XML 38 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Schedule of financial assets and liabilities carried at fair value on a recurring basis
The following tables present the Company’s financial assets and liabilities carried at fair value on a recurring basis by fair value hierarchy category:

Assets and liabilities measured at
fair value on a recurring basis
 
September 30, 2017
 
Quoted prices
 
Significant
 
 
 
 
 
in active
markets for
identical assets
(Level 1)
 
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
Total
Assets
 

 
 

 
 

 
 

Fixed maturities available-for-sale:
 

 
 

 
 

 
 

U.S. government direct obligations and U.S. agencies
$


$
1,543,460


$


$
1,543,460

Obligations of U.S. states and their subdivisions


2,110,818




2,110,818

Corporate debt securities


15,485,120


10,080


15,495,200

Asset-backed securities


1,676,750




1,676,750

Residential mortgage-backed securities


70,919




70,919

Commercial mortgage-backed securities


1,386,952




1,386,952

Collateralized debt obligations


728,770




728,770

Total fixed maturities available-for-sale


23,002,789


10,080


23,012,869

Fixed maturities held-for-trading:
 


 


 


 

U.S. government direct obligations and U.S. agencies


20,291




20,291

Corporate debt securities


38,956




38,956

Commercial mortgage-backed securities


1,081




1,081

Total fixed maturities held-for-trading


60,328




60,328

Short-term investments
320,398


502,673




823,071

Collateral under securities lending agreements
1,870


72,925




74,795

Collateral under derivative counterparty collateral agreements
41,524






41,524

Derivative instruments designated as hedges:
 


 


 


 

Interest rate swaps


29,482




29,482

Cross-currency swaps

 
30,874

 

 
30,874

Derivative instruments not designated as hedges:
 


 


 


 

Interest rate swaps


10,147




10,147

Interest rate swaptions


156




156

Other forward contracts


925




925

Cross-currency swaps


27,193




27,193

Total derivative instruments


98,777




98,777

Separate account assets (1)
16,255,644


11,213,991




27,866,779

Total assets
$
16,619,436


$
34,951,483


$
10,080


$
51,978,143

 











Liabilities
 


 


 


 

Derivative instruments designated as hedges:
 


 


 


 

Cross-currency swaps
$


$
35,184


$


$
35,184

Derivative instruments not designated as hedges:
 


 


 


 

Interest rate swaps


12,624




12,624

Other forward contracts


4,076




4,076

Cross-currency swaps


31,056




31,056

Total derivative instruments


82,940




82,940

Embedded derivatives - GLWB

 

 
10,221

 
10,221

Separate account liabilities (2)
18


521,723




521,741

Total liabilities
$
18


$
604,663


$
10,221


$
614,902


(1) Included in the total fair value amount are $397 million of investments as of September 30, 2017 for which the fair value is estimated using net asset value per unit as a practical expedient which are excluded from the disclosure requirement to classify amounts in the fair value hierarchy in connection with the adoption of ASU 2015-07.
 (2) Includes only separate account instruments which are carried at the fair value of the underlying liabilities owned by the separate accounts.

Assets and liabilities measured at
fair value on a recurring basis
 
December 31, 2016
 
Quoted prices
 
Significant
 
 
 
 
 
in active
markets for
identical assets
(Level 1)
 
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
Total
Assets
 


 


 


 

Fixed maturities available-for-sale:
 


 


 


 

U.S. government direct obligations and U.S. agencies
$


$
3,035,112


$


$
3,035,112

Obligations of U.S. states and their subdivisions


2,098,662




2,098,662

Corporate debt securities


13,968,110


11,639


13,979,749

Asset-backed securities


1,312,379




1,312,379

Residential mortgage-backed securities


140,992




140,992

Commercial mortgage-backed securities


1,225,282




1,225,282

Collateralized debt obligations


361,527




361,527

Total fixed maturities available-for-sale


22,142,064


11,639


22,153,703

Fixed maturities held-for-trading:
 


 


 


 

U.S. government direct obligations and U.S. agencies


458,067




458,067

Corporate debt securities


55,591




55,591

Commercial mortgage-backed securities


1,080




1,080

Total fixed maturities held-for-trading


514,738




514,738

Short-term investments
267,851


36,137




303,988

Collateral under derivative counterparty collateral agreements
103,214






103,214

Derivative instruments designated as hedges:
 


 


 


 

Interest rate swaps


33,390




33,390

Cross-currency swaps

 
53,641

 

 
53,641

Derivative instruments not designated as hedges:
 


 


 


 

Interest rate swaps


8,982




8,982

Interest rate swaptions


354




354

Cross-currency swaps


50,018




50,018

Total derivative instruments


146,385




146,385

Separate account assets (1)
15,407,992


11,199,924




27,037,765

Total assets
$
15,779,057


$
34,039,248


$
11,639


$
50,259,793

 











Liabilities
 


 


 


 

Collateral under derivative counterparty collateral agreements
$
103,214

 
$

 
$

 
$
103,214

Derivative instruments designated as hedges:
 


 


 


 

Cross-currency swaps


8,294




8,294

Derivative instruments not designated as hedges:
 


 


 


 

Interest rate swaps


13,340




13,340

Cross-currency swaps


16,647




16,647

Total derivative instruments


38,281




38,281

Embedded derivatives - GLWB

 

 
5,712

 
5,712

Separate account liabilities (2)
55


336,468




336,523

Total liabilities
$
103,269


$
374,749


$
5,712


$
483,730


(1) Included in the total fair value amount are $430 million of investments as of December 31, 2016 for which the fair value is estimated using net asset value per unit as a practical expedient which are excluded from the disclosure requirement to classify amounts in the fair value hierarchy in connection with the adoption of ASU 2015-07.
 (2) Includes only separate account instruments which are carried at the fair value of the underlying liabilities owned by the separate accounts.

Schedule of assets and liabilities measured at fair value on a recurring basis, for which Level 3 inputs are utilized to determine fair value
The following tables present additional information about assets and liabilities measured at fair value on a recurring basis and for which the Company has utilized Level 3 inputs to determine fair value:
 
Recurring Level 3 financial assets and liabilities
 
Three Months Ended September 30, 2017
 
Assets
 
Liabilities
 
Fixed maturities  available-for-sale
 
Embedded
 
Corporate
 
derivatives
 
debt securities
 
- GLWB
Balances, July 1, 2017
$
10,703

 
$
9,595

Realized and unrealized gains (losses) included in:
 

 
 
Net income (loss)

 
(626
)
Other comprehensive income (loss)
166

 

Settlements
(432
)
 

Transfers out of Level 3 (1)
(357
)
 

Balances, September 30, 2017
$
10,080

 
$
10,221

Total gains (losses) for the period included in net income attributable to the change in unrealized gains and losses relating to assets and liabilities held at September 30, 2017
$

 
$
(626
)

(1) Transfers out of Level 3 are due primarily to increased observability of inputs in valuation methodologies as evidenced by corroboration of market prices with multiple pricing vendors.

 
Recurring Level 3 financial assets and liabilities
 
Three Months Ended September 30, 2016
 
Assets
 
Liabilities
 
Fixed maturities 
available-for-sale
 
Embedded
 
Corporate
 
derivatives
 
debt securities
 
- GLWB
Balances, July 1, 2016
$
15,056

 
$
30,687

Realized and unrealized gains (losses) included in:
 

 
 
Net income (loss)

 
(590
)
Other comprehensive income (loss)
245

 

Settlements
(594
)
 

Balances, September 30, 2016
$
14,707

 
$
31,277

Total gains (losses) for the period included in net income attributable to the change in unrealized gains and losses relating to assets and liabilities held at September 30, 2016
$

 
$
(590
)



 
Recurring Level 3 financial assets and liabilities
 
Nine Months Ended September 30, 2017
 
Assets
 
Liabilities
 
Fixed maturities  available-for-sale
 
Embedded
 
Corporate
 
derivatives
 
debt securities
 
- GLWB
Balances, January 1, 2017
$
11,639

 
$
5,712

Realized and unrealized gains (losses) included in:
 

 
 
Net income (loss)

 
(4,509
)
Other comprehensive income (loss)
83

 

Settlements
(1,275
)
 

Transfers out of Level 3 (1)
(367
)
 

Balances, September 30, 2017
$
10,080

 
$
10,221

Total gains (losses) for the period included in net income attributable to the change in unrealized gains and losses relating to assets and liabilities held at September 30, 2017
$

 
$
(4,509
)


(1) Transfers out of Level 3 are due primarily to increased observability of inputs in valuation methodologies as evidenced by corroboration of market prices with multiple pricing vendors.

 
Recurring Level 3 financial assets and liabilities
 
Nine Months Ended September 30, 2016
 
Assets
 
Liabilities
 
Fixed maturities 
available-for-sale
 
Embedded
 
Corporate
 
derivatives
 
debt securities
 
- GLWB
Balances, January 1, 2016
$
4,538

 
$
11,257

Realized and unrealized gains (losses) included in:
 

 
 
Net income (loss)

 
(20,020
)
Other comprehensive income (loss)
720

 

Settlements
(1,787
)
 

Transfers into Level 3 (1)
11,236

 

Balances, September 30, 2016
$
14,707

 
$
31,277

Total gains (losses) for the period included in net income attributable to the change in unrealized gains and losses relating to assets and liabilities held at September 30, 2016
$

 
$
(20,020
)

 (1) Transfers into Level 3 are due primarily to decreased observability of inputs in valuation methodologies.
Schedule of significant unobservable inputs used during the valuation of liabilities categorized within Level 3 of the recurring fair value measurements table
The following table presents significant unobservable inputs used during the valuation of certain liabilities categorized within Level 3 of the recurring fair value measurements table:
 
 
 
 
 
 
Range
 
 
Valuation Technique
 
Unobservable Input
 
September 30, 2017
 
December 31, 2016
Embedded derivatives - GLWB
 
Risk neutral stochastic valuation methodology
 
Equity volatility
 
15% - 28%
 
15% - 30%
 
 
 
 
Swap curve
 
1.33% - 2.54%
 
0.75% - 3.00%
 
 
 
 
Mortality rate
 
Based on the Annuity 2000 Mortality Table
 
Based on the Annuity 2000 Mortality Table
 
 
 
 
Base Lapse rate
 
1% - 15%
 
1% - 15%

Summary of the carrying amounts and estimated fair values of financial instruments not carried at fair value on a recurring basis
The following tables summarize the carrying amounts and estimated fair values of the Company’s financial instruments and investments not carried at fair value on a recurring basis:
 
September 30, 2017
 
December 31, 2016
 
Carrying
 
Estimated
 
Carrying
 
Estimated
 
amount
 
fair value
 
amount
 
fair value
Assets
 

 
 

 
 

 
 

Mortgage loans on real estate
$
3,943,088

 
$
4,020,555

 
$
3,558,826

 
$
3,574,240

Policy loans
4,073,511

 
4,073,511

 
4,019,648

 
4,019,648

Limited partnership interests
40,433

 
40,413

 
29,345

 
29,822

Other investments
12,631

 
43,002

 
14,382

 
44,687

 
 
 
 
 
 
 
 
Liabilities
 

 
 

 
 

 
 

Annuity contract benefits without life contingencies
$
12,669,339

 
$
12,641,064

 
$
12,291,378

 
$
12,129,631

Policyholders’ funds
245,007

 
245,007

 
285,554

 
285,554

Commercial paper
99,868

 
99,868

 
99,049

 
99,049

Notes payable
534,538

 
565,903

 
531,092

 
495,004