XML 67 R56.htm IDEA: XBRL DOCUMENT v3.10.0.1
Other Comprehensive Income - OCI - Changes in Accumulated Other comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Other Comprehensive Income [Roll Forward]        
Beginning balance     $ 2,449,589 $ 2,012,321
Deferred income tax benefit (expense) $ (17,287) $ (21,688) (58,091) (64,973)
Ending balance 1,991,163 2,260,897 1,991,163 2,260,897
Interest expense (7,082) (7,811) (24,479) (23,087)
Unrealized holding gains / losses arising on fixed maturities, available-for- sale        
Other Comprehensive Income [Roll Forward]        
Beginning balance 4,657 550,776 544,887 311,748
Change in estimate of tax reform impact     108,846  
OCI before reclassifications (148,340) 39,983 (961,854) 407,208
Deferred income tax benefit (expense) 31,151 (13,994) 201,989 (142,523)
AOCI before reclassification, net of tax (117,189) 25,989 (759,865) 264,685
Amounts reclassified from AOCI (2,219) (2,508) (10,320) (1,997)
Deferred income tax benefit (expense) 467 878 2,168 699
Amounts reclassified from AOCI, net of tax (1,752) (1,630) (8,152) (1,298)
Ending balance (114,284) 575,135 (114,284) 575,135
Unrealized holding gains / losses arising on cash flow hedges        
Other Comprehensive Income [Roll Forward]        
Beginning balance 53,880 50,132 103,529 67,076
Change in estimate of tax reform impact     (83,806)  
OCI before reclassifications 4,063 (23,111) 56,506 (48,311)
Deferred income tax benefit (expense) (853) 8,089 (11,866) 16,909
AOCI before reclassification, net of tax 3,210 (15,022) 44,640 (31,402)
Amounts reclassified from AOCI (4,718) (377) (13,924) (1,245)
Deferred income tax benefit (expense) 991 132 2,924 436
Amounts reclassified from AOCI, net of tax (3,727) (245) (11,000) (809)
Ending balance 53,363 34,865 53,363 34,865
Unrealized holding gains / losses arising on cash flow hedges | Amount reclassified from accumulated other comprehensive income (loss)        
Other Comprehensive Income [Roll Forward]        
Interest expense (443) 690 (1,075) 2,357
Future policy benefits, DAC and VOBA adjustments        
Other Comprehensive Income [Roll Forward]        
Beginning balance (19,361) (113,256) (116,267) (58,646)
Change in estimate of tax reform impact     (25,040)  
OCI before reclassifications 35,053 (1,977) 189,415 (85,992)
Deferred income tax benefit (expense) (7,361) 692 (39,777) 30,097
AOCI before reclassification, net of tax 27,692 (1,285) 149,638 (55,895)
Amounts reclassified from AOCI 0 0 0 0
Deferred income tax benefit (expense) 0 0 0 0
Amounts reclassified from AOCI, net of tax 0 0 0 0
Ending balance 8,331 (114,541) 8,331 (114,541)
Employee benefit plan adjustment        
Other Comprehensive Income [Roll Forward]        
Beginning balance (90,276) (81,513) (91,192) (84,303)
Change in estimate of tax reform impact     0  
OCI before reclassifications 0 8,553 0 8,553
Deferred income tax benefit (expense) 0 (2,994) 0 (2,994)
AOCI before reclassification, net of tax 0 5,559 0 5,559
Amounts reclassified from AOCI 646 2,193 1,805 6,485
Deferred income tax benefit (expense) (136) (768) (379) (2,270)
Amounts reclassified from AOCI, net of tax 510 1,425 1,426 4,215
Ending balance (89,766) (74,529) (89,766) (74,529)
Total        
Other Comprehensive Income [Roll Forward]        
Beginning balance (51,100) 406,139 440,957 235,875
Change in estimate of tax reform impact     0  
OCI before reclassifications (109,224) 23,448 (715,933) 281,458
Deferred income tax benefit (expense) 22,937 (8,207) 150,346 (98,511)
AOCI before reclassification, net of tax (86,287) 15,241 (565,587) 182,947
Amounts reclassified from AOCI (6,291) (692) (22,439) 3,243
Deferred income tax benefit (expense) 1,322 242 4,713 (1,135)
Amounts reclassified from AOCI, net of tax (4,969) (450) (17,726) 2,108
Ending balance $ (142,356) $ 420,930 $ (142,356) $ 420,930