XML 37 R27.htm IDEA: XBRL DOCUMENT v3.4.0.3
Other Comprehensive Income (Tables)
3 Months Ended
Mar. 31, 2016
Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract]  
Schedule of accumulated balances for each classification of other comprehensive income (loss)
The following tables present the accumulated balances for each classification of other comprehensive income (loss):
 
 
Three Months Ended March 31, 2016
 
Unrealized
holding gains
/ losses
arising on
fixed
maturities,
available-for-
sale
 
Unrealized
holding gains
/ losses
arising on
cash flow
hedges
 
Future policy
benefits, DAC
and VOBA
adjustments
 
Employee
benefit plan
adjustment
 
Total
Balances, January 1, 2016
$
339,520

 
$
45,284

 
$
(65,785
)
 
$
(85,581
)
 
$
233,438

Other comprehensive income (loss) before reclassifications
290,296

 
(1,043
)
 
(49,556
)
 

 
239,697

Amounts reclassified from AOCI
(12,980
)
 
(1,616
)
 

 
1,452

 
(13,144
)
Net current period other comprehensive income (loss)
277,316

 
(2,659
)
 
(49,556
)
 
1,452

 
226,553

Balances, March 31, 2016
$
616,836

 
$
42,625

 
$
(115,341
)
 
$
(84,129
)
 
$
459,991

 
 
Three Months Ended March 31, 2015
 
Unrealized
holding gains
/ losses
arising on
fixed
maturities,
available-for-
sale
 
Unrealized
holding gains
/ losses
arising on
cash flow
hedges
 
Future policy
benefits, DAC
and VOBA
adjustments
 
Employee
benefit plan
adjustment
 
Total
Balances, January 1, 2015
$
784,183

 
$
33,141

 
$
(108,194
)
 
$
(106,112
)
 
$
603,018

Other comprehensive income (loss) before reclassifications
117,894

 
11,151

 
(22,834
)
 
(215
)
 
105,996

Amounts reclassified from AOCI
(18,316
)
 
(1,468
)
 

 
1,907

 
(17,877
)
Net current period other comprehensive income (loss)
99,578

 
9,683

 
(22,834
)
 
1,692

 
88,119

Balances, March 31, 2015
$
883,761

 
$
42,824

 
$
(131,028
)
 
$
(104,420
)
 
$
691,137

 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
Schedule of composition of other comprehensive income (loss)
The following tables present the composition of other comprehensive income (loss):
 
 
Three Months Ended March 31, 2016
 
Before-tax
 
Tax (expense)
 
Net-of-tax
 
amount
 
benefit
 
amount
Unrealized holding gains (losses), net, arising on fixed maturities, available-for-sale
$
446,610

 
$
(156,314
)
 
$
290,296

Unrealized holding gains (losses), net, arising on cash flow hedges
(1,604
)
 
561

 
(1,043
)
Reclassification adjustment for (gains) losses, net, realized in net income
(22,456
)
 
7,860

 
(14,596
)
Net unrealized gains (losses) related to investments
422,550

 
(147,893
)
 
274,657

Future policy benefits, DAC and VOBA adjustments
(76,240
)
 
26,684

 
(49,556
)
Net unrealized gains (losses)
346,310

 
(121,209
)
 
225,101

Employee benefit plan adjustment
2,234

 
(782
)
 
1,452

Other comprehensive income (loss)
$
348,544

 
$
(121,991
)
 
$
226,553

 
 
Three Months Ended March 31, 2015
 
Before-tax
 
Tax (expense)
 
Net-of-tax
 
amount
 
benefit
 
amount
Unrealized holding gains (losses), net, arising on fixed maturities, available-for-sale
$
181,375

 
$
(63,481
)
 
$
117,894

Unrealized holding gains (losses), net, arising on cash flow hedges
17,155

 
(6,004
)
 
11,151

Reclassification adjustment for (gains) losses, net, realized in net income
(30,437
)
 
10,653

 
(19,784
)
Net unrealized gains (losses) related to investments
168,093

 
(58,832
)
 
109,261

Future policy benefits, DAC and VOBA adjustments
(35,129
)
 
12,295

 
(22,834
)
Net unrealized gains (losses)
132,964

 
(46,537
)
 
86,427

Employee benefit plan adjustment
2,603

 
(911
)
 
1,692

Other comprehensive income (loss)
$
135,567

 
$
(47,448
)
 
$
88,119


 
 
 
 
 
 

 
 
 
 
 
 
Schedule of reclassifications out of accumulated other comprehensive income (loss)
The following tables presents the reclassifications out of accumulated other comprehensive income (loss):
 
 
 
Three Months Ended March 31,
 
 
 
 
2016
 
2015
 
 
Details about accumulated other 
comprehensive income (loss) components
 
Amount reclassified from accumulated other comprehensive income (loss)
 
Affected line item in the statement where net income is presented
Unrealized holding (gains) losses, net, arising on fixed maturities, available-for-sale
 
$
(19,970
)
 
$
(28,179
)
 
Other realized investment (gains) losses, net
 
 
(19,970
)
 
(28,179
)
 
Total before tax
 
 
(6,990
)
 
(9,863
)
 
Tax expense or benefit
 
 
$
(12,980
)
 
$
(18,316
)
 
Net of tax
 
 
 
 
 
 
 
Unrealized holding (gains) losses, net, arising on cash flow hedges
 
$
(2,486
)
 
$
(2,258
)
 
Net investment income
 
 
(2,486
)
 
(2,258
)
 
Total before tax
 
 
(870
)
 
(790
)
 
Tax expense or benefit
 
 
$
(1,616
)
 
$
(1,468
)
 
Net of tax
 
 
 
 
 
 
 
Amortization of employee benefit plan items
 
 
 
 
 
 
Prior service (benefits)
 
$
(151
)
(1) 
$
(181
)
(1) 
 
Actuarial (gains)
 
2,385

(1) 
3,115

(1) 
 
 
 
2,234

 
2,934

 
Total before tax
 
 
782

 
1,027

 
Tax expense or benefit
 
 
$
1,452

 
$
1,907

 
Net of tax
 
 
 
 
 
 
 
Total reclassification
 
$
(13,144
)
 
$
(17,877
)
 
Net of tax

(1) These accumulated other comprehensive income components are included in the computation of net periodic (benefit) cost of employee benefit plans (see Note 10 for additional details).