XML 38 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Schedule of financial assets and liabilities carried at fair value on a recurring basis
The following tables present the Company’s financial assets and liabilities carried at fair value on a recurring basis by fair value hierarchy category:

Assets and liabilities measured at
fair value on a recurring basis
 
June 30, 2017
 
Quoted prices
 
Significant
 
 
 
 
 
in active
markets for
identical assets
(Level 1)
 
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
Total
Assets
 

 
 

 
 

 
 

Fixed maturities available-for-sale:
 

 
 

 
 

 
 

U.S. government direct obligations and U.S. agencies
$


$
1,431,635


$


$
1,431,635

Obligations of U.S. states and their subdivisions


2,108,567




2,108,567

Corporate debt securities


15,015,692


10,703


15,026,395

Asset-backed securities


1,722,178




1,722,178

Residential mortgage-backed securities


75,090




75,090

Commercial mortgage-backed securities


1,297,687




1,297,687

Collateralized debt obligations


580,966




580,966

Total fixed maturities available-for-sale


22,231,815


10,703


22,242,518

Fixed maturities held-for-trading:
 


 


 


 

U.S. government direct obligations and U.S. agencies


126,590




126,590

Corporate debt securities


54,889




54,889

Commercial mortgage-backed securities


1,075




1,075

Total fixed maturities held-for-trading


182,554




182,554

Short-term investments
406,459


511,257




917,716

Collateral under securities lending agreements


77,614




77,614

Collateral under derivative counterparty collateral agreements
61,829






61,829

Derivative instruments designated as hedges:
 


 


 


 

Interest rate swaps


29,929




29,929

Cross-currency swaps

 
40,324

 

 
40,324

Derivative instruments not designated as hedges:
 


 


 


 

Interest rate swaps


10,296




10,296

Interest rate swaptions


204




204

Other forward contracts


2,843




2,843

Cross-currency swaps


35,587




35,587

Total derivative instruments


119,183




119,183

Separate account assets (1)
16,057,719


11,366,695




27,856,199

Total assets
$
16,526,007


$
34,489,118


$
10,703


$
51,457,613

 











Liabilities
 


 


 


 

Derivative instruments designated as hedges:
 


 


 


 

Cross-currency swaps
$


$
20,052


$


$
20,052

Derivative instruments not designated as hedges:
 


 


 


 

Interest rate swaps


12,492




12,492

Other forward contracts


5,423




5,423

Cross-currency swaps


24,004




24,004

Total derivative instruments


61,971




61,971

Embedded derivatives - GLWB

 

 
9,595

 
9,595

Separate account liabilities (2)
4


444,831




444,835

Total liabilities
$
4


$
506,802


$
9,595


$
516,401


(1) Included in the total fair value amount are $432 million of investments as of June 30, 2017 for which the fair value is estimated using net asset value per unit as a practical expedient which are excluded from the disclosure requirement to classify amounts in the fair value hierarchy in connection with the adoption of ASU 2015-07.
 (2) Includes only separate account instruments which are carried at the fair value of the underlying liabilities owned by the separate accounts.

Assets and liabilities measured at
fair value on a recurring basis
 
December 31, 2016
 
Quoted prices
 
Significant
 
 
 
 
 
in active
markets for
identical assets
(Level 1)
 
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
Total
Assets
 


 


 


 

Fixed maturities available-for-sale:
 


 


 


 

U.S. government direct obligations and U.S. agencies
$


$
3,035,112


$


$
3,035,112

Obligations of U.S. states and their subdivisions


2,098,662




2,098,662

Corporate debt securities


13,968,110


11,639


13,979,749

Asset-backed securities


1,312,379




1,312,379

Residential mortgage-backed securities


140,992




140,992

Commercial mortgage-backed securities


1,225,282




1,225,282

Collateralized debt obligations


361,527




361,527

Total fixed maturities available-for-sale


22,142,064


11,639


22,153,703

Fixed maturities held-for-trading:
 


 


 


 

U.S. government direct obligations and U.S. agencies


458,067




458,067

Corporate debt securities


55,591




55,591

Commercial mortgage-backed securities


1,080




1,080

Total fixed maturities held-for-trading


514,738




514,738

Short-term investments
267,851


36,137




303,988

Collateral under derivative counterparty collateral agreements
103,214






103,214

Derivative instruments designated as hedges:
 


 


 


 

Interest rate swaps


33,390




33,390

Cross-currency swaps

 
53,641

 

 
53,641

Derivative instruments not designated as hedges:
 


 


 


 

Interest rate swaps


8,982




8,982

Interest rate swaptions


354




354

Cross-currency swaps


50,018




50,018

Total derivative instruments


146,385




146,385

Separate account assets (1)
15,407,992


11,199,924




27,037,765

Total assets
$
15,779,057


$
34,039,248


$
11,639


$
50,259,793

 











Liabilities
 


 


 


 

Collateral under derivative counterparty collateral agreements
$
103,214

 
$

 
$

 
$
103,214

Derivative instruments designated as hedges:
 


 


 


 

Cross-currency swaps


8,294




8,294

Derivative instruments not designated as hedges:
 


 


 


 

Interest rate swaps


13,340




13,340

Cross-currency swaps


16,647




16,647

Total derivative instruments


38,281




38,281

Embedded derivatives - GLWB

 

 
5,712

 
5,712

Separate account liabilities (2)
55


336,468




336,523

Total liabilities
$
103,269


$
374,749


$
5,712


$
483,730


(1) Included in the total fair value amount are $430 million of investments as of December 31, 2016 for which the fair value is estimated using net asset value per unit as a practical expedient which are excluded from the disclosure requirement to classify amounts in the fair value hierarchy in connection with the adoption of ASU 2015-07.
 (2) Includes only separate account instruments which are carried at the fair value of the underlying liabilities owned by the separate accounts.

Schedule of assets and liabilities measured at fair value on a recurring basis, for which Level 3 inputs are utilized to determine fair value
The following tables present additional information about assets and liabilities measured at fair value on a recurring basis and for which the Company has utilized Level 3 inputs to determine fair value:
 
Recurring Level 3 financial assets and liabilities
 
Three Months Ended June 30, 2017
 
Assets
 
Liabilities
 
Fixed maturities  available-for-sale
 
Embedded
 
Corporate
 
derivatives
 
debt securities
 
- GLWB
Balances, April 1, 2017
$
10,931

 
$
4,042

Realized and unrealized gains (losses) included in:
 

 
 
Net income (loss)

 
(5,553
)
Other comprehensive income (loss)
84

 

Settlements
(312
)
 

Balances, June 30, 2017
$
10,703

 
$
9,595

Total gains (losses) for the period included in net income attributable to the change in unrealized gains and losses relating to assets and liabilities held at June 30, 2017
$

 
$
(5,553
)

 
Recurring Level 3 financial assets and liabilities
 
Three Months Ended June 30, 2016
 
Assets
 
Liabilities
 
Fixed maturities 
available-for-sale
 
Embedded
 
Corporate
 
derivatives
 
debt securities
 
- GLWB
Balances, April 1, 2016
$
15,542

 
$
21,707

Realized and unrealized gains (losses) included in:
 

 
 
Net income (loss)

 
(8,980
)
Other comprehensive income (loss)
109

 

Settlements
(595
)
 

Balances, June 30, 2016
$
15,056

 
$
30,687

Total gains (losses) for the period included in net income attributable to the change in unrealized gains and losses relating to assets and liabilities held at June 30, 2016
$

 
$
(8,980
)



 
Recurring Level 3 financial assets and liabilities
 
Six Months Ended June 30, 2017
 
Assets
 
Liabilities
 
Fixed maturities  available-for-sale
 
Embedded
 
Corporate
 
derivatives
 
debt securities
 
- GLWB
Balances, January 1, 2017
$
11,639

 
$
5,712

Realized and unrealized gains (losses) included in:
 

 
 
Net income (loss)

 
(3,883
)
Other comprehensive income (loss)
(280
)
 

Settlements
(656
)
 

Balances, June 30, 2017
$
10,703

 
$
9,595

Total gains (losses) for the period included in net income attributable to the change in unrealized gains and losses relating to assets and liabilities held at June 30, 2017
$

 
$
(3,883
)


 
Recurring Level 3 financial assets and liabilities
 
Six Months Ended June 30, 2016
 
Assets
 
Liabilities
 
Fixed maturities 
available-for-sale
 
Embedded
 
Corporate
 
derivatives
 
debt securities
 
- GLWB
Balances, January 1, 2016
$
4,538

 
$
11,257

Realized and unrealized gains (losses) included in:
 

 
 
Net income (loss)

 
(19,430
)
Other comprehensive income (loss)
475

 

Settlements
(1,193
)
 

Transfers into Level 3 (1)
11,236

 

Balances, June 30, 2016
$
15,056

 
$
30,687

Total gains (losses) for the period included in net income attributable to the change in unrealized gains and losses relating to assets and liabilities held at June 30, 2016
$

 
$
(19,430
)

 (1) Transfers into Level 3 are due primarily to decreased observability of inputs in valuation methodologies.
Schedule of significant unobservable inputs used during the valuation of liabilities categorized within Level 3 of the recurring fair value measurements table
The following table presents significant unobservable inputs used during the valuation of certain liabilities categorized within Level 3 of the recurring fair value measurements table:
 
 
 
 
 
 
Range
 
 
Valuation Technique
 
Unobservable Input
 
June 30, 2017
 
December 31, 2016
Embedded derivatives - GLWB
 
Risk neutral stochastic valuation methodology
 
Equity volatility
 
15% - 28%
 
15% - 30%
 
 
 
 
Swap curve
 
1.30% - 2.52%
 
0.75% - 3.00%
 
 
 
 
Mortality rate
 
Based on the Annuity 2000 Mortality Table
 
Based on the Annuity 2000 Mortality Table
 
 
 
 
Base Lapse rate
 
1% - 15%
 
1% - 15%
Summary of the carrying amounts and estimated fair values of financial instruments not carried at fair value on a recurring basis
The following tables summarize the carrying amounts and estimated fair values of the Company’s financial instruments and investments not carried at fair value on a recurring basis:
 
June 30, 2017
 
December 31, 2016
 
Carrying
 
Estimated
 
Carrying
 
Estimated
 
amount
 
fair value
 
amount
 
fair value
Assets
 

 
 

 
 

 
 

Mortgage loans on real estate
$
3,924,598

 
$
4,020,537

 
$
3,558,826

 
$
3,574,240

Policy loans
4,066,620

 
4,066,620

 
4,019,648

 
4,019,648

Limited partnership interests
32,991

 
31,944

 
29,345

 
29,822

Other investments
13,603

 
43,799

 
14,382

 
44,687

 
 
 
 
 
 
 
 
Liabilities
 

 
 

 
 

 
 

Annuity contract benefits without life contingencies
$
12,419,039

 
$
12,314,755

 
$
12,291,378

 
$
12,129,631

Policyholders’ funds
287,265

 
287,265

 
285,554

 
285,554

Commercial paper
71,253

 
71,253

 
99,049

 
99,049

Notes payable
531,220

 
563,615

 
531,092

 
495,004