing vendors.

 

The following table presents significant unobservable inputs used during the valuation of certain assets categorized within Level 3 of the recurring fair value measurements table:

 

 

 

December 31, 2012

 

 

 

Fair Value

 

Valuation
Technique

 

Unobservable Input

 

Weighted
Average

 

Fixed maturities available-for-sale:

 

 

 

 

 

 

 

 

 

Asset-backed securities(1)

 

$

265,470

 

Internal model pricing

 

Prepayment speed assumption

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Constant default rate assumption

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted ABX Index spread assumption (2)

 

655

 

 

(1)  Includes home improvement loans only.

(2)  Includes an internally calculated liquidity premium adjustment of 217.

 

After adjusting the ABX Index spread assumption by the liquidity premium, the overall discount rate ranged from 384 to 918 basis points.  The constant default rate assumption ranged from 1.2 to 7.9.

 

The significant unobservable inputs used in the fair value measurement of asset-backed securities are prepayment speed assumptions, constant default rate assumptions and the ABX Index spread adjusted by an internally calculated liquidity premium with the primary inputs being the constant default rate assumption and the adjusted ABX Index spread assumption.  As the constant default rate assumption or the adjusted ABX Index spread assumption increases, the price and therefore, the fair value, of the securities decreases.

 

Non-recurring fair value measurements - Certain assets are measured at estimated fair value on a non-recurring basis and are not included in the tables above.  The Company held $2,903 and $19,745 of adjusted cost basis limited partnership and other corporation interests which were impaired at December 31, 2012 and 2011, respectively, based on the fair value disclosed in the limited partnership financial statements or the estimated fair value of the underlying collateral.  The estimated fair value was categorized as Level 3.

 

Fair value of financial instruments

 

The following tables summarize the carrying amounts and estimated fair values of the Company’s financial instruments not carried at fair value on a recurring basis at December 31, 2012 and 2011:

 

 

 

December 31, 2012

 

December 31, 2011

 

 

 

Carrying
amount

 

Estimated
fair value

 

Carrying
amount

 

Estimated
fair value

 

Assets

 

 

 

 

 

 

 

 

 

Mortgage loans on real estate

 

$

2,881,758

 

$

3,114,796

 

$

2,513,087

 

$

2,679,474

 

Policy loans

 

4,260,200

 

4,260,200

 

4,219,849

 

4,219,849

 

Limited partnership interests

 

46,707

 

43,954

 

48,053

 

41,931

 

Other investments

 

18,890

 

45,050

 

22,990

 

47,915

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Annuity contract benefits without life contingencies

 

$

9,622,357

 

$

9,731,734

 

$

8,727,286

 

$

8,888,585

 

Policyholders’ funds

 

374,821

 

374,821

 

382,816

 

382,816

 

Commercial paper

 

97,987

 

97,987

 

97,536

 

97,536

 

Notes payable

 

532,491

 

563,860

 

532,463

 

515,104

 

 

The methods and assumptions used to estimate the fair value of financial instruments not carried at fair value on a recurring basis are summarized as follows:

 

Mortgage loans on real estate

 

Mortgage loan fair value estimates are generally based on discounted cash flows.  A discount rate matrix is used where the discount rate valuing a specific mortgage generally corresponds to that mortgage’s remaining term and credit quality.  Management believes the discount rate used is comparable to the credit, interest rate, term, servicing costs and risks of loans similar to the portfolio loans that the Company would make today given its internal pricing strategy.  The estimated fair value was classified as Level 2.

 

Policy loans

 

The Company believes the fair value of policy loans approximates book value. Policy loans are funds provided to policy holders in return for a claim on the policy. The funds provided are limited to the cash surrender value of the underlying policy. The nature of policy loans is to have a negligible default risk as the loans are fully collateralized by the value of the policy. Policy loans do not have a stated maturity and the balances and accrued interest are repaid either by the policyholder or with proceeds from the policy. Due to the collateralized nature of policy loans and unpredictable timing of repayments, the Company believes the fair value of policy loans approximates carrying value.  The estimated fair value was classified as Level 2.

 

Limited partnership interests

 

Limited partnership interests, accounted for using the cost method, represent the Company’s minor ownership interests in pooled investment funds.  These funds employ varying investment strategies that principally make private equity investments across diverse industries and geographical focuses.  The estimated fair value was determined by using the partnership financial statement reported capital account or net asset value adjusted for other relevant information which may impact the exit value of the investments.  Distributions by these investments are generated from investment gains, from operating income generated by the underlying investments of the funds and from liquidation of the underlying assets of the funds which are estimated to be liquidated over the next one to ten years.  The estimated fair value was classified as Level 3.

 

Other investments

 

Other investments primarily include real estate held for investment.  The estimated fair value for real estate is based on the unadjusted annual appraised value which includes factors such as comparable property sales, property income analysis, and capitalization rates.  The estimated fair value was classified as Level 2.

 

Annuity contract benefits without life contingencies

 

The estimated fair value of annuity contract benefits without life contingencies is estimated by discounting the projected expected cash flows to the maturity of the contracts utilizing risk-free spot interest rates plus a provision for the Company’s credit risk.  The estimated fair value was classified as Level 2.

 

Policyholders’ funds

 

The carrying amount of policyholders’ funds approximates the fair value since the Company can change the interest crediting rates with 30 days notice. The estimated fair value was classified as Level 2.

 

Commercial paper

 

The amortized cost of commercial paper is a reasonable estimate of fair value due to their short-term nature and high credit quality of the obligor.  The estimated fair value was classified as Level 2.

 

Notes payable

 

The estimated fair value of the notes payable to GWL&A Financial is based upon quoted market prices from independent pricing services of securities with characteristics similar to those of the notes payable.  The estimated fair value was classified as Level 2.