XML 42 R47.htm IDEA: XBRL DOCUMENT v2.4.1.9
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2014
Compensation and Retirement Disclosure [Abstract]  
Schedule of reconciliation of the changes in the benefit obligations
The following tables provide a reconciliation of the changes in the benefit obligations, fair value of plan assets and the underfunded status for the Company’s Defined Benefit Pension, Post-Retirement Medical and Supplemental Executive Retirement plans:
 
 
 
Defined Benefit 
Pension Plan
 
Post-Retirement 
Medical Plan
 
Supplemental Executive
Retirement Plan
 
Total
 
 
Year Ended December 31,
 
Year Ended December 31,
 
Year Ended December 31,
 
Year Ended December 31,
 
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
Change in projected benefit obligation:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Benefit obligation, January 1
 
$
456,402

 
$
500,603

 
$
11,081

 
$
13,462

 
$
62,305

 
$
69,229

 
$
529,788

 
$
583,294

Service cost
 
4,952

 
5,527

 
985

 
947

 
586

 
1,002

 
6,523

 
7,476

Interest cost
 
23,068

 
20,897

 
574

 
512

 
2,528

 
2,548

 
26,170

 
23,957

Actuarial (gain) loss
 
113,410

 
(57,051
)
 
(2,092
)
 
(3,221
)
 
3,376

 
(6,791
)
 
114,694

 
(67,063
)
Regular benefits paid
 
(14,752
)
 
(13,574
)
 
(508
)
 
(619
)
 
(16,874
)
 
(3,683
)
 
(32,134
)
 
(17,876
)
Amendment
 

 

 
(569
)
 

 
3,911

 

 
3,342

 

Acquisition
 

 

 
3,311

 

 

 

 
3,311

 

Benefit obligation, December 31
 
$
583,080

 
$
456,402

 
$
12,782

 
$
11,081

 
$
55,832

 
$
62,305

 
$
651,694

 
$
529,788

Accumulated benefit obligation
 
$
562,760

 
$
440,666

 
$
12,782

 
$
11,081

 
$
50,032

 
$
54,195

 
$
625,574

 
$
505,942

Schedule of fair value of plan assets

 
 
Defined Benefit 
Pension Plan
 
Post-Retirement 
Medical Plan
 
Supplemental Executive
Retirement Plan
 
Total
 
 
Year Ended December 31,
 
Year Ended December 31,
 
Year Ended December 31,
 
Year Ended December 31,
 
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
Change in plan assets:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Value of plan assets, January 1
 
$
404,335

 
$
336,534

 
$

 
$

 
$

 
$

 
$
404,335

 
$
336,534

Actual return on plan assets
 
43,662

 
62,701

 

 

 

 

 
43,662

 
62,701

Employer contributions
 
10,717

 
18,674

 
508

 
619

 
16,874

 
3,683

 
28,099

 
22,976

Benefits paid
 
(14,752
)
 
(13,574
)
 
(508
)
 
(619
)
 
(16,874
)
 
(3,683
)
 
(32,134
)
 
(17,876
)
Value of plan assets, December 31
 
$
443,962

 
$
404,335

 
$

 
$

 
$

 
$

 
$
443,962

 
$
404,335

Schedule of fair value of plan assets and the underfunded status
 
 
Defined Benefit 
Pension Plan
 
Post-Retirement 
Medical Plan
 
Supplemental Executive
Retirement Plan
 
Total
 
 
December 31,
 
December 31,
 
December 31,
 
December 31,
 
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
Under funded status at December 31
 
$
(139,118
)
 
$
(52,067
)
 
$
(12,782
)
 
$
(11,081
)
 
$
(55,832
)
 
$
(62,305
)
 
$
(207,732
)
 
$
(125,453
)
Schedule of amounts recognized in the consolidated balance sheets
The following table presents amounts recognized in the consolidated balance sheets for the Company’s Defined Benefit Pension, Post-Retirement Medical and Supplemental Executive Retirement plans:
 
 
 
Defined Benefit 
Pension Plan
 
Post-Retirement 
Medical Plan
 
Supplemental Executive
Retirement Plan
 
Total
 
 
December 31,
 
December 31,
 
December 31,
 
December 31,
 
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
Amounts recognized in consolidated balance sheets:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Other liabilities
 
$
(139,118
)
 
$
(52,067
)
 
$
(12,782
)
 
$
(11,081
)
 
$
(55,832
)
 
$
(62,305
)
 
$
(207,732
)
 
$
(125,453
)
Accumulated other comprehensive income (loss)
 
(165,652
)
 
(69,564
)
 
14,390

 
13,885

 
(11,990
)
 
(11,687
)
 
(163,252
)
 
(67,366
)
Schedule of amounts recognized in AOCI that have not yet been recognized as components of net periodic benefit costs
The following table provides information regarding amounts in AOCI that have not yet been recognized as components of net periodic benefit cost at December 31, 2014:
 
 
 
Defined Benefit 
Pension Plan
 
Post-Retirement 
Medical Plan
 
Supplemental Executive
Retirement Plan
 
Total
 
 
Gross
 
Net of tax
 
Gross
 
Net of tax
 
Gross
 
Net of tax
 
Gross
 
Net of tax
Net gain (loss)
 
$
(165,639
)
 
$
(107,665
)
 
$
10,686

 
$
6,946

 
$
(8,856
)
 
$
(5,756
)
 
$
(163,809
)
 
$
(106,475
)
Net prior service (cost) credit
 
(13
)
 
(8
)
 
3,704

 
2,408

 
(3,134
)
 
(2,037
)
 
557

 
363

 
 
$
(165,652
)
 
$
(107,673
)
 
$
14,390

 
$
9,354

 
$
(11,990
)
 
$
(7,793
)
 
$
(163,252
)
 
$
(106,112
)
Schedule of information regarding amounts in AOCI that are expected to be recognized as components of net periodic benefit costs during the next fiscal year
The following table provides information regarding amounts in AOCI that are expected to be recognized as components of net periodic benefit costs during the year ended December 31, 2015:

 
 
Defined Benefit 
Pension Plan
 
Post-Retirement 
Medical Plan
 
Supplemental Executive
Retirement Plan
 
Total
 
 
Gross
 
Net of tax
 
Gross
 
Net of tax
 
Gross
 
Net of tax
 
Gross
 
Net of tax
Net gain (loss)
 
$
(12,023
)
 
$
(7,815
)
 
$
606

 
$
394

 
$
(663
)
 
$
(431
)
 
$
(12,080
)
 
$
(7,852
)
Prior service (cost) credit
 
(13
)
 
(8
)
 
1,669

 
1,085

 
(933
)
 
(606
)
 
723

 
471

 
 
$
(12,036
)
 
$
(7,823
)
 
$
2,275

 
$
1,479

 
$
(1,596
)
 
$
(1,037
)
 
$
(11,357
)
 
$
(7,381
)
Schedule of expected benefit payments
The expected benefit payments for the Company’s Defined Benefit Pension, Post-Retirement Medical and Supplemental Executive Retirement plans for the years indicated are as follows:
 
 
 
Defined Benefit
Pension Plan
 
Post-Retirement
Medical Plan
 
Supplemental
Executive
Retirement Plan
2015
 
$
15,670

 
$
606

 
$
4,874

2016
 
17,102

 
547

 
3,322

2017
 
18,192

 
556

 
3,306

2018
 
19,891

 
569

 
2,834

2019
 
21,285

 
625

 
2,518

2020 through 2024
 
135,763

 
4,171

 
15,883

Schedule of net periodic (benefit) cost
Net periodic (benefit) cost of the Defined Benefit Pension, Post-Retirement Medical and Supplemental Executive Retirement plans included in general insurance expenses in the accompanying consolidated statements of income includes the following components:
 
 
 
Defined Benefit Pension Plan
 
 
Year Ended December 31,
 
 
2014
 
2013
 
2012
Components of net periodic cost:
 
 

 
 

 
 

Service cost
 
$
4,952

 
$
5,527

 
$
4,350

Interest cost
 
23,068

 
20,897

 
20,945

Expected return on plan assets
 
(29,288
)
 
(24,499
)
 
(21,797
)
Amortization of unrecognized prior service cost
 
51

 
51

 
51

Amortization of loss from earlier periods
 
2,898

 
16,001

 
9,941

Net periodic cost
 
$
1,681

 
$
17,977

 
$
13,490

 
 
 
Post-Retirement Medical Plan
 
 
Year Ended December 31,
 
 
2014
 
2013
 
2012
Components of net periodic benefit:
 
 

 
 

 
 

Service cost
 
$
985

 
$
947

 
$
817

Interest cost
 
574

 
512

 
569

Amortization of unrecognized prior service benefit
 
(1,706
)
 
(1,650
)
 
(1,650
)
Amortization of gain from earlier periods
 
(450
)
 
(348
)
 
(455
)
Net periodic benefit
 
$
(597
)
 
$
(539
)
 
$
(719
)

 
 
 
Supplemental Executive Retirement Plan
 
 
Year Ended December 31,
 
 
2014
 
2013
 
2012
Components of net periodic cost:
 
 

 
 

 
 

Service cost
 
$
586

 
$
1,002

 
$
991

Interest cost
 
2,528

 
2,548

 
2,912

Amortization of unrecognized prior service cost
 
4,844

 
933

 
934

Amortization of loss from earlier periods
 
282

 
1,299

 
637

Settlement
 
1,857

 

 

Net periodic cost
 
$
10,097

 
$
5,782

 
$
5,474

Schedule of weighted average interest rate assumptions used in determining benefit obligations
The following tables present the assumptions used in determining benefit obligations of the Defined Benefit Pension, Post-Retirement Medical and the Supplemental Executive Retirement plans:
 
 
 
Defined Benefit Pension Plan
 
 
December 31,
 
 
2014
 
2013
Discount rate
 
4.17
%
 
5.11
%
Rate of compensation increase
 
4.47
%
 
4.47
%
 
 
 
Post-Retirement Medical Plan
 
 
December 31,
 
 
2014
 
2013
Discount rate
 
3.94
%
 
4.83
%
Initial health care cost trend
 
6.50
%
 
7.00
%
Ultimate health care cost trend
 
5.00
%
 
5.00
%
Year ultimate trend is reached
 
2018

 
2018

 
 
 
Supplemental Executive
Retirement Plan
 
 
December 31,
 
 
2014
 
2013
Discount rate
 
3.99
%
 
4.61
%
Rate of compensation increase
 
4.00
%
 
4.00
%
Schedule of weighted average interest rate assumptions used in determining the net periodic (benefit) cost
The following tables present the assumptions used in determining the net periodic (benefit) cost of the Defined Benefit Pension, Post-Retirement Medical and the Supplemental Executive Retirement plans:
 
 
 
Defined Benefit Pension Plan
 
 
Year Ended December 31,
 
 
2014
 
2013
Discount rate
 
5.11
%
 
4.19
%
Expected return on plan assets
 
7.25
%
 
7.25
%
Rate of compensation increase
 
4.47
%
 
3.14
%
 
 
 
Post-Retirement Medical Plan
 
 
Year Ended December 31,
 
 
2014
 
2013
Discount rate
 
4.83
%
 
3.74
%
Initial health care cost trend
 
7.00
%
 
7.50
%
Ultimate health care cost trend
 
5.00
%
 
5.25
%
Year ultimate trend is reached
 
2018

 
2018

 
 
 
Supplemental Executive
Retirement Plan
 
 
Year Ended December 31,
 
 
2014
 
2013
Discount rate
 
4.61
%
 
3.79
%
Rate of compensation increase
 
4.00
%
 
4.00
%
Schedule of effect of one-percentage-point change in assumed healthcare cost trend rates
The following table presents the impact on the Post-Retirement Medical Plan that a one-percentage-point change in assumed health care cost trend rates would have on the following:
 
 
 
One percentage
point increase
 
One percentage
point decrease
Increase (decrease) on total service and interest cost on components
 
$
254

 
$
(212
)
Increase (decrease) on post-retirement benefit obligation
 
1,722

 
(1,467
)
Schedule of investment of defined benefit pension plan assets
The following table presents how the Company’s Defined Benefit Pension Plan assets are invested:
 
 
 
December 31,
 
 
2014
 
2013
Equity securities
 
65
%
 
63
%
Debt securities
 
33
%
 
34
%
Other
 
2
%
 
3
%
Total
 
100
%
 
100
%
Schedule of defined benefit retirement plan assets measured at fair value on a recurring basis
The following tables present information about the Defined Benefit Retirement Plan’s assets measured at fair value on a recurring basis and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value:
 
 
 
Defined benefit plan assets measured at fair value on a recurring basis
 
 
December 31, 2014
 
 
Quoted prices
in active markets 
for identical assets
(Level 1)
 
Significant
other observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
Total
Common collective trust funds:
 
 

 
 

 
 

 
 

Equity index funds
 
$

 
$
93,415

 
$

 
$
93,415

Midcap index funds
 

 
90,159

 

 
90,159

World equity index funds
 

 
8,759

 

 
8,759

U.S. equity market funds
 

 
93,911

 

 
93,911

Total common collective trust funds
 

 
286,244

 

 
286,244

Fixed maturity investments:
 
 

 
 

 
 

 
 

U.S. government direct obligations and agencies
 

 
9,308

 

 
9,308

Obligations of U.S. states and their municipalities
 

 
18,838

 

 
18,838

Corporate debt securities
 

 
107,125

 

 
107,125

Asset-backed securities
 

 
8,444

 

 
8,444

Commercial mortgage-backed securities
 

 
3,048

 

 
3,048

Total fixed maturity investments
 

 
146,763

 

 
146,763

Preferred stock
 
310

 

 

 
310

Limited partnership investments
 

 

 
8,114

 
8,114

Money market funds
 
2,531

 

 

 
2,531

Total defined benefit plan assets
 
$
2,841

 
$
433,007

 
$
8,114

 
$
443,962


 
 
 
Defined benefit plan assets measured at fair value on a recurring basis
 
 
December 31, 2013
 
 
Quoted prices
in active markets 
for identical assets
(Level 1)
 
Significant
other observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
Total
Common collective trust funds:
 
 

 
 

 
 

 
 

Equity index funds
 
$

 
$
82,440

 
$

 
$
82,440

Midcap index funds
 

 
82,674

 

 
82,674

World equity index funds
 

 
8,186

 

 
8,186

U.S. equity market funds
 

 
83,209

 

 
83,209

Total common collective trust funds
 

 
256,509

 

 
256,509

Fixed maturity investments:
 
 

 
 

 
 

 
 

U.S. government direct obligations and agencies
 

 
19,088

 

 
19,088

Obligations of U.S. states and their municipalities
 

 
14,973

 

 
14,973

Corporate debt securities
 

 
91,860

 

 
91,860

Asset-backed securities
 

 
7,902

 

 
7,902

Commercial mortgage-backed securities
 

 
2,647

 

 
2,647

Total fixed maturity investments
 

 
136,470

 

 
136,470

Preferred stock
 
700

 

 

 
700

Limited partnership investments
 

 

 
7,557

 
7,557

Money market funds
 
3,099

 

 

 
3,099

Total defined benefit plan assets
 
$
3,799

 
$
392,979

 
$
7,557

 
$
404,335

Schedule of defined benefit retirement plan assets measured at fair value on a recurring basis for which Level 3 inputs are utilized
The following tables present additional information about assets of the Defined Benefit Retirement Plan measured at fair value on a recurring basis and for which the Company has utilized Level 3 inputs to determine fair value:
 
 
 
Fair value measurements using
significant unobservable inputs (Level 3)
limited partnership interest
 
 
Year Ended December 31,
 
 
2014
 
2013
Balance, January 1
 
$
7,557

 
$
6,485

Actual return on plan assets
 
510

 
853

Purchases
 
656

 
630

Issuances
 
(609
)
 
(411
)
Balance, December 31
 
$
8,114

 
$
7,557

Schedule of targets for the allocation of invested Defined Benefit Pension Plan assets
The following table presents the ranges the Company targets for the allocation of invested Defined Benefit Pension Plan assets at December 31, 2015:
 
 
 
December 31, 2015
Equity securities
 
30
%
Debt securities
 
52
%
Other
 
18
%
Total
 
100
%