XML 25 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Investments
9 Months Ended
Sep. 30, 2018
Investments, Debt and Equity Securities [Abstract]  
Summary of Investments
Summary of Investments
 
The following tables summarize fixed maturity investments classified as available-for-sale and the non-credit-related component of other-than-temporary impairments (“OTTI”) in accumulated other comprehensive income (loss) (“AOCI”): 
 
 
September 30, 2018
 
 
Amortized
 
Gross unrealized
 
Gross unrealized
 
Estimated fair value
 
OTTI (gain) loss
Fixed maturities:
 
cost
 
gains
 
losses
 
and carrying value
 
included in AOCI (1)
U.S. government direct obligations and U.S. agencies
 
$
1,446,233

 
$
22,552

 
$
42,690

 
$
1,426,095

 
$

Obligations of U.S. states and their subdivisions
 
1,828,711

 
137,944

 
7,530

 
1,959,125

 

Corporate debt securities (2)
 
15,593,111

 
222,689

 
475,892

 
15,339,908

 
(684
)
Asset-backed securities
 
1,530,147

 
63,096

 
24,504

 
1,568,739

 
(37,382
)
Residential mortgage-backed securities
 
74,403

 
1,813

 
969

 
75,247

 
(50
)
Commercial mortgage-backed securities
 
1,287,600

 
3,725

 
45,827

 
1,245,498

 

Collateralized debt obligations
 
936,268

 
870

 
1,448

 
935,690

 

Total fixed maturities
 
$
22,696,473

 
$
452,689


$
598,860


$
22,550,302


$
(38,116
)
 
 
 
 
 
 
 
 
 
 
 
(1)  Indicates the amount of any OTTI (gain) loss included in AOCI that is included in gross unrealized gains and losses.  OTTI (gain) loss included in AOCI, as presented above, includes both the initial recognition of non-credit losses and the effects of subsequent increases and decreases in estimated fair value for those fixed maturity securities with previous non-credit impairment. The non-credit loss component of OTTI (gain) loss was in an unrealized gain position due to increases in estimated fair value subsequent to initial recognition of non-credit losses on such securities.
(2) Includes perpetual debt investments with amortized cost of $89,267 and estimated fair value of $80,673. 

 
 
December 31, 2017
 
 
Amortized
 
Gross unrealized
 
Gross unrealized
 
Estimated fair value
 
OTTI (gain) loss
Fixed maturities:
 
cost
 
gains
 
losses
 
and carrying value
 
included in AOCI (1)
U.S. government direct obligations and U.S. agencies
 
$
1,837,748

 
$
41,777

 
$
7,883

 
$
1,871,642

 
$

Obligations of U.S. states and their subdivisions
 
1,872,120

 
220,507

 
1,655

 
2,090,972

 

Corporate debt securities (2)
 
15,234,473

 
581,991

 
110,377

 
15,706,087

 
(1,018
)
Asset-backed securities
 
1,622,806

 
105,301

 
10,131

 
1,717,976

 
(56,735
)
Residential mortgage-backed securities
 
63,187

 
2,446

 
649

 
64,984

 
(140
)
Commercial mortgage-backed securities
 
1,352,906

 
17,692

 
12,989

 
1,357,609

 

Collateralized debt obligations
 
779,722

 
4,227

 
80

 
783,869

 

Total fixed maturities
 
$
22,762,962

 
$
973,941


$
143,764


$
23,593,139


$
(57,893
)
 
 
 
 
 
 
 
 
 
 
 
(1)  Indicates the amount of any OTTI (gain) loss included in AOCI that is included in gross unrealized gains and losses.  OTTI (gain) loss included in AOCI, as presented above, includes both the initial recognition of non-credit losses and the effects of subsequent increases and decreases in estimated fair value for those fixed maturity securities with previous non-credit impairment. The non-credit loss component of OTTI (gain) loss was in an unrealized gain position due to increases in estimated fair value subsequent to initial recognition of non-credit losses on such securities.
(2) Includes perpetual debt investments with amortized cost of $89,267 and estimated fair value of $87,348.
 
See Note 8 for additional discussion regarding fair value measurements.

The amortized cost and estimated fair value of fixed maturity investments classified as available-for-sale, by contractual maturity date, are shown in the table below. Actual maturities will likely differ from these projections because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. 
 
September 30, 2018
 
Amortized cost
 
Estimated fair value
Maturing in one year or less
$
624,398

 
$
623,752

Maturing after one year through five years
3,470,116

 
3,451,165

Maturing after five years through ten years
8,251,124

 
8,071,691

Maturing after ten years
5,419,415

 
5,501,579

Mortgage-backed and asset-backed securities
4,931,420

 
4,902,115

 Total fixed maturities
$
22,696,473

 
$
22,550,302



Mortgage-backed (commercial and residential) and asset-backed securities include those issued by the U.S. government and U.S. agencies.

The following table summarizes information regarding the sales of securities classified as available-for-sale:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
Proceeds from sales
$
433,643

 
$
339,051

 
$
1,911,262

 
$
2,810,599

Gross realized gains from sales
5,887

 
8,512

 
30,613

 
29,433

Gross realized losses from sales
3,650

 
2,993

 
19,722

 
24,330



Mortgage loans on real estate — The recorded investment of the mortgage loan portfolio categorized as performing was $4,365,962 and $4,005,960 as of September 30, 2018 and December 31, 2017, respectively.

The following table summarizes activity in the mortgage provision allowance:
 
Nine Months Ended September 30, 2018
 
Year Ended December 31, 2017
 
Commercial mortgages
 
Commercial mortgages
Beginning balance
$
773

 
$
2,882

Provision increases

 
157

Charge-off

 
(663
)
Recovery

 
(30
)
Provision decreases

 
(1,573
)
Ending balance
$
773

 
$
773

 
 
 
 
Allowance ending balance by basis of impairment method:
 
 
 
Collectively evaluated for impairment
773

 
773

 
 
 
 
Recorded investment balance in the mortgage loan portfolio, gross of allowance, by basis of impairment method:
$
4,365,962

 
$
4,005,960

Individually evaluated for impairment
2,725

 
2,942

Collectively evaluated for impairment
4,363,237

 
4,003,018



Limited partnership interests — Limited partnership interests represent the Company’s minority ownership interests in pooled investment funds that primarily make private equity investments across diverse industries and geographical focuses. The Company has determined its interest in each limited partnership to be considered a variable interest entity (“VIE”). Consolidation is not required as the Company is not deemed to be the primary beneficiary of the VIEs. The carrying value and maximum exposure to loss in relation to the activities of the VIEs was $71,895 and $45,540 at September 30, 2018 and December 31, 2017, respectively.

Securities lending — Securities with a cost or amortized cost of $89,641 and estimated fair values of $84,511 were on loan under the program at September 30, 2018. There were no securities on loan at December 31, 2017. The Company received cash of $66,784 and securities with a fair value of $21,026 as collateral at September 30, 2018. The Company bears the risk of any deficiency in the amount of collateral available for return to a borrower due to a loss in an approved investment.

Under the securities lending program the collateral pledged is, by definition, the securities loaned against the cash borrowed. The following table summarizes the cash collateral liability under the securities lending program, by class of securities loaned:
 
 
 
 
September 30, 2018
 
December 31, 2017
Cash collateral liability by class of loaned security
 
 
 
 
 
 
U.S. government direct obligations and U.S. agencies
 
 
 
$
7,700

 
$

Corporate debt securities
 
 
 
59,084

 

Total
 
 
 
$
66,784

 
$



The Company’s securities lending agreements are open agreements meaning the borrower can return and the Company can recall the loaned securities at any time. The assets and liabilities associated with securities lending program are not subject to master netting arrangements and are not offset in the condensed consolidated balance sheets.

Unrealized losses on fixed maturity investments classified as available-for-sale — The following tables summarize unrealized investment losses, including the non-credit-related portion of OTTI losses reported in AOCI, by class of investment:
 
 
September 30, 2018
 
 
Less than twelve months
 
Twelve months or longer
 
Total
 
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
Fixed maturities:
 
fair value
 
loss and OTTI
 
fair value
 
loss and OTTI
 
fair value
 
loss and OTTI
U.S. government direct obligations and U.S. agencies
 
$
821,260


$
29,409


$
251,365


$
13,281


$
1,072,625


$
42,690

Obligations of U.S. states and their subdivisions
 
230,553


4,602


37,812


2,928


268,365


7,530

Corporate debt securities
 
8,692,153


291,447


2,291,736


184,445


10,983,889


475,892

Asset-backed securities
 
649,403


13,531


299,315


10,973


948,718


24,504

Residential mortgage-backed securities
 
3,395


70


9,621


899


13,016


969

Commercial mortgage-backed securities
 
745,307


22,217


366,889


23,610


1,112,196


45,827

Collateralized debt obligations
 
346,122


1,448






346,122


1,448

Total fixed maturities
 
$
11,488,193

 
$
362,724


$
3,256,738


$
236,136


$
14,744,931


$
598,860

Total number of securities in an unrealized loss position
 
 


1,061


 


385


 


1,446

 
 
 
December 31, 2017
 
 
Less than twelve months
 
Twelve months or longer
 
Total
 
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
Fixed maturities:
 
fair value
 
loss and OTTI
 
fair value
 
loss and OTTI
 
fair value
 
loss and OTTI
U.S. government direct obligations and U.S. agencies
 
$
755,861


$
4,159


$
230,447


$
3,724


$
986,308


$
7,883

Obligations of U.S. states and their subdivisions
 
24,908


180


37,012


1,475


61,920


1,655

Corporate debt securities
 
2,229,585


19,568


2,036,323


90,809


4,265,908


110,377

Asset-backed securities
 
544,778


3,011


245,341


7,120


790,119


10,131

Residential mortgage-backed securities
 
4,405


23


11,416


626


15,821


649

Commercial mortgage-backed securities
 
342,820


2,451


295,164


10,538


637,984


12,989

Collateralized debt obligations
 
7,277


80






7,277


80

Total fixed maturities
 
$
3,909,634

 
$
29,472


$
2,855,703


$
114,292


$
6,765,337


$
143,764

Total number of securities in an unrealized loss position
 
 


368


 


293


 


661



Fixed maturity investments — Total unrealized losses and OTTI increased by $455,096, or 317%, from December 31, 2017 to September 30, 2018. The majority, or $333,252, of the increase was in the less than twelve months category. The overall increase in unrealized losses was across most asset classes and reflects higher interest rates at September 30, 2018, compared to December 31, 2017, resulting in generally lower valuations of these fixed maturity securities.
 
Total unrealized losses greater than twelve months increased by $121,844 from December 31, 2017 to September 30, 2018.  Corporate debt securities account for 78%, or $184,445, of the unrealized losses and OTTI greater than twelve months at September 30, 2018. Non-investment grade corporate debt securities account for $6,640 of the unrealized losses and OTTI greater than twelve months. Management does not have the intent to sell these assets; therefore, an OTTI was not recognized in earnings.
 
Asset-backed and commercial mortgage-backed securities account for 15% of the unrealized losses and OTTI greater than twelve months at September 30, 2018. The present value of the cash flows expected to be collected is not less than amortized cost and management does not have the intent to sell these assets; therefore, an OTTI was not recognized in earnings.

Other-than-temporary impairment recognition — The OTTI on fixed maturity securities where the loss portion is bifurcated and the credit related component is recognized in investment (losses) gains is summarized as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
Beginning balance
$
49,683

 
$
77,411

 
$
62,231

 
$
83,665

Reductions:
 
 
 
 
 
 
 
Due to sales, maturities or payoffs during the period

 

 
(1,510
)
 

Due to increases in cash flows expected to be collected that are recognized over the remaining life of the security
(2,399
)
 
(5,273
)
 
(13,437
)
 
(11,527
)
Ending balance
$
47,284

 
$
72,138


$
47,284


$
72,138