XML 38 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule of financial assets and liabilities carried at fair value on a recurring basis
The following tables present the Company’s financial assets and liabilities carried at fair value on a recurring basis by fair value hierarchy category:

Assets and liabilities measured at
fair value on a recurring basis
 
March 31, 2018
 
Quoted prices
 
Significant
 
 
 
 
 
in active
markets for
identical assets
(Level 1)
 
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
Total
Assets
 

 
 

 
 

 
 

Fixed maturities available-for-sale:
 

 
 

 
 

 
 

U.S. government direct obligations and U.S. agencies
$


$
1,399,358


$


$
1,399,358

Obligations of U.S. states and their subdivisions


2,060,567




2,060,567

Corporate debt securities


15,680,119


9,287


15,689,406

Asset-backed securities


1,651,017




1,651,017

Residential mortgage-backed securities


138,582




138,582

Commercial mortgage-backed securities


1,348,497




1,348,497

Collateralized debt obligations


896,330




896,330

Total fixed maturities available-for-sale


23,174,470


9,287


23,183,757

Fixed maturities held-for-trading:
 


 


 


 

U.S. government direct obligations and U.S. agencies


16,134




16,134

Corporate debt securities


3,074




3,074

Commercial mortgage-backed securities


1,046




1,046

Total fixed maturities held-for-trading


20,254




20,254

Short-term investments
227,360


70,160




297,520

Limited partnership interests (1)

 

 

 
53,120

Collateral under securities lending agreements


95,024




95,024

Collateral under derivative counterparty collateral agreements
129,505






129,505

Derivative instruments designated as hedges:
 


 


 


 

Interest rate swaps


6,156




6,156

Cross-currency swaps

 
10,404

 

 
10,404

Derivative instruments not designated as hedges:
 


 


 


 

Interest rate swaps


1,703




1,703

Interest rate swaptions


135




135

Other forward contracts


3,691




3,691

Cross-currency swaps


12,882




12,882

Total derivative instruments


34,971




34,971

Separate account assets (1)
16,097,613


10,361,781




26,843,072

Total assets
$
16,454,478


$
33,756,660


$
9,287


$
50,604,103

 











Liabilities
 


 


 


 

Payable under securities lending agreements
$


$
95,024


$


$
95,024

Collateral under derivative counterparty collateral agreements
$
637

 
$

 
$

 
$
637

Derivative instruments designated as hedges:
 


 


 


 

Cross-currency swaps


75,636




75,636

Derivative instruments not designated as hedges:
 


 


 


 

Interest rate swaps


928




928

Other forward contracts







Cross-currency swaps


62,124




62,124

Total derivative instruments


138,688




138,688

Embedded derivatives - GLWB

 

 
3,993

 
3,993

Separate account liabilities (2)
18


350,653




350,671

Total liabilities
$
655


$
584,365


$
3,993


$
589,013

 
 
 
 
 
 
 
 
(1) Included in the total fair value amount are $384 million of separate account assets and $53 million of limited partnership interests as of March 31, 2018 for which the fair value is estimated using net asset value per unit as a practical expedient.
 (2) Includes only separate account instruments which are carried at the fair value of the underlying liabilities owned by the separate accounts.

Assets and liabilities measured at
fair value on a recurring basis
 
December 31, 2017
 
Quoted prices
 
Significant
 
 
 
 
 
in active
markets for
identical assets
(Level 1)
 
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
Total
Assets
 


 


 


 

Fixed maturities available-for-sale:
 


 


 


 

U.S. government direct obligations and U.S. agencies
$


$
1,871,642


$


$
1,871,642

Obligations of U.S. states and their subdivisions


2,090,972




2,090,972

Corporate debt securities


15,696,349


9,738


15,706,087

Asset-backed securities


1,717,976




1,717,976

Residential mortgage-backed securities


64,984




64,984

Commercial mortgage-backed securities


1,357,609




1,357,609

Collateralized debt obligations


783,869




783,869

Total fixed maturities available-for-sale


23,583,401


9,738


23,593,139

Fixed maturities held-for-trading:
 


 


 


 

U.S. government direct obligations and U.S. agencies


16,836




16,836

Corporate debt securities


3,156




3,156

Commercial mortgage-backed securities


1,067




1,067

Total fixed maturities held-for-trading


21,059




21,059

Short-term investments (1)
288,302


61,964




350,266

Collateral under derivative counterparty collateral agreements
57,820






57,820

Derivative instruments designated as hedges:
 


 


 


 

Interest rate swaps


7,476




7,476

Cross-currency swaps

 
19,958

 

 
19,958

Derivative instruments not designated as hedges:
 


 


 


 

Interest rate swaps


3,530




3,530

Interest rate swaptions


75




75

Cross-currency swaps


20,320




20,320

Total derivative instruments


51,359




51,359

Separate account assets (1)
16,523,630


10,736,532




27,660,571

Total assets
$
16,869,752


$
34,454,315


$
9,738


$
51,734,214

 











Liabilities
 


 


 


 

Collateral under derivative counterparty collateral agreements
$
5,490

 
$

 
$

 
$
5,490

Derivative instruments designated as hedges:
 


 


 


 

Cross-currency swaps


51,316




51,316

Derivative instruments not designated as hedges:
 


 


 


 

Interest rate swaps


1,628




1,628

Cross-currency swaps


41,599




41,599

Total derivative instruments


94,543




94,543

Embedded derivatives - GLWB

 

 
11,095

 
11,095

Separate account liabilities (2)
8


409,266




409,274

Total liabilities
$
5,498


$
503,809


$
11,095


$
520,402

 
 
 
 
 
 
 
 
(1) Included in the total fair value amounts are $400 million of investments as of December 31, 2017 for which the fair value is estimated using net asset value per unit as a practical expedient.
 (2) Includes only separate account instruments which are carried at the fair value of the underlying liabilities owned by the separate accounts.

Schedule of assets and liabilities measured at fair value on a recurring basis, for which Level 3 inputs are utilized to determine fair value
The following tables present additional information about assets and liabilities measured at fair value on a recurring basis and for which the Company has utilized Level 3 inputs to determine fair value:
 
Recurring Level 3 financial assets and liabilities
 
Three Months Ended March 31, 2018
 
Assets
 
Liabilities
 
Fixed maturities  available-for-sale
 
Embedded derivatives
- GLWB
 
Corporate debt securities
 
 
Balances, January 1, 2018
$
9,738

 
$
11,095

Realized and unrealized gains (losses) included in:
 

 
 
Net income (loss)

 
7,102

Other comprehensive income (loss)
(13
)
 

Settlements
(438
)
 

Balances, March 31, 2018
$
9,287

 
$
3,993

Total gains (losses) for the period included in net income attributable to the change in unrealized gains and losses relating to assets and liabilities held at March 31, 2018
$

 
$
7,102

 
 
 
 

 
Recurring Level 3 financial assets and liabilities
 
Three Months Ended March 31, 2017
 
Assets
 
Liabilities
 
Fixed maturities 
available-for-sale
 
Embedded derivatives - GLWB
 
Corporate debt securities
 
 
Balances, January 1, 2017
$
11,639

 
$
5,712

Realized and unrealized gains (losses) included in:
 

 
 
Net income (loss)

 
1,670

Other comprehensive income (loss)
(364
)
 

Settlements
(344
)
 

Balances, March 31, 2017
$
10,931

 
$
4,042

Total gains (losses) for the period included in net income attributable to the change in unrealized gains and losses relating to assets and liabilities held at March 31, 2017
$

 
$
1,670

 
 
 
 

 
 
 
 


 
 
 
 


Schedule of significant unobservable inputs used during the valuation of liabilities categorized within Level 3 of the recurring fair value measurements table
The following table presents significant unobservable inputs used during the valuation of certain liabilities categorized within Level 3 of the recurring fair value measurements table:
 
 
 
 
 
 
Range
 
 
Valuation Technique
 
Unobservable Input
 
March 31, 2018
 
December 31, 2017
Embedded derivatives - GLWB
 
Risk neutral stochastic valuation methodology
 
Equity volatility
 
15% - 30%
 
15% - 30%
 
 
 
 
Swap curve
 
2.31% - 2.85%
 
1.69% - 2.54%
 
 
 
 
Mortality rate
 
Based on the Annuity 2000 Mortality Table
 
Based on the Annuity 2000 Mortality Table
 
 
 
 
Base Lapse rate
 
1% - 15%
 
1% - 15%

Summary of the carrying amounts and estimated fair values of financial instruments not carried at fair value on a recurring basis
The following tables summarize the carrying amounts and estimated fair values of the Company’s financial instruments and investments not carried at fair value on a recurring basis:
 
March 31, 2018
 
December 31, 2017
 

 

 
Fair value
 

 

 
Fair value
 
Carrying
 
Estimated
 
hierarchy
 
Carrying
 
Estimated
 
hierarchy
 
amount
 
fair value
 
level
 
amount
 
fair value
 
level
Assets
 

 
 

 
 
 
 

 
 

 
 
Mortgage loans on real estate
$
4,151,760

 
$
4,140,846

 
2
 
$
4,005,187

 
$
4,066,800

 
2
Policy loans
4,067,552

 
4,067,552

 
2
 
4,104,094

 
4,104,094

 
2
Limited partnership interests (1)

 

 

 
43,281

 
45,009

 

Other investments
10,349

 
40,613

 
3
 
11,507

 
41,588

 
3
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 

 
 

 
 
 
 

 
 

 
 
Annuity contract benefits without life contingencies
$
12,804,896

 
$
12,484,424

 
2
 
$
12,704,401

 
$
12,647,309

 
2
Policyholders’ funds
247,781

 
247,781

 
2
 
280,578

 
280,578

 
2
Commercial paper
85,882

 
85,882

 
2
 
99,886

 
99,886

 
2
Notes payable
546,806

 
589,700

 
2
 
543,338

 
581,097

 
2