XML 25 R13.htm IDEA: XBRL DOCUMENT v3.6.0.2
Summary of Investments
12 Months Ended
Dec. 31, 2016
Investments, Debt and Equity Securities [Abstract]  
Summary of Investments
Summary of Investments
 
The following tables summarize fixed maturity investments classified as available-for-sale and the non-credit-related component of OTTI in AOCI:
 
 
December 31, 2016
 
 
Amortized
 
Gross unrealized
 
Gross unrealized
 
Estimated fair value
 
OTTI (gain) loss
Fixed maturities:
 
cost
 
gains
 
losses
 
and carrying value
 
included in AOCI (1)
U.S. government direct obligations and U.S. agencies
 
$
3,022,279

 
$
47,791

 
$
34,958

 
$
3,035,112

 
$

Obligations of U.S. states and their subdivisions
 
1,890,568

 
214,411

 
6,317

 
2,098,662

 

Corporate debt securities (2)
 
13,811,597

 
477,316

 
309,164

 
13,979,749

 
(1,488
)
Asset-backed securities
 
1,226,493

 
104,274

 
18,388

 
1,312,379

 
(72,464
)
Residential mortgage-backed securities
 
138,292

 
3,867

 
1,167

 
140,992

 
23

Commercial mortgage-backed securities
 
1,222,257

 
23,207

 
20,182

 
1,225,282

 

Collateralized debt obligations
 
361,241

 
339

 
53

 
361,527

 

Total fixed maturities
 
$
21,672,727

 
$
871,205

 
$
390,229

 
$
22,153,703

 
$
(73,929
)
 
(1) Indicates the amount of any OTTI (gain) loss included in AOCI that is included in gross unrealized gains and losses.  OTTI (gain) loss included in AOCI, as presented above, includes both the initial recognition of non-credit losses and the effects of subsequent increases and decreases in estimated fair value for those fixed maturity securities with previous non-credit impairment. The non-credit loss component of OTTI (gain) loss was in an unrealized gain position due to increases in estimated fair value subsequent to initial recognition of non-credit losses on such securities.
(2) Includes perpetual debt investments with amortized cost of $135,187 and estimated fair value of $113,239.
 
 
 
December 31, 2015
 
 
Amortized
 
Gross unrealized
 
Gross unrealized
 
Estimated fair value
 
OTTI (gain) loss
Fixed maturities:
 
cost
 
gains
 
losses
 
and carrying value
 
included in AOCI (1)
U.S. government direct obligations and U.S. agencies
 
$
3,291,167

 
$
55,193

 
$
4,608

 
$
3,341,752

 
$

Obligations of U.S. states and their subdivisions
 
1,988,214

 
238,862

 
7,903

 
2,219,173

 
50

Foreign government securities
 
2,291

 

 
5

 
2,286

 

Corporate debt securities (2)
 
12,388,886

 
437,207

 
320,381

 
12,505,712

 
(1,810
)
Asset-backed securities
 
1,196,326

 
128,406

 
13,362

 
1,311,370

 
(86,474
)
Residential mortgage-backed securities
 
122,146

 
4,734

 
1,508

 
125,372

 
(123
)
Commercial mortgage-backed securities
 
1,009,320

 
19,117

 
11,529

 
1,016,908

 

Collateralized debt obligations
 
9,112

 

 
58

 
9,054

 

Total fixed maturities
 
$
20,007,462

 
$
883,519

 
$
359,354

 
$
20,531,627

 
$
(88,357
)
 
(1) Indicates the amount of any OTTI (gain) loss included in AOCI that is included in gross unrealized gains and losses.  OTTI (gain) loss included in AOCI, as presented above, includes both the initial recognition of non-credit losses and the effects of subsequent increases and decreases in estimated fair value for those fixed maturity securities with previous non-credit impairment. The non-credit loss component of OTTI (gain) loss was in an unrealized gain position due to increases in estimated fair value subsequent to initial recognition of non-credit losses on such securities.
(2) Includes perpetual debt investments with amortized cost of $149,062 and estimated fair value of $116,423.
 
See Note 8 for additional discussion regarding fair value measurements.
 
The amortized cost and estimated fair value of fixed maturity investments classified as available-for-sale, based on estimated cash flows, are shown in the table below.  Actual maturities will likely differ from these projections because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. 
 
 
December 31, 2016
 
 
Amortized cost
 
Estimated fair value
Maturing in one year or less
 
$
668,305

 
$
690,369

Maturing after one year through five years
 
3,741,043

 
3,917,479

Maturing after five years through ten years
 
6,570,148

 
6,650,854

Maturing after ten years
 
5,088,280

 
5,208,071

Mortgage-backed and asset-backed securities
 
5,604,951

 
5,686,930

Total fixed maturities
 
$
21,672,727

 
$
22,153,703


 
Mortgage-backed (commercial and residential) and asset-backed securities include those issued by the U.S. government and U.S. agencies.
 
The following table summarizes information regarding the sales of securities classified as available-for-sale: 
 
 
Year Ended December 31,
 
 
2016
 
2015
 
2014
Proceeds from sales
 
$
4,541,303

 
$
4,187,547

 
$
2,705,999

Gross realized gains from sales
 
84,305

 
47,965

 
47,852

Gross realized losses from sales
 
16,858

 
6,476

 
1,229

 
Mortgage loans on real estate - The following table summarizes the carrying value of the mortgage loan portfolio by component: 
 
 
December 31, 2016
 
December 31, 2015
Principal
 
$
3,558,863

 
$
3,242,627

Unamortized premium (discount) and fees, net
 
5,541

 
7,967

Foreign exchange translation
 
(2,696
)
 

Mortgage provision allowance
 
(2,882
)
 
(2,890
)
Total mortgage loans
 
$
3,558,826

 
$
3,247,704


 
The following table summarizes the recorded investment of the mortgage loan portfolio by risk assessment category as of December 31, 2016, and 2015, respectively.
 
 
December 31, 2016
 
December 31, 2015
Performing
 
$
3,560,243

 
$
3,249,129

Non-performing
 
1,465

 
1,465

Total
 
$
3,561,708

 
$
3,250,594



The following table summarizes activity in the mortgage provision allowance: 
 
 
Year Ended December 31,
 
 
2016
 
2015
 
2014
 
 
Commercial mortgages
 
Commercial mortgages
 
Commercial mortgages
Beginning balance
 
$
2,890

 
$
2,890

 
$
2,890

Provision increases
 
536

 

 

Provision decreases
 
(544
)
 

 

Ending balance
 
$
2,882

 
$
2,890

 
$
2,890

 
 
 
 
 
 
 
Allowance ending balance by basis of impairment method:
 
 

 
 

 
 

Individually evaluated for impairment
 
$
536

 
$

 
$

Collectively evaluated for impairment
 
2,346

 
2,890

 
2,890

 
 
 
 
 
 
 
Recorded investment balance in the mortgage loan portfolio, gross of allowance, by basis of impairment method:
 
$
3,561,708

 
$
3,250,594

 
$
3,366,460

Individually evaluated for impairment
 
1,465

 
14,031

 
12,986

Collectively evaluated for impairment
 
3,560,243

 
3,236,563

 
3,353,474


 
Limited partnership and other corporation interests - At December 31, 2016, and 2015, the Company had $34,895 and $40,980, respectively, invested in limited partnership and other corporation interests.  Limited partnership interests represent the Company’s minority ownership interests in pooled investment funds that primarily make private equity investments across diverse industries and geographical focuses. The Company has determined its interest in each limited partnership to be considered a VIE. Consolidation is not required as the Company is not deemed to be the primary beneficiary of the VIEs. 
 
The carrying value and maximum exposure to loss in relation to the activities of the VIEs was $32,444 and $38,504 at December 31, 2016, and 2015, respectively.
 
Special deposits - The Company had securities on deposit with government authorities as required by certain insurance laws with fair values of $7,659 and $14,000 at December 31, 2016, and 2015, respectively.

Securities lending - The Company had no securities on loan under the program, and therefore no cash or securities held as collateral, at December 31, 2016, and 2015


Unrealized losses on fixed maturity investments classified as available-for-sale - The following tables summarize unrealized investment losses, including the non-credit-related portion of OTTI losses reported in AOCI, by class of investment: 
 
 
December 31, 2016
 
 
Less than twelve months
 
Twelve months or longer
 
Total
 
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
Fixed maturities:
 
fair value
 
loss and OTTI
 
fair value
 
loss and OTTI
 
fair value
 
loss and OTTI
U.S. government direct obligations and U.S. agencies
 
$
2,006,588

 
$
34,752

 
$
10,526

 
$
206

 
$
2,017,114

 
$
34,958

Obligations of U.S. states and their subdivisions
 
216,154

 
5,922

 
10,498

 
395

 
226,652

 
6,317

Corporate debt securities
 
4,119,630

 
170,453

 
860,153

 
138,711

 
4,979,783

 
309,164

Asset-backed securities
 
316,065

 
6,971

 
230,331

 
11,417

 
546,396

 
18,388

Residential mortgage-backed securities
 
16,962

 
102

 
14,297

 
1,065

 
31,259

 
1,167

Commercial mortgage-backed securities
 
592,508

 
17,535

 
26,068

 
2,647

 
618,576

 
20,182

Collateralized debt obligations
 
160,612

 
53

 

 

 
160,612

 
53

Total fixed maturities
 
$
7,428,519

 
$
235,788

 
$
1,151,873

 
$
154,441

 
$
8,580,392

 
$
390,229

Total number of securities in an unrealized loss position
 
 

 
610

 
 

 
128

 
 

 
738

 
 
 
December 31, 2015
 
 
Less than twelve months
 
Twelve months or longer
 
Total
 
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
Fixed maturities:
 
fair value
 
loss and OTTI
 
fair value
 
loss and OTTI
 
fair value
 
loss and OTTI
U.S. government direct obligations and U.S. agencies
 
$
1,357,822

 
$
4,101

 
$
23,604

 
$
507

 
$
1,381,426

 
$
4,608

Obligations of U.S. states and their subdivisions
 
267,581

 
7,903

 

 

 
267,581

 
7,903

Foreign government securities
 
2,286

 
5

 

 

 
2,286

 
5

Corporate debt securities
 
4,412,965

 
202,874

 
552,791

 
117,507

 
4,965,756

 
320,381

Asset-backed securities
 
247,082

 
4,372

 
182,404

 
8,990

 
429,486

 
13,362

Residential mortgage-backed securities
 

 

 
18,625

 
1,508

 
18,625

 
1,508

Commercial mortgage-backed securities
 
429,175

 
11,154

 
44,498

 
375

 
473,673

 
11,529

Collateralized debt obligations
 
9,054

 
58

 

 

 
9,054

 
58

Total fixed maturities
 
$
6,725,965

 
$
230,467

 
$
821,922

 
$
128,887

 
$
7,547,887

 
$
359,354

Total number of securities in an unrealized loss position
 
 

 
558

 
 

 
106

 
 

 
664


 
Fixed maturity investments - Total unrealized losses and OTTI increased by $30,875, or 9%, from December 31, 2015, to December 31, 2016.  The overall increase in unrealized losses was across several asset classes and reflects higher interest rates at December 31, 2016, compared to December 31, 2015, resulting in generally lower valuations of these fixed maturity securities.
 
Total unrealized losses greater than twelve months increased by $25,554 from December 31, 2015, to December 31, 2016.  Corporate debt securities account for 90%, or $138,711, of the unrealized losses and OTTI greater than twelve months at December 31, 2016. Non-investment grade corporate debt securities account for $13,285 of the unrealized losses and OTTI greater than twelve months, and $6,791 of the losses are on perpetual debt investments issued by investment grade rated banks in the United Kingdom. Management does not have the intent to sell these assets; therefore, an OTTI was not recognized in earnings.
 
Asset-backed securities account for 7% of the unrealized losses and OTTI greater than twelve months at December 31, 2016.  The present value of the cash flows expected to be collected is not less than amortized cost and management does not have the intent to sell these assets; therefore, an OTTI was not recognized in earnings.
 
Other-than-temporary impairment recognition - The OTTI on fixed maturity securities where the loss portion is bifurcated and the credit related component is recognized in realized investment gains (losses) is summarized as follows: 
 
 
Year Ended December 31,
 
 
2016
 
2015
 
2014
Beginning balance
 
$
102,343

 
$
119,532

 
$
167,961

Initial impairments - credit loss on securities not previously impaired
 

 
759

 

Reductions:
 
 

 
 

 
 

Due to sales, maturities, or payoffs during the period
 
(1,785
)
 
(559
)
 
(646
)
Due to increases in cash flows expected to be collected that are recognized over the remaining life of the security
 
(16,893
)
 
(17,389
)
 
(47,783
)
Ending balance
 
$
83,665

 
$
102,343

 
$
119,532


 
Net Investment Income
 
The following table summarizes net investment income: 
 
 
Year Ended December 31,
 
 
2016
 
2015
 
2014
Investment income:
 
 

 
 

 
 

Fixed maturity and short-term investments
 
$
819,047

 
$
796,133

 
$
816,907

Mortgage loans on real estate
 
142,478

 
150,284

 
149,497

Policy loans
 
199,737

 
206,081

 
207,013

Limited partnership interests
 
1,759

 
10,462

 
9,128

Net interest on funds withheld balances under reinsurance agreements, related party
 
22,045

 
22,165

 
21,295

Derivative instruments (1)
 
100,007

 
78,655

 
39,533

Other
 
10,468

 
9,228

 
5,008

 
 
1,295,541

 
1,273,008

 
1,248,381

Investment expenses
 
(18,982
)
 
(18,578
)
 
(19,993
)
Net investment income
 
$
1,276,559

 
$
1,254,430

 
$
1,228,388

 

(1) Includes gains (losses) on the hedged asset for fair value hedges.
 
Realized Investment Gains (Losses)
 
The following table summarizes realized investment gains (losses): 
 
 
Year Ended December 31,
 
 
2016
 
2015
 
2014
Realized investment gains (losses):
 
 

 
 

 
 

Fixed maturity and short-term investments
 
$
87,108

 
$
46,027

 
$
54,219

Derivative instruments
 
(5,318
)
 
5,840

 
90,504

Mortgage loans on real estate
 
10,972

 
31,841

 
6,857

Other
 
120

 
2

 
(4,209
)
Realized investment gains (losses)
 
$
92,882

 
$
83,710

 
$
147,371

 
 
Included in net investment income and realized investment gains (losses) are amounts allocable to the participating fund account.  This allocation is based upon the activity in a specific block of investments that are segmented for the benefit of the participating fund account.