XML 23 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Investments
3 Months Ended
Mar. 31, 2018
Investments, Debt and Equity Securities [Abstract]  
Summary of Investments
Summary of Investments
 
The following tables summarize fixed maturity investments classified as available-for-sale and the non-credit-related component of other-than-temporary impairments (“OTTI”) in accumulated other comprehensive income (loss) (“AOCI”): 
 
 
March 31, 2018
 
 
Amortized
 
Gross unrealized
 
Gross unrealized
 
Estimated fair value
 
OTTI (gain) loss
Fixed maturities:
 
cost
 
gains
 
losses
 
and carrying value
 
included in AOCI (1)
U.S. government direct obligations and U.S. agencies
 
$
1,392,346

 
$
32,603

 
$
25,591

 
$
1,399,358

 
$

Obligations of U.S. states and their subdivisions
 
1,877,627

 
186,166

 
3,226

 
2,060,567

 

Corporate debt securities (2)
 
15,555,511

 
380,876

 
246,981

 
15,689,406

 
(887
)
Asset-backed securities
 
1,592,351

 
76,838

 
18,172

 
1,651,017

 
(32,154
)
Residential mortgage-backed securities
 
137,413

 
2,278

 
1,109

 
138,582

 
(110
)
Commercial mortgage-backed securities
 
1,374,477

 
6,728

 
32,708

 
1,348,497

 

Collateralized debt obligations
 
891,546

 
4,785

 
1

 
896,330

 

Total fixed maturities
 
$
22,821,271

 
$
690,274

 
$
327,788

 
$
23,183,757

 
$
(33,151
)
 
 
 
 
 
 
 
 
 
 
 
(1)  Indicates the amount of any OTTI (gain) loss included in AOCI that is included in gross unrealized gains and losses.  OTTI (gain) loss included in AOCI, as presented above, includes both the initial recognition of non-credit losses and the effects of subsequent increases and decreases in estimated fair value for those fixed maturity securities with previous non-credit impairment. The non-credit loss component of OTTI (gain) loss was in an unrealized gain position due to increases in estimated fair value subsequent to initial recognition of non-credit losses on such securities.
(2) Includes perpetual debt investments with amortized cost of $89,267 and estimated fair value of $88,877. 

 
 
December 31, 2017
 
 
Amortized
 
Gross unrealized
 
Gross unrealized
 
Estimated fair value
 
OTTI (gain) loss
Fixed maturities:
 
cost
 
gains
 
losses
 
and carrying value
 
included in AOCI (1)
U.S. government direct obligations and U.S. agencies
 
$
1,837,748

 
$
41,777

 
$
7,883

 
$
1,871,642

 
$

Obligations of U.S. states and their subdivisions
 
1,872,120

 
220,507

 
1,655

 
2,090,972

 

Corporate debt securities (2)
 
15,234,473

 
581,991

 
110,377

 
15,706,087

 
(1,018
)
Asset-backed securities
 
1,622,806

 
105,301

 
10,131

 
1,717,976

 
(56,735
)
Residential mortgage-backed securities
 
63,187

 
2,446

 
649

 
64,984

 
(140
)
Commercial mortgage-backed securities
 
1,352,906

 
17,692

 
12,989

 
1,357,609

 

Collateralized debt obligations
 
779,722

 
4,227

 
80

 
783,869

 

Total fixed maturities
 
$
22,762,962

 
$
973,941

 
$
143,764

 
$
23,593,139

 
$
(57,893
)
 
 
 
 
 
 
 
 
 
 
 
(1)  Indicates the amount of any OTTI (gain) loss included in AOCI that is included in gross unrealized gains and losses.  OTTI (gain) loss included in AOCI, as presented above, includes both the initial recognition of non-credit losses and the effects of subsequent increases and decreases in estimated fair value for those fixed maturity securities with previous non-credit impairment. The non-credit loss component of OTTI (gain) loss was in an unrealized gain position due to increases in estimated fair value subsequent to initial recognition of non-credit losses on such securities.
(2) Includes perpetual debt investments with amortized cost of $89,267 and estimated fair value of $87,348.
 
See Note 7 for additional discussion regarding fair value measurements.

The amortized cost and estimated fair value of fixed maturity investments classified as available-for-sale, based on estimated cash flows, are shown in the table below.  Actual maturities will likely differ from these projections because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. 
 
March 31, 2018
 
Amortized cost
 
Estimated fair value
Maturing in one year or less
$
813,963

 
$
826,233

Maturing after one year through five years
3,808,805

 
3,869,012

Maturing after five years through ten years
8,164,513

 
8,147,763

Maturing after ten years
4,993,140

 
5,270,972

Mortgage-backed and asset-backed securities
5,040,850

 
5,069,777

 Total fixed maturities
$
22,821,271

 
$
23,183,757

 
 
 
 


Mortgage-backed (commercial and residential) and asset-backed securities include those issued by the U.S. government and U.S. agencies.

The following table summarizes information regarding the sales of securities classified as available-for-sale:
 
Three Months Ended March 31,
 
2018
 
2017
Proceeds from sales
$
966,420

 
$
1,580,522

Gross realized gains from sales
12,274

 
12,433

Gross realized losses from sales
6,283

 
15,257

 
 
 
 


Mortgage loans on real estate — The recorded investment of the mortgage loan portfolio categorized as performing was $4,152,533 and $4,005,960 as of March 31, 2018 and December 31, 2017, respectively.

The following table summarizes activity in the mortgage provision allowance:
 
Three Months Ended March 31, 2018
 
Year Ended December 31, 2017
 
Commercial mortgages
 
Commercial mortgages
Beginning balance
$
773

 
$
2,882

Provision increases

 
157

Charge-off

 
(663
)
Recovery

 
(30
)
Provision decreases

 
(1,573
)
Ending balance
$
773

 
$
773

 
 
 
 
Allowance ending balance by basis of impairment method:
 
 
 
Collectively evaluated for impairment
773

 
773

 
 
 
 
Recorded investment balance in the mortgage loan portfolio, gross of allowance, by basis of impairment method:
$
4,152,533

 
$
4,005,960

Individually evaluated for impairment
2,871

 
2,942

Collectively evaluated for impairment
4,149,662

 
4,003,018

 
 
 
 


Limited partnership interests — Limited partnership interests represent the Company’s minority ownership interests in pooled investment funds that primarily make private equity investments across diverse industries and geographical focuses. The Company has determined its interest in each limited partnership to be considered a variable interest entity (“VIE”). Consolidation is not required as the Company is not deemed to be the primary beneficiary of the VIEs. The carrying value and maximum exposure to loss in relation to the activities of the VIEs was $53,120 and $45,540 at March 31, 2018 and December 31, 2017, respectively.

Securities lending — Securities with a cost or amortized cost of $128,151 and estimated fair values of $122,278 were on loan under the program at March 31, 2018. There were no securities on loan at December 31, 2017.  The Company received cash of $95,024 and securities with a fair value of $31,424 as collateral at March 31, 2018. The Company bears the risk of any deficiency in the amount of collateral available for return to a borrower due to a loss in an approved investment.

Under the securities lending program the collateral pledged is, by definition, the securities loaned against the cash borrowed. The cash collateral liability under the securities lending program is $95,024, and class of securities loaned consists entirely of corporate debt securities.

The Company’s securities lending agreements are open agreements meaning the borrower can return and the Company can recall the loaned securities at any time. The assets and liabilities associated with securities lending program are not subject to master netting arrangements and are not offset in the condensed consolidated balance sheets.

Unrealized losses on fixed maturity investments classified as available-for-sale — The following tables summarize unrealized investment losses, including the non-credit-related portion of OTTI losses reported in AOCI, by class of investment:
 
 
March 31, 2018
 
 
Less than twelve months
 
Twelve months or longer
 
Total
 
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
Fixed maturities:
 
fair value
 
loss and OTTI
 
fair value
 
loss and OTTI
 
fair value
 
loss and OTTI
U.S. government direct obligations and U.S. agencies
 
$
735,249


$
19,678


$
151,508


$
5,913


$
886,757


$
25,591

Obligations of U.S. states and their subdivisions
 
94,712


1,113


37,455


2,113


132,167


3,226

Corporate debt securities
 
6,254,337


140,152


1,667,376


106,829


7,921,713


246,981

Asset-backed securities
 
667,026


10,231


209,018


7,941


876,044


18,172

Residential mortgage-backed securities
 
81,291


411


10,464


698


91,755


1,109

Commercial mortgage-backed securities
 
778,597


15,656


287,246


17,052


1,065,843


32,708

Collateralized debt obligations
 
21,000


1






21,000


1

Total fixed maturities
 
$
8,632,212


$
187,242


$
2,363,067


$
140,546


$
10,995,279


$
327,788

Total number of securities in an unrealized loss position
 
 


808


 


271


 


1,079

 
 
 
December 31, 2017
 
 
Less than twelve months
 
Twelve months or longer
 
Total
 
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
Fixed maturities:
 
fair value
 
loss and OTTI
 
fair value
 
loss and OTTI
 
fair value
 
loss and OTTI
U.S. government direct obligations and U.S. agencies
 
$
755,861


$
4,159


$
230,447


$
3,724


$
986,308


$
7,883

Obligations of U.S. states and their subdivisions
 
24,908


180


37,012


1,475


61,920


1,655

Corporate debt securities
 
2,229,585


19,568


2,036,323


90,809


4,265,908


110,377

Asset-backed securities
 
544,778


3,011


245,341


7,120


790,119


10,131

Residential mortgage-backed securities
 
4,405


23


11,416


626


15,821


649

Commercial mortgage-backed securities
 
342,820


2,451


295,164


10,538


637,984


12,989

Collateralized debt obligations
 
7,277


80






7,277


80

Total fixed maturities
 
$
3,909,634


$
29,472


$
2,855,703


$
114,292


$
6,765,337


$
143,764

Total number of securities in an unrealized loss position
 
 


368


 


293


 


661

 
 
 
 
 
 
 
 
 
 
 
 
 


Fixed maturity investments — Total unrealized losses and OTTI increased by $184,024, or 128%, from December 31, 2017 to March 31, 2018. The majority, or $157,770, of the increase was in the less than twelve months category. The overall increase in unrealized losses was across most asset classes and reflects higher interest rates at March 31, 2018, compared to December 31, 2017, resulting in generally lower valuations of these fixed maturity securities.
 
Total unrealized losses greater than twelve months increased by $26,254 from December 31, 2017 to March 31, 2018.  Corporate debt securities account for 76%, or $106,829, of the unrealized losses and OTTI greater than twelve months at March 31, 2018.  Non-investment grade corporate debt securities account for $7,612 of the unrealized losses and OTTI greater than twelve months. Management does not have the intent to sell these assets; therefore, an OTTI was not recognized in earnings.
 
Asset-backed and commercial-backed securities account for 18% of the unrealized losses and OTTI greater than twelve months at March 31, 2018.  The present value of the cash flows expected to be collected is not less than amortized cost and management does not have the intent to sell these assets; therefore, an OTTI was not recognized in earnings.

Other-than-temporary impairment recognition — The OTTI on fixed maturity securities where the loss portion is bifurcated and the credit related component is recognized in investment (losses) gains is summarized as follows:
 
 
Three Months Ended March 31,
 
 
2018
 
2017
Beginning balance
 
$
62,231

 
$
83,665

Reductions:
 
 
 
 
Due to sales, maturities or payoffs during the period
 
(1,510
)
 

Due to increases in cash flows expected to be collected that are recognized over the remaining life of the security
 
(7,946
)
 
(3,306
)
Ending balance
 
$
52,775

 
$
80,359