XML 25 R15.htm IDEA: XBRL DOCUMENT v3.25.1
Stock-Based Compensation
3 Months Ended
Mar. 31, 2025
Stock-Based Compensation  
Stock-Based Compensation

(10)  Stock-Based Compensation

A summary of stock option activity for the three months ended March 31, 2025 is as follows:

Weighted

Weighted

Average

Average

Exercise

Remaining

Price

Contractual

    

Shares

    

Per Share

    

Term (In Years)

Options outstanding at December 31, 2024

 

7,540,109

$

31.47

7.5

Granted

 

40,400

$

22.04

Exercised

 

(380)

$

8.38

Canceled

 

(81,381)

$

39.24

Options outstanding at March 31, 2025

 

7,498,748

$

31.34

7.2

Options vested and expected to vest at March 31, 2025

 

7,400,964

$

31.29

7.2

Options exercisable at March 31, 2025

 

4,233,279

$

29.14

6.1

Shares available for grant under the Celldex Therapeutics, Inc. 2021 Omnibus Equity Incentive Plan (as amended, effective as of June 13, 2024) at March 31, 2025

 

2,413,314

The weighted average grant-date fair value of stock options granted during the three months ended March 31, 2025 was $15.66.

The aggregate intrinsic value of stock options vested and expected to vest at March 31, 2025 was $11.7 million. The aggregate intrinsic value of stock options exercisable at March 31, 2025 was $11.7 million. As of March 31, 2025, total compensation cost related to non-vested employee, consultant and non-employee director stock options not yet recognized was approximately $67.1 million, net of estimated forfeitures, which is expected to be recognized as expense over a weighted average period of 2.4 years.

Stock-based compensation expense for the three months ended March 31, 2025 and 2024 was recorded as follows:

Three Months Ended March 31, 

    

2025

    

2024

(In thousands)

Research and development

$

4,585

$

3,693

General and administrative

 

4,731

 

3,509

Total stock-based compensation expense

$

9,316

$

7,202

The fair values of employee, consultant and non-employee director stock options granted during the three months ended March 31, 2025 and 2024 were valued using the Black-Scholes option pricing model with the following assumptions:

Three Months Ended March 31, 

    

    

2025

    

2024

Expected stock price volatility

 

76 – 81%

92%

Expected option term

 

6.0 Years

6.0 Years

Risk-free interest rate

 

4.2 – 4.7%

4.0 - 4.3%

Expected dividend yield

 

None

None