XML 33 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Summary of Investments (Tables)
6 Months Ended
Jun. 30, 2016
Investments, Debt and Equity Securities [Abstract]  
Summary of fixed maturity investments classified as available-for-sale and the non-credit related components of other-than-temporary impairments (OTTI) in accumulated other comprehensive income (loss) (AOCI)
The following tables summarize fixed maturity investments classified as available-for-sale and the non-credit-related component of other-than-temporary impairments (“OTTI”) in accumulated other comprehensive income (loss) (“AOCI”): 
 
 
June 30, 2016
 
 
Amortized
 
Gross unrealized
 
Gross unrealized
 
Estimated fair value
 
OTTI (gain) loss
Fixed maturities:
 
cost
 
gains
 
losses
 
and carrying value
 
included in AOCI (1)
U.S. government direct obligations and U.S. agencies
 
$
1,090,483

 
$
90,927

 
$
120

 
$
1,181,290

 
$

Obligations of U.S. states and their subdivisions
 
1,929,763

 
344,059

 
181

 
2,273,641

 

Foreign government securities
 
2,209

 

 
4

 
2,205

 

Corporate debt securities (2)
 
13,095,232

 
895,019

 
182,534

 
13,807,717

 
(1,672
)
Asset-backed securities
 
1,562,617

 
130,135

 
12,691

 
1,680,061

 
(79,080
)
Residential mortgage-backed securities
 
93,222

 
3,526

 
590

 
96,158

 
(26
)
Commercial mortgage-backed securities
 
1,036,035

 
56,508

 
1,740

 
1,090,803

 

Collateralized debt obligations
 
38,669

 
98

 
54

 
38,713

 

Total fixed maturities
 
$
18,848,230

 
$
1,520,272

 
$
197,914

 
$
20,170,588

 
$
(80,778
)

(1)  Indicates the amount of any OTTI (gain) loss included in AOCI that is included in gross unrealized gains and losses.  OTTI (gain) loss included in AOCI, as presented above, includes both the initial recognition of non-credit losses and the effects of subsequent increases and decreases in estimated fair value for those fixed maturity securities with previous non-credit impairment. The non-credit loss component of OTTI (gain) loss was in an unrealized gain position due to increases in estimated fair value subsequent to initial recognition of non-credit losses on such securities.
(2) Includes perpetual debt investments with amortized cost of $135,187 and estimated fair value of $97,019.
 
 
 
December 31, 2015
 
 
Amortized
 
Gross unrealized
 
Gross unrealized
 
Estimated fair value
 
OTTI (gain) loss
Fixed maturities:
 
cost
 
gains
 
losses
 
and carrying value
 
included in AOCI (1)
U.S. government direct obligations and U.S. agencies
 
$
3,291,167

 
$
55,193

 
$
4,608

 
$
3,341,752

 
$

Obligations of U.S. states and their subdivisions
 
1,988,214

 
238,862

 
7,903

 
2,219,173

 
50

Foreign government securities
 
2,291

 

 
5

 
2,286

 

Corporate debt securities (2)
 
12,388,886

 
437,207

 
320,381

 
12,505,712

 
(1,810
)
Asset-backed securities
 
1,196,326

 
128,406

 
13,362

 
1,311,370

 
(86,474
)
Residential mortgage-backed securities
 
122,146

 
4,734

 
1,508

 
125,372

 
(123
)
Commercial mortgage-backed securities
 
1,009,320

 
19,117

 
11,529

 
1,016,908

 

Collateralized debt obligations
 
9,112

 

 
58

 
9,054

 

Total fixed maturities
 
$
20,007,462

 
$
883,519

 
$
359,354

 
$
20,531,627

 
$
(88,357
)
(1)  Indicates the amount of any OTTI (gain) loss included in AOCI that is included in gross unrealized gains and losses.  OTTI (gain) loss included in AOCI, as presented above, includes both the initial recognition of non-credit losses and the effects of subsequent increases and decreases in estimated fair value for those fixed maturity securities with previous non-credit impairment. The non-credit loss component of OTTI (gain) loss was in an unrealized gain position due to increases in estimated fair value subsequent to initial recognition of non-credit losses on such securities.
(2) Includes perpetual debt investments with amortized cost of $149,062 and estimated fair value of $116,423.
Schedule of amortized cost and estimated fair value of fixed maturity investments classified as available-for-sale
The amortized cost and estimated fair value of fixed maturity investments classified as available-for-sale, based on estimated cash flows, are shown in the table below.  Actual maturities will likely differ from these projections because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. 
 
June 30, 2016
 
Amortized cost
 
Estimated fair value
Maturing in one year or less
$
628,975

 
$
655,798

Maturing after one year through five years
3,832,723

 
4,104,021

Maturing after five years through ten years
5,867,161

 
6,263,431

Maturing after ten years
5,059,694

 
5,478,203

Mortgage-backed and asset-backed securities
3,459,677

 
3,669,135

 Total fixed maturities
$
18,848,230

 
$
20,170,588

Summary of information regarding the sales of securities classified as available-for-sale
The following table summarizes information regarding the sales of securities classified as available-for-sale: 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
Proceeds from sales
$
1,673,307

 
$
337,206

 
$
3,356,200

 
$
2,995,877

Gross realized gains from sales
26,810

 
8,584

 
46,667

 
31,935

Gross realized losses from sales
135

 
304

 
146

 
324

Schedule of the carrying value of the mortgage loan portfolio by component
The following table summarizes the carrying value of the mortgage loan portfolio by component:  
 
June 30, 2016
 
December 31, 2015
Principal
$
3,491,994

 
$
3,242,627

Unamortized premium (discount) and fees, net
6,725

 
7,967

Mortgage provision allowance
(2,882
)
 
(2,890
)
Total mortgage loans
$
3,495,837

 
$
3,247,704

Financing Receivable Credit Quality Indicators
The following table summarizes the recorded investment of the mortgage loan portfolio by risk assessment category as of June 30, 2016, and December 31, 2015, respectively. 
 
June 30, 2016
 
December 31, 2015
Performing
$
3,497,254

 
$
3,249,129

Non-performing
1,465

 
1,465

Total
$
3,498,719

 
$
3,250,594

Summary of activity in the mortgage provision allowance
The following table summarizes activity in the mortgage provision allowance:
 
Six Months Ended June 30, 2016
 
Year Ended
December 31, 2015
 
Commercial mortgages
 
Commercial mortgages
Beginning balance
$
2,890

 
$
2,890

Provision increases
536

 

Provision decreases
(544
)
 

Ending balance
$
2,882

 
$
2,890

 
 
 
 
Allowance ending balance by basis of impairment method:
 
 
 
Individually evaluated for impairment
$
536

 
$

Collectively evaluated for impairment
2,346

 
2,890

 
 
 
 
Recorded investment balance in the mortgage loan portfolio, gross of allowance, by basis of impairment method:
$
3,498,719

 
$
3,250,594

Individually evaluated for impairment
13,805

 
14,031

Collectively evaluated for impairment
3,484,914

 
3,236,563

Schedule of unrealized investment losses, including the non-credit-related portion of OTTI losses reported in AOCI, by class of investment
The following tables summarize unrealized investment losses, including the non-credit-related portion of OTTI losses reported in AOCI, by class of investment:
 
 
June 30, 2016
 
 
Less than twelve months
 
Twelve months or longer
 
Total
 
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
Fixed maturities:
 
fair value
 
loss and OTTI
 
fair value
 
loss and OTTI
 
fair value
 
loss and OTTI
U.S. government direct obligations and U.S. agencies
 
$
1,373


$
10


$
11,755


$
110


$
13,128


$
120

Obligations of U.S. states and their subdivisions
 
632


87


10,101


94


10,733


181

Foreign government securities
 
2,205


4






2,205


4

Corporate debt securities
 
918,217


44,939


975,449


137,595


1,893,666


182,534

Asset-backed securities
 
199,178


4,215


213,912


8,476


413,090


12,691

Residential mortgage-backed securities
 
796


2


17,110


588


17,906


590

Commercial mortgage-backed securities
 
62,458


440


48,887


1,300


111,345


1,740

Collateralized debt obligations
 
9,944


54






9,944


54

Total fixed maturities
 
$
1,194,803


$
49,751


$
1,277,214


$
148,163


$
2,472,017


$
197,914

 
 

















Total number of securities in an unrealized loss position
 
 


98


 


143


 


241

 
 
 
December 31, 2015
 
 
Less than twelve months
 
Twelve months or longer
 
Total
 
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
Fixed maturities:
 
fair value
 
loss and OTTI
 
fair value
 
loss and OTTI
 
fair value
 
loss and OTTI
U.S. government direct obligations and U.S. agencies
 
$
1,357,822


$
4,101


$
23,604


$
507


$
1,381,426


$
4,608

Obligations of U.S. states and their subdivisions
 
267,581


7,903






267,581


7,903

Foreign government securities
 
2,286


5






2,286


5

Corporate debt securities
 
4,412,965


202,874


552,791


117,507


4,965,756


320,381

Asset-backed securities
 
247,082


4,372


182,404


8,990


429,486


13,362

Residential mortgage-backed securities
 




18,625


1,508


18,625


1,508

Commercial mortgage-backed securities
 
429,175


11,154


44,498


375


473,673


11,529

Collateralized debt obligations
 
9,054


58






9,054


58

Total fixed maturities
 
$
6,725,965


$
230,467


$
821,922


$
128,887


$
7,547,887


$
359,354

 
 

















Total number of securities in an unrealized loss position
 
 


558


 


106


 


664

Other than Temporary Impairment, Credit Losses Recognized in Earnings
The OTTI on fixed maturity securities where the loss portion is bifurcated and the credit related component is recognized in realized investment gains (losses) is summarized as follows:

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
Beginning balance
$
98,416

 
$
115,653

 
$
102,343

 
$
119,532

Initial impairments - credit loss on securities not previously impaired

 

 

 
450

Reductions due to increases in cash flows expected to be collected that are recognized over the remaining life of the security
(3,729
)
 
(8,740
)
 
(7,656
)
 
(13,069
)
Ending balance
$
94,687

 
$
106,913

 
$
94,687

 
$
106,913