XML 34 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Summary of Investments (Tables)
3 Months Ended
Mar. 31, 2017
Investments, Debt and Equity Securities [Abstract]  
Summary of fixed maturity investments classified as available-for-sale and the non-credit related components of other-than-temporary impairments (OTTI) in accumulated other comprehensive income (loss) (AOCI)
The following tables summarize fixed maturity investments classified as available-for-sale and the non-credit-related component of other-than-temporary impairments (“OTTI”) in accumulated other comprehensive income (loss) (“AOCI”): 
 
 
March 31, 2017
 
 
Amortized
 
Gross unrealized
 
Gross unrealized
 
Estimated fair value
 
OTTI (gain) loss
Fixed maturities:
 
cost
 
gains
 
losses
 
and carrying value
 
included in AOCI (1)
U.S. government direct obligations and U.S. agencies
 
$
1,813,394

 
$
46,163

 
$
19,189

 
$
1,840,368

 
$

Obligations of U.S. states and their subdivisions
 
1,889,794

 
215,426

 
5,121

 
2,100,099

 

Corporate debt securities (2)
 
14,270,203

 
512,816

 
229,442

 
14,553,577

 
(1,248
)
Asset-backed securities
 
1,443,721

 
101,214

 
16,671

 
1,528,264

 
(70,463
)
Residential mortgage-backed securities
 
124,522

 
4,200

 
996

 
127,726

 
(106
)
Commercial mortgage-backed securities
 
1,353,588

 
23,313

 
18,836

 
1,358,065

 

Collateralized debt obligations
 
532,580

 
1,693

 
36

 
534,237

 

Total fixed maturities
 
$
21,427,802

 
$
904,825

 
$
290,291

 
$
22,042,336

 
$
(71,817
)

(1)  Indicates the amount of any OTTI (gain) loss included in AOCI that is included in gross unrealized gains and losses.  OTTI (gain) loss included in AOCI, as presented above, includes both the initial recognition of non-credit losses and the effects of subsequent increases and decreases in estimated fair value for those fixed maturity securities with previous non-credit impairment. The non-credit loss component of OTTI (gain) loss was in an unrealized gain position due to increases in estimated fair value subsequent to initial recognition of non-credit losses on such securities.
(2) Includes perpetual debt investments with amortized cost of $115,037 and estimated fair value of $105,162.
 
 
 
December 31, 2016
 
 
Amortized
 
Gross unrealized
 
Gross unrealized
 
Estimated fair value
 
OTTI (gain) loss
Fixed maturities:
 
cost
 
gains
 
losses
 
and carrying value
 
included in AOCI (1)
U.S. government direct obligations and U.S. agencies
 
$
3,022,279

 
$
47,791

 
$
34,958

 
$
3,035,112

 
$

Obligations of U.S. states and their subdivisions
 
1,890,568

 
214,411

 
6,317

 
2,098,662

 

Corporate debt securities (2)
 
13,811,597

 
477,316

 
309,164

 
13,979,749

 
(1,488
)
Asset-backed securities
 
1,226,493

 
104,274

 
18,388

 
1,312,379

 
(72,464
)
Residential mortgage-backed securities
 
138,292

 
3,867

 
1,167

 
140,992

 
23

Commercial mortgage-backed securities
 
1,222,257

 
23,207

 
20,182

 
1,225,282

 

Collateralized debt obligations
 
361,241

 
339

 
53

 
361,527

 

Total fixed maturities
 
$
21,672,727

 
$
871,205

 
$
390,229

 
$
22,153,703

 
$
(73,929
)

(1)  Indicates the amount of any OTTI (gain) loss included in AOCI that is included in gross unrealized gains and losses.  OTTI (gain) loss included in AOCI, as presented above, includes both the initial recognition of non-credit losses and the effects of subsequent increases and decreases in estimated fair value for those fixed maturity securities with previous non-credit impairment. The non-credit loss component of OTTI (gain) loss was in an unrealized gain position due to increases in estimated fair value subsequent to initial recognition of non-credit losses on such securities.
(2) Includes perpetual debt investments with amortized cost of $135,187 and estimated fair value of $113,239.
Schedule of amortized cost and estimated fair value of fixed maturity investments classified as available-for-sale
The amortized cost and estimated fair value of fixed maturity investments classified as available-for-sale, based on estimated cash flows, are shown in the table below.  Actual maturities will likely differ from these projections because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. 
 
March 31, 2017
 
Amortized cost
 
Estimated fair value
Maturing in one year or less
$
644,280

 
$
662,742

Maturing after one year through five years
3,845,273

 
4,018,406

Maturing after five years through ten years
6,950,269

 
7,068,702

Maturing after ten years
5,073,643

 
5,282,788

Mortgage-backed and asset-backed securities
4,914,337

 
5,009,698

 Total fixed maturities
$
21,427,802

 
$
22,042,336

Summary of information regarding the sales of securities classified as available-for-sale
The following table summarizes information regarding the sales of securities classified as available-for-sale: 
 
Three Months Ended March 31,
 
2017
 
2016
Proceeds from sales
$
1,580,522

 
$
1,682,893

Gross realized gains from sales
12,433

 
19,857

Gross realized losses from sales
15,257

 
11

Schedule of the carrying value of the mortgage loan portfolio by component
The following table summarizes the carrying value of the mortgage loan portfolio by component:  
 
March 31, 2017
 
December 31, 2016
Principal
$
3,843,130

 
$
3,558,863

Unamortized premium (discount) and fees, net
4,909

 
5,541

Foreign exchange translation
(1,799
)
 
(2,696
)
Mortgage provision allowance
(1,309
)
 
(2,882
)
Total mortgage loans
$
3,844,931

 
$
3,558,826

Summary of financing receivable credit quality indicators
The following table summarizes the recorded investment of the mortgage loan portfolio by risk assessment category as of March 31, 2017, and December 31, 2016, respectively: 
 
March 31, 2017
 
December 31, 2016
Performing
$
3,844,775

 
$
3,560,243

Non-performing
1,465

 
1,465

Total
$
3,846,240

 
$
3,561,708

Summary of activity in the mortgage provision allowance
The following table summarizes activity in the mortgage provision allowance:
 
Three Months Ended March 31, 2017
 
Year Ended
December 31, 2016
 
Commercial mortgages
 
Commercial mortgages
Beginning balance
$
2,882

 
$
2,890

Provision increases

 
536

Provision decreases
(1,573
)
 
(544
)
Ending balance
$
1,309

 
$
2,882

 
 
 
 
Allowance ending balance by basis of impairment method:
 
 
 
Individually evaluated for impairment
$
536

 
$
536

Collectively evaluated for impairment
773

 
2,346

 
 
 
 
Recorded investment balance in the mortgage loan portfolio, gross of allowance, by basis of impairment method:
$
3,846,240

 
$
3,561,708

Individually evaluated for impairment
1,465

 
1,465

Collectively evaluated for impairment
3,844,775

 
3,560,243

Collateral received for securities loaned
The following table summarizes the cash collateral liability under the securities lending program, by class of securities loaned:
 
 
 
 
March 31, 2017
 
December 31, 2016
Cash collateral liability by class of loaned security
 
 
 
 
 
 
U.S. government direct obligations and U.S. agencies
 
 
 
$
1,025

 
$

Corporate debt securities
 
 
 
93,506

 

Total
 
 
 
$
94,531

 
$

Schedule of unrealized investment losses, including the non-credit-related portion of OTTI losses reported in AOCI, by class of investment
The following tables summarize unrealized investment losses, including the non-credit-related portion of OTTI losses reported in AOCI, by class of investment:
 
 
March 31, 2017
 
 
Less than twelve months
 
Twelve months or longer
 
Total
 
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
Fixed maturities:
 
fair value
 
loss and OTTI
 
fair value
 
loss and OTTI
 
fair value
 
loss and OTTI
U.S. government direct obligations and U.S. agencies
 
$
1,254,124


$
18,974


$
10,181


$
215


$
1,264,305


$
19,189

Obligations of U.S. states and their subdivisions
 
165,820


4,641


10,394


480


176,214


5,121

Corporate debt securities
 
3,711,201


121,580


880,097


107,862


4,591,298


229,442

Asset-backed securities
 
458,552


4,905


271,982


11,766


730,534


16,671

Residential mortgage-backed securities
 
5,755


18


13,386


978


19,141


996

Commercial mortgage-backed securities
 
630,766


16,473


35,929


2,363


666,695


18,836

Collateralized debt obligations
 
30,980


36






30,980


36

Total fixed maturities
 
$
6,257,198


$
166,627


$
1,221,969


$
123,664


$
7,479,167


$
290,291

 
 

















Total number of securities in an unrealized loss position
 
 


554


 


132


 


686

 
 
 
December 31, 2016
 
 
Less than twelve months
 
Twelve months or longer
 
Total
 
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
Fixed maturities:
 
fair value
 
loss and OTTI
 
fair value
 
loss and OTTI
 
fair value
 
loss and OTTI
U.S. government direct obligations and U.S. agencies
 
$
2,006,588


$
34,752


$
10,526


$
206


$
2,017,114


$
34,958

Obligations of U.S. states and their subdivisions
 
216,154


5,922


10,498


395


226,652


6,317

Corporate debt securities
 
4,119,630


170,453


860,153


138,711


4,979,783


309,164

Asset-backed securities
 
316,065


6,971


230,331


11,417


546,396


18,388

Residential mortgage-backed securities
 
16,962


102


14,297


1,065


31,259


1,167

Commercial mortgage-backed securities
 
592,508


17,535


26,068


2,647


618,576


20,182

Collateralized debt obligations
 
160,612


53






160,612


53

Total fixed maturities
 
$
7,428,519


$
235,788


$
1,151,873


$
154,441


$
8,580,392


$
390,229

 
 

















Total number of securities in an unrealized loss position
 
 


610


 


128


 


738

Other-than-temporary impairment recognition
The OTTI on fixed maturity securities where the loss portion is bifurcated and the credit related component is recognized in realized investment gains (losses) is summarized as follows:
 
Three Months Ended March 31,
 
2017
 
2016
Beginning balance
$
83,665

 
$
102,343

Reductions due to increases in cash flows expected to be collected that are recognized over the remaining life of the security
(3,306
)
 
(3,927
)
Ending balance
$
80,359

 
$
98,416