XML 23 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Investments
9 Months Ended
Sep. 30, 2017
Investments, Debt and Equity Securities [Abstract]  
Summary of Investments
Summary of Investments
 
The following tables summarize fixed maturity investments classified as available-for-sale and the non-credit-related component of other-than-temporary impairments (“OTTI”) in accumulated other comprehensive income (loss) (“AOCI”): 
 
 
September 30, 2017
 
 
Amortized
 
Gross unrealized
 
Gross unrealized
 
Estimated fair value
 
OTTI (gain) loss
Fixed maturities:
 
cost
 
gains
 
losses
 
and carrying value
 
included in AOCI (1)
U.S. government direct obligations and U.S. agencies
 
$
1,502,617

 
$
49,176

 
$
8,333

 
$
1,543,460

 
$

Obligations of U.S. states and their subdivisions
 
1,884,136

 
228,301

 
1,619

 
2,110,818

 

Corporate debt securities (2)
 
14,991,367

 
622,399

 
118,566

 
15,495,200

 
(1,088
)
Asset-backed securities
 
1,578,590

 
110,333

 
12,173

 
1,676,750

 
(65,696
)
Residential mortgage-backed securities
 
68,946

 
2,618

 
645

 
70,919

 
(141
)
Commercial mortgage-backed securities
 
1,375,325

 
22,547

 
10,920

 
1,386,952

 

Collateralized debt obligations
 
724,967

 
3,832

 
29

 
728,770

 

Total fixed maturities
 
$
22,125,948

 
$
1,039,206

 
$
152,285

 
$
23,012,869

 
$
(66,925
)
(1)  Indicates the amount of any OTTI (gain) loss included in AOCI that is included in gross unrealized gains and losses.  OTTI (gain) loss included in AOCI, as presented above, includes both the initial recognition of non-credit losses and the effects of subsequent increases and decreases in estimated fair value for those fixed maturity securities with previous non-credit impairment. The non-credit loss component of OTTI (gain) loss was in an unrealized gain position due to increases in estimated fair value subsequent to initial recognition of non-credit losses on such securities.
(2) Includes perpetual debt investments with amortized cost of $115,037 and estimated fair value of $111,141. 

 
 
December 31, 2016
 
 
Amortized
 
Gross unrealized
 
Gross unrealized
 
Estimated fair value
 
OTTI (gain) loss
Fixed maturities:
 
cost
 
gains
 
losses
 
and carrying value
 
included in AOCI (1)
U.S. government direct obligations and U.S. agencies
 
$
3,022,279

 
$
47,791

 
$
34,958

 
$
3,035,112

 
$

Obligations of U.S. states and their subdivisions
 
1,890,568

 
214,411

 
6,317

 
2,098,662

 

Corporate debt securities (2)
 
13,811,597

 
477,316

 
309,164

 
13,979,749

 
(1,488
)
Asset-backed securities
 
1,226,493

 
104,274

 
18,388

 
1,312,379

 
(72,464
)
Residential mortgage-backed securities
 
138,292

 
3,867

 
1,167

 
140,992

 
23

Commercial mortgage-backed securities
 
1,222,257

 
23,207

 
20,182

 
1,225,282

 

Collateralized debt obligations
 
361,241

 
339

 
53

 
361,527

 

Total fixed maturities
 
$
21,672,727

 
$
871,205

 
$
390,229

 
$
22,153,703

 
$
(73,929
)

(1)  Indicates the amount of any OTTI (gain) loss included in AOCI that is included in gross unrealized gains and losses.  OTTI (gain) loss included in AOCI, as presented above, includes both the initial recognition of non-credit losses and the effects of subsequent increases and decreases in estimated fair value for those fixed maturity securities with previous non-credit impairment. The non-credit loss component of OTTI (gain) loss was in an unrealized gain position due to increases in estimated fair value subsequent to initial recognition of non-credit losses on such securities.
(2) Includes perpetual debt investments with amortized cost of $135,187 and estimated fair value of $113,239.
 
See Note 7 for additional discussion regarding fair value measurements.

The amortized cost and estimated fair value of fixed maturity investments classified as available-for-sale, based on estimated cash flows, are shown in the table below.  Actual maturities will likely differ from these projections because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. 
 
September 30, 2017
 
Amortized cost
 
Estimated fair value
Maturing in one year or less
$
796,697

 
$
814,539

Maturing after one year through five years
3,998,273

 
4,166,545

Maturing after five years through ten years
7,432,248

 
7,650,580

Maturing after ten years
5,000,632

 
5,356,030

Mortgage-backed and asset-backed securities
4,898,098

 
5,025,175

 Total fixed maturities
$
22,125,948

 
$
23,012,869



Mortgage-backed (commercial and residential) and asset-backed securities include those issued by the U.S. government and U.S. agencies.
 
The following table summarizes information regarding the sales of securities classified as available-for-sale: 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Proceeds from sales
$
339,051

 
$
421,245

 
$
2,810,599

 
$
3,777,445

Gross realized gains from sales
8,512

 
8,487

 
29,433

 
55,154

Gross realized losses from sales
2,993

 
24

 
24,330

 
170



Mortgage loans on real estate — The following table summarizes the carrying value of the mortgage loan portfolio by component:  
 
September 30, 2017
 
December 31, 2016
Principal
$
3,936,617

 
$
3,558,863

Unamortized premium (discount) and fees, net
4,244

 
5,541

Foreign exchange translation
3,000

 
(2,696
)
Mortgage provision allowance
(773
)
 
(2,882
)
Total mortgage loans
$
3,943,088

 
$
3,558,826


 
The following table summarizes the recorded investment of the mortgage loan portfolio by risk assessment category as of September 30, 2017, and December 31, 2016, respectively: 
 
September 30, 2017
 
December 31, 2016
Performing
$
3,943,861

 
$
3,560,243

Non-performing

 
1,465

Total
$
3,943,861

 
$
3,561,708



The following table summarizes activity in the mortgage provision allowance:
 
Nine Months Ended September 30, 2017
 
Year Ended
December 31, 2016
 
Commercial mortgages
 
Commercial mortgages
Beginning balance
$
2,882

 
$
2,890

Provision increases
157

 
536

Charge-off
(663
)
 

Recovery
(30
)
 

Provision decreases
(1,573
)
 
(544
)
Ending balance
$
773

 
$
2,882

 
 
 
 
Allowance ending balance by basis of impairment method:
 
 
 
Individually evaluated for impairment
$

 
$
536

Collectively evaluated for impairment
773

 
2,346

 
 
 
 
Recorded investment balance in the mortgage loan portfolio, gross of allowance, by basis of impairment method:
$
3,943,861

 
$
3,561,708

Individually evaluated for impairment

 
1,465

Collectively evaluated for impairment
3,943,861

 
3,560,243


 
Limited partnership and other corporation interests — At September 30, 2017 and December 31, 2016, the Company had $45,117 and $34,895, respectively, invested in limited partnership and other corporation interests. Limited partnership interests represent the Company’s minority ownership interests in pooled investment funds that primarily make private equity investments across diverse industries and geographical focuses. The Company has determined its interest in each limited partnership to be considered a variable interest entity (“VIE”). Consolidation is not required as the Company is not deemed to be the primary beneficiary of the VIEs.

The carrying value and maximum exposure to loss in relation to the activities of the VIEs was $42,734 and $32,444 at September 30, 2017, and December 31, 2016, respectively.

Securities lending — Securities with a cost or amortized cost of $105,952 and estimated fair values of $103,921 were on loan under the program at September 30, 2017. There were no securities on loan at December 31, 2016.  The Company received cash of $74,795 and securities with a fair value of $32,393 as collateral at September 30, 2017. The Company bears the risk of any deficiency in the amount of collateral available for return to a borrower due to a loss in an approved investment.

Under the securities lending program the collateral pledged is, by definition, the securities loaned against the cash borrowed. The cash collateral liability under the securities lending program is $74,795, and class of securities loaned consists entirely of Corporate debt securities.
 
 
 
 
 
 
 

The Company’s securities lending agreements are open agreements meaning the borrower can return and the Company can recall the loaned securities at any time. The assets and liabilities associated with securities lending program are not subject to master netting arrangements and are not offset in the condensed consolidated balance sheets.

Unrealized losses on fixed maturity investments classified as available-for-sale — The following tables summarize unrealized investment losses, including the non-credit-related portion of OTTI losses reported in AOCI, by class of investment:
 
 
September 30, 2017
 
 
Less than twelve months
 
Twelve months or longer
 
Total
 
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
Fixed maturities:
 
fair value
 
loss and OTTI
 
fair value
 
loss and OTTI
 
fair value
 
loss and OTTI
U.S. government direct obligations and U.S. agencies
 
$
631,467


$
8,156


$
11,037


$
177


$
642,504


$
8,333

Obligations of U.S. states and their subdivisions
 
43,583


726


18,093


893


61,676


1,619

Corporate debt securities
 
2,401,845


35,750


1,360,880


82,816


3,762,725


118,566

Asset-backed securities
 
464,858


2,246


224,740


9,927


689,598


12,173

Residential mortgage-backed securities
 




12,383


645


12,383


645

Commercial mortgage-backed securities
 
488,610


5,851


102,235


5,069


590,845


10,920

Collateralized debt obligations
 
77,015


29






77,015


29

Total fixed maturities
 
$
4,107,378


$
52,758


$
1,729,368


$
99,527


$
5,836,746


$
152,285

 
 

















Total number of securities in an unrealized loss position
 
 


397


 


169


 


566

 
 
 
December 31, 2016
 
 
Less than twelve months
 
Twelve months or longer
 
Total
 
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
Fixed maturities:
 
fair value
 
loss and OTTI
 
fair value
 
loss and OTTI
 
fair value
 
loss and OTTI
U.S. government direct obligations and U.S. agencies
 
$
2,006,588


$
34,752


$
10,526


$
206


$
2,017,114


$
34,958

Obligations of U.S. states and their subdivisions
 
216,154


5,922


10,498


395


226,652


6,317

Corporate debt securities
 
4,119,630


170,453


860,153


138,711


4,979,783


309,164

Asset-backed securities
 
316,065


6,971


230,331


11,417


546,396


18,388

Residential mortgage-backed securities
 
16,962


102


14,297


1,065


31,259


1,167

Commercial mortgage-backed securities
 
592,508


17,535


26,068


2,647


618,576


20,182

Collateralized debt obligations
 
160,612


53






160,612


53

Total fixed maturities
 
$
7,428,519


$
235,788


$
1,151,873


$
154,441


$
8,580,392


$
390,229

 
 

















Total number of securities in an unrealized loss position
 
 


610


 


128


 


738


 
Fixed maturity investments — Total unrealized losses and OTTI decreased by $237,944, or 61%, from December 31, 2016, to September 30, 2017. The majority, or $183,030, of the decrease was in the less than twelve months category. The overall decrease in unrealized losses was across all asset classes and reflects lower interest rates at September 30, 2017, compared to December 31, 2016, resulting in generally higher valuations of these fixed maturity securities.
 
Total unrealized losses greater than twelve months decreased by $54,914 from December 31, 2016, to September 30, 2017.  Corporate debt securities account for 83%, or $82,816, of the unrealized losses and OTTI greater than twelve months at September 30, 2017.  Non-investment grade corporate debt securities account for $5,693 of the unrealized losses and OTTI greater than twelve months. Management does not have the intent to sell these assets; therefore, an OTTI was not recognized in earnings.
 
Asset-backed securities account for 10% of the unrealized losses and OTTI greater than twelve months at September 30, 2017.  The present value of the cash flows expected to be collected is not less than amortized cost and management does not have the intent to sell these assets; therefore, an OTTI was not recognized in earnings.

Other-than-temporary impairment recognition — The OTTI on fixed maturity securities where the loss portion is bifurcated and the credit related component is recognized in realized investment gains (losses) is summarized as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Beginning balance
$
77,411

 
$
94,687

 
$
83,665

 
$
102,343

Reductions due to increases in cash flows expected to be collected that are recognized over the remaining life of the security
(5,273
)
 
(4,405
)
 
(11,527
)
 
(12,061
)
Ending balance
$
72,138

 
$
90,282

 
$
72,138

 
$
90,282