XML 61 R47.htm IDEA: XBRL DOCUMENT v3.3.1.900
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2015
Compensation and Retirement Disclosure [Abstract]  
Schedule of reconciliation of the changes in the benefit obligations
The following tables provide a reconciliation of the changes in the benefit obligations, fair value of plan assets and the underfunded status for the Company’s Defined Benefit Pension, Post-Retirement Medical, and Supplemental Executive Retirement plans:
 
 
 
Defined Benefit 
Pension Plan
 
Post-Retirement 
Medical Plan
 
Supplemental Executive
Retirement Plan
 
Total
 
 
Year Ended December 31,
 
Year Ended December 31,
 
Year Ended December 31,
 
Year Ended December 31,
 
 
2015
 
2014
 
2015
 
2014
 
2015
 
2014
 
2015
 
2014
Change in projected benefit obligation:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Benefit obligation, January 1
 
$
583,080

 
$
456,402

 
$
12,782

 
$
11,081

 
$
55,832

 
$
62,305

 
$
651,694

 
$
529,788

Service cost
 
12,851

 
4,952

 
1,042

 
985

 
282

 
586

 
14,175

 
6,523

Interest cost
 
23,987

 
23,068

 
560

 
574

 
2,122

 
2,528

 
26,669

 
26,170

Actuarial (gain) loss
 
(42,863
)
 
113,410

 
3,360

 
(2,092
)
 
(9,504
)
 
3,376

 
(49,007
)
 
114,694

Regular benefits paid
 
(16,238
)
 
(14,752
)
 
(1,446
)
 
(508
)
 
(4,874
)
 
(16,874
)
 
(22,558
)
 
(32,134
)
Amendment
 

 

 

 
(569
)
 

 
3,911

 

 
3,342

Acquisition
 

 

 
339

 
3,311

 

 

 
339

 
3,311

Benefit obligation, December 31
 
$
560,817

 
$
583,080

 
$
16,637

 
$
12,782

 
$
43,858

 
$
55,832

 
$
621,312

 
$
651,694

Accumulated benefit obligation
 
$
544,011

 
$
562,760

 
$
16,637

 
$
12,782

 
$
42,182

 
$
50,032

 
$
602,830

 
$
625,574

Schedule of fair value of plan assets

 
 
Defined Benefit 
Pension Plan
 
Post-Retirement 
Medical Plan
 
Supplemental Executive
Retirement Plan
 
Total
 
 
Year Ended December 31,
 
Year Ended December 31,
 
Year Ended December 31,
 
Year Ended December 31,
 
 
2015
 
2014
 
2015
 
2014
 
2015
 
2014
 
2015
 
2014
Change in plan assets:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Value of plan assets, January 1
 
$
443,962

 
$
404,335

 
$

 
$

 
$

 
$

 
$
443,962

 
$
404,335

Actual return on plan assets
 
(593
)
 
43,662

 

 

 

 

 
(593
)
 
43,662

Employer contributions
 

 
10,717

 
1,446

 
508

 
4,874

 
16,874

 
6,320

 
28,099

Benefits paid
 
(16,238
)
 
(14,752
)
 
(1,446
)
 
(508
)
 
(4,874
)
 
(16,874
)
 
(22,558
)
 
(32,134
)
Value of plan assets, December 31
 
$
427,131

 
$
443,962

 
$

 
$

 
$

 
$

 
$
427,131

 
$
443,962

Schedule of fair value of plan assets and the underfunded status
 
 
Defined Benefit 
Pension Plan
 
Post-Retirement 
Medical Plan
 
Supplemental Executive
Retirement Plan
 
Total
 
 
December 31,
 
December 31,
 
December 31,
 
December 31,
 
 
2015
 
2014
 
2015
 
2014
 
2015
 
2014
 
2015
 
2014
Under funded status at December 31
 
$
(133,686
)
 
$
(139,118
)
 
$
(16,637
)
 
$
(12,782
)
 
$
(43,858
)
 
$
(55,832
)
 
$
(194,181
)
 
$
(207,732
)
Schedule of amounts recognized in the consolidated balance sheets
The following table presents amounts recognized in the consolidated balance sheets for the Company’s Defined Benefit Pension, Post-Retirement Medical, and Supplemental Executive Retirement plans:
 
 
 
Defined Benefit 
Pension Plan
 
Post-Retirement 
Medical Plan
 
Supplemental Executive
Retirement Plan
 
Total
 
 
December 31,
 
December 31,
 
December 31,
 
December 31,
 
 
2015
 
2014
 
2015
 
2014
 
2015
 
2014
 
2015
 
2014
Amounts recognized in consolidated balance sheets:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Other liabilities
 
$
(133,686
)
 
$
(139,118
)
 
$
(16,637
)
 
$
(12,782
)
 
$
(43,858
)
 
$
(55,832
)
 
$
(194,181
)
 
$
(207,732
)
Accumulated other comprehensive income (loss)
 
(139,316
)
 
(165,652
)
 
8,540

 
14,390

 
(890
)
 
(11,990
)
 
(131,666
)
 
(163,252
)
Schedule of amounts recognized in AOCI that have not yet been recognized as components of net periodic benefit costs
The following table provides information regarding amounts in AOCI that have not yet been recognized as components of net periodic benefit cost at December 31, 2015:
 
 
 
Defined Benefit 
Pension Plan
 
Post-Retirement 
Medical Plan
 
Supplemental Executive
Retirement Plan
 
Total
 
 
Gross
 
Net of tax
 
Gross
 
Net of tax
 
Gross
 
Net of tax
 
Gross
 
Net of tax
Net gain (loss)
 
$
(139,316
)
 
$
(90,555
)
 
$
6,815

 
$
4,430

 
$
1,311

 
$
852

 
$
(131,190
)
 
$
(85,273
)
Net prior service (cost) credit
 

 

 
1,725

 
1,121

 
(2,201
)
 
(1,431
)
 
(476
)
 
(310
)
 
 
$
(139,316
)
 
$
(90,555
)
 
$
8,540

 
$
5,551

 
$
(890
)
 
$
(579
)
 
$
(131,666
)
 
$
(85,583
)
Schedule of information regarding amounts in AOCI that are expected to be recognized as components of net periodic benefit costs during the next fiscal year
The following table provides information regarding amounts in AOCI that are expected to be recognized as components of net periodic benefit costs during the year ended December 31, 2016:

 
 
Defined Benefit 
Pension Plan
 
Post-Retirement 
Medical Plan
 
Supplemental Executive
Retirement Plan
 
Total
 
 
Gross
 
Net of tax
 
Gross
 
Net of tax
 
Gross
 
Net of tax
 
Gross
 
Net of tax
Net gain (loss)
 
$
(9,940
)
 
$
(6,461
)
 
$
341

 
$
222

 
$
61

 
$
40

 
$
(9,538
)
 
$
(6,199
)
Prior service (cost) credit
 

 

 
1,102

 
716

 
(501
)
 
(326
)
 
601

 
390

 
 
$
(9,940
)
 
$
(6,461
)
 
$
1,443

 
$
938

 
$
(440
)
 
$
(286
)
 
$
(8,937
)
 
$
(5,809
)
Schedule of expected benefit payments
The expected benefit payments for the Company’s Defined Benefit Pension, Post-Retirement Medical, and Supplemental Executive Retirement plans for the years indicated are as follows:
 
 
 
Defined Benefit
Pension Plan
 
Post-Retirement
Medical Plan
 
Supplemental
Executive
Retirement Plan
2016
 
$
17,148

 
$
787

 
$
3,337

2017
 
18,164

 
805

 
3,320

2018
 
19,820

 
800

 
2,852

2019
 
21,211

 
880

 
2,535

2020
 
22,753

 
913

 
2,510

2021 through 2025
 
144,889

 
5,997

 
17,504

Schedule of net periodic (benefit) cost
Net periodic (benefit) cost of the Defined Benefit Pension, Post-Retirement Medical, and Supplemental Executive Retirement plans included in general insurance expenses in the accompanying consolidated statements of income includes the following components:
 
 
 
Defined Benefit Pension Plan
 
 
Year Ended December 31,
 
 
2015
 
2014
 
2013
Components of net periodic cost:
 
 

 
 

 
 

Service cost
 
$
12,851

 
$
4,952

 
$
5,527

Interest cost
 
23,987

 
23,068

 
20,897

Expected return on plan assets
 
(28,345
)
 
(29,288
)
 
(24,499
)
Amortization of unrecognized prior service cost
 
13

 
51

 
51

Amortization of loss from earlier periods
 
12,398

 
2,898

 
16,001

Net periodic cost
 
$
20,904

 
$
1,681

 
$
17,977

 
 
 
Post-Retirement Medical Plan
 
 
Year Ended December 31,
 
 
2015
 
2014
 
2013
Components of net periodic benefit:
 
 

 
 

 
 

Service cost
 
$
1,042

 
$
985

 
$
947

Interest cost
 
560

 
574

 
512

Amortization of unrecognized prior service benefit
 
(1,640
)
 
(1,706
)
 
(1,650
)
Amortization of gain from earlier periods
 
(511
)
 
(450
)
 
(348
)
Net periodic benefit
 
$
(549
)
 
$
(597
)
 
$
(539
)
 
 
 
Supplemental Executive Retirement Plan
 
 
Year Ended December 31,
 
 
2015
 
2014
 
2013
Components of net periodic cost:
 
 

 
 

 
 

Service cost
 
$
282

 
$
586

 
$
1,002

Interest cost
 
2,122

 
2,528

 
2,548

Amortization of unrecognized prior service cost
 
933

 
4,844

 
933

Amortization of loss from earlier periods
 
663

 
282

 
1,299

Settlement
 

 
1,857

 

Net periodic cost
 
$
4,000

 
$
10,097

 
$
5,782

Schedule of weighted average interest rate assumptions used in determining benefit obligations
The following tables present the assumptions used in determining benefit obligations of the Defined Benefit Pension, Post-Retirement Medical, and the Supplemental Executive Retirement plans:
 
 
 
Defined Benefit Pension Plan
 
 
December 31,
 
 
2015
 
2014
Discount rate
 
4.55
%
 
4.17
%
Rate of compensation increase
 
4.47
%
 
4.47
%
 
 
 
Post-Retirement Medical Plan
 
 
December 31,
 
 
2015
 
2014
Discount rate
 
4.31
%
 
3.94
%
Initial health care cost trend
 
7.00
%
 
6.50
%
Ultimate health care cost trend
 
5.00
%
 
5.00
%
Year ultimate trend is reached
 
2024

 
2018

 
 
 
Supplemental Executive
Retirement Plan
 
 
December 31,
 
 
2015
 
2014
Discount rate
 
4.22
%
 
3.99
%
Rate of compensation increase
 
4.00
%
 
4.00
%
Schedule of weighted average interest rate assumptions used in determining the net periodic (benefit) cost
The following tables present the assumptions used in determining the net periodic (benefit) cost of the Defined Benefit Pension, Post-Retirement Medical, and the Supplemental Executive Retirement plans:
 
 
 
Defined Benefit Pension Plan
 
 
Year Ended December 31,
 
 
2015
 
2014
Discount rate
 
4.17
%
 
5.11
%
Expected return on plan assets
 
6.50
%
 
7.25
%
Rate of compensation increase
 
4.47
%
 
4.47
%
 
 
 
Post-Retirement Medical Plan
 
 
Year Ended December 31,
 
 
2015
 
2014
Discount rate
 
3.94
%
 
4.83
%
Initial health care cost trend
 
6.50
%
 
7.00
%
Ultimate health care cost trend
 
5.00
%
 
5.00
%
Year ultimate trend is reached
 
2018

 
2018

 
 
 
Supplemental Executive
Retirement Plan
 
 
Year Ended December 31,
 
 
2015
 
2014
Discount rate
 
3.99
%
 
4.61
%
Rate of compensation increase
 
4.00
%
 
4.00
%
Schedule of effect of one-percentage-point change in assumed healthcare cost trend rates
The following table presents the impact on the Post-Retirement Medical Plan that a one-percentage-point change in assumed health care cost trend rates would have on the following:
 
 
 
One percentage
point increase
 
One percentage
point decrease
Increase (decrease) on total service and interest cost on components
 
$
271

 
$
(225
)
Increase (decrease) on post-retirement benefit obligation
 
2,099

 
(1,801
)
Schedule of investment of defined benefit pension plan assets
The following table presents how the Company’s Defined Benefit Pension Plan assets are invested:
 
 
 
December 31,
 
 
2015
 
2014
Equity securities
 
67
%
 
65
%
Debt securities
 
31
%
 
33
%
Other
 
2
%
 
2
%
Total
 
100
%
 
100
%
Schedule of defined benefit retirement plan assets measured at fair value on a recurring basis
The following tables present information about the Defined Benefit Retirement Plan’s assets measured at fair value on a recurring basis and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value:
 
 
 
Defined benefit plan assets measured at fair value on a recurring basis
 
 
December 31, 2015
 
 
Quoted prices
in active markets 
for identical assets
(Level 1)
 
Significant
other observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
Total
Common collective trust funds:
 
 

 
 

 
 

 
 

Equity index funds
 
$

 
$
94,751

 
$

 
$
94,751

Midcap index funds
 

 
88,267

 

 
88,267

World equity index funds
 

 
8,511

 

 
8,511

U.S. equity market funds
 

 
94,471

 

 
94,471

Total common collective trust funds
 

 
286,000

 

 
286,000

Fixed maturity investments:
 
 

 
 

 
 

 
 

U.S. government direct obligations and agencies
 

 
6,753

 

 
6,753

Obligations of U.S. states and their municipalities
 

 
19,074

 

 
19,074

Corporate debt securities
 

 
93,811

 

 
93,811

Asset-backed securities
 

 
8,149

 

 
8,149

Commercial mortgage-backed securities
 

 
2,926

 

 
2,926

Total fixed maturity investments
 

 
130,713

 

 
130,713

Preferred stock
 
280

 

 

 
280

Limited partnership investments
 

 

 
7,654

 
7,654

Money market funds
 
2,484

 

 

 
2,484

Total defined benefit plan assets
 
$
2,764

 
$
416,713

 
$
7,654

 
$
427,131


 
 
 
Defined benefit plan assets measured at fair value on a recurring basis
 
 
December 31, 2014
 
 
Quoted prices
in active markets 
for identical assets
(Level 1)
 
Significant
other observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
Total
Common collective trust funds:
 
 

 
 

 
 

 
 

Equity index funds
 
$

 
$
93,415

 
$

 
$
93,415

Midcap index funds
 

 
90,159

 

 
90,159

World equity index funds
 

 
8,759

 

 
8,759

U.S. equity market funds
 

 
93,911

 

 
93,911

Total common collective trust funds
 

 
286,244

 

 
286,244

Fixed maturity investments:
 
 

 
 

 
 

 
 

U.S. government direct obligations and agencies
 

 
9,308

 

 
9,308

Obligations of U.S. states and their municipalities
 

 
18,838

 

 
18,838

Corporate debt securities
 

 
107,125

 

 
107,125

Asset-backed securities
 

 
8,444

 

 
8,444

Commercial mortgage-backed securities
 

 
3,048

 

 
3,048

Total fixed maturity investments
 

 
146,763

 

 
146,763

Preferred stock
 
310

 

 

 
310

Limited partnership investments
 

 

 
8,114

 
8,114

Money market funds
 
2,531

 

 

 
2,531

Total defined benefit plan assets
 
$
2,841

 
$
433,007

 
$
8,114

 
$
443,962

Schedule of defined benefit retirement plan assets measured at fair value on a recurring basis for which Level 3 inputs are utilized
The following tables present additional information about assets of the Defined Benefit Retirement Plan measured at fair value on a recurring basis and for which the Company has utilized Level 3 inputs to determine fair value:
 
 
 
Fair value measurements using
significant unobservable inputs (Level 3)
limited partnership interest
 
 
Year Ended December 31,
 
 
2015
 
2014
Balance, January 1
 
$
8,114

 
$
7,557

Actual return on plan assets
 
(655
)
 
510

Capital contributions to limited partnership interest
 
1,319

 
656

Capital distributions from limited partnership interest
 
(1,124
)
 
(609
)
Balance, December 31
 
$
7,654

 
$
8,114

Schedule of targets for the allocation of invested Defined Benefit Pension Plan assets
The following table presents the ranges the Company targets for the allocation of invested Defined Benefit Pension Plan assets at December 31, 2016:
 
 
 
December 31, 2016
Equity securities
 
30
%
Debt securities
 
52
%
Other
 
18
%
Total
 
100
%